Press Release: NEW GOLD REPORTS THIRD QUARTER 2025 RESULTS

Dow Jones10-29

Record Rainy River Production Drives Record Free Cash Flow Generation;

On-Track to Achieve Annual Guidance

(All amounts are in U.S. dollars unless otherwise indicated)

TORONTO, Oct. 28, 2025 /CNW/ - New Gold Inc. ("New Gold" or the "Company") (TSX: NGD) (NYSE American: NGD) today reported financial and operating results for the quarter and nine-months ended September 30, 2025. Third quarter 2025 production was 115,213 ounces of gold and 12.0 million pounds of copper, at an operating expense of $874 per gold ounce sold (co-product basis)(3) and all-in sustaining costs(1) of $966 per gold ounce sold (by-product basis). Record Rainy River quarterly production contributed to strong cash flow from operations of $301 million and record quarterly free cash flow(1) of $205 million, highlighted by a record $183 million of quarterly free cash flow from Rainy River.

"New Gold delivered a strong third quarter, highlighted by multiple records for production and free cash flow generation. Rainy River produced over 100,000 ounces of gold in the quarter, a 63% increase over the second quarter, as the open pit continued to perform as expected following the release of the higher-grade material in June. At New Afton, the B3 cave continued to over-deliver during the third quarter, averaging over 4,300 tonnes per day. Additional tonnage from B3 continues to provide excellent shareholder value as it comes with no additional capital as we continue to shift all production resources over to C-Zone. The performance from our two assets led to a record $205 million of free cash flow, a 225% quarter-over-quarter improvement over our previous record last quarter," stated Patrick Godin, President and CEO.

"The strong operating performance and free cash flow generation allowed the Company to advance our corporate objectives. We repaid, one quarter ahead of plan, the full $150 million drawn on the credit facility for the New Afton transaction earlier this May.. In total, the Company repaid an impressive $260 million of debt obligations during the quarter, " added Mr. Godin.

"As we look to the fourth quarter of 2025, we remain well positioned to deliver on our full-year guidance. With the performance to date, we are tracking in-line with both consolidated gold and copper production guidance. Additionally, consolidated capital spending and cash costs are trending in-line with their respective guidance ranges, while all-in sustaining costs are expected to be at the top end of its guidance range, " stated Mr. Godin.

"The Company demonstrated that our two assets are delivering on production and this performance shows we are well positioned to deliver on our longer-term plan. New Afton's C-Zone remains on track to deliver the planned production ramp up in 2026, as does Rainy River's open pit and underground operations, which are expected to deliver significant free cash flow over the coming years," concluded Mr. Godin.

Third Quarter Highlighted by Record Production from Rainy River and New Afton's Ongoing B3 Over Performance

   -- Third quarter consolidated production was 115,213 ounces of gold and 12.0 
      million pounds of copper at all-in sustaining costs1,2 of $966 per gold 
      ounce sold. Gold production through the first nine months of 2025 
      represented approximately 71% of the midpoint of annual consolidated 
      production guidance of 325,000 to 365,000 ounces of gold. 
 
   -- New Afton third quarter production was 14,912 ounces of gold and 12.0 
      million pounds of copper at all-in sustaining costs1,2 of ($595) per gold 
      ounce sold. The B3 cave continued to perform better than planned, 
      delivering an average of 4,300 tonnes per day through the quarter. With 
      the cave nearing exhaustion, the third quarter experienced an expected 
      quarter-over-quarter decline in head grades towards the planned levels 
      provided earlier in the year. Production through the first nine months of 
      2025 represented approximately 77% and 71% of the midpoint of annual 
      guidance of 60,000 to 70,000 ounces of gold and 50 to 60 million pounds 
      of copper, respectively. 
 
   -- C-Zone cave construction continues to advance on schedule, with an 
      expected quarter-over-quarter step up in copper and gold production in 
      the fourth quarter of 2025. Cave construction progress is 79% complete as 
      of the end of September. The flotation cleaner circuit upgrade was 
      completed and commissioned during the quarter, and is achieving the 
      designed recovery improvements for gold and copper and positions New 
      Afton to fully capitalize on this investment once the mill is operating 
      at full capacity starting in 2026. 
 
   -- Rainy River third quarter production was 100,301 ounces of gold at all-in 
      sustaining costs1,2 of $1,043 per gold ounce sold, a 63% production 
      increase and 39% decrease in all-in sustaining costs over the second 
      quarter as the mill processed higher grade open pit ore. Rainy River's 
      third quarter production included approximately 5,900 ounces of 
      gold-in-circuit inventory as discussed at the end of the second quarter. 
      Gold production through the first nine months of 2025 represented 
      approximately 70% of the midpoint of annual guidance of 265,000 to 
      295,000 ounces of gold. Importantly, during the third quarter, the mill 
      demonstrated the ability to process the required gold production to 
      achieve the 2026 production target outlined in the Rainy River Technical 
      Report earlier this year without compromising on recovery. 
 
   -- Rainy River underground continues to advance well with several key 
      initiatives undertaken in the quarter specifically designed to improve 
      recruitment and retention, including camp facilities upgrades, travel 
      improvements and contract modifications to incentivize and reward 
      optimized development rates. Underground development and stope production 
      will expand out three mining zones and will continue to increase through 
      the fourth quarter. 

Record Quarterly Free Cash Flow Achieved; Balance Sheet Further Strengthened

   -- The Company generated cash flow from operations of $301 million and 
      record quarterly free cash flow1 of $205 million after investing 
      approximately $56 million in advancing growth projects during the 
      quarter. This was highlighted by Rainy River's record $183 million in 
      quarterly free cash flow1. 
 
   -- During the quarter, the Company redeemed the remaining $111 million 
      aggregate principal amount of outstanding 2027 Notes on July 15, 2025, 
      funded with cash on hand. The Company also repaid the $150 million drawn 
      on the credit facility, one quarter ahead of plan. 
 
   -- The Company exited the second quarter in a strong financial position, 
      with cash and cash equivalents of $123 million. 

2025 Operational Guidance Update, On-Track to Achieve Outlook

   -- Gold production is expected to be in-line with the 325,000 to 365,000 
      ounce guidance range. New Afton gold production is expected to be at the 
      midpoint of the guidance range of 60,000 to 70,000 ounces. Rainy River 
      gold production is expected to be above the midpoint of the 265,000 to 
      295,000 ounce guidance range. 
 
   -- Copper production is expected to be at the mid-point of the guidance 
      range of 50 to 60 million pounds. 
 
   -- Consolidated cash costs1 are trending above the mid-point of the guidance 
      range of $600 to $700 per gold ounce sold, on a by-product basis. New 
      Afton cash costs on a by-product basis are expected to be below the 
      bottom end of the guidance range on favourable by-product prices. Rainy 
      River cash costs on a by-product basis are expected to be at the high end 
      of the guidance range as strong operational performance is offset by 
      higher underground mining costs and related camp costs due to the amended 
      underground contract. Cash costs at both operations include an additional 
      $40 per ounce related to share-based payment increases during the 
      quarter. 
 
   -- Consolidated all-in sustaining costs1 are trending at the high end of the 
      guidance range of $1,025 to $1,125 per gold ounce sold, on a by-product 
      basis, and include a higher share-based expense of $75 per ounce 
      year-to-date due to an increase in the Company's share price.  All-in 
      sustaining costs at New Afton are expected to be below the low end of its 
      guidance range due to lower cash costs. Rainy River's all-in sustaining 
      costs are expected to be at the high end of its guidance range due to 
      higher cash costs. 
 
   -- Operating expenses per gold ounce (co-product) are tracking to the high 
      end of the guidance range of $900 to $1,000 per gold ounce sold as a 
      result of higher underground mining and camp costs at Rainy River. 
      Operating expenses per copper pound (co-product) are trending in-line 
      with the guidance range of $1.75 to $2.25 per copper pound sold. 
 
   -- Sustaining capital1 is tracking to the low end of the guidance range of 
      $95 million to $110 million. 
 
   -- Growth capital1 is tracking to midpoint of the guidance range of $175 
      million to $205 million, due to efficient capital management at New Afton, 
      partially offset by higher underground capital expenditures at Rainy 
      River primarily due to the higher underground development costs from the 
      amended underground contract. 

Consolidated Financial Highlights

 
                                            Q3 2025  Q3 2024  9M 2025  9M 2024 
Revenue ($M)                                  462.5    252.0    980.0    662.3 
Operating expenses ($M)                       131.2    107.6    345.6    323.9 
Depreciation and depletion ($M)                69.5     58.3    192.7    190.8 
Net earnings ($M)                             142.3     37.9    194.2     47.5 
Net earnings, per share ($)                    0.18     0.05     0.25     0.06 
Adj. net earnings ($M)(1)                     199.5     64.3    301.3     94.3 
Adj. net earnings, per share ($)(1)            0.25     0.08     0.38     0.13 
Cash generated from operations ($M)           300.7    127.9    571.2    283.2 
Cash generated from operations, per share 
 ($)                                           0.38     0.16     0.72     0.38 
Cash generated from operations, before 
 changes in 
 non-cash operating working capital 
 ($M)(1)                                      296.4    120.0    547.4    283.1 
Cash generated from operations, before 
 changes in 
 non-cash operating working capital, per 
 share ($)(1)                                  0.37     0.15     0.69     0.38 
Free cash flow ($M)(1)                        204.7     57.0    292.0     62.8 
 
   -- Revenue increased over the prior-year periods due to higher gold and 
      copper prices and sales volumes. 
 
   -- Operating expenses were higher than the prior-year periods due to higher 
      gold production partially offset by an inventory write-up gain of $5.1 
      million for the quarter and $10.8 million for the nine months ended 
      September 30, 2025 at Rainy River. 
 
   -- Depreciation and depletion expense in the third quarter increased when 
      compared to the prior-year period due to higher gold production. For the 
      nine months ended September 30, 2025, depreciation and depletion was 
      relatively consistent when compared to the prior-year period. 
 
   -- Share-based payment expenses for the third quarter and nine months ended 
      September 30, 2025 was $7.1 million and $20.6 million, respectively, 
      impacted by an increase in the Company's share price. 
 
   -- Net earnings increased over the prior-year periods due to higher revenue. 
 
   -- Adjusted net earnings1 increased over the prior-year periods primarily 
      due to higher revenue. 
 
   -- Cash generated from operations and free cash flow1 increased over the 
      prior-year periods primarily due to higher revenue. 

Consolidated Operational Highlights

 
                                            Q3 2025  Q3 2024  9M 2025  9M 2024 
Gold production (ounces)(4)                 115,213   78,369  245,994  217,865 
Gold sold (ounces)(4)                       117,481   81,791  245,241  219,565 
Copper production (Mlbs)(4)                    12.0     12.6     39.1     39.5 
Copper sold (MIbs)(4)                          11.9     11.0     37.8     36.4 
Gold revenue, per ounce ($)(5)                3,447    2,485    3,277    2,297 
Copper revenue, per pound ($)(5)               4.36     3.98     4.25     3.97 
Average realized gold price, per ounce 
 ($)(1)                                       3,458    2,507    3,295    2,324 
Average realized copper price, per pound 
 ($)(1)                                        4.47     4.18     4.37     4.19 
Operating expenses per gold ounce sold 
 ($/ounce, 
 co-product)(3)                                 874    1,021    1,054    1,090 
Operating expenses per copper pound sold 
 ($/pound, 
 co-product)(3)                                2.41     2.18     2.31     2.33 
Depreciation and depletion per gold ounce 
 sold ($/ounce)(5)                              593      715      788      872 
Cash costs per gold ounce sold (by-product 
 basis) 
 ($/ounce)(2)                                   639      741      709      783 
All-in sustaining costs per gold ounce 
 sold (by-product 
 basis) ($/ounce)(2)                            966    1,195    1,260    1,317 
Sustaining capital ($M)(1)                     19.2     19.8     85.9     77.2 
Growth capital ($M)(1)                         56.4     42.7    157.0    118.6 
Total capital ($M)                             75.6     62.5    242.9    195.8 
 

New Afton Mine

Operational Highlights

 
New Afton Mine                              Q3 2025  Q3 2024  9M 2025  9M 2024 
Gold production (ounces)(4)                  14,912   16,477   50,181   52,957 
Gold sold (ounces)(4)                        14,755   14,564   50,039   49,728 
Copper production (Mlbs)(4)                    12.0     12.6     39.1     39.5 
Copper sold (Mlbs)(4)                          11.9     11.0     37.8     36.4 
Gold revenue, per ounce ($)(5)                3,431    2,413    3,164    2,208 
Copper revenue, per pound ($)(5)               4.36     3.98     4.25     3.97 
Average realized gold price, per ounce 
 ($)(1)                                       3,517    2,536    3,250    2,330 
Average realized copper price, per pound 
 ($)(1)                                        4.47     4.18     4.37     4.19 
Operating expenses ($/oz gold, 
 co-product)(3)                                 832      709      747      730 
Operating expenses ($/lb copper, 
 co-product)(3)                                2.41     2.18     2.31     2.33 
Depreciation and depletion ($/ounce)(5)       1,849      864    1,576    1,078 
Cash costs per gold ounce sold (by-product 
 basis) 
 ($/ounce)(2)                                 (730)    (583)    (708)    (401) 
Cash costs per gold ounce sold 
 ($/ounce,co-product)(3)                        859      775      778      799 
Cash costs per copper pound sold ($/pound, 
 co-product)(3)                                2.49     2.39     2.40     2.55 
All-in sustaining costs per gold ounce 
 sold (by-product 
 basis) ($/ounce)(2)                          (595)    (408)    (609)    (195) 
All-in sustaining costs per gold ounce 
 sold ($/ounce, 
 co-product)(3)                                 900      828      808      861 
All-in sustaining costs per copper pound 
 sold ($/pound, 
 co-product)(3)                                2.61     2.55     2.49     2.74 
Sustaining capital ($M)(1)                      1.3      1.9      2.7      7.7 
Growth capital ($M)(1)                         29.3     28.7     78.6     86.8 
Total capital ($M)                             30.6     30.6     81.3     94.5 
Free cash flow ($M)(1)                         30.1     19.3    115.2     30.8 
 

Operating Key Performance Indicators

 
New Afton Mine                         Q3 2025  Q3 2024  9M 2025  9M 2024 
New Afton Mine Only 
Tonnes mined per day (ore and waste)    10,937    9,614   12,159   10,188 
Tonnes milled per calendar day          11,495   11,302   12,506   10,851 
Gold grade milled (g/t)                   0.52     0.57     0.53     0.62 
Gold recovery (%)                         84 %     86 %     85 %     88 % 
Copper grade milled (%)                   0.57     0.62     0.58     0.67 
Copper recovery (%)                       90 %     88 %     89 %     90 % 
Gold production (ounces)                14,853   16,283   49,606   52,241 
Copper production (Mlbs)                  12.0     12.6     39.1     39.5 
Ore Purchase Agreements(6) 
Gold production (ounces)                    59      195      575      716 
 
   -- Third quarter production4 was 14,912 ounces of gold (inclusive of ore 
      purchase agreements) and 12.0 million pounds of copper. For the nine 
      months ended September 30, 2025, gold production4 was 50,181 ounces 
      (inclusive of ore purchase agreements) and 39.1 million pounds of copper. 
      The decrease in gold and copper production4 over the prior-year periods 
      is due to lower grade and recovery as the B3 cave nears exhaustion and 
      C-Zone continues to ramp up to full production. 
 
   -- Operating expenses per gold ounce sold5 and per copper pound sold for the 
      third quarter increased over the prior-year period primarily due to 
      higher tonnes mined. Operating expenses per gold ounce sold5 and per 
      copper pound sold for the nine months ended September 30, 2025 were in 
      line with the prior-year period. 
 
   -- All-in sustaining costs1 per gold ounce sold (by-product basis)2 
      decreased over the prior-year periods primarily due to higher by-product 
      revenue and lower sustaining capital spend. 
 
   -- Total capital expenditures for the quarter were in-line with the prior 
      year period. For the nine months ended September 30, 2025 total capital 
      expenditures decreased over the prior-year period, due to lower 
      sustaining and growth capital spend. Sustaining capital1 primarily 
      related to mobile equipment. Growth capital1 primarily related to 
      construction, mine development, tailings, and machinery and equipment. 
 
   -- Free cash flow1 for the third quarter and the nine months ended September 
      30, 2025 was $30 million and $115 million, respectively, a significant 
      improvement over the prior-year periods primarily due to higher revenue. 
 
   -- During the quarter, the Company provided a comprehensive exploration 
      update (see news release dated September 9, 2025). At New Afton, new 
      underground drilling confirmed the width and continuity of previously 
      reported mineralization at K-Zone and discovered additional copper-gold 
      porphyry mineralization emanating from the roots of the zone, which have 
      more than doubled the known extent of the system. The K-Zone mineralized 
      system now reaches approximately 600 metres in strike length and 900 
      metres in vertical extent, while exploration drill holes from surface 
      have intersected new mineralization 550 metres to the east of the current 
      footprint, demonstrating the potential for further growth. The Company 
      increased the 2025 New Afton exploration budget to $22 million and 
      currently has nine drill rigs actively targeting the K-Zone. A maiden 
      K-Zone mineral resource estimate is expected to be announced with the 
      Company's year-end Mineral Reserve and Mineral Resource estimate update 
      early in 2026. 

Rainy River Mine

Operational Highlights

 
Rainy River Mine                            Q3 2025  Q3 2024  9M 2025  9M 2024 
Gold production (ounces)(4)                 100,301   61,892  195,813  164,908 
Gold sold (ounces)(4)                       102,725   67,228  195,202  169,837 
Gold revenue, per ounce ($)(5)                3,450    2,501    3,306    2,323 
Average realized gold price, per ounce 
 ($)(1)                                       3,450    2,501    3,306    2,323 
Operating expenses per gold ounce sold 
 ($/ounce)(5)                                   880    1,089    1,133    1,195 
Depreciation and depletion per gold ounce 
 sold ($/ounce)                                 411      681      584      809 
Cash costs per gold ounce sold (by-product 
 basis) 
 ($/ounce)(1)                                   836    1,028    1,072    1,130 
All-in sustaining costs per gold ounce 
 sold (by-product 
 basis) ($/ounce)(2)                          1,043    1,327    1,536    1,582 
Sustaining capital ($M)(1)                     17.9     17.9     83.3     69.5 
Growth capital ($M)(1)                         27.1     14.0     78.4     31.8 
Total capital ($M)                             45.0     31.9    161.6    101.3 
Free cash flow ($M)(1)                        182.6     43.8    214.8     52.3 
 

Operating Key Performance Indicators

 
Rainy River Mine                       Q3 2025  Q3 2024  9M 2025  9M 2024 
Open Pit Only 
Tonnes mined per day (ore and waste)    91,307   81,619   87,387   97,352 
Ore tonnes mined per day                41,006   24,374   21,943   19,527 
Operating waste tonnes per day          46,516   52,080   34,252   53,299 
Capitalized waste tonnes per day         3,785    5,164   31,193   24,526 
Total waste tonnes per day              50,301   57,245   65,445   77,825 
Strip ratio (waste:ore)                   1.23     2.35     2.98     3.99 
Underground Only 
Ore tonnes mined per day                 1,842      834    1,281      755 
Waste tonnes mined per day               1,610    1,117    1,617    1,166 
Lateral development (metres)             2,015    1,018    5,517    3,275 
Open Pit and Underground 
Tonnes milled per calendar day          25,107   24,528   24,895   25,204 
Gold grade milled (g/t)                   1.44     0.95     0.97     0.84 
Gold recovery (%)                           94       93       93       92 
 
   -- Third quarter gold production4 was 100,301 ounces. For the nine months 
      ended September 30, 2025, gold production4 was 195,813 ounces. Gold 
      production4 over the prior-year periods significantly increased due to 
      higher grade. 
 
   -- Operating expenses per gold ounce sold for the third quarter and nine 
      months ended September 30, 2025 decreased over the prior-year periods due 
      to higher sales volumes and a stockpile inventory write-up of $5.1 
      million and $10.8 million for the three and nine months ended September 
      30, 2025, respectively, partially offset by higher underground and camp 
      costs as underground mining continues to ramp up. 
 
   -- All-in sustaining costs1 per gold ounce sold (by-product basis)2 for the 
      third quarter decreased over the prior-year period primarily due to 
      higher sales volumes. All-in sustaining costs1 per gold ounce sold 
      (by-product basis)2 for the nine months ended September 30, 2025 
      decreased over the prior-year period primarily due to higher sales 
      volumes and the stockpile inventory write-up, partially offset by higher 
      underground costs and higher sustaining capital from capitalized waste 
      stripping. 
 
   -- Total capital expenditures increased over the prior-year periods due to 
      higher sustaining and growth capital spend. Sustaining capital1 primarily 
      related to open pit stripping and tailings dam raise. Growth capital1 
      primarily related to growth mine development and machinery and equipment. 
 
   -- Free cash flow1 for the third quarter and nine months ended September 30, 
      2025 was $183 million and $215 million (net of $19 million and $33 
      million stream payments), respectively, a significant increase over the 
      prior-year periods primarily due to higher revenue. 
 
   -- During the quarter, the Company provided a comprehensive exploration 
      update (see news release dated September 9, 2025). At Rainy River, 
      surface drilling extended the NW Trend mineralization and underground 
      drilling has extended underground mining zones, which continue to remain 
      open at depth. Infill drilling continues to progress the conversion of 
      near-surface and underground Inferred Mineral Resources to Indicated 
      Mineral Resources, which is expected to have a positive impact on 
      year-end Mineral Reserve and Mineral Resource estimates. 

Third Quarter 2025 Conference Call and Webcast

The Company will host a webcast and conference call, Wednesday, October 29, 2025 at 8:30 am Eastern Time.

   -- Participants may listen to the webcast by registering on our website 
      at www.newgold.com or via the following link 
      https://app.webinar.net/gJ3q8QBd41X 
 
   -- Participants may also listen to the conference call by calling North 
      American toll free 1-800-715-9871, or 1-289-815-3444 outside of the U.S. 
      and Canada, passcode 7817280. 
 
   -- To join the conference call without operator assistance, you may register 
      and enter your phone number at 
      https://registrations.events/easyconnect/7817280/recqt68KWRBqZZeb9/ to 
      receive an instant automated call back. 
 
   -- A recorded playback of the conference call will be available until 
      November 29, 2025 by calling North American toll free 1-800-770-2030, or 
      1-647-362-9199 outside of the U.S. and Canada, passcode 7817280. An 
      archived webcast will also be available at www.newgold.com 

About New Gold

New Gold is a Canadian-focused intermediate mining Company with a portfolio of two core producing assets in Canada, the New Afton copper-gold mine and the Rainy River gold mine. New Gold's vision is to be the most valued intermediate gold and copper producer through profitable and responsible mining for our shareholders and stakeholders. For further information on the Company, visit www.newgold.com.

Endnotes

 
1.  "Cash costs per gold ounce sold", "all-in sustaining 
     costs per gold ounce sold" (or "AISC"), "adjusted 
     net earnings/(loss)", "adjusted income tax expense", 
     "sustaining capital and sustaining leases", "growth 
     capital", "average realized gold/copper price per 
     ounce/pound","cash generated from operations before 
     changes in non-cash operating working capital", "free 
     cash flow" "open pit net mining costs per operating 
     tonne mined", "underground net mining costs per operating 
     tonne mined", "processing costs per tonne processed", 
     and "G&A costs per tonne processed" are all non-GAAP 
     financial performance measures that are used in this 
     MD&A. These measures do not have any standardized 
     meaning under IFRS Accounting Standards, as issued 
     by the IASB, and therefore may not be comparable to 
     similar measures presented by other issuers. 
2.  The Company produces copper and silver as by-products 
     of its gold production. All-in sustaining costs calculated 
     on a by-product basis, includes silver and copper 
     net revenues as by-product credits to the total costs. 
3.  Co-product basis includes net silver sales revenues 
     as by-product credits, and apportions net costs to 
     each metal produced on the basis of 30% to gold and 
     70% to copper, and subsequently dividing the amount 
     by the total gold ounces sold, or pounds of copper 
     sold, to arrive at per ounce or per pound figures. 
4.  Production is shown on a total contained basis while 
     sales are shown on a net payable basis, including 
     final product inventory and smelter payable adjustments, 
     where applicable. 
5.  These are supplementary financial measures which 
     are calculated as follows: "Revenue gold ($/ounce)" 
     and "Revenue copper ($/pound)" is total gold revenue 
     divided by total gold ounces sold and total copper 
     revenue divided by total copper pounds sold, respectively, 
     "Operating expenses ($/oz gold, co-product)" is total 
     operating expenses apportioned to gold based on a 
     percentage of activity basis divided by total gold 
     ounces sold, "Operating expenses ($/lb copper, co-product)" 
     is total operating expenses apportioned to copper 
     based on a percentage of activity basis divided by 
     total copper pounds sold; "Depreciation and depletion 
     ($/oz gold)" is depreciation and depletion expenses 
     divided by total gold ounces sold. 
6.  Key performance indicator data for the three and 
     nine months ended September 30, 2025 is exclusive 
     of ounces from ore purchase agreements for New Afton. 
     The New Afton Mine purchases small amounts of ore 
     from local operations, subject to certain grade and 
     other criteria. These ounces represented approximately 
     1% of total gold ounces produced using New Afton's 
     excess mill capacity. All other ounces are mined and 
     produced at New Afton. 
 

Non-GAAP Financial Performance Measures

Cash Costs per Gold Ounce Sold

"Cash costs per gold ounce sold" is a common non-GAAP financial performance measure used in the gold mining industry but does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. New Gold reports cash costs on a sales basis and not on a production basis. The Company believes that, in addition to conventional measures prepared in accordance with IFRS Accounting Standards, this measure, along with sales, is a key indicator of the Company's ability to generate operating earnings and cash flow from its mining operations. This measure allows investors to better evaluate corporate performance and the Company's ability to generate liquidity through operating cash flow to fund future capital exploration and working capital needs.

This measure is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. This measure is not necessarily indicative of cash generated from operations under IFRS Accounting Standards or operating costs presented under IFRS Accounting Standards.

Cash costs figures are calculated in accordance with a standard developed by The Gold Institute, a worldwide association of suppliers of gold and gold products that ceased operations in 2002. Adoption of the standard is voluntary and the cost measures presented may not be comparable to other similarly titled measures of other companies. Cash costs include mine site operating costs such as mining, processing and administration costs, royalties, and production taxes, but are exclusive of amortization, reclamation, capital and exploration costs and net of by-product revenue. Cash costs are then divided by gold ounces sold to arrive at the cash costs per gold ounce sold.

The Company produces copper and silver as by-products of its gold production. The calculation of cash costs per gold ounce for Rainy River is net of by-product silver sales revenue, and the calculation of cash costs per gold ounce sold for New Afton is net of by-product copper and silver sales revenue. New Gold notes that in connection with New Afton, the by-product revenue is sufficiently large to result in negative cash costs on a single mine basis. Notwithstanding this by-product contribution, as a Company focused on gold production, New Gold aims to assess the economic results of its operations in relation to gold, which is the primary driver of New Gold's business. New Gold believes this metric is of interest to its investors, who invest in the Company primarily as a gold mining Company. To determine the relevant costs associated with gold only, New Gold believes it is appropriate to reflect all operating costs, as well as any revenue related to metals other than gold that are extracted in its operations.

To provide additional information to investors, New Gold has also calculated New Afton's cash costs on a co-product basis, which removes the impact of copper sales that are produced as a by-product of gold production and apportions the cash costs to each metal produced by 30% gold, 70% copper, and subsequently divides the amount by the total gold ounces, or pounds of copper sold, as the case may be, to arrive at per ounce or per pound figures. Unless indicated otherwise, all cash cost information in this MD&A is net of by-product sales.

Sustaining Capital and Sustaining Leases

"Sustaining capital" and "sustaining lease" are non-GAAP financial performance measures that do not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. New Gold defines "sustaining capital" as net capital expenditures that are intended to maintain operation of its gold producing assets. Similarly, a "sustaining lease" is a lease payment that is sustaining in nature. To determine "sustaining capital" expenditures, New Gold uses cash flow related to mining interests from its consolidated statement of cash flows and deducts any expenditures that are capital expenditures to develop new operations or capital expenditures related to major projects at existing operations where these projects will significantly increase production. Management uses "sustaining capital" and "sustaining lease" to understand the aggregate net result of the drivers of all-in sustaining costs other than cash costs. These measures are intended to provide additional information only and should not be considered in isolation or as substitutes for measures of performance prepared in accordance with IFRS Accounting Standards.

Growth Capital

"Growth capital" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. New Gold considers non-sustaining capital costs to be "growth capital", which are capital expenditures to develop new operations or capital expenditures related to major projects at existing operations where these projects will significantly increase production. To determine "growth capital" expenditures, New Gold uses cash flow related to mining interests from its consolidated statement of cash flows and deducts any expenditures that are capital expenditures that are intended to maintain operation of its gold producing assets. Management uses "growth capital" to understand the cost to develop new operations or related to major projects at existing operations where these projects will significantly increase production. This measure is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards.

All-In Sustaining Costs (AISC) per Gold Ounce Sold

"All-in sustaining costs per gold ounce sold" or ("AISC") is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. New Gold calculates "all-in sustaining costs per gold ounce sold" based on guidance announced by the World Gold Council ("WGC") in September 2013. The WGC is a non-profit association of the world's leading gold mining companies established in 1987 to promote the use of gold to industry, consumers and investors. The WGC is not a regulatory body and does not have the authority to develop accounting standards or disclosure requirements. The WGC has worked with its member companies to develop a measure that expands on IFRS Accounting Standards measures to provide visibility into the economics of a gold mining company. Current IFRS Accounting Standards measures used in the gold industry, such as operating expenses, do not capture all of the expenditures incurred to discover, develop and sustain gold production. New Gold believes that "all-in sustaining costs per gold ounce sold" provides further transparency into costs associated with producing gold and will assist analysts, investors, and other stakeholders of the Company in assessing its operating performance, its ability to generate free cash flow from current operations and its overall value. In addition, the Human Resources and Compensation Committee of the Board of Directors uses "all-in sustaining costs", together with other measures, in its Company scorecard to set incentive compensation goals and assess performance.

"All-in sustaining costs per gold ounce sold" is intended to provide additional information only and does not have any standardized meaning under IFRS Accounting Standards and may not be comparable to similar measures presented by other mining companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. The measure is not necessarily indicative of cash flow from operations under IFRS Accounting Standards or operating costs presented under IFRS Accounting Standards.

New Gold defines all-in sustaining costs per gold ounce sold as the sum of cash costs, net capital expenditures that are sustaining in nature, corporate general and administrative costs, sustaining leases, capitalized and expensed exploration costs that are sustaining in nature, and environmental reclamation costs, all divided by the total gold ounces sold to arrive at a per ounce figure. To determine sustaining capital expenditures, New Gold uses cash flow related to mining interests from its unaudited condensed interim consolidated statement of cash flows and deducts any expenditures that are non-sustaining (growth). Capital expenditures to develop new operations or capital expenditures related to major projects at existing operations where these projects will significantly benefit the operation are classified as growth and are excluded. The definition of sustaining versus non-sustaining is similarly applied to capitalized and expensed exploration costs. Exploration costs to develop new operations or that relate to major projects at existing operations where these projects are expected to significantly benefit the operation are classified as non-sustaining and are excluded.

Costs excluded from all-in sustaining costs per gold ounce sold are non-sustaining capital expenditures, non-sustaining lease payments and exploration costs, financing costs, tax expense, and transaction costs associated with mergers, acquisitions and divestitures, and any items that are deducted for the purposes of adjusted earnings.

To provide additional information to investors, the Company has also calculated all-in sustaining costs per gold ounce sold on a co-product basis for New Afton, which removes the impact of other metal sales that are produced as a by-product of gold production and apportions the all-in sustaining costs to each metal produced on a percentage of revenue basis, and subsequently divides the amount by the total gold ounces or pounds of copper sold, as the case may be, to arrive at per ounce or per pound figures. By including cash costs as a component of all-in sustaining costs, the measure deducts by-product revenue from gross cash costs.

The following tables reconcile the above non-GAAP measures to the most directly comparable IFRS measure on an aggregate basis.

Cash Costs and All-in Sustaining Costs per Gold Ounce Reconciliation Tables

 
                        Three months ended    Nine months ended September 30 
                         September 30 
(in millions of U.S. 
 dollars, except where 
 noted)                       2025      2024             2025             2024 
CONSOLIDATED CASH COST 
AND AISC 
RECONCILIATION 
Operating expenses           131.2     107.6            345.6            323.9 
Treatment and refining 
 charges on 
 concentrate sales             2.6       4.1              8.8             14.1 
By-product silver 
 revenue                     (5.8)     (5.0)           (15.5)           (13.7) 
By-product copper 
 revenue                    (53.0)    (46.1)          (165.2)          (152.4) 
Total Cash costs(1)           75.0      60.6            173.7            172.0 
Gold ounces sold(4)        117,481    81,791          245,241          219,565 
Cash costs per gold 
 ounce sold 
 (by-product basis)(2)         639     741.0              709            783.0 
Sustaining capital 
 expenditures(1)              19.2      19.8             85.9             77.2 
Sustaining exploration 
 - expensed                    1.6       0.1              1.8              0.3 
Sustaining leases(1)           0.2       0.1              0.6              1.9 
Corporate G&A 
 including share-based 
 compensation                 13.4      14.3             37.3             29.5 
Reclamation expenses           3.9       2.9              9.4              8.3 
Total all-in 
 sustaining costs(1)         113.3      97.8            308.7            289.1 
Gold ounces sold(4)        117,481    81,791          245,241          219,565 
All-in sustaining 
 costs per gold ounce 
 sold (by-product 
 basis)(2)                     966     1,195            1,260            1,317 
 
 
                        Three months ended    Nine months ended September 30 
                         September 30 
(in millions of U.S. 
 dollars, except where 
 noted)                      2025       2024             2025             2024 
NEW AFTON CASH COSTS 
AND AISC 
RECONCILIATION 
Operating expenses           40.9       34.4            124.6            120.9 
Treatment and refining 
 charges on 
 concentrate sales            2.6        4.1              8.7             14.1 
By-product silver 
 revenue                    (1.3)      (0.8)            (3.6)            (2.6) 
By-product copper 
 revenue                   (53.0)     (46.1)          (165.2)          (152.4) 
Total Cash costs(1)        (10.8)      (8.5)           (35.5)           (19.9) 
Gold ounces sold(4)        14,755     14,564           50,039           49,728 
Cash costs per gold 
 ounce sold 
 (by-product basis)(2)      (730)      (583)            (708)            (401) 
Sustaining capital 
 expenditures(1)              1.3        1.9              2.7              7.7 
Sustaining leases(1)           --         --              0.1              0.5 
Reclamation expenses          0.7        0.6              2.2              2.0 
Total all-in 
 sustaining costs(1)        (8.8)      (5.9)           (30.5)            (9.7) 
Gold ounces sold(4)        14,755     14,564           50,039           49,728 
All-in sustaining 
 costs per gold ounce 
 sold (by-product 
 basis)(2)                  (595)      (408)            (609)            (195) 
 
 
                        Three months ended    Nine months ended September 30 
                         September 30 
(in millions of U.S. 
 dollars, except where 
 noted)                       2025      2024             2025             2024 
RAINY RIVER CASH COSTS 
AND AISC 
RECONCILIATION 
Operating expenses            90.4      73.2            221.1            203.0 
By-product silver 
 revenue                     (4.5)     (4.1)           (11.9)           (11.1) 
Total Cash costs(1)           85.9      69.1            209.2            191.9 
Gold ounces sold(4)        102,725    67,288          195,202          169,837 
Cash costs per gold 
 ounce sold 
 (by-product basis)(2)         836     1,028            1,072            1,130 
Sustaining capital 
 expenditures(1)              17.9      17.9             83.3             69.5 
Sustaining leases(1)            --        --               --              1.0 
Reclamation expenses           3.3       2.2              7.2              6.3 
Total all-in 
 sustaining costs(1)         107.1      89.2            299.7            268.7 
Gold ounces sold(4)        102,725    67,228          195,202          169,837 
All-in sustaining 
 costs per gold ounce 
 sold (by-product 
 basis)(2)                   1,043     1,327            1,536            1,582 
 
 
Three months ended September 30, 2025 
(in millions of U.S. dollars, except where noted)     Gold    Copper  Total 
NEW AFTON CASH COSTS AND AISC RECONCILIATION (ON 
 A CO-PRODUCT BASIS) 
Operating expenses                                      12.3    28.7   40.9 
Units of metal sold                                   14,755    11.9 
Operating expenses ($/oz gold or lb copper sold, 
 co-product(3)                                           832    2.41 
Treatment and refining charges on concentrate sales      0.8     1.8    2.6 
By-product silver revenue                              (0.4)   (0.9)  (1.3) 
Cash costs (co-product)(3)                              12.7    29.6   42.2 
Cash costs per gold ounce sold or lb copper sold 
 (co-product)(3)                                         859    2.49 
Sustaining capital expenditures(1)                       0.4     0.9    1.3 
Sustaining leases(1)                                      --      --     -- 
Reclamation expenses                                     0.2     0.5    0.7 
All-in sustaining costs (co-product)(3)                 13.3    31.0   44.2 
All-in sustaining costs per gold ounce sold or lb 
 copper sold (co-product)(3)                             900    2.61 
(i) Apportioned to each metal produced on a percentage 
 of activity basis. For the above reconciliation table, 
 30% of operating costs were 
 attributed to gold production and 70% of operating 
 costs were attributed to copper production. 
 
 
Three months ended September 30, 2024 
(in millions of U.S. dollars, except where noted)     Gold    Copper  Total 
NEW AFTON CASH COSTS AND AISC RECONCILIATION (ON 
 A CO-PRODUCT BASIS) 
Operating expenses                                      10.3    24.1   34.4 
Units of metal sold                                   14,564    11.0 
Operating expenses ($/oz gold or lb copper sold, 
 co-product(3)                                           709    2.18 
Treatment and refining charges on concentrate sales      1.2     2.9    4.1 
By-product silver revenue                              (0.3)   (0.6)  (0.8) 
Cash costs (co-product)(3)                              11.3    26.4   37.6 
Cash costs per gold ounce sold or lb copper sold 
 (co-product)(3)                                         775    2.39 
Sustaining capital expenditures(1)                       0.6     1.4    1.9 
Sustaining leases(1)                                      --      --     -- 
Reclamation expenses                                     0.2     0.4    0.6 
All-in sustaining costs (co-product)(3)                 12.1    28.1   40.2 
All-in sustaining costs per gold ounce sold or lb 
 copper sold (co-product)(3)                             828    2.55 
(i) Apportioned to each metal produced on a percentage 
 of activity basis. For the above reconciliation table, 
 30% of operating costs were 
 attributed to gold production and 70% of operating 
 costs were attributed to copper production. 
 
 
Nine months ended September 30, 2025 
(in millions of U.S. dollars, except where noted)     Gold    Copper  Total 
NEW AFTON CASH COSTS AND AISC RECONCILIATION (ON 
 A CO-PRODUCT BASIS) 
Operating expenses                                      37.4    87.3  124.6 
Units of metal sold                                   50,039    37.8 
Operating expenses ($/oz gold or lb copper sold, 
 co-product(3)                                           747    2.31 
Treatment and refining charges on concentrate sales      2.6     6.1    8.7 
By-product silver revenue                              (1.1)   (2.6)  (3.7) 
Cash costs (co-product)(3)                              38.9    90.8  129.6 
Cash costs per gold ounce sold or lb copper sold 
 (co-product)(3)                                         778    2.40 
Sustaining capital expenditures(1)                       0.8     1.9    2.7 
Sustaining leases(1)                                      --     0.1    0.1 
Reclamation expenses                                     0.7     1.5    2.2 
All-in sustaining costs (co-product)(3)                 40.4    94.3  134.6 
All-in sustaining costs per gold ounce sold or lb 
 copper sold (co-product)(3)                             808    2.49 
(i) Apportioned to each metal produced on a percentage 
 of activity basis. For the above reconciliation table, 
 30% of operating costs were 
 attributed to gold production and 70% of operating 
 costs were attributed to copper production. 
 
 
Nine months ended September 30, 2024 
(in millions of U.S. dollars, except where noted)     Gold    Copper  Total 
NEW AFTON CASH COSTS AND AISC RECONCILIATION (ON 
 A CO-PRODUCT BASIS) 
Operating expenses                                      36.3    84.7  120.9 
Units of metal sold                                   49,728    36.4 
Operating expenses ($/oz gold or lb copper sold, 
 co-product(3)                                           730    2.33 
Treatment and refining charges on concentrate sales      4.2     9.9   14.1 
By-product silver revenue                              (0.8)   (1.8)  (2.6) 
Cash costs (co-product)(3)                              39.7    92.7  132.4 
Cash costs per gold ounce sold or lb copper sold 
 (co-product)(3)                                         799    2.55 
Sustaining capital expenditures(1)                       2.3     5.4    7.7 
Sustaining leases(1)                                     0.1     0.3    0.4 
Reclamation expenses                                     0.6     1.4    2.0 
All-in sustaining costs (co-product)(3)                 42.8    99.8  142.6 
All-in sustaining costs per gold ounce sold or lb 
 copper sold (co-product)(3)                             861    2.74 
(i) Apportioned to each metal produced on a percentage 
 of activity basis. For the above reconciliation table, 
 30% of operating costs were 
 attributed to gold production and 70% of operating 
 costs were attributed to copper production. 
 

Sustaining Capital Expenditures Reconciliation Table

 
                  Three months ended September  Nine months ended September 30 
                  30 
(in millions of 
 U.S. dollars, 
 except where 
 noted)                    2025           2024            2025            2024 
TOTAL SUSTAINING 
CAPITAL 
EXPENDITURES 
Mining interests 
 per 
 consolidated 
 statement of 
 cash 
 flows                     75.6           62.5           242.9           195.8 
New Afton growth 
 capital 
 expenditures(1)         (29.3)         (28.7)          (78.6)          (86.8) 
Rainy River 
 growth capital 
 expenditures(1)         (27.1)         (14.0)          (78.4)          (31.8) 
Sustaining 
 capital 
 expenditures(1)           19.2           19.8            85.9            77.2 
 

Adjusted Net Earnings/(Loss) and Adjusted Net Earnings per Share

"Adjusted net earnings" and "adjusted net earnings per share" are non-GAAP financial performance measures that do not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. Net earnings have been adjusted, including the associated tax impact, for loss on repayment of long-term debt, corporate restructuring and the group of costs in "Other gains and losses" as per Note 3 of the Company's unaudited condensed interim consolidated financial statements. Key entries in this grouping are: the fair value changes for the Rainy River gold stream obligation, fair value changes for copper price option contracts, foreign exchange gains/loss, fair value changes in investments and the unrealized gain/loss on the gold prepayment liability. The income tax adjustments reflect the tax impact of the above adjustments and is referred to as "adjusted income tax expense".

The Company uses "adjusted net earnings" for its own internal purposes. Management's internal budgets and forecasts and public guidance do not reflect the items which have been excluded from the determination of "adjusted net earnings". Consequently, the presentation of "adjusted net earnings" enables investors to better understand the underlying operating performance of the Company's core mining business through the eyes of management. Management periodically evaluates the components of "adjusted net earnings" based on an internal assessment of performance measures that are useful for evaluating the operating performance of New Gold's business and a review of the non-GAAP financial performance measures used by mining industry analysts and other mining companies. "Adjusted net earnings" and "adjusted net earnings per share" are intended to provide additional information only and should not be considered in isolation or as substitutes for measures of performance prepared in accordance with IFRS Accounting Standards. These measures are not necessarily indicative of operating profit or cash flows from operations as determined under IFRS Accounting Standards. The following table reconciles these non-GAAP financial performance measures to the most directly comparable IFRS Accounting Standards measure.

 
                      Three months ended           Nine months ended September 
                      September 30                 30 
(in millions of U.S. 
 dollars, except 
 where noted)                 2025           2024          2025           2024 
ADJUSTED NET 
EARNINGS 
RECONCILIATION 
Earnings before 
 taxes                       174.0           36.1         232.1           18.6 
Other losses                  49.2           29.1         103.1           84.6 
Loss on repayment of 
 long-term debt                0.6             --           5.1             -- 
Corporate                       --             --           3.3             -- 
restructuring 
Adjusted net 
 earnings before 
 taxes                       223.8           65.2         343.6          103.2 
Income tax expense          (31.7)            1.8        (37.9)           28.9 
Income tax 
 adjustments                   7.4          (2.7)         (4.4)         (37.8) 
Adjusted income tax 
 expense(1)                 (24.3)          (0.9)        (42.3)          (8.9) 
Adjusted net 
 earnings(1)                 199.5           64.3         301.3           94.3 
Adjusted net 
 earnings per share 
 (basic and diluted) 
 ($/share)(1)                 0.25           0.08          0.38           0.13 
 

Cash Generated from Operations, before Changes in Non-Cash Operating Working Capital

"Cash generated from operations, before changes in non-cash operating working capital" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. Other companies may calculate this measure differently and this measure is unlikely to be comparable to similar measures presented by other companies. "Cash generated from operations, before changes in non-cash operating working capital" excludes changes in non-cash operating working capital. New Gold believes this non-GAAP financial measure provides further transparency and assists analysts, investors and other stakeholders of the Company in assessing the Company's ability to generate cash from its operations before temporary working capital changes.

Cash generated from operations, before non-cash changes in working capital is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. This measure is not necessarily indicative of operating profit or cash flows from operations as determined under IFRS Accounting Standards. The following table reconciles this non-GAAP financial performance measure to the most directly comparable IFRS Accounting Standards measure.

 
                  Three months ended September    Nine months ended September 
                  30                              30 
(in millions of 
 U.S. dollars)              2025            2024           2025           2024 
CASH 
RECONCILIATION 
Cash generated 
 from operations           300.7           127.9          571.2          283.2 
Change in 
 non-cash 
 operating 
 working capital           (4.3)           (7.9)         (23.8)          (0.1) 
Cash generated 
 from 
 operations, 
 before changes 
 in 
 non-cash 
 operating 
 working 
 capital(1)                296.4           120.0          547.4          283.1 
 

Free Cash Flow

"Free cash flow" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers. New Gold defines "free cash flow" as cash generated from operations and proceeds of sale of other assets less capital expenditures on mining interests, lease payments, settlement of non-current derivative financial liabilities which include the Rainy River gold stream obligation and the Ontario Teachers free cash flow interest. New Gold believes this non-GAAP financial performance measure provides further transparency and assists analysts, investors and other stakeholders of the Company in assessing the Company's ability to generate cash flow from current operations. "Free cash flow" is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. This measure is not necessarily indicative of operating profit or cash flows from operations as determined under IFRS Accounting Standards. The following tables reconcile this non-GAAP financial performance measure to the most directly comparable IFRS Accounting Standards measure on an aggregate and mine-by-mine basis.

 
                                   Three months ended September 30, 2025 
(in millions of U.S. dollars)      Rainy River     New Afton    Other  Total 
FREE CASH FLOW RECONCILIATION 
Cash generated from operations              248.0         60.6  (7.9)    300.7 
Less: Mining interest capital 
 expenditures                              (45.0)       (30.5)     --   (75.5) 
Less: Lease payments                        (1.0)           --  (0.2)    (1.1) 
Less: Cash settlement of 
 non-current derivative financial 
 liabilities                               (19.4)           --     --   (19.4) 
Free Cash Flow(1)                           182.6         30.1  (8.1)    204.7 
 
 
                                   Three months ended September 30, 2024 
(in millions of U.S. dollars)      Rainy River     New Afton    Other  Total 
FREE CASH FLOW RECONCILIATION 
Cash generated from operations               84.0         49.9  (6.0)    127.9 
Less: Mining interest capital 
 expenditures                              (32.0)       (30.6)     --   (62.6) 
Add: Proceeds of sale from other               --           --     --       -- 
assets 
Less: Lease payments                           --           --  (0.1)    (0.1) 
Less: Cash settlement of 
 non-current derivative financial 
 liabilities                                (8.2)           --     --    (8.2) 
Free Cash Flow(1)                            43.8         19.3  (6.1)     57.0 
 
 
                                    Nine months ended September 30, 2025 
(in millions of U.S. dollars)       Rainy River    New Afton   Other   Total 
FREE CASH FLOW RECONCILIATION 
Cash generated from operations              412.1       196.6  (37.5)    571.2 
Less: Mining interest capital 
 expenditures                             (161.6)      (81.3)      --  (242.9) 
Less: Lease payments                        (2.8)       (0.1)   (0.5)    (3.4) 
Less: Cash settlement of 
 non-current derivative financial 
 liabilities                               (32.9)          --      --   (32.9) 
Free Cash Flow(1)                           214.8       115.2  (38.0)    292.0 
 
 
                                    Nine months ended September 30, 2024 
(in millions of U.S. dollars)       Rainy River    New Afton   Other   Total 
FREE CASH FLOW RECONCILIATION 
Cash generated from operations              178.4       125.6  (20.8)    283.2 
Less: Mining interest capital 
 expenditures                             (101.3)      (94.5)      --  (195.8) 
Add: Proceeds of sale from other 
 assets                                        --         0.2      --      0.2 
Less: Lease payments                        (0.9)       (0.5)   (0.5)    (1.9) 
Less: Cash settlement of 
 non-current derivative financial 
 liabilities                               (22.9)          --      --   (22.9) 
Free Cash Flow(1)                            53.5        30.8  (21.3)     62.8 
 

Average Realized Price

"Average realized price per ounce of gold sold" is a non-GAAP financial performance measure that does not have any standardized meaning under IFRS Accounting Standards and therefore may not be comparable to similar measures presented by other issuers, who may calculate this measure differently. Management uses this measure to better understand the price realized in each reporting period for gold sales. "Average realized price per ounce of gold sold" is intended to provide additional information only and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. The following tables reconcile this non-GAAP financial performance measure to the most directly comparable IFRS Accounting Standards measure on an aggregate and mine-by-mine basis.

 
                  Three months ended September   Nine months ended September 
                  30                             30 
(in millions of 
 U.S. dollars, 
 except where 
 noted)                    2025            2024           2025            2024 
TOTAL AVERAGE 
REALIZED PRICE 
Revenue from 
 gold sales               405.0           203.3          803.7           504.3 
Treatment and 
 refining 
 charges on gold 
 concentrate 
 sales                      1.3             1.8            4.3             6.0 
Gross revenue 
 from gold sales          406.3           205.1          808.0           510.3 
Gold ounces sold        117,481          81,791        245,241         219,565 
Total average 
 realized price 
 per gold ounce 
 sold 
 ($/ounce)(1)             3,458           2,507          3,295           2,324 
 
 
                  Three months ended September  Nine months ended September 30 
                  30 
(in millions of 
 U.S. dollars, 
 except where 
 noted)                    2025           2024            2025            2024 
NEW AFTON 
AVERAGE REALIZED 
PRICE 
Revenue from 
 gold sales                50.6           35.1           158.3           109.8 
Treatment and 
 refining 
 charges on gold 
 concentrate 
 sales                      1.3            1.8             4.3             6.0 
Gross revenue 
 from gold sales           51.9           36.9           162.6           115.8 
Gold ounces sold         14,755         14,564          50,039          49,728 
New Afton 
 average 
 realized price 
 per gold ounce 
 sold 
 ($/ounce)(1)             3,517          2,536           3,250           2,330 
 
 
                  Three months ended September   Nine months ended September 
                  30                             30 
(in millions of 
 U.S. dollars, 
 except where 
 noted)                    2025            2024           2025            2024 
RAINY RIVER 
AVERAGE REALIZED 
PRICE 
Revenue from 
 gold sales               354.4           168.1          645.4           394.5 
Gold ounces sold        102,725          67,228        195,202         169,837 
Rainy River 
 average 
 realized price 
 per gold ounce 
 sold 
 ($/ounce)(1)             3,450           2,501          3,306           2,323 
 

For additional information with respect to the non-GAAP measures used by the Company, refer to the detailed "Non-GAAP Financial Performance Measure" section disclosure in the MD&A for the three and nine months ended September 30, 2025 filed on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov.

Cautionary Note Regarding Forward-Looking Statements

Certain information contained in this news release, including any information relating to New Gold's future financial or operating performance are "forward-looking". All statements in this news release, other than statements of historical fact, which address events, results, outcomes or developments that New Gold expects to occur are "forward-looking statements". Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the use of forward-looking terminology such as "plans", "expects", "is expected", "budget", "scheduled", "targeted", "estimates", "forecasts", "intends", "anticipates", "projects", "potential", "believes" or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "should", "might" or "will be taken", "occur" or "be achieved" or the negative connotation of such terms. Forward-looking statements in this news release include, among others, statements with respect to: the Company's expectations and guidance with respect to production, costs, capital investment and expenses on a mine-by-mine and consolidated basis, associated timing and accomplishing the factors contributing to those expectations; successfully completing the Company's growth projects and the significant increase in production in coming years as a result thereof; successfully reducing operating costs and capital expenditures and the consistent free cash flow anticipated to be generated as a result thereof commencing in the second half of 2024; successfully increasing free cash flow over the next three years; expectations regarding strengthened production in the second half of 2024; successfully accomplishing commercial production from the C-Zone and commissioning of the underground crusher and conveyor in the second half of 2024; successfully accomplishing initial production from Rainy River's underground Main Zone in the fourth quarter of 2024; and expectations that 2024 will be the final year or significant capital spending.

All forward-looking statements in this news release are based on the opinions and estimates of management as of the date such statements are made and are subject to important risk factors and uncertainties, many of which are beyond New Gold's ability to control or predict. Certain material assumptions regarding such forward-looking statements are discussed in this news release, its most recent Annual Information Form and NI 43-101 Technical Reports on the Rainy River Mine and New Afton Mine filed on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. In addition to, and subject to, such assumptions discussed in more detail elsewhere, the forward-looking statements in this news release are also subject to the following assumptions: (1) there being no significant disruptions affecting New Gold's operations, including material disruptions to the Company's supply chain, workforce or otherwise; (2) political and legal developments in jurisdictions where New Gold operates, or may in the future operate, being consistent with New Gold's current expectations; (3) the accuracy of New Gold's current Mineral Reserve and Mineral Resource estimates and the grade of gold, silver and copper expected to be mined; (4) the exchange rate between the Canadian dollar and U.S. dollar, and to a lesser extent, the Mexican Peso, and commodity prices being approximately consistent with current levels and expectations for the purposes of 2024 guidance and otherwise; (5) prices for diesel, natural gas, fuel oil, electricity and other key supplies being approximately consistent with current levels; (6) equipment, labour and materials costs increasing on a basis consistent with New Gold's current expectations; (7) arrangements with First Nations and other Indigenous groups in respect of the New Afton Mine and Rainy River Mine being consistent with New Gold's current expectations; (8) all required permits, licenses and authorizations being obtained from the relevant governments and other relevant stakeholders within the expected timelines and the absence of material negative comments or obstacles during the applicable regulatory processes; and (9) the results of the life of mine plans for the Rainy River Mine and the New Afton Mine being realized.

Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to known and unknown risks, uncertainties and other factors that may cause actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Such factors include, without limitation: price volatility in the spot and forward markets for metals and other commodities; discrepancies between actual and estimated production, between actual and estimated costs, between actual and estimated Mineral Reserves and Mineral Resources and between actual and estimated metallurgical recoveries; equipment malfunction, failure or unavailability; accidents; risks related to early production at the Rainy River Mine, including failure of equipment, machinery, the process circuit or other processes to perform as designed or intended; the speculative nature of mineral exploration and development, including the risks of obtaining and maintaining the validity and enforceability of the necessary licenses and permits and complying with the permitting requirements of each jurisdiction in which New Gold operates, including, but not limited to: uncertainties and unanticipated delays associated with obtaining and maintaining necessary licenses, permits and authorizations and complying with permitting requirements; changes in project parameters as plans continue to be refined; changing costs, timelines and development schedules as it relates to construction; the Company not being able to complete its construction projects at the Rainy River Mine or the New Afton Mine on the anticipated timeline or at all; volatility in the market price of the Company's securities; changes in national and local government legislation in the countries in which New Gold does or may in the future carry on business; compliance with public company disclosure obligations; controls, regulations and political or economic developments in the countries in which New Gold does or may in the future carry on business; the Company's dependence on the Rainy River Mine and New Afton Mine; the Company not being able to complete its exploration drilling programs on the anticipated timeline or at all; inadequate water management and stewardship; tailings storage facilities and structure failures; failing to complete stabilization projects according to plan; geotechnical instability and conditions; disruptions to the Company's workforce at either the Rainy River Mine or the New Afton Mine, or both; significant capital requirements and the availability and management of capital resources; additional funding requirements; diminishing quantities or grades of Mineral Reserves and Mineral Resources; actual results of current exploration or reclamation activities; uncertainties inherent to mining economic studies including the Technical Reports for the Rainy River Mine and New Afton Mine; impairment; unexpected delays and costs inherent to consulting and accommodating rights of First Nations and other Indigenous groups; climate change, environmental risks and hazards and the Company's response thereto; ability to obtain and maintain sufficient insurance; actual results of current exploration or reclamation activities; fluctuations in the international currency markets and in the rates of exchange of the currencies of Canada, the United States and, to a lesser extent, Mexico; global economic and financial conditions and any global or local natural events that may impede the economy or New Gold's ability to carry on business in the normal course; inflation; compliance with debt obligations and maintaining sufficient liquidity; the responses of the relevant governments to any disease, epidemic or pandemic outbreak not being sufficient to contain the impact of such outbreak; disruptions to the Company's supply chain and workforce due to any disease, epidemic or pandemic outbreak; an economic recession or downturn as a result of any disease, epidemic or pandemic outbreak that materially adversely affects the Company's operations or liquidity position; taxation; fluctuation in treatment and refining charges; transportation and processing of unrefined products; rising costs or availability of labour, supplies, fuel and equipment; adequate infrastructure; relationships with communities, governments and other stakeholders; labour disputes; effectiveness of supply chain due diligence; the uncertainties inherent in current and future legal challenges to which New Gold is or may become a party; defective title to mineral claims or property or contests over claims to mineral properties; competition; loss of, or inability to attract, key employees; use of derivative products and hedging transactions; reliance on third-party contractors; counterparty risk and the performance of third party service providers; investment risks and uncertainty relating to the value of equity investments in public companies held by the Company from time to time; the adequacy of internal and disclosure controls; conflicts of interest; the lack of certainty with respect to foreign operations and legal systems, which may not be immune from the influence of political pressure, corruption or other factors that are inconsistent with the rule of law; the successful acquisitions and integration of business arrangements and realizing the intended benefits therefrom; and information systems security threats. In addition, there are risks and hazards associated with the business of mineral exploration, development, construction, operation and mining, including environmental events and hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins, flooding and gold bullion losses (and the risk of inadequate insurance or inability to obtain insurance to cover these risks) as well as "Risk Factors" included in New Gold's Annual Information Form and other disclosure documents filed on and available on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. Forward-looking statements are not guarantees of future performance, and actual results and future events could materially differ from those anticipated in such statements. All of the forward-looking statements contained in this news release are qualified by these cautionary statements. New Gold expressly disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, events or otherwise, except in accordance with applicable securities laws.

Technical Information

All scientific and technical information contained in this news release has been reviewed and approved by Travis Murphy, Vice President, Operations of New Gold. Mr. Murphy is a Professional Geoscientist, a member of Engineers and Geoscientists British Columbia. Mr. Murphy is a "Qualified Person" for the purposes of NI 43-101 -- Standards of Disclosure for Mineral Projects.

View original content to download multimedia:https://www.prnewswire.com/news-releases/new-gold-reports-third-quarter-2025-results-302597368.html

SOURCE New Gold Inc.

/CONTACT:

Copyright CNW Group 2025 
 

(END) Dow Jones Newswires

October 28, 2025 17:15 ET (21:15 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment