compensation in satisfaction of tax withholding requirements -- (650) ------------- ------------ Net cash provided by financing activities 387,906 276,763 ------------- ------------ Effect of exchange rate changes on cash, cash equivalents and restricted cash (1,180) (4,201) ------------- ------------ Net increase (decrease) in cash, cash equivalents and restricted cash (41,494) (52,898) Cash, cash equivalents and restricted cash, beginning of period 222,541 337,076 ------------- ------------ Cash, cash equivalents and restricted cash, end of period $ 181,047 $ 284,178 ============= ============ PAGAYA TECHNOLOGIES LTD. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) ($ in thousands, unless otherwise noted) Three Months Ended Nine Months Ended September 30, September 30, -------------------- ------------------------ 2024 2023 2024 2023 ------- ------- -------- -------- Net Loss Attributable to Pagaya Technologies Ltd. $(67,476) $(21,752) $(163,484) $(114,020) Adjusted to exclude the following: Share-based compensation 12,333 20,737 45,852 57,312 Fair value adjustment to warrant liability 1,213 1,328 (358) 3,763 Impairment loss on certain investments 81,827 9,130 159,489 39,778 Write-off of capitalized software 584 305 3,145 1,935 Restructuring expenses 38 484 3,583 5,450 Transaction-related expenses 1,072 2,472 1,607 4,497 Non-recurring expenses 3,531 1,592 3,807 5,452 ------- ------- -------- -------- Adjusted Net Income $ 33,122 $ 14,296 $ 53,641 $ 4,167 Adjusted to exclude the following: Interest expenses 27,371 9,918 64,098 19,932 Income tax expense (benefit) (11,524) (1,158) 7,991 10,515 Depreciation and amortization 7,116 5,205 20,475 13,189 ------- ------- -------- -------- Adjusted EBITDA $ 56,085 $ 28,261 $ 146,205 $ 47,803 ======= ======= ======== ======== Three Months Ended Nine Months Ended September 30, September 30, -------------------------- -------------------------- 2024 2023 2024 2023 ------- ------- ------- ------- Fee Revenue Less Production Costs (FRLPC): Revenue from fees $249,283 $201,447 $728,881 $562,386 Production costs 148,965 128,792 439,448 374,462 ------- ------- ------- ------- Fee Revenue Less Production Costs (FRLPC) $100,318 $ 72,655 $289,433 $187,924 ======= ======= ======= ======= Fee Revenue Less Production Costs % (FRLPC %): Fee Revenue Less Production Costs (FRLPC) $100,318 $ 72,655 $289,433 $187,924 Network Volume (in millions) 2,351 2,112 7,101 5,919 ------- ------- ------- ------- Fee Revenue Less Production Costs % (FRLPC %) 4.3% 3.4% 4.1% 3.2% ======= ======= ======= =======
View source version on businesswire.com: https://www.businesswire.com/news/home/20241111271660/en/
CONTACT: Investors & Analysts
Joshua Fagen
Head of Investor Relations
IR@pagaya.com
Media & Press
Emily Passer
Head of PR & External Communications
Press@pagaya.com
(END) Dow Jones Newswires
November 12, 2024 07:19 ET (12:19 GMT)
Comments