----------------- --------- --------- Total current assets 7,077,184 6,685,428 941,622 Property and equipment, net 16,988 13,808 1,945 Intangible assets, net 106,723 120,694 16,999 Long-term bank deposits 250,000 630,000 88,734 Investments 531,911 436,197 61,437 Goodwill 13,804 - - Right-of-use assets, net 49,911 22,792 3,210 Other non-current assets 98,845 163,184 22,984 ----------------- --------- --------- Total non-current assets 1,068,182 1,386,675 195,309 ----------------- --------- --------- TOTAL ASSETS 8,145,366 8,072,103 1,136,931 ================= ========= ========= LIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES Current liabilities: Accounts payable 666,985 534,428 75,273 Advances from customers 6,459 12,911 1,818 Deferred revenue 288,152 315,969 44,503 Accrued expenses and other current liabilities 302,801 246,601 34,733 Amounts due to related parties 266,788 251,392 35,408 Lease liabilities due within one year 27,479 14,768 2,080 ----------------- --------- --------- Total current liabilities 1,558,664 1,376,069 193,815 Lease liabilities 19,572 6,701 944 Deferred revenue 6,570 - - ----------------- --------- --------- Total non-current liabilities 26,142 6,701 944 ----------------- --------- --------- TOTAL LIABILITIES 1,584,806 1,382,770 194,759 ================= ========= ========= (1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7,0999 to US$1.00, the noon buying rate in effect on December 29, 2023, in the H.10 statistical release of the Federal Reserve Board. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) (All amounts in thousands, except share, ADS, per share and per ADS data) As of December 31 As of December 31 ----------------- ---------------------- 2022 2023 2023 ----------------- ----------- --------- RMB RMB US$ (1) SHAREHOLDERS' EQUITY Ordinary shares 23 23 3 Treasury shares (911,217) (911,217) (128,342) Additional paid-in capital 10,670,287 10,670,287 1,502,878 Accumulated deficit (3,520,525) (3,485,007) (490,853) Accumulated other comprehensive income 321,991 415,247 58,486 ----------------- ----------- --------- Total DouYu Shareholders' Equity 6,560,559 6,689,333 942,172 Noncontrolling interests 1 - - ----------------- ----------- --------- Total Shareholders' Equity 6,560,560 6,689,333 942,172 ----------------- ----------- --------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 8,145,366 8,072,103 1,136,931 ================= =========== ========= (1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023, in the H.10 statistical release of the Federal Reserve Board. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (All amounts in thousands, except share, ADS, per share and per ADS data) Three Months Ended Year Ended -------------------------------------------------- ------------------------------------- Dec 31, Sep 30, Dec 31, Dec 31, Dec 31, Dec 31, Dec 31, 2022 2023 2023 2023 2022 2023 2023 ----------- ----------- ----------- ----------- ----------- ----------- ----------- RMB RMB RMB US$ (1) RMB RMB US$ (1) Net revenues 1,681,054 1,359,189 1,295,962 182,532 7,108,238 5,530,405 778,941 Cost of revenues (1,494,998) (1,166,771) (1,169,712) (164,750) (6,118,128) (4,846,371) (682,597) ----------- ----------- ----------- ----------- ----------- ----------- ----------- Gross profit 186,056 192,418 126,250 17,782 990,110 684,034 96,344 Operating (expenses) income(2) Sales and marketing expenses (123,912) (89,996) (83,998) (11,831) (639,871) (351,727) (49,540) General and administrative expenses (55,175) (50,994) (80,031) (11,272) (288,242) (237,756) (33,487) Research and development expenses (80,566) (74,510) (59,072) (8,320) (383,091) (276,936) (39,006) Other operating income, net 17,580 14,272 (9,618) (1,355) 122,214 32,315 4,551 Impairment of goodwill - - (13,967) (1,967) - (13,967) (1,967) ----------- ----------- ----------- ----------- ----------- ----------- ----------- Total operating expenses (242,073) (201,228) (246,686) (34,745) (1,188,990) (848,071) (119,449) ----------- ----------- ----------- ----------- ----------- ----------- ----------- Loss from operations (56,017) (8,810) (120,436) (16,963) (198,880) (164,037) (23,105) Other expenses, net (17,692) 1,401 (21,844) (3,077) (80,301) (52,874) (7,447) Interest income, net 55,256 80,747 82,556 11,628 129,858 284,982 40,139 Foreign exchange (loss) income - 4 (122) (17) - 126 18 ----------- ----------- ----------- ----------- ----------- ----------- ----------- (Loss) income before income taxes and share of (loss) income in equity method investments (18,453) 73,342 (59,846) (8,429) (149,323) 68,197 9,605 Income tax expense (3,487) - (1,069) (151) (3,487) (1,069) (151) Share of (loss) income in equity method investments 63,781 3,035 (1,310) (185) 62,395 (31,610) (4,452) ----------- ----------- ----------- ----------- ----------- ----------- ----------- Net (loss) income 41,841 76,377 (62,225) (8,765) (90,415) 35,518 5,002 Less: Net income(loss) attributable to noncontrolling interest (3,479) - - - (14,992) - - ----------- ----------- ----------- ----------- ----------- ----------- ----------- Net (loss)income attributable to ordinary shareholders of the Company 45,320 76,377 (62,225) (8,765) (75,423) 35,518 5,002 =========== =========== =========== =========== =========== =========== =========== Net (loss) income per ordinary share Basic 1.42 2.39 (1.95) (0.27) (2.36) 1.11 0.16 Diluted 1.42 2.39 (1.95) (0.27) (2.36) 1.11 0.16 Net (loss) income per ADS(3) Basic 0.14 0.24 (0.19) (0.03) (0.24) 0.11 0.02 Diluted 0.14 0.24 (0.19) (0.03) (0.24) 0.11 0.02 Weighted average number of ordinary shares used in calculating net (loss) income per ordinary share Basic 32,023,641 31,977,665 31,977,665 31,977,665 31,971,245 31,977,665 31,977,665 Diluted 32,023,641 31,977,665 31,977,665 31,977,665 31,971,245 31,977,665 31,977,665 Weighted average number of ADS used in calculating net (loss) income per ADS(3) Basic 320,236,412 319,776,650 319,776,650 319,776,650 319,712,449 319,776,650 319,776,650 Diluted 320,236,412 319,776,650 319,776,650 319,776,650 319,712,449 319,776,650 319,776,650 (1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all
(MORE TO FOLLOW) Dow Jones Newswires
March 26, 2024 04:00 ET (08:00 GMT)
Comments