convertible loan 504,976 -- -- Changes in fair value of derivative liabilities 277,600 -- -- Issuance expenses attributable to derivative warrant liabilities 247,129 -- -- Inventory write-down 33,360 12,387 -- Foreign currency exchange differences with respect to amount due to a Former Parent Company -- (243,948) (402,365) Finance expenses 583 4,021 342 Changes in operating assets and liabilities: Trade receivables, net 161,689 (176,863) 28,595 Other current assets (472,020) (96,782) 21,667 Deferred prospective initial public offering cost -- (252,041) -- Inventories 6,995 34,205 6,738 Operating lease right-of-use asset 48,766 (48,633) 49,020 Trade payables 9,422 10,145 (35,764) Operating lease liabilities (45,911) (48,975) 50,836 Other accounts payable (83,785) 404,597 (107,213) ---------- ---------- -------- Net cash used in operating activities (2,938,300) (1,971,635) (985,898) ---------- ---------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of property and equipment (25,757) (9,725) (5,572) ---------- ---------- -------- Net cash used in investing activities (25,757) (9,725) (5,572) ---------- ---------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Cost associated with the conversion of the Former Parent Company's debt -- (84,780) -- Proceeds from issuance of convertible notes -- 1,514,928 -- Issuance of ordinary shares in initial public offering, net of issuance costs 6,695,957 -- -- Issuance of ordinary shares, pre-funded warrants and warrants in private placement, net of issuance costs 4,106,699 -- -- Receipt of loan from related party 245,000 500,000 -- Repayment of loan from related party (745,000) -- -- Receipt of loans from the Former Parent Company -- 107,994 940,624 Repayment of bank loan -- -- (30,068) ---------- ---------- -------- Net cash provided by financing activities 10,302,656 2,038,142 910,556 ---------- ---------- --------
(END) Dow Jones Newswires
March 22, 2024 06:30 ET (10:30 GMT)
Comments