provision (5,154) 1,480 (21,875) (19,340) Depreciation and amortization of intangible assets 14,594 14,600 57,118 54,717 Stock compensation expense 1,622 1,988 6,740 7,844 Acquisition and integration costs (1) -- (145) 70 1,449 Startup costs 709 1,291 3,278 6,858 Restructuring costs (2) 515 1,317 3,374 4,626 Unrealized foreign exchange (gain) loss (744) 956 (1,320) 950 Amortization of inventory step up 142 116 351 679 (Gain) loss on disposition of assets 862 84 (76) 403 Other unusual, third party costs 1,258 806 5,886 4,530 Resolution Agreement and Plea Agreement (3) -- -- 28,500 -- Gain on sale of subsidiary -- (1,377) -- (1,377) Gain on debt extinguishment (1,860) -- (1,860) -- Goodwill impairment loss (4) -- -- -- 66,367 ------- ------ -------- -------- Adjusted EBITDA (b) $ 5,369 $23,678 $ 18,185 $ 65,823 ------- ------ -------- -------- GAAP consolidated net loss as a percent of total revenue (14.5)% (6.2)% (22.2)% (18.3)% -------- ------- --------- --------- Adjustments as a percent of total revenue 18.6% 23.0% 25.9% 29.8% ------- ------ -------- -------- Adjusted EBITDA as a percent of total revenue 4.1% 16.8% 3.7% 11.5% ------- ------ -------- -------- (a) Adjustments to certain GAAP reported measures for the three and twelve months ended September 30, 2024 and 2023 include, but are not limited to, the following: (1) For the three and twelve months ended September 30, 2024 and 2023, represents charges for legal services, accounting services, travel and other related activities in connection with various acquisitions and the related integration of those acquisitions. (2) For the three and twelve months ended September 30, 2024, primarily represents costs incurred in connection with the exit of multiple sites and the enablement of the in-house integration of Inotiv's North American transportation operations as previously disclosed. For the three and twelve months ended September 30, 2023, primarily represents costs incurred in connection with the exit of multiple sites as previously disclosed. (3) For the twelve months ended September 30, 2024, represents a charge related to the Resolution Agreement and the Plea Agreement as it relates to the matter in which the U.S. Department of Justice, together with federal and state law enforcement agents, executed a search and seizure warrant on the Cumberland facility on May 18, 2022. (4) For the twelve months ended September 30, 2023, represents a non-cash goodwill impairment charge of $66.4 million related to the RMS segment. (b) Adjusted EBITDA - Consolidated net loss before interest expense, income tax benefit/provision, depreciation and amortization of intangible assets, stock compensation expense, acquisition and integration costs, startup costs, restructuring costs, unrealized foreign exchange (gain) loss, amortization of inventory step up, (gain) loss on disposition of assets, other unusual, third party costs, the charge in connection with the Resolution Agreement and the Plea Agreement, gain on sale of subsidiary, gain on debt extinguishment and goodwill impairment loss.
(END) Dow Jones Newswires
December 03, 2024 16:05 ET (21:05 GMT)
Comments