Press Release: Antin Infrastructure Partners: Record Financial Performance and Final Close for Flagship Fund V

Dow Jones03-05

Antin Infrastructure Partners: Record Financial Performance and Final Close for Flagship Fund V

PARIS & LONDON & NEW YORK--(BUSINESS WIRE)--March 05, 2025-- 

Regulatory News:

Antin Infrastructure Partners (Paris:ANTIN):

 
(EURm, unless otherwise indicated)        2024   2023   % change 
----------------------------------------  -----  -----  -------- 
AUM, in EURbn                             33.3   31.1    +7.2% 
Fee-Paying AUM, in EURbn                  21.6   20.2    +7.3% 
Revenue                                   318.4  282.9   +12.6% 
Underlying EBITDA                         186.9  175.5   +6.5% 
Underlying EBITDA margin                   59%    62%     -3pp 
Underlying net income                     136.3  127.9   +6.6% 
Underlying EPS (after dilution, in EUR)   0.76   0.73    +4.7% 
 

HIGHLIGHTS

   -- AUM at EUR33.3bn, up +7.2%. Fee-Paying AUM at EUR21.6bn, up +7.3% 
 
   -- Final close above target for Flagship Fund V at EUR10.2bn; the largest 
      infrastructure fund to hold a final close globally in 2024 
 
   -- Strong financial results with continued growth across key metrics, 
      including record level of revenue, EBITDA and net income 
 
   -- Sustained momentum in capital deployment, with three investments 
      announced across Flagship and NextGen 
 
   -- Solid investment performance with Gross Multiples increasing across most 
      funds. All funds performing on or ahead of plan 
 
   -- Full realisation of Flagship Fund II at a top quartile return(1) with a 
      realised Gross Multiple of 2.6x 
 
   -- Full-year dividend proposed of EUR0.71 per share, of which EUR0.37 to be 
      distributed on 18 June 2025 
 
   -- Outlook: underlying EBITDA expected above EUR160m in 2025 with a stable 
      distribution to shareholders; significant increase in earnings expected 
      by 2027 
 
 Alain Rauscher, Chairman and CEO, declared: "2024 was another successful year 
 for Antin, marked by such major achievements as record financial results, the 
 biggest fundraise in the infrastructure sector worldwide to close during the 
 year and continued strong performance of our funds and operating companies. 
 Looking forward, we expect 2025 to be a transition year in a challenging 
 market environment for private markets, but also a year of great 
 opportunities. We remain confident that the infrastructure asset class has a 
 bright future ahead, underpinned by supportive secular trends such as 
 electrification, decarbonisation and the exponential growth of data. Antin is 
 well positioned to remain a leader and a winner in its field, delivering 
 superior returns for all its stakeholders." 
 

ACTIVITY UPDATE

FUNDRAISING

   -- Fundraising amounted to EUR1.1bn in 2024, entirely related to Flagship 
      Fund V 
 
   -- Flagship Fund V held a successful final close on 17 December 2024 at 
      EUR10.2bn, above the fund's target of EUR10bn and 56% above the size of 
      its predecessor. It was the largest infrastructure fund to hold a final 
      close in 2024 worldwide, with an upsizing that is best-in-class, 
      positioning Antin's Flagship strategy among the fastest-scaling large cap 
      infrastructure strategies globally. The fund was raised in a challenging 
      fundraising environment during which fund investors faced liquidity and 
      allocation constraints. It gathered support from both returning investors, 
      which contributed EUR5.8bn of commitments, and new relationships. Over 
      120 new investors joined the fund, further diversifying Antin's growing 
      investor base. In particular, commitments from North America increased by 
      5x while commitments from Asia increased by 2x relative to Flagship Fund 
      IV, attesting to the internationalisation of Antin's investor relations 
      platform 

INVESTMENT ACTIVITY

   -- Investments totalled EUR1.8bn in 2024, a slight increase compared to the 
      EUR1.7bn invested in 2023. Capital deployment remained prudent and 
      disciplined, maintaining Antin's "performance first" philosophy with a 
      focus on attractive risk-adjusted returns. Overall infrastructure deal 
      activity improved gradually in 2024, which translated into three 
      investments in 2024 across the Flagship and NextGen investment strategies 
 
   -- Flagship Fund V announced two investments in 2024. The first was the 
      acquisition of Portakabin, a market leader in the design and provision of 
      modular building infrastructure in the UK and expanding into Continental 
      Europe. The second was the launch of Proxima, the first private operator 
      of high-speed passenger trains in France 
 
   -- NextGen Fund I announced the acquisition of GTL Leasing, a leading lessor 
      of hydrogen transportation and storage equipment in North America. GTL 
      represents the sixth investment for NextGen Fund I, its second in North 
      America and the first in the rapidly expanding hydrogen industry 
 
   -- As of 31 December 2024, Flagship Fund V was 38% committed, Mid Cap Fund 
      I was 51% committed, and NextGen Fund I was 59% committed. Fund 
      investment periods are trending at 4 years for Flagship Fund V and 
      slightly longer for Mid Cap Fund I and NextGen Fund I 

EXIT ACTIVITY

   -- Exit activity resumed with the sale of Grandi Stazioni Retail $(GSR.AU)$ from 
      Flagship Fund II. The sale of GSR marked the last exit for Flagship Fund 
      II which is now fully realised, having delivered a top quartile(2) 
      realised Gross Multiple of 2.6x, well above the fund's target 

FUND PERFORMANCE

   -- All funds continued to perform either on plan or above plan, with 
      increases in Gross Multiples registered across most funds in 2024 
 
   -- Gross Multiples for Flagship Fund III and Fund III-B were marked up by 
      +0.2x in 2024 to 2.0x and 1.8x respectively as their portfolio companies 
      near maturity. Flagship Fund IV's Gross Multiple remained stable 
      year-on-year at 1.3x. Mid Cap Fund I and NextGen Fund I Gross Multiples 
      were both marked up by +0.1x to 1.3x and 1.1x respectively in 2024. 
      Flagship Fund V's Gross Multiple was diluted in the first half of the 
      year by the effective closing of four new investments recognised at cost 

INCOME STATEMENT ANALYSIS

REVENUE

   -- Revenue reached EUR318.4m, up +12.6%. This increase was driven by higher 
      management fees, which accounted for 97% of total revenue, and the 
      successful final close of Flagship Fund V 
 
   -- Management fees in 2024 totalled EUR309.4m, up +11.2% or EUR31.1m 
      year-on-year, driven by additional funds raised in the year for Flagship 
      Fund V. The effective management fee rate(3) stood at 1.33% in 2024 
      compared with 1.32% in 2023. Flagship Fund V contributed EUR170.6m in 
      management fees in 2024, up EUR36.3m year-on-year. This includes catch-up 
      fees of EUR27.7m. As the fund held its final close in December 2024, 
      Flagship Fund V will not recognise catch-up fees in 2025 
 
   -- In addition, carried interest and investment income recorded a gain of 
      EUR3.5m in 2024, compared to a loss of EUR(1.2)m in 2023. This is mainly 
      due to the recognition of EUR3.2m of investment income, half of which 
      came from Fund III-B. Flagship Fund V, as well as Mid Cap Fund I and 
      NextGen Fund I, also reported positive investment income. Carried 
      interest revenue amounted to EUR0.4m. Total carried interest revenue 
      potential remains substantial at EUR520m assuming a 2x Gross Multiple is 
      achieved on funds for which Antin is entitled to carried interest 

EBITDA

   -- Underlying EBITDA reached EUR186.9m in 2024, an increase of +6.5% over 
      2023. Underlying EBITDA margin stood at 59%, down 3 percentage points 
      compared to 2023 
 
   -- Total operating expenses amounted to EUR131.5m in 2024, up +22.5% 
      compared with 2023. Operating expenses are composed of personnel expenses 
      and other operating expenses and taxes. Personnel expenses totalled 
      EUR92.5m in 2024, up +24.7%, driven by an increase in number of employees 
      to support the firm's expansion, annual compensation increases and 
      internal promotions. The number of employees increased primarily in the 
      investment team, which was strengthened in all geographies. Other 
      operating expenses and taxes totalled EUR39.0m in 2024, up by +17.4%. The 
      increase comes from higher operating expenses and increased operational 
      taxes, both related to headcount growth 
 
   -- Reported EBITDA stood at EUR187.0m in 2024 compared with EUR114.4m in 
      2023 as the effects of the non-recurring Free Share Plan were almost 
      entirely recognised as of the end of 2023 

NET INCOME

   -- Underlying net income amounted to EUR136.3m in 2024, up +6.6% 
      year-on-year 
 
   -- Depreciation & amortisation stood at EUR15.2m in 2024, down (5.5)% 
      year-on-year as capitalised placement fees related to Flagship Fund II 
      are fully amortised 
 
   -- Net financial income and expenses recorded a positive amount of EUR12.8m 
      in 2024, up +20.9% compared to 2023. This is primarily due to the 
      allocation of Antin's significant cash balances to short-term deposits 
      and money market instruments earning interest 
 
   -- Income tax totalled EUR48.1m in 2024. The effective tax rate increased to 
      26.1% from 24.8%, due mostly to the impact of the finalisation of the 
      regulations regarding Foreign-Derived Intangible Income (FDII) specific 
      to the U.S. 
 
   -- Underlying Earnings Per Share (EPS) after dilution amounted to EUR0.76 
      per share in 2024, up +4.7% compared with EUR0.73 per share in 2023. The 
      weighted average number of shares used in the calculation of the EPS was 
      179,545,574 
 
   -- Reported net income amounted to EUR132.1m in 2024 compared to EUR74.8m in 
      2023 

BALANCE SHEET AND COMMITMENTS

   -- The balance sheet remained strong as of 31 December 2024, with EUR388.9m 
      in cash and cash equivalents and no borrowings or financial liabilities 
 
   -- Antin's commitments in relation to its investments in the Antin Funds and 
      in Carried Interest vehicles totalled EUR197.8m as of 31 December 2024, 
      of which EUR113.3m is uncalled capital constituting an off-balance sheet 
      commitment. It included EUR95.5m related to investments in Antin Funds 
      and EUR17.8m related to investments in Carried Interest vehicles. As of 
      31 December 2024, called capital amounted to EUR84.5m, including EUR70.9m 
      related to investments in Antin Funds recognised at the fair value of 
      EUR73.9m in financial assets and EUR13.6m related to investments in 
      Carried Interest vehicles recognised at cost minus distributions in 
      accrued income 

CASH FLOW AND USE OF CASH

   -- Net cash inflow from operating activities amounted to EUR125.6m in 2024. 
      It was balanced by net cash outflow used in financing activities, which 
      related primarily to the payment of two dividends to shareholders 
      (EUR0.39 per share paid on 19 June 2024 and EUR0.34 per share paid on 14 
      November 2024) 
 
   -- The net decrease in cash and cash equivalents of EUR35.1m stemmed 
      primarily from investments in financial assets, which amounted to 
      EUR24.5m. These investments occur as part of Antin's policy set at IPO of 
      making direct investment of at least 1% into its funds 

DISTRIBUTION TO SHAREHOLDERS

   -- The Board of Directors of Antin, meeting on 4 March 2025, proposed the 
      distribution of an annual dividend amounting to EUR127.2m, equivalent to 
      EUR0.71 per share, of which EUR66.3m (EUR0.37 per share) for 2H 2024. 
      This dividend, subject to approval at the annual shareholder meeting, is 
      stable compared with the EUR0.71 per share paid out for 2023. It 
      represents a payout ratio of 93% of underlying net income 
 
   -- The dividend will be paid in cash out of distributable income. The 
      ex-dividend date for the second instalment is set for 16 June 2025 and 
      the payment set for 18 June 2025. This dividend is in line with Antin's 
      policy to distribute the majority of its distributable earnings to its 
      shareholders in two instalments per year 

GOVERNANCE

   -- Antin's Board of Directors, which met on 4 March 2025, approved the 
      audited financial statements for the 2024 fiscal year. The Statutory 
      Auditors are in the process of issuing a report with an unqualified 
      opinion, which will be issued in the 2024 Universal Registration Document 
 
   -- The Board of Directors decided to propose the re-appointments of Lynne 
      Shamwana and Dagmar Valcarcel as Independent Directors. Pending 
      shareholder approval, the Board and its Committees would remain unchanged 
      in their composition 

POST-CLOSING EVENTS

   -- On 17 January 2025, Antin was informed of a share placement of 4.55m of 
      its shares by a group of current and former partners at a price of 
      EUR10.4 per share. 50% of these shares were acquired by management, 
      including Chairman and CEO Alain Rauscher. The other 50% were placed to 
      institutional investors, leading to an expansion of Antin's free float to 
      16.2%. Antin was not a party to the share placement. Independent Director 
      Dagmar Valcarcel also increased her position in Antin on the day 
      following the placement 

OUTLOOK

   -- Growth. Antin's objective is to achieve Fee-Paying AUM growth above that 
      of the private infrastructure market over a fundraising cycle 
 
   -- EBITDA. Underlying EBITDA in 2025 expected to be above EUR160m. A 
      significant step-up in earnings is expected by 2027, including the 
      effects of Mid Cap Fund II and Flagship Fund VI 
 
   -- Distribution to shareholders. Majority of cash earnings to be distributed 
      in two instalments per year, one in autumn and the second after the 
      Annual Shareholders' Meeting, with the annual quantum expected to be 
      stable or growing. Distribution in 2025 expected to be stable 

TODAY'S CONFERENCE CALL

   -- Antin's management will hold a conference call to present the full-year 
      2024 earnings today at 10:00 am CET (9:00 am London time) 
 
   -- Please visit Antin's website https://www.antin-ip.com/shareholders to 
      listen to the conference call or click here. A replay will also be 
      available after the event 
 
 The consolidated financial statements for financial year 2024 that were 
 subject to a review by the Statutory Auditors were adopted by the Board of 
 Directors at its meeting on 4 March 2025. The consolidated financial 
 statements, a presentation of the full-year 2024 results, and the related 
 conference call (live and replay) are available at 
 https://www.antin-ip.com/shareholders 
 

CONSOLIDATED FINANCIAL STATEMENTS

INCOME STATEMENT ON AN UNDERLYING BASIS

 
(EURm)                                         2024         2023 
------------------------------------------  -----------  ----------- 
Management fees                                309.4        278.4 
   of which catch-up fees                      27.7         13.7 
Carried interest and investment income          3.5         (1.2) 
Administrative fees and other revenue net       5.4          5.7 
TOTAL REVENUE                                  318.4        282.9 
------------------------------------------  -----------  ----------- 
Personnel expenses                            (92.5)       (74.2) 
Other operating expenses & tax                (39.0)       (33.2) 
TOTAL OPERATING EXPENSES                      (131.5)      (107.4) 
------------------------------------------  -----------  ----------- 
UNDERLYING EBITDA                              186.9        175.5 
------------------------------------------  -----------  ----------- 
% margin                                        59%          62% 
Depreciation and amortisation                 (15.2)       (16.1) 
UNDERLYING EBIT                                171.6        159.4 
------------------------------------------  -----------  ----------- 
Net financial income and expenses              12.8         10.6 
UNDERLYING PROFIT BEFORE INCOME TAX            184.4        170.0 
------------------------------------------  -----------  ----------- 
Income tax                                    (48.1)       (42.1) 
% income tax                                    26%          25% 
UNDERLYING NET INCOME                          136.3        127.9 
------------------------------------------  -----------  ----------- 
% margin                                        43%          45% 
------------------------------------------  -----------  ----------- 
Underlying earnings per share $(EUR.AU)$ 
- before dilution                              0.76         0.73 
- after dilution                               0.76         0.73 
------------------------------------------  -----------  ----------- 
Weighted average number of shares 
- before dilution                           178,799,954  175,571,129 
- after dilution                            179,545,574  176,316,349 
------------------------------------------  -----------  ----------- 
 

INCOME STATEMENT: REVENUE

 
(in EURm)                                   2024   2023 
------------------------------------------  -----  ----- 
Flagship Fund II                             2.0    2.8 
Flagship Fund III                           25.6   27.5 
Flagship Fund IV                            55.6   53.7 
Flagship Fund V                             170.6  134.3 
   of which catch-up fees                   27.7    9.6 
Fund III-B                                   5.4    5.8 
Mid Cap Fund I                              32.3   32.3 
Next Gen Fund I                             17.9   22.0 
------------------------------------------  -----  ----- 
MANAGEMENT FEES                             309.4  278.4 
------------------------------------------  -----  ----- 
Carried interest income                      0.4   (0.1) 
Investment income                            3.2   (1.0) 
------------------------------------------  -----  ----- 
CARRIED INTEREST AND INVESTMENT INCOME       3.5   (1.2) 
------------------------------------------  -----  ----- 
Administrative fees and other revenue net    5.4    5.7 
------------------------------------------  -----  ----- 
REVENUE                                     318.4  282.9 
------------------------------------------  -----  ----- 
 

INCOME STATEMENT: RECONCILIATION FROM UNDERLYING TO IFRS

 
(EURm, 2024)                 Underlying basis  Non-recurring items  IFRS basis 
---------------------------  ----------------  -------------------  ---------- 
Management fees                   309.4                 -             309.4 
Carried interest and 
 investment income                 3.5                  -              3.5 
Administrative fees and 
 other revenue net                 5.4                  -              5.4 
TOTAL REVENUE                     318.4                 -             318.4 
---------------------------  ----------------  -------------------  ---------- 
Personnel expenses                (92.5)               0.3            (92.3) 
Other operating expenses & 
 tax                              (39.0)              (0.1)           (39.1) 
TOTAL OPERATING EXPENSES         (131.5)               0.2           (131.3) 
---------------------------  ----------------  -------------------  ---------- 
EBITDA                            186.9                0.2            187.0 
---------------------------  ----------------  -------------------  ---------- 
Depreciation and 
 amortisation                     (15.2)                -             (15.2) 
EBIT                              171.6                0.2            171.8 
---------------------------  ----------------  -------------------  ---------- 
Net financial income and 
 expenses                          12.8               (4.1)            8.7 
PROFIT BEFORE INCOME TAX          184.4               (4.0)           180.5 
---------------------------  ----------------  -------------------  ---------- 
Income tax                        (48.1)              (0.3)           (48.4) 
NET INCOME                        136.3               (4.3)           132.1 
---------------------------  ----------------  -------------------  ---------- 
 

The differences between the IFRS accounting presentation and the underlying presentation of the Consolidated Income Statement related to the following non-recurring items:

The grant value of the non-recurring Free Share Plan $(FSP)$ implemented at IPO was fully recognised in the P&L as of the end of 2023. However, the deferral of the final vesting of 745,620 shares to May 2025 leads to the revaluation of the associated social charges at the end of each reporting period. Based on the evolution of Antin's share price over 2024, Antin recognised a reversal of EUR0.3m of social charges, EUR0.2m of financial expenses and EUR0.6m of income tax.

In 2024, Antin entered into a Total Return Swap $(TRS)$ with a third-party bank. Antin recognised non-recurring financial expenses related to the TRS in 2024 of EUR3.9m and a proportional tax reduction of EUR1.0m.

Antin also recognised in 2024 an asset write-off of EUR0.1m for AIP UK related to the insolvency of a building contractor and the impact of EUR0.8m on income tax regarding the 2023 application of the Foreign-Derived Intangible Income (FDII) for AIP U.S.

BALANCE SHEET

 
(EURm)                                             31-Dec-2024  31-Dec-2023 
-------------------------------------------------  -----------  ----------- 
Property, equipment and intangible assets             25.8         20.6 
Right-of-use assets                                   65.5         49.8 
Financial assets                                      87.3         53.4 
Deferred tax assets and other non-current assets      14.7         17.1 
TOTAL NON-CURRENT ASSETS                              193.3        140.9 
-------------------------------------------------  -----------  ----------- 
Cash and cash equivalents                             388.9        423.9 
Accrued income                                        31.1         14.4 
Other current assets                                  36.8         38.4 
TOTAL CURRENT ASSETS                                  456.8        476.7 
-------------------------------------------------  -----------  ----------- 
TOTAL ASSETS                                          650.0        617.7 
-------------------------------------------------  -----------  ----------- 
 
TOTAL EQUITY                                          499.7        497.5 
-------------------------------------------------  -----------  ----------- 
Borrowings and financial liabilities                    -            - 
Derivative financial liabilities                        -           1.5 
Lease liabilities                                     73.8         50.1 
Other non-current liabilities                          3.3          2.6 
TOTAL NON-CURRENT LIABILITIES                         77.1         54.1 
-------------------------------------------------  -----------  ----------- 
Borrowings and financial liabilities                    -            - 
Derivative financial liabilities                       1.7           - 
Lease liabilities                                      3.4          7.4 
Income tax liabilities                                 4.2         14.6 
Other current liabilities                             64.0         44.0 
TOTAL CURRENT LIABILITIES                             73.3         66.0 
-------------------------------------------------  -----------  ----------- 
TOTAL EQUITY AND LIABILITIES                          650.0        617.7 
-------------------------------------------------  -----------  ----------- 
 

CASH FLOW STATEMENT

 
(EURm)                                                         2024     2023 
------------------------------------------------------------  -------  ------- 
NET CASH INFLOW / (OUTFLOW) RELATED TO OPERATING ACTIVITIES    125.6    125.8 
Of which (increase) / decrease in working capital 
 requirement                                                  (37.2)   (43.3) 
------------------------------------------------------------  -------  ------- 
NET CASH INFLOW / (OUTFLOW) RELATED TO INVESTING ACTIVITIES   (36.9)   (17.8) 
Of which investment in financial assets                       (24.5)   (18.7) 
Of which purchase of property and equipment                    (5.6)    (5.2) 
Of which proceeds related to financial assets                   0.2      7.4 
Of which net change in other financial assets                  (6.9)    (1.3) 
------------------------------------------------------------  -------  ------- 
NET CASH INFLOW / (OUTFLOW) RELATED TO FINANCING ACTIVITIES   (124.5)  (105.6) 
Of which dividends paid                                       (130.5)  (106.1) 
Of which payment of lease liabilities                          (7.1)    (6.0) 
Of which disposal / (repurchase) of treasury shares            (0.1)    (4.3) 
Of which net financial interest received and paid              13.3     10.7 
------------------------------------------------------------  -------  ------- 
NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS        (35.7)     2.3 
Cash and cash equivalents, beginning of period                 423.9    422.0 
Translation differences on cash and cash equivalents            0.6     (0.4) 
------------------------------------------------------------  -------  ------- 
CASH AND CASH EQUIVALENTS, END OF PERIOD                       388.9    423.9 
------------------------------------------------------------  -------  ------- 
 

APPENDIX

DEVELOPMENT OF FEE-PAYING AUM OVER THE LAST TWELVE MONTHS

 
(EURbn)                                 Fee-Paying AUM 
--------------------------------------  -------------- 
Beginning of period, 31 December 2023        20.2 
--------------------------------------  -------------- 
Gross inflows                                1.5 
--------------------------------------  -------------- 
Step-downs                                    - 
--------------------------------------  -------------- 
Realisations                                  - 
--------------------------------------  -------------- 
Revaluations                                  - 
--------------------------------------  -------------- 
End of period, 31 December 2024              21.6 
--------------------------------------  -------------- 
Change in %                                 +7.3% 
--------------------------------------  -------------- 
 

ACTIVITY REPORT

 
                      Dec-2024             Dec-2023 
(EURbn)           last twelve months   last twelve months 
---------------  -------------------  ------------------- 
AUM                     33.3                 31.1 
---------------  -------------------  ------------------- 
Fee-Paying AUM          21.6                 20.2 
---------------  -------------------  ------------------- 
Fundraising              1.1                  1.8 
---------------  -------------------  ------------------- 
Investments(4)           1.8                  1.7 
---------------  -------------------  ------------------- 
Gross exits              0.4                   - 
---------------  -------------------  ------------------- 
 

KEY STATS BY FUND

 
                                Committed 
                   AUM   FPAUM   Capital                             Gross 
Fund    Vintage   EURbn  EURbn    EURbn    % Committed  % Realised  Multiple  Expectation 
                                        Flagship 
Fund 
 II       2013     0.5    0.3      1.8         87%         100%       2.6x    Above plan 
Fund 
 III 
 (5)      2016     6.0    2.3      3.6         89%         37%        2.0x    Above plan 
Fund 
 IV       2019    10.2    4.7      6.5         86%          -         1.3x      On plan 
Fund 
 III-B    2020     1.6    0.8      1.2         88%         25%        1.8x      On plan 
Fund V    2022    11.3   10.2     10.2         38%          -         1.1x      On plan 
                                         Mid Cap 
Fund I    2021     2.3    2.2      2.2         51%          1%        1.3x      On plan 
                                         NextGen 
Fund I    2021     1.4    1.2      1.2         59%          -         1.1x      On plan 
 
 
(EURbn)                                  COST OF INVESTMENTS         VALUE OF INVESTMENTS 
                           Committed 
Fund      Vintage   FPAUM   Capital   Total  Realised  Remaining  Total  Realised  Remaining 
                                          Flagship 
Fund II     2013     0.3      1.8      1.6     1.6         -       4.2     4.2         - 
Fund III    2016     2.3      3.6      2.9     0.7        2.3      6.3     2.1        4.2 
Fund IV     2019     4.7      6.5      4.7      -         4.7      6.2      -         6.2 
Fund 
 III-B      2020     0.8      1.2      1.1     0.3        0.8      1.9     0.5        1.4 
Fund V      2022    10.2     10.2      3.0      -         3.0      3.2      -         3.2 
                                          Mid Cap 
Fund I      2021     2.2      2.2      0.9      -         0.9      1.2     0.0        1.2 
                                          NextGen 
Fund I      2021     1.2      1.2      0.4      -         0.4      0.5      -         0.5 
 

DEFINITIONS

Antin: Umbrella term for Antin Infrastructure Partners S.A.

Antin Funds: Investment vehicles managed by Antin Infrastructure Partners SAS or Antin Infrastructure Partners UK

Assets Under Management (AUM): Operational performance measure representing the assets managed by Antin from which it is entitled to receive management fees, undrawn commitments, the assets from co-investment vehicles which do not generate management fees or carried interest, and the net value appreciation on current investments

Carried Interest: A form of investment income that Antin and other carried interest investors are contractually entitled to receive directly or indirectly from the Antin Funds, which is inherently variable and fully dependent on the performance of the relevant Antin Fund(s) and its/their underlying investments

Catch-Up Fees: Fees charged to fund investors joining after the fund's first close to ensure equal treatment among fund investors

% Committed: Measures the share of a fund's total commitments that has been deployed. Calculated as the sum of (i) closed and/or signed investments (ii) any earn-outs and/or purchase price adjustments, (iii) funds approved by the Investment Committee for add-on transactions, (iv) less any expected syndication, as a % of a fund's committed capital at a given time

Committed Capital: The total amounts that fund investors agree to make available to a fund during a specified time period

Fee-Paying Assets Under Management (FPAUM): The portion of AUM from which Antin is entitled to receive management fees across all of the Antin Funds at a given time

Gross Exits: Value amount of realisation of investments through a sale or write-off of an investment made by an Antin Fund. Refers to signed realisations in a given period

Gross Inflow: New commitments through fundraising activities or increased investment in funds charging fees after the investment period

Gross Multiple: Calculated by dividing (i) the sum of (a) the total cash distributed to the Antin Fund from the portfolio company and (b) the total residual value (excluding provision for carried interest) of the Fund's investments by (ii) the capital invested by the Fund (including fees and expenses but excluding carried interest). Total residual value of an investment is defined as the fair market value together with any proceeds from the investment that have not yet been realised. Gross Multiple is used to evaluate the return on an Antin Fund in relation to the initial amount invested

Investments: Signed investments by an Antin Fund or by an affiliate of an Antin Fund

Management Fees: Management fees are recurring revenue which Antin receives for the fund management services provided to Antin Funds. Such fees are recognised over the lifetime of each Antin Fund, which generally have ten-year initial terms with two optional extensions of one year each. The underlying investments of the Antin Funds are held on average for five to seven years

Realisations: Cost amount of realisation of investments through a sale or write-off of an investment made by an Antin Fund. Refers to signed realisations in a given period

% Realised: Measures the share of a fund's total value creation that has been realised. Calculated as realised value over the sum of realised value and remaining value at a given time

Realised Value / (Realised Cost): Value (cost) of an investment, or parts of an investment, that at the time has been realised

Remaining Value / (Remaining Costs): Value (cost) of an investment, or parts of an investment, currently owned by Antin Funds (including investments for which an exit has been announced but not yet completed)

Step-Downs: Normally resulting from the end of the investment period in an existing fund, or when a subsequent fund begins to invest

Underlying EBITDA: Earnings before interest, taxes, depreciation, and amortisation, excluding any non-recurring effects

Underlying Profit: Net profit excluding post-tax non-recurring effects

ABOUT ANTIN INFRASTRUCTURE PARTNERS

Antin Infrastructure Partners is a leading private equity firm focused on infrastructure. With over EUR33bn in Assets under Management across its Flagship, Mid Cap and NextGen investment strategies, Antin targets investments in the energy and environment, digital, transport and social infrastructure sectors. With offices in Paris, London, New York, Singapore, Seoul and Luxembourg, Antin employs over 240 professionals dedicated to growing, improving and transforming infrastructure businesses while delivering long-term value to portfolio companies and investors. Majority owned by its partners, Antin is listed on compartment A of the regulated market of Euronext Paris (Ticker: ANTIN -- ISIN: FR0014005AL0)

https://antin-ip.com/shareholders

 
FINANCIAL CALENDAR 
1Q 2025 Activity Update                29 April 2025 
2025 Annual Shareholders' Meeting      11 June 2025 
Half-Year 2025 Results                 11 September 2025 
3Q 2025 Activity Update                6 November 2025 
 
 
 
(1)    As per Preqin 
(2)    As per Preqin 
(3)    Excluding catch-up fees and management fees for Fund III-B 
(4)    2023 adjusted for the syndication of a portion of the investment in 
       OPDEnergy to co-investors 
(5)    % realised and value of investments include the partial sale of 
       portfolio companies from Flagship Fund III to Fund III-B 
 

View source version on businesswire.com: https://www.businesswire.com/news/home/20250304165027/en/

 
    CONTACT:    Shareholder Relations 

Ludmilla Binet

Head of Shareholder Relations

Email:

shareholders@antin-ip.com

Media

Thomas Kamm

Partner - Head of Communications

Nicolle Graugnard

Communication Director

Email:

media@antin-ip.com

Brunswick

Email:

antinip@brunswickgroup.com

Tristan Roquet Montegon

+33 (0) 6 37 00 52 57

 
 

(END) Dow Jones Newswires

March 05, 2025 01:00 ET (06:00 GMT)

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.
Click to View

Comments

We need your insight to fill this gap
Leave a comment