Press Release: InterCure Reports First Half 2025 Results with NIS 130 Million in Revenue and Positive Operating Cash Flow

Dow Jones10-08

The Company reports NIS 130 million in revenue and NIS 12 million in positive operating cash flow, demonstrating resilience and sustained profitability with its eleventh consecutive half of positive Adjusted EBITDA amidst ongoing recovery in Israel

InterCure is encouraged by recent regulatory momentum in the U.S. and believes that it is well positioned to capitalize on evolving U.S. cannabis rescheduling, especially following its recent signing of an agreement to acquire ISHI

NEW YORK and HERZLIYA, Oct. 08, 2025 (GLOBE NEWSWIRE) -- InterCure Ltd. $(INCR)$ (TASE: INCR) ("InterCure" or the "Company"), today announced its financial and operating results for the first half of 2025.

Alexander Rabinovitch, CEO of InterCure, stated: "In the first half of 2025, InterCure delivered revenues of NIS 130 million, achieving positive Adjusted EBITDA for the eleventh consecutive half year period and generating NIS 12 million in positive operating cash flow. This performance underscores the strength of our vertically integrated business model and our ability to navigate a challenging environment, including the impact of the October 7 attack and the ongoing war in Gaza. We continue to work closely with Israeli authorities to secure full compensation for damages to our southern facility.

Looking ahead, we are confident in our ability to continue our recovery growth trajectory, expanding our international footprint, and strengthen our leadership in the pharmaceutical cannabis industry, particularly with the strategic acquisition of ISHI, which positions us to capitalize on evolving opportunities in the global cannabis market. At the same time, we are closely monitoring regulatory developments in the U.S. regarding potential rescheduling of cannabis."

First Half 2025 Financial Highlights

(All amounts are expressed in New Israeli Shekels (NIS), unless otherwise noted)

   -- Revenue of NIS 130 million, an increase of 15% compared to the second 
      half of 2024, and an increase of 3% compared to NIS 126 million in the 
      first half of 2024. 
 
   -- Net loss of NIS 1.8 million, compared to near break-even in the first 
      half of 2024. 
 
   -- Adjusted EBITDA of NIS 12.6 million, representing 10% of revenue, marking 
      the Company's eleventh consecutive half of positive Adjusted EBITDA.1 
 
   -- Positive cash flow from operations of NIS 12 million, compared to 
      negative cash flow of NIS 43 million in the same period last year. 
 
   -- Cash on hand of NIS 54 million as of June 30, 2025, compared to NIS 21 
      million as of June 30, 2024.2 
 
   -- Shareholders' equity of NIS 432 million as of June 30, 2025. 

Operational and Strategic Highlights

   -- As the recovery process progresses, the Company resumed production, 
      importation and sales from the Nir Oz facility, delivering first batches 
      since the October 7, 2023 attack and the ongoing war in Gaza. 
 
   -- Launched more than 40 new SKUs during the first half of 2025, marking the 
      first major product launches since October 2023. 
 
   -- Received NIS 81 million in compensation advances from Israeli authorities 
      for war-related damages, as part of a total submitted damages3 of NIS 251 
      million. 
 
   -- Continued expansion of Canndoc's medical cannabis pharmacy chain and 
      growing global demand for InterCure's pharmaceutical-grade cannabis 
      products. 
 
   -- In September 2025, the Company entered into a share purchase agreement to 
      acquire Botanico Ltd. $(ISHI)$, a strategic acquisition expected to 
      strengthen InterCure's access to premium U.S. genetics, advanced 
      cultivation technologies, and international market opportunities. 
 
   -- The Company is closely monitoring regulatory developments in the U.S. 
      regarding potential rescheduling of cannabis and believes that it is well 
      positioned to capitalize on evolving U.S. cannabis landscape, especially 
      following its recent signing of an agreement to acquire ISHI. 
 
   -- The Company is closely monitoring regulatory developments in the U.S. 
      regarding potential rescheduling of cannabis and believes that it is well 
      positioned to capitalize on evolving U.S. cannabis landscape, especially 
      following its recent signing of an agreement to acquire ISHI. 
 
   -- Under the purchase agreement with respect to ISHI, the Company obtained 
      exclusive supply of premium products under The Flowery$(TM)$ and leading 
      American brands, which are expected to contribute tens of millions of 
      shekels to the Company's revenues. 

About InterCure (dba Canndoc)

InterCure (dba Canndoc) (NASDAQ: INCR) (TASE: INCR) is the leading, profitable, and fastest growing cannabis company outside of North America. Canndoc, a wholly owned subsidiary of InterCure, is Israel's largest licensed cannabis producer and one of the first to offer Good Manufacturing Practices (GMP) certified and pharmaceutical-grade medical cannabis products. InterCure leverages its market leading distribution network, best in class international partnerships and a high-margin vertically integrated "seed-to-sale" model to lead the fastest growing cannabis global market outside of North America.

For more information, visit: https://www.intercure.co

Non-IFRS Measures

This press release makes reference to certain non-IFRS financial measures. Adjusted EBITDA, as defined by InterCure, means earnings before interest, income taxes, depreciation, and amortization, adjusted for changes in the fair value of inventory, share-based payment expense, impairment losses (and gains) on financial assets, and other income, net which included war-related damage compensation from the tax authorities, changes to allowance for credit risk, and impairment of inventory. This measure is not a recognized measure under IFRS, does not have a standardized meaning prescribed by IFRS and is therefore unlikely to be comparable to similar measures presented by other companies. InterCure's method of calculating this measure may differ from methods used by other entities and accordingly, this measure may not be comparable to similarly titled measures used by other entities or in other jurisdictions. InterCure uses this measure because it believes it provides useful information to both management and investors with respect to the operating and financial performance of the Company.

Forward-Looking Statements

This press release contains forward-looking statements. Forward-looking statements may include, but are not limited to, the Company's expected growth, including in Adjusted EBITDA, success of its global expansion plans, its expansion strategy to major markets worldwide, expected receipt of additional compensation from the Israeli government, and the expected completion of the acquisition of ISHI, as well as statements, other than historical facts, that address activities, events or developments that InterCure intends, expects, projects, believes or anticipates will or may occur in the future. These statements are often characterized by terminology such as "believes," "hopes," "may," "anticipates," "should," "intends," "plans," "will," "expects," "estimates," "projects," "positioned," "strategy" and similar expressions and are based on assumptions and assessments made in light of management's experience and perception of historical trends, current conditions, expected future developments and other factors believed to be appropriate. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statements. Many factors could cause InterCure's actual activities or results to differ materially from the activities and results anticipated in forward-looking statements, including, but not limited to, the following: the Company's success in executing its global expansion plans (including the pending acquisition of Botanico Ltd. (ISHI)), its continued growth, expected operations and financial results, business strategy, competitive strengths, goals and expansion into major markets worldwide, the impact of the war in Israel and the war in Ukraine, and the conditions of the markets generally. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond InterCure's control, which could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking information. Such risks and uncertainties include, but are not limited to: changes in general economic, business and political conditions, changes in applicable laws, the U.S. regulatory landscape and enforcement related to cannabis, changes in public opinion and perception of the cannabis industry, and reliance on the expertise and judgment of our senior management. More detailed information about the risks and uncertainties affecting us is contained under the heading "Risk Factors" included in the Company's most recent Annual Report on Form 20-F, as well as in the Company's Form 6-K containing the unaudited condensed consolidated financial statements for the six months ended June 30, 2025, and in other filings that we have made and may make with the Securities and Exchange Commission in the future.

Company Contact:

InterCure Ltd.

Amos Cohen, Chief Financial Officer

amos@intercure.co

Investor Relations Contact:

Arx Investor Relations

North American & Israeli Equities Desks

intercure@arxhq.com

Condensed Consolidated Interim Statements of Financial Position (Unaudited)

As of June 30, 2025

 
                                                   As of June 30 
                                                -------------------- 
                                                  NIS in thousands 
                                                -------------------- 
                                                  2025        2024 
                                                ---------   -------- 
ASSETS 
 
CURRENT ASSETS: 
Cash and cash equivalents                          51,334     19,899 
Restricted cash and deposits                        2,436        948 
Trade receivables, net                             46,931     61,672 
Other receivables                                 119,604    158,045 
Inventory                                         148,174    126,466 
Biological assets                                   5,269      3,388 
Financial assets measured at fair value through 
 profit or loss                                       250        399 
                                                 --------   -------- 
Total current assets                              373,998    370,817 
 
NON-CURRENT ASSETS: 
Other receivables                                   5,824        439 
Property, plant and equipment and right-of-use 
 asset                                            105,046     98,611 
Goodwill                                          224,778    223,609 
Deferred tax assets                                39,970     27,042 
Financial assets measured at fair value through 
 profit or loss                                     2,147      1,922 
Investment in associate and loan                        -     18,447 
                                                 --------   -------- 
Total non-current assets                          377,765    370,070 
 
TOTAL ASSETS                                      751,763    740,887 
 
LIABILITIES AND EQUITY 
 
CURRENT LIABILITIES: 
Short term loan and current maturities             62,767     81,755 
Trade payables                                     90,785     83,071 
Other payables                                     44,454     39,965 
Contingent consideration                            3,966      4,082 
                                                 --------   -------- 
Total current liabilities                         201,972    208,873 
 
LONG-TERM LIABILITIES: 
Long term loans                                    94,917     51,317 
Liabilities in respect of employee benefits           973        841 
Lease liability                                    21,657     17,741 
                                                 --------   -------- 
Total long-term liabilities                       117,547     69,899 
 
EQUITY: 
Share capital, premium and other reserves         675,393    649,013 
Capital reserve for transactions with 
 controlling shareholder                            2,388      2,388 
Receipts on account of shares                      19,591          - 
Capital reserve for transactions with 
 non-controlling interests                         13,561     13,561 
Accumulated losses                               (279,786)  (204,518 
                                                 --------   -------- 
Equity attributable to owners of the Company      431,147    460,444 
 
Non-controlling interests                           1,097      1,671 
                                                 --------   -------- 
TOTAL EQUITY                                      432,244    462,115 
 
TOTAL LIABILITIES AND EQUITY                      751,763    740,887 
 

Condensed Consolidated Interim Statements of Profit or Loss and Other Comprehensive Income (Unaudited)

 
                              For the 6-months       Year ended 
                              ended on June 30       December 31 
                           ----------------------   ------------ 
                                     NIS in thousands 
                           ------------------------------------- 
                             2025          2024         2024 
                           ---------      -------   ------------ 
 
Revenue                      130,011      125,733        238,845 
Cost of revenue before 
 fair value adjustments       91,449       85,291        203,252 
                            --------      -------   ------------ 
 
Gross income before impact 
 of changes in fair value     38,562       40,442         35,593 
                            --------      -------   ------------ 
 
Unrealized changes to fair 
 value adjustments of 
 biological assets             1,661        1,218          6,458 
Loss from fair value 
 changes realized in the 
 current year                  2,005        1,029         11,818 
                            --------      -------   ------------ 
 
Gross Profit                  38,218       40,631         30,233 
 
Research and development 
 expenses                        191          219            414 
General and administrative 
 expenses                     14,302       18,374         53,669 
Sales and marketing 
 expenses                     26,115       27,454         54,225 
Other expenses, net           (9,074)     (16,414)       (12,807 
Changes in the fair value 
 of financial assets 
 through profit or loss, 
 net.                             83         (201)          (341 
Share based payments             885          686          2,281 
                            --------      -------   ------------ 
 
Operating Profit               5,716       10,513        (67,208 
                            --------      -------   ------------ 
 
 
Financing income               2,356        1,031          2,747 
Financing expenses            10,369       10,070         22,862 
                            --------      -------   ------------ 
 
Financing expenses 
 (income), net                 8,013        9,039         20,115 
                            --------      -------   ------------ 
 
Profit before tax on 
 income                       (2,297)       1,474        (87,323 
                            --------      -------   ------------ 
 
Tax (expense) benefit            485       (1,480)        14,530 
Total comprehensive Profit 
 (loss)                       (1,812)          (6)       (72,793 
                            ========      =======   ============ 
 
Profit (loss) 
attributable to: 
Owners of the Company         (1,704)       1,433        (67,795 
Non-controlling interests       (108)      (1,439)        (4,998 
                            --------      -------   ------------ 
Total                         (1,812)          (6)       (72,793 
                            --------      -------   ------------ 
 
Earnings per share 
Basic earnings (loss)          (0.03)        0.03          (1.48 
                            --------      -------   ------------ 
Diluted earnings (loss)        (0.03)        0.03          (1.48 
                            --------      -------   ------------ 
 

Non-IFRS Financial Measures

 
Total comprehensive Profit 
 (loss)                          (1,812)       (6)  (72,793) 
Interest / Financing expense 
 (income) net                     8,013     9,039    20,115 
Tax expenses (benefit)             (485)    1,480   (14,530) 
Depreciation and amortization     8,451     6,337    15,371 
                                 ------   -------   ------- 
EBITDA                           14,167    16,850   (51,837) 
Share-based payment expenses        885       686     2,281 
Other income, net                (9,074)  (16,414)  (12,807) 
War-related damage compensation 
 from the tax authorities         9,019    16,830    42,468 
Changes to allowance for credit 
 risk                            (2,844)             16,878 
Impairment of inventory               -         -    15,960 
Changes in the fair value of 
 financial assets through 
 profit or loss, net                 83      (201)     (341) 
Fair value adjustment to 
 inventory                          344      (189)    5,360 
                                 ------   -------   ------- 
Adjusted EBITDA                  12,580    17,562    17,962 
 

For More Financial Information:

For a comprehensive understanding of the Company's financial reports and related management's discussion and analysis for applicable periods, please review the Company's annual report on Form 20-F for the fiscal year ended December 31, 2024, and the Company's Form 6-K containing the unaudited condensed consolidated financial statements for the six months ended June 30, 2025, both available on the Company's EDGAR profile at https://www.sec.gov/edgar

(1) Adjusted EBITDA means net income (loss) before interest, taxes, depreciation and amortization adjusted for changes in the fair value of inventory, share-based payment expense, impairment losses (and gains) on financial assets, and other expenses (or income). Other income, net includes war-related damage compensation from the tax authorities, changes to allowance for credit risk and impairment of inventory.

(2) Including restricted cash and deposits.

(3) The claim is not final and remains subject to adjustment. The total amount claimed may be increased as further information becomes available.

(END) Dow Jones Newswires

The Company reports NIS 130 million in revenue and NIS 12 million in positive operating cash flow, demonstrating resilience and sustained profitability with its eleventh consecutive half of positive Adjusted EBITDA amidst ongoing recovery in Israel

InterCure is encouraged by recent regulatory momentum in the U.S. and believes that it is well positioned to capitalize on evolving U.S. cannabis rescheduling, especially following its recent signing of an agreement to acquire ISHI

NEW YORK and HERZLIYA, Oct. 08, 2025 (GLOBE NEWSWIRE) -- InterCure Ltd. (NASDAQ: INCR) (TASE: INCR) ("InterCure" or the "Company"), today announced its financial and operating results for the first half of 2025.

Alexander Rabinovitch, CEO of InterCure, stated: "In the first half of 2025, InterCure delivered revenues of NIS 130 million, achieving positive Adjusted EBITDA for the eleventh consecutive half year period and generating NIS 12 million in positive operating cash flow. This performance underscores the strength of our vertically integrated business model and our ability to navigate a challenging environment, including the impact of the October 7 attack and the ongoing war in Gaza. We continue to work closely with Israeli authorities to secure full compensation for damages to our southern facility.

Looking ahead, we are confident in our ability to continue our recovery growth trajectory, expanding our international footprint, and strengthen our leadership in the pharmaceutical cannabis industry, particularly with the strategic acquisition of ISHI, which positions us to capitalize on evolving opportunities in the global cannabis market. At the same time, we are closely monitoring regulatory developments in the U.S. regarding potential rescheduling of cannabis."

First Half 2025 Financial Highlights

(All amounts are expressed in New Israeli Shekels (NIS), unless otherwise noted)

   -- Revenue of NIS 130 million, an increase of 15% compared to the second 
      half of 2024, and an increase of 3% compared to NIS 126 million in the 
      first half of 2024. 
 
   -- Net loss of NIS 1.8 million, compared to near break-even in the first 
      half of 2024. 
 
   -- Adjusted EBITDA of NIS 12.6 million, representing 10% of revenue, marking 
      the Company's eleventh consecutive half of positive Adjusted EBITDA.1 
 
   -- Positive cash flow from operations of NIS 12 million, compared to 
      negative cash flow of NIS 43 million in the same period last year. 
 
   -- Cash on hand of NIS 54 million as of June 30, 2025, compared to NIS 21 
      million as of June 30, 2024.2 
 
   -- Shareholders' equity of NIS 432 million as of June 30, 2025. 

Operational and Strategic Highlights

   -- As the recovery process progresses, the Company resumed production, 
      importation and sales from the Nir Oz facility, delivering first batches 
      since the October 7, 2023 attack and the ongoing war in Gaza. 
 
   -- Launched more than 40 new SKUs during the first half of 2025, marking the 
      first major product launches since October 2023. 
 
   -- Received NIS 81 million in compensation advances from Israeli authorities 
      for war-related damages, as part of a total submitted damages3 of NIS 251 
      million. 
 
   -- Continued expansion of Canndoc's medical cannabis pharmacy chain and 
      growing global demand for InterCure's pharmaceutical-grade cannabis 
      products. 
 
   -- In September 2025, the Company entered into a share purchase agreement to 
      acquire Botanico Ltd. (ISHI), a strategic acquisition expected to 
      strengthen InterCure's access to premium U.S. genetics, advanced 
      cultivation technologies, and international market opportunities. 
 
   -- The Company is closely monitoring regulatory developments in the U.S. 
      regarding potential rescheduling of cannabis and believes that it is well 
      positioned to capitalize on evolving U.S. cannabis landscape, especially 
      following its recent signing of an agreement to acquire ISHI. 
 
   -- Under the purchase agreement with respect to ISHI, the Company obtained 
      exclusive supply of premium products under The Flowery(TM) and leading 
      American brands, which are expected to contribute tens of millions of 
      shekels to the Company's revenues. 

About InterCure (dba Canndoc)

InterCure (dba Canndoc) (NASDAQ: INCR) (TASE: INCR) is the leading, profitable, and fastest growing cannabis company outside of North America. Canndoc, a wholly owned subsidiary of InterCure, is Israel's largest licensed cannabis producer and one of the first to offer Good Manufacturing Practices (GMP) certified and pharmaceutical-grade medical cannabis products. InterCure leverages its market leading distribution network, best in class international partnerships and a high-margin vertically integrated "seed-to-sale" model to lead the fastest growing cannabis global market outside of North America.

For more information, visit: https://www.intercure.co

Non-IFRS Measures

This press release makes reference to certain non-IFRS financial measures. Adjusted EBITDA, as defined by InterCure, means earnings before interest, income taxes, depreciation, and amortization, adjusted for changes in the fair value of inventory, share-based payment expense, impairment losses (and gains) on financial assets, and other income, net which included war-related damage compensation from the tax authorities, changes to allowance for credit risk, and impairment of inventory. This measure is not a recognized measure under IFRS, does not have a standardized meaning prescribed by IFRS and is therefore unlikely to be comparable to similar measures presented by other companies. InterCure's method of calculating this measure may differ from methods used by other entities and accordingly, this measure may not be comparable to similarly titled measures used by other entities or in other jurisdictions. InterCure uses this measure because it believes it provides useful information to both management and investors with respect to the operating and financial performance of the Company.

Forward-Looking Statements

This press release contains forward-looking statements. Forward-looking statements may include, but are not limited to, the Company's expected growth, including in Adjusted EBITDA, success of its global expansion plans, its expansion strategy to major markets worldwide, expected receipt of additional compensation from the Israeli government, and the expected completion of the acquisition of ISHI, as well as statements, other than historical facts, that address activities, events or developments that InterCure intends, expects, projects, believes or anticipates will or may occur in the future. These statements are often characterized by terminology such as "believes," "hopes," "may," "anticipates," "should," "intends," "plans," "will," "expects," "estimates," "projects," "positioned," "strategy" and similar expressions and are based on assumptions and assessments made in light of management's experience and perception of historical trends, current conditions, expected future developments and other factors believed to be appropriate. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statements. Many factors could cause InterCure's actual activities or results to differ materially from the activities and results anticipated in forward-looking statements, including, but not limited to, the following: the Company's success in executing its global expansion plans (including the pending acquisition of Botanico Ltd. (ISHI)), its continued growth, expected operations and financial results, business strategy, competitive strengths, goals and expansion into major markets worldwide, the impact of the war in Israel and the war in Ukraine, and the conditions of the markets generally. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond InterCure's control, which could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking information. Such risks and uncertainties include, but are not limited to: changes in general economic, business and political conditions, changes in applicable laws, the U.S. regulatory landscape and enforcement related to cannabis, changes in public opinion and perception of the cannabis industry, and reliance on the expertise and judgment of our senior management. More detailed information about the risks and uncertainties affecting us is contained under the heading "Risk Factors" included in the Company's most recent Annual Report on Form 20-F, as well as in the Company's Form 6-K containing the unaudited condensed consolidated financial statements for the six months ended June 30, 2025, and in other filings that we have made and may make with the Securities and Exchange Commission in the future.

Company Contact:

InterCure Ltd.

Amos Cohen, Chief Financial Officer

amos@intercure.co

Investor Relations Contact:

Arx Investor Relations

North American & Israeli Equities Desks

intercure@arxhq.com

Condensed Consolidated Interim Statements of Financial Position (Unaudited)

As of June 30, 2025

 
                                                   As of June 30 
                                                -------------------- 
                                                  NIS in thousands 
                                                -------------------- 
                                                  2025        2024 
                                                ---------   -------- 
ASSETS 
 
CURRENT ASSETS: 
Cash and cash equivalents                          51,334     19,899 
Restricted cash and deposits                        2,436        948 
Trade receivables, net                             46,931     61,672 
Other receivables                                 119,604    158,045 
Inventory                                         148,174    126,466 
Biological assets                                   5,269      3,388 
Financial assets measured at fair value through 
 profit or loss                                       250        399 
                                                 --------   -------- 
Total current assets                              373,998    370,817 
 
NON-CURRENT ASSETS: 
Other receivables                                   5,824        439 
Property, plant and equipment and right-of-use 
 asset                                            105,046     98,611 
Goodwill                                          224,778    223,609 
Deferred tax assets                                39,970     27,042 
Financial assets measured at fair value through 
 profit or loss                                     2,147      1,922 
Investment in associate and loan                        -     18,447 
                                                 --------   -------- 
Total non-current assets                          377,765    370,070 
 
TOTAL ASSETS                                      751,763    740,887 
 
LIABILITIES AND EQUITY 
 
CURRENT LIABILITIES: 
Short term loan and current maturities             62,767     81,755 
Trade payables                                     90,785     83,071 
Other payables                                     44,454     39,965 
Contingent consideration                            3,966      4,082 
                                                 --------   -------- 
Total current liabilities                         201,972    208,873 
 
LONG-TERM LIABILITIES: 
Long term loans                                    94,917     51,317 
Liabilities in respect of employee benefits           973        841 
Lease liability                                    21,657     17,741 
                                                 --------   -------- 
Total long-term liabilities                       117,547     69,899 
 
EQUITY: 
Share capital, premium and other reserves         675,393    649,013 
Capital reserve for transactions with 
 controlling shareholder                            2,388      2,388 
Receipts on account of shares                      19,591          - 
Capital reserve for transactions with 
 non-controlling interests                         13,561     13,561 
Accumulated losses                               (279,786)  (204,518 
                                                 --------   -------- 
Equity attributable to owners of the Company      431,147    460,444 
 
Non-controlling interests                           1,097      1,671 
                                                 --------   -------- 
TOTAL EQUITY                                      432,244    462,115 
 
TOTAL LIABILITIES AND EQUITY                      751,763    740,887 
 

Condensed Consolidated Interim Statements of Profit or Loss and Other Comprehensive Income (Unaudited)

 
                              For the 6-months       Year ended 
                              ended on June 30       December 31 
                           ----------------------   ------------ 
                                     NIS in thousands 
                           ------------------------------------- 
                             2025          2024         2024 
                           ---------      -------   ------------ 
 
Revenue                      130,011      125,733        238,845 
Cost of revenue before 
 fair value adjustments       91,449       85,291        203,252 
                            --------      -------   ------------ 
 
Gross income before impact 
 of changes in fair value     38,562       40,442         35,593 
                            --------      -------   ------------ 
 
Unrealized changes to fair 
 value adjustments of 
 biological assets             1,661        1,218          6,458 
Loss from fair value 
 changes realized in the 
 current year                  2,005        1,029         11,818 
                            --------      -------   ------------ 
 
Gross Profit                  38,218       40,631         30,233 
 
Research and development 
 expenses                        191          219            414 
General and administrative 
 expenses                     14,302       18,374         53,669 
Sales and marketing 
 expenses                     26,115       27,454         54,225 
Other expenses, net           (9,074)     (16,414)       (12,807 
Changes in the fair value 
 of financial assets 
 through profit or loss, 
 net.                             83         (201)          (341 
Share based payments             885          686          2,281 
                            --------      -------   ------------ 
 
Operating Profit               5,716       10,513        (67,208 
                            --------      -------   ------------ 
 
 
Financing income               2,356        1,031          2,747 
Financing expenses            10,369       10,070         22,862 
                            --------      -------   ------------ 
 
Financing expenses 
 (income), net                 8,013        9,039         20,115 
                            --------      -------   ------------ 
 
Profit before tax on 
 income                       (2,297)       1,474        (87,323 
                            --------      -------   ------------ 
 
Tax (expense) benefit            485       (1,480)        14,530 
Total comprehensive Profit 
 (loss)                       (1,812)          (6)       (72,793 
                            ========      =======   ============ 
 
Profit (loss) 
attributable to: 
Owners of the Company         (1,704)       1,433        (67,795 
Non-controlling interests       (108)      (1,439)        (4,998 
                            --------      -------   ------------ 
Total                         (1,812)          (6)       (72,793 
                            --------      -------   ------------ 
 
Earnings per share 
Basic earnings (loss)          (0.03)        0.03          (1.48 
                            --------      -------   ------------ 
Diluted earnings (loss)        (0.03)        0.03          (1.48 
                            --------      -------   ------------ 
 

Non-IFRS Financial Measures

 
Total comprehensive Profit 
 (loss)                          (1,812)       (6)  (72,793) 
Interest / Financing expense 
 (income) net                     8,013     9,039    20,115 
Tax expenses (benefit)             (485)    1,480   (14,530) 
Depreciation and amortization     8,451     6,337    15,371 
                                 ------   -------   ------- 
EBITDA                           14,167    16,850   (51,837) 
Share-based payment expenses        885       686     2,281 
Other income, net                (9,074)  (16,414)  (12,807) 
War-related damage compensation 
 from the tax authorities         9,019    16,830    42,468 
Changes to allowance for credit 
 risk                            (2,844)             16,878 
Impairment of inventory               -         -    15,960 
Changes in the fair value of 
 financial assets through 
 profit or loss, net                 83      (201)     (341) 
Fair value adjustment to 
 inventory                          344      (189)    5,360 
                                 ------   -------   ------- 
Adjusted EBITDA                  12,580    17,562    17,962 
 

For More Financial Information:

For a comprehensive understanding of the Company's financial reports and related management's discussion and analysis for applicable periods, please review the Company's annual report on Form 20-F for the fiscal year ended December 31, 2024, and the Company's Form 6-K containing the unaudited condensed consolidated financial statements for the six months ended June 30, 2025, both available on the Company's EDGAR profile at https://www.sec.gov/edgar

(1) Adjusted EBITDA means net income (loss) before interest, taxes, depreciation and amortization adjusted for changes in the fair value of inventory, share-based payment expense, impairment losses (and gains) on financial assets, and other expenses (or income). Other income, net includes war-related damage compensation from the tax authorities, changes to allowance for credit risk and impairment of inventory.

(2) Including restricted cash and deposits.

(3) The claim is not final and remains subject to adjustment. The total amount claimed may be increased as further information becomes available.

A previous version of this release included the same bullet twice. This has been corrected in this version. No other information has changed.

(END) Dow Jones Newswires

October 08, 2025 09:40 ET (13:40 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment