--------------------------------------- ---------------------------------------- September 30, September 30, September 30, September 30, 2024 2023 2024 2023 ----------------- ---------------- ------------------ ---------------- % of % of % of % of $ revenue $ revenue $ revenue $ revenue ------ -------- ------ ------- ------- -------- ------ ------- Dollars in thousands GAAP sales & marketing $4,156 67.8% $4,088 92.8% $13,573 74.9% $9,076 130.2% Adjustments: Amortization of intangible assets (389) (6.3)% (215) (4.9)% (1,154) (6.4)% (215) (3.1)% Integration/Rebranding costs - - - - (193) (1.0)% - - Stock-based compensation expense (91) (1.5)% (107) (2.4)% (309) (1.7)% (271) (3.9)% ----- -------- ----- ------- ------ -------- ----- ------- Non-GAAP sales & marketing $3,676 60.0% $3,766 85.5% $11,917 65.8% $8,590 123.2% ===== ======== ===== ======= ====== ======== ===== ======= Lifeward Ltd. And subsidiaries (Unaudited) (In thousand) Three Months Ended Nine Months Ended ---------------------------------------- ---------------------------------------- September 30, September 30, September 30, September 30, 2024 2023 2024 2023 ----------------- ----------------- ----------------- ----------------- % of % of % of % of $ revenue $ revenue $ revenue $ revenue ------ -------- ------- ------- ------ -------- ------- ------- Dollars in thousands GAAP general & administrative $ 240 3.9% $ 3,455 78.5% $3,424 18.9% $ 7,579 108.7% Adjustments: M&A transaction - - (1,314) (29.8)% 467 2.6% (2,358) (33.8)% Amortization of intangible assets (66) (1.1)% (37) (0.8)% (198) (1.1)% (37) (0.5)% Integration/Rebranding costs - - - - (43) (0.2)% - - Remeasurement of earnout liability 2,008 32.8% (40) (0.9)% 2,500 13.8% (40) (0.6)% Stock-based compensation expense (158) (2.6)% (176) (4.0)% $(596.SI)$ (3.3)% (567) (8.1)% ----- -------- ------ ------- ----- -------- ------ ------- Non-GAAP general & administrative $2,024 33.0% $ 1,888 43.0% $5,554 30.7% $ 4,577 65.7% ===== ======== ====== ======= ===== ======== ====== =======
(END) Dow Jones Newswires
November 12, 2024 08:00 ET (13:00 GMT)
Comments