China Unicom (Hong Kong) Limited's (HKG:762) Intrinsic Value Is Potentially 97% Above Its Share Price

Simply Wall St.05-02

Key Insights The projected fair value for China Unicom (Hong Kong) is HK$11.69 based on Dividend Discount Model China Unicom (Hong Kong) is estimated to be 49% undervalued based on current share ...

Source Link

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap

Leave a comment

{"i18n":{"language":"en_US"},"isChannel":false,"data":{"share":"https://ttm.financial/m/news/2432067680?lang=en_US&edition=fundamental","thumbnail":"https://images.simplywall.st/asset/industry/9022000-choice1-main-header/1585186680387","is_english":true,"pubTime":"2024-05-02 15:09","share_image_url":"https://static.laohu8.com/e9f99090a1c2ed51c021029395664489","id":"2432067680","market":"nz","top_or_hot":-1,"title":"China Unicom (Hong Kong) Limited's (HKG:762) Intrinsic Value Is Potentially 97% Above Its Share Price","media":"Simply Wall St.","content":"<div>\n<p>Key Insights The projected fair value for China Unicom (Hong Kong) is HK$11.69 based on Dividend Discount Model   China Unicom (Hong Kong) is estimated to be 49% undervalued based on current share ...</p>\n\n<a href=\"https://simplywall.st/stocks/hk/telecom/hkg-762/china-unicom-hong-kong-shares/news/china-unicom-hong-kong-limiteds-hkg762-intrinsic-value-is-po\">Source Link</a>\n\n</div>\n","source":"simplywall_highlight","html":"<!DOCTYPE html>\n<html>\n<head>\n<meta http-equiv=\"Content-Type\" content=\"text/html; charset=utf-8\" />\n<meta name=\"viewport\" content=\"width=device-width,initial-scale=1.0,minimum-scale=1.0,maximum-scale=1.0,user-scalable=no\"/>\n<meta name=\"format-detection\" content=\"telephone=no,email=no,address=no\" />\n<title>China Unicom (Hong Kong) Limited's (HKG:762) Intrinsic Value Is Potentially 97% Above Its Share Price</title>\n<style type=\"text/css\">\na,abbr,acronym,address,applet,article,aside,audio,b,big,blockquote,body,canvas,caption,center,cite,code,dd,del,details,dfn,div,dl,dt,\nem,embed,fieldset,figcaption,figure,footer,form,h1,h2,h3,h4,h5,h6,header,hgroup,html,i,iframe,img,ins,kbd,label,legend,li,mark,menu,nav,\nobject,ol,output,p,pre,q,ruby,s,samp,section,small,span,strike,strong,sub,summary,sup,table,tbody,td,tfoot,th,thead,time,tr,tt,u,ul,var,video{ font:inherit;margin:0;padding:0;vertical-align:baseline;border:0 }\nbody{ font-size:16px; line-height:1.5; color:#999; background:transparent; }\n.wrapper{ overflow:hidden;word-break:break-all;padding:10px; }\nh1,h2{ font-weight:normal; line-height:1.35; margin-bottom:.6em; }\nh3,h4,h5,h6{ line-height:1.35; margin-bottom:1em; }\nh1{ font-size:24px; }\nh2{ font-size:20px; }\nh3{ font-size:18px; }\nh4{ font-size:16px; }\nh5{ font-size:14px; }\nh6{ font-size:12px; }\np,ul,ol,blockquote,dl,table{ margin:1.2em 0; }\nul,ol{ margin-left:2em; }\nul{ list-style:disc; }\nol{ list-style:decimal; }\nli,li p{ margin:10px 0;}\nimg{ max-width:100%;display:block;margin:0 auto 1em; }\nblockquote{ color:#B5B2B1; border-left:3px solid #aaa; padding:1em; }\nstrong,b{font-weight:bold;}\nem,i{font-style:italic;}\ntable{ width:100%;border-collapse:collapse;border-spacing:1px;margin:1em 0;font-size:.9em; }\nth,td{ padding:5px;text-align:left;border:1px solid #aaa; }\nth{ font-weight:bold;background:#5d5d5d; }\n.symbol-link{font-weight:bold;}\n/* header{ border-bottom:1px solid #494756; } */\n.title{ margin:0 0 8px;line-height:1.3;color:#ddd; }\n.meta {color:#5e5c6d;font-size:13px;margin:0 0 .5em; }\na{text-decoration:none; color:#2a4b87;}\n.meta .head { display: inline-block; overflow: hidden}\n.head .h-thumb { width: 30px; height: 30px; margin: 0; padding: 0; border-radius: 50%; float: left;}\n.head .h-content { margin: 0; padding: 0 0 0 9px; float: left;}\n.head .h-name {font-size: 13px; color: #eee; margin: 0;}\n.head .h-time {font-size: 11px; color: #7E829C; margin: 0;line-height: 11px;}\n.small {font-size: 12.5px; display: inline-block; transform: scale(0.9); -webkit-transform: scale(0.9); transform-origin: left; -webkit-transform-origin: left;}\n.smaller {font-size: 12.5px; display: inline-block; transform: scale(0.8); -webkit-transform: scale(0.8); transform-origin: left; -webkit-transform-origin: left;}\n.bt-text {font-size: 12px;margin: 1.5em 0 0 0}\n.bt-text p {margin: 0}\n</style>\n</head>\n<body>\n<div class=\"wrapper\">\n<header>\n<h2 class=\"title\">\nChina Unicom (Hong Kong) Limited's (HKG:762) Intrinsic Value Is Potentially 97% Above Its Share Price\n</h2>\n\n<h4 class=\"meta\">\n\n\n2024-05-02 15:09 GMT+8&nbsp;&nbsp;&nbsp;<a href=https://simplywall.st/stocks/hk/telecom/hkg-762/china-unicom-hong-kong-shares/news/china-unicom-hong-kong-limiteds-hkg762-intrinsic-value-is-po><strong>Simply Wall St.</strong></a>\n\n\n</h4>\n\n</header>\n<article>\n<div>\n<p>Key Insights The projected fair value for China Unicom (Hong Kong) is HK$11.69 based on Dividend Discount Model   China Unicom (Hong Kong) is estimated to be 49% undervalued based on current share ...</p>\n\n<a href=\"https://simplywall.st/stocks/hk/telecom/hkg-762/china-unicom-hong-kong-shares/news/china-unicom-hong-kong-limiteds-hkg762-intrinsic-value-is-po\">Source Link</a>\n\n</div>\n\n\n</article>\n</div>\n</body>\n</html>\n","isBrief":false,"type":0,"news_type":1,"symbol":"DCF","symbol_name":"Dreyfus Alcentra Global Credit Income 2024 Target Term Fund, Inc","start_time":0,"source_url":"https://simplywall.st/stocks/hk/telecom/hkg-762/china-unicom-hong-kong-shares/news/china-unicom-hong-kong-limiteds-hkg762-intrinsic-value-is-po","article_id":"2432067680","we_media_id":null,"thumbnails":["https://images.simplywall.st/asset/industry/9022000-choice1-main-header/1585186680387"],"rights":null,"url":"https://stock-news.laohu8.com/highlight/detail?id=2432067680","pubTimestamp":1714633780,"sourceInfo":{"source_id":"simplywall_highlight","name":"Simply Wall St."},"weMediaInfo":null,"summary":"Key Insights The projected fair value for China Unicom (Hong Kong) is HK$11.69 based on Dividend Discount Model China...","collect":0,"end_time":0,"defaultTopTitle":"simplywall.st","property":[],"viewcount":null,"language":"en","relate_stocks":{"DCF":"Dreyfus Alcentra Global Credit Income 2024 Target Term Fund, Inc","BK1536":"电信股","BK4213":"石油与天然气的勘探与生产","BK1133":"综合电信业务","GDP":"古德里奇","00762":"中国联通","CHU":"中国联通(香港)","LU0823426480.USD":"法巴中国股票经典Dis","BK1506":"5G概念","BK1589":"北水核心资产"},"translate_title":"中国联合网络通信（香港）股份有限公司（HKG：762）的内在价值可能比其股价高出97%","themeId":null,"isJumpTheme":false,"ttsUrl":null,"symbols_score_info":{"00762":1,"CHU":1,"DCF":1,"GDP":1},"content_text":"Key Insights The projected fair value for China Unicom (Hong Kong) is HK$11.69 based on Dividend Discount Model   China Unicom (Hong Kong) is estimated to be 49% undervalued based on current share price of HK$5.95   Our fair value estimate is 50% higher than China Unicom (Hong Kong)'s analyst price target of CN¥7.82   Today we will run through one way of estimating the intrinsic value of China Unicom (Hong Kong) Limited (HKG:762) by taking the forecast future cash flows of the company and discounting them back to today's value.  The Discounted Cash Flow (DCF) model is the tool we will apply to do this.  Don't get put off by the jargon, the math behind it is actually quite straightforward.  We would caution that there are many ways of valuing a company and, like the DCF, each technique has advantages and disadvantages in certain scenarios.  If you want to learn more about discounted cash flow, the rationale behind this calculation can be read in detail in the Simply Wall St analysis model.  View our latest analysis for China Unicom (Hong Kong)  Is China Unicom (Hong Kong) Fairly Valued?   As China Unicom (Hong Kong) operates in the telecom sector, we need to calculate the intrinsic value slightly differently.  Instead of using free cash flows, which are hard to estimate and often not reported by analysts in this industry, dividends per share (DPS) payments are used.  Unless a company pays out the majority of its FCF as a dividend, this method will typically underestimate the value of the stock.  The 'Gordon Growth Model' is used, which simply assumes that dividend payments will continue to increase at a sustainable growth rate forever.  For a number of reasons a very conservative growth rate is used that cannot exceed that of a company's Gross Domestic Product (GDP). In this case we used the 5-year average of the 10-year government bond yield (2.2%). The expected dividend per share is then discounted to today's value at a cost of equity of 6.5%.  Relative to the current share price of HK$6.0, the company appears   quite undervalued    at a 49% discount to where the stock price trades currently.   Valuations are imprecise instruments though, rather like a telescope - move a few degrees and end up in a different galaxy. Do keep this in mind. Value Per Share = Expected Dividend Per Share / (Discount Rate - Perpetual Growth Rate)= CN¥0.5 / (6.5% – 2.2%)= HK$11.7SEHK:762 Discounted Cash Flow May 2nd 2024  Important Assumptions  The calculation above is very dependent on two assumptions. The first is the discount rate and the other is the cash flows.  You don't have to agree with these inputs, I recommend redoing the calculations yourself and playing with them.  The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance.  Given that we are looking at China Unicom (Hong Kong) as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt.  In this calculation we've used 6.5%, which is based on a levered beta of 0.800. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.  SWOT Analysis for China Unicom (Hong Kong)Strength Earnings growth over the past year exceeded the industry. Debt is not viewed as a risk. Balance sheet summary for 762. Weakness Earnings growth over the past year is below its 5-year average. Dividend is low compared to the top 25% of dividend payers in the Telecom market.Opportunity Annual earnings are forecast to grow for the next 3 years. Good value based on P/E ratio and estimated fair value. Threat  Annual earnings are forecast to grow slower than the Hong Kong market.  What else are analysts forecasting for 762?  Next Steps:  Although the valuation of a company is important, it  is only one of many factors that you need to assess for a company.  The DCF model is not a perfect stock valuation tool.  Rather it should be seen as a guide to \"what assumptions need to be true for this stock to be under/overvalued?\"  If a company grows at a different rate, or if its cost of equity or risk free rate changes sharply, the output can look very different.   What is the reason for the share price sitting below the intrinsic value?   For China Unicom (Hong Kong), we've put together three  essential  aspects  you should consider:   Risks: As an example, we've found 1 warning sign for China Unicom (Hong Kong) that you need to consider before investing here.  Future Earnings: How does 762's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart. Other High Quality Alternatives: Do you like a good all-rounder? Explore our interactive list of high quality stocks to get an idea of what else is out there you may be missing!   PS. Simply Wall St updates its DCF calculation for every Hong Kong stock every day, so if you want to find the intrinsic value of any other stock just search here.Valuation is complex, but we're helping make it simple.Find out whether China Unicom (Hong Kong) is potentially over or undervalued by checking out our comprehensive analysis, which includes fair value estimates, risks and warnings, dividends, insider transactions and financial health.View the Free AnalysisHave feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.","kind":null,"is_publish_news":null,"is_publish_highlight":null,"is_publish_live":null,"is_publish_wemedia":null,"editions":null,"symbols":[],"gpt_button":1},"commentList":[],"isCommentEnd":true,"newsSizeData":{"likeSize":0,"commentSize":0,"repostSize":0,"favoriteSize":0,"likeStatus":false,"favoriteStatus":false},"APP":{"userAgent":"Mozilla/5.0 AppleWebKit/537.36 (KHTML, like Gecko; compatible; ClaudeBot/1.0; +claudebot@anthropic.com)","isDev":false,"isTTM":true,"deviceId":"web-server-community-laohu8-v3","version":"4.22.4","shortVersion":"4.22.4","platform":"web","vendor":"web","appName":"ttm","isIOS":false,"isAndroid":false,"isTiger":false,"isTHS":false,"isWeiXin":false,"isWeiXinMini":false,"isWeiBo":false,"isQQ":false,"isBaiduSwan":false,"isBaiduBox":false,"isDingTalk":false,"isToutiao":false,"isOnePlus":false,"isHuaWei":false,"isXiaomi":false,"isXiaomiWebView":false,"isOppo":false,"isVivo":false,"isSamsung":false,"isMobile":false},"href":"/m/news/2432067680"}