Press Release: Nomad Foods Reports Third Quarter 2025 Financial Results

Dow Jones11-06

The company is on track to deliver full year results near the low end of its existing guidance ranges

WOKING, England, Nov. 6, 2025 /PRNewswire/ -- Nomad Foods Limited (NYSE: NOMD), today reported financial results for the three and nine month periods ended September 30, 2025.

Key operating metrics and financial performance for the third quarter 2025, when compared to the third quarter 2024, include:

   -- Revenue decreased 2.2% to EUR752 million 
 
   -- Organic revenue declined 1.6% with a volume decline of 0.5% 
 
   -- Adjusted gross margin contracted 420 bps 
 
   -- Adjusted EBITDA decreased 14.2% to EUR143 million 
 
   -- Adjusted EPS decreased 10.9% to EUR0.49 

Management Comments

Stéfan Descheemaeker, Nomad Foods' Chief Executive Officer, stated, "Third quarter results were inline with our expectations. We faced several headwinds this quarter, including weather-related category pressure in July and soft performance in the UK that more than offset strong performance in our Growth Platforms. Importantly, we are making progress towards driving improvement. The category weakness we saw this summer has proven transitory and we are pleased that growth returned to healthy levels by the end of the quarter. We are seeing similar improvement in our retail sell-through growth in the UK where our business has recently stabilized. Looking forward, our pipeline of innovation and renovation initiatives is robust, 2026 price increases have been communicated to the trade and the increased efficiency program we announced in September remains on track. We have more work to do, but I am encouraged by the progress we are making."

Noam Gottesman, Nomad Foods' Co-Chairman and Founder, commented, "Notwithstanding challenging financial results this year, I am encouraged by the underlying fundamentals of our business and traction across multiple strategic initiatives throughout Nomad Foods. The Company has accelerated innovation and renovation with proven and repeatable successes in our Growth Platforms, improved brand-building with the creation and launch of its new advertising campaign and built a robust multi-year efficiency program to provide further financial flexibility. Furthermore, the Company has fantastic brands in a resilient category and has already made substantial investments to lay the groundwork for improved performance next year. As we enter 2026, we will welcome a new CEO, Dominic Brisby, and I am confident in his ability to make a strong impact. We believe Dominic is positioned for success, and we are confident he has the appropriate foundation, resources and skillset to revitalize our growth engine and drive significant value creation. I believe the equity market is meaningfully undervaluing Nomad Foods, and I am excited to see Dominic unlock that value and deliver improved results starting next year."

Third Quarter of 2025 results compared to the Third Quarter of 2024

   -- Revenue decreased 2.2% to EUR752 million. Organic revenue decreased by 
      1.6% and was driven by a volume decline of 0.5% and price/mix decline of 
      1.1%, driven by unfavorable mix. 
 
   -- Adjusted gross profit decreased 14.7% to EUR212 million. Adjusted gross 
      margin decreased 420 basis points to 28.1% due primarily to supply chain 
      inflation headwinds. 
 
   -- Adjusted operating expenses decreased 11.9% to EUR94 million due to a 
      high single-digit contraction in overhead costs in the quarter. 
      Advertising and Promotion was down in the quarter due primarily to 
      quarterly phasing. 
 
   -- Adjusted EBITDA decreased 14.2% to EUR143 million due to the 
      aforementioned factors and Adjusted Profit for the period decreased 20% 
      to EUR72 million. 
 
   -- Adjusted EPS decreased by EUR0.06 to EUR0.49 reflecting the decrease in 
      Adjusted Profit for the period and fewer shares outstanding. Diluted EPS 
      decreased EUR0.05 to EUR0.39. 

First Nine Months of 2025 results compared to the First Nine Months of 2024

   -- Revenue decreased 2.0% to EUR2,259 million. Organic revenue decreased by 
      2.1% and was driven by a volume decline of 1.6%. and a decline in 
      price/mix of 0.5%. 
 
   -- Adjusted gross profit decreased 8.8% to EUR631 million. Adjusted gross 
      margin decreased 210 basis points to 27.9%, due to supply chain inflation 
      headwinds, partially offset by supply chain productivity and the lapping 
      of inventory revaluation headwinds in the prior year. 
 
   -- Adjusted operating expenses decreased 6.6% to EUR313 million driven 
      predominantly by overhead cost reductions with a low single-digit 
      year-to-date decrease in Advertising and Promotion expense. 
 
   -- Adjusted EBITDA decreased 8.4% to EUR392 million due to the 
      aforementioned factors. Adjusted Profit for the period decreased 16% to 
      EUR186 million. 
 
   -- Adjusted EPS decreased by EUR0.14 to EUR1.22 reflecting the decrease in 
      Adjusted Profit for the period and fewer shares outstanding. Diluted EPS 
      decreased EUR0.11 to EUR0.97. 

2025 Guidance

The Company expects to deliver full year results near the low end of its existing guidance ranges. Full year organic revenue is expected to be near the low end of the Company's flat to -2% range. The full year Adjusted EBITDA is expected to be near the low end of the Company's -3% to -7% year-on-year range and Adjusted EPS is expected to be near the low end of its EUR1.64 to EUR1.76 range. Based on USD/EUR exchange rate as of September 30, 2025, this translates into 2025 Adjusted EPS range of $1.89 to $2.02. The Company is maintaining its full year adjusted free cash flow conversion guidance of 90% or greater.

Conference Call and Webcast

A pre-recorded management discussion of Nomad Foods' third quarter 2025 earnings and accompanying presentation is available at www.nomadfoods.com under Investor Relations. The Company will host a live question-and-answer session to discuss these results today, Thursday, November 6, 2025 at 1:30 p.m. GMT (8:30 a.m. Eastern Standard Time). To participate on the live call listeners in North America may dial +1-844-676-5834 and international listeners may dial +1-412-634-6811. Additionally, the call is being webcast and can be accessed at the Nomad Foods website. A replay of the call will be available on the Company website for two weeks following the event and can be accessed by listeners in North America by dialing +1-844-512-2921 and by international listeners by dialing +1-412-317-6671; the replay pin number is 10203147.

Enquiries

Investor Relations Contact

Jason English

investorrelations@nomadfoods.com

Media Contact

Oliver Thomas, Head of Corporate Affairs

Oliver.Thomas@nomadfoods.com

About Nomad Foods

Nomad Foods (NYSE: NOMD) is Europe's leading frozen food company. The Company's portfolio of iconic brands, which includes Birds Eye, Findus, iglo, Ledo and Frikom, have been a part of consumers' meals for generations, standing for great tasting food that is convenient, high quality and nutritious. Nomad Foods is headquartered in the United Kingdom. Additional information may be found at www.nomadfoods.com.

Non-IFRS Financial Information

Nomad Foods is presenting Adjusted and Organic financial information, which is considered non-IFRS financial information, for the three and nine months ended September 30, 2025 and for comparative purposes, the three and nine months ended September 30, 2024.

Adjusted financial information for the three and nine months ended September 30, 2025 and 2024 presented in this press release reflects the historical reported financial statements of Nomad Foods, adjusted primarily for, when they occur, share based payment expenses and related employer payroll taxes, non-operating M&A related costs, acquisition purchase price adjustments, exceptional items and foreign currency translation charges/gains.

Adjusted EBITDA is profit or loss for the period before taxation, net financing costs, depreciation and amortization, adjusted to exclude, when they occur, the impacts of exited markets, acquisition purchase price adjustments and exceptional items such as restructuring charges, goodwill and intangible asset impairment charges and other unusual or non-recurring items. In addition, we exclude other adjustments such as the impact of share based payment expenses and related employer payroll taxes, and non-operating M&A related costs, because we do not believe they are indicative of our normal operating costs, can vary significantly in amount and frequency, and are unrelated to our underlying operating performance. The Company believes Adjusted EBITDA provides important comparability of underlying operating results, allowing investors and management to assess operating performance on a consistent basis.

Adjusted EBITDA should not be considered as an alternative to profit/(loss) for the period, determined in accordance with IFRS, as an indicator of the Company's operating performance.

Adjusted Profit for the period is defined as profit for the period excluding, when they occur, the impacts of exited markets, acquisition purchase price adjustments and exceptional items such as restructuring charges, goodwill and intangible asset impairment charges, net financing income/(cost) on amendment of terms of debt, interest cost on tax relating to legacy tax audits, foreign exchange translation gains/(losses), foreign exchange gains/(losses) on derivatives, as well as certain other items considered unusual or non-recurring in nature. In addition, we exclude other adjustments such as the impact of share based payment expenses and related employer payroll taxes, and non-operating M&A related costs, because we do not believe they are indicative of our normal operating costs, can vary significantly in amount and frequency, and are unrelated to our underlying operating performance. The Company believes Adjusted Profit for the period provides important comparability of underlying operating results, allowing

investors and management to assess operating performance on a consistent basis.

Adjusted EPS is defined as diluted earnings per share excluding, when they occur, the impacts of exited markets, acquisition purchase price adjustments and exceptional items such as restructuring charges, goodwill and intangible asset impairment charges, net financing income/(cost) on amendment of terms of debt, interest cost on tax relating to legacy tax audits, foreign exchange translation gains/(losses), foreign exchange gains/(losses) on derivatives, as well as certain other items considered unusual or non-recurring in nature. In addition, we exclude other adjustments such as the impact of share based payment expenses and related employer payroll taxes, and non-operating M&A related costs, because we do not believe they are indicative of our normal operating costs, can vary significantly in amount and frequency, and are unrelated to our underlying operating performance. The Company believes Adjusted EPS provides important comparability of underlying operating results, allowing investors and management to assess operating performance on a consistent basis.

Organic revenue growth/(decline) is an adjusted measurement of our operating results. The comparison for the three and nine months ended September 30, 2025 and 2024 presented in this press release takes into consideration only those activities that were in effect during both time periods. Organic revenue growth/(decline) reflects reported revenue adjusted for currency translation and non-comparable trading items such as expansion, acquisitions, disposals, closures, trading day impacts or any other event that artificially impacts the comparability of our results period over period.

Adjusted Gross Profit and adjusted gross margin exclude accelerated depreciation associated with restructuring programs within cost of goods sold.

Adjustments for currency translation are calculated by translating data of the current and comparative periods using a budget foreign exchange rate that is set once a year as part of the Company's internal annual forecast process.

Adjusted Free Cash Flow is the amount of cash generated from operating activities less cash flows related to exceptional items (as described above), non-operating M&A related costs and working capital movements on employer taxes associated with share based payment awards, plus capital expenditure (on property, plant and equipment and intangible assets), net interest paid, proceeds/(payments) on settlement of derivatives where hedge accounting is not applied and payments of lease liabilities. Adjusted free cash flow reflects cash flows that could be used for payment of dividends, repayment of debt or to fund acquisitions or other strategic objectives.

Cash flow conversion is Adjusted Free Cash Flow as a percentage of Adjusted Profit for the period.

Adjusted and Organic non-IFRS financial information should be read in conjunction with the unaudited financial statements of Nomad Foods included in this press release as well as the historical financial statements of the Company previously filed with the SEC.

Nomad Foods believe its non-IFRS financial measures provide an important additional measure with which to monitor and evaluate the Company's ongoing financial results, as well as to reflect its acquisitions. Nomad Foods' calculation of these financial measures may be different from the calculations used by other companies and comparability may therefore be limited. The Adjusted and Organic financial information presented herein is based upon certain assumptions that Nomad Foods believes to be reasonable and is presented for informational purposes only and is not necessarily indicative of any anticipated financial position or future results of operations that the Company will experience. You should not consider the Company's non-IFRS financial measures an alternative or substitute for the Company's reported results and are cautioned not to place undue reliance on these results and information as they may not be representative of our actual or future results as a Company.

Please see on pages 9 to 14, the non-IFRS reconciliation tables attached hereto and the schedules accompanying this release for an explanation and reconciliation of the Adjusted and Organic financial information to the most directly comparable IFRS measure. The Company is unable to reconcile, without unreasonable efforts, Organic Growth, Adjusted EBITDA and Adjusted EPS guidance to the most directly comparable IFRS measure.

 
Nomad Foods Limited As Reported 
 Condensed Consolidated Interim Statements of Profit or Loss (unaudited) 
 Three months ended September 30, 2025 and September 30, 2024 
 
                                    Three months ended   Three months ended 
                                     September 30, 2025   September 30, 2024 
                                           EURm                 EURm 
                                    -------------------  ------------------- 
Revenue                                           752.4                769.6 
Cost of sales                                   (545.0)              (521.4) 
                                    -------------------  ------------------- 
Gross profit                                      207.4                248.2 
Other operating expenses                         (96.9)              (111.5) 
Exceptional items                                (16.9)               (14.3) 
                                    -------------------  ------------------- 
Operating profit                                   93.6                122.4 
Finance income                                      6.6                  1.8 
Finance costs                                    (29.8)               (37.2) 
                                    -------------------  ------------------- 
Net financing costs                              (23.2)               (35.4) 
                                    -------------------  ------------------- 
Profit before tax                                  70.4                 87.0 
Taxation                                         (12.8)               (16.7) 
                                    -------------------  ------------------- 
Profit for the period                              57.6                 70.3 
                                    ===================  =================== 
 
Basic and diluted earnings per 
 share in EUR                                      0.39                 0.44 
 
 
Statements of Profit or Loss (unaudited) 
 Nine months ended September 30, 2025 and September 30, 2024 
 
                                     Nine months ended    Nine months ended 
                                     September 30, 2025   September 30, 2024 
                                           EURm                 EURm 
                                    -------------------  ------------------- 
Revenue                                         2,259.4              2,306.4 
Cost of sales                                 (1,634.1)            (1,614.5) 
                                    -------------------  ------------------- 
Gross profit                                      625.3                691.9 
Other operating expenses                        (321.5)              (346.2) 
Exceptional items                                (48.9)               (50.2) 
                                    -------------------  ------------------- 
Operating profit                                  254.9                295.5 
Finance income                                     17.1                 25.7 
Finance costs                                    (91.3)              (104.6) 
                                    -------------------  ------------------- 
Net financing costs                              (74.2)               (78.9) 
                                    -------------------  ------------------- 
Profit before tax                                 180.7                216.6 
Taxation                                         (33.3)               (40.9) 
                                    -------------------  ------------------- 
Profit for the period                             147.4                175.7 
                                    ===================  =================== 
 
Basic and diluted earnings per 
 share in EUR                                      0.97                 1.08 
 
 
Nomad Foods Limited As Reported 
 Condensed Consolidated Interim Statements of Financial Position 
 As at September 30, 2025 (unaudited) and December 31, 2024 (audited) 
 
                           As at September 30, 2025  As at December 31, 2024 
                                     EURm                      EURm 
                           ------------------------  ----------------------- 
Non-current assets 
Goodwill                                    2,104.5                  2,106.1 
Intangible assets                           2,474.3                  2,472.9 
Property, plant and 
 equipment                                    582.5                    591.1 
Other non-current assets                        7.3                      8.6 
Derivative financial 
 instruments                                    2.0                      4.3 
Deferred tax assets                             2.8                     14.7 
                           ------------------------  ----------------------- 
Total non-current assets                    5,173.4                  5,197.7 
                           ------------------------  ----------------------- 
Current assets 
Cash and cash equivalents                     193.6                    403.3 
Inventories                                   485.3                    441.5 
Trade and other 
 receivables                                  419.0                    334.6 
Current tax receivable                         36.4                     37.6 
Derivative financial 
 instruments                                    5.4                     16.9 
                           ------------------------  ----------------------- 
Total current assets                        1,139.7                  1,233.9 
                           ------------------------  ----------------------- 
Total assets                                6,313.1                  6,431.6 
                           ------------------------  ----------------------- 
Current liabilities 
Trade and other payables                      844.7                    829.1 
Current tax payable                           197.7                    226.7 
Provisions                                     25.8                     27.1 
Loans and borrowings                           28.5                     26.0 
Derivative financial 
 instruments                                   18.6                     14.4 
                           ------------------------  ----------------------- 
Total current liabilities                   1,115.3                  1,123.3 
                           ------------------------  ----------------------- 
Non-current liabilities 
Loans and borrowings                        2,077.5                  2,151.4 
Employee benefits                             147.0                    152.1 
Other non-current 
 liabilities                                    0.4                      0.5 
Provisions                                      2.8                      2.7 
Derivative financial 
 instruments                                  130.1                     46.4 
Deferred tax liabilities                      285.7                    292.7 
                           ------------------------  ----------------------- 
Total non-current 
 liabilities                                2,643.5                  2,645.8 
                           ------------------------  ----------------------- 
Total liabilities                           3,758.8                  3,769.1 
                           ------------------------  ----------------------- 
Net assets                                  2,554.3                  2,662.5 
                           ========================  ======================= 
Equity attributable to 
equity holders 
Share capital and capital 
 reserve                                    1,178.5                  1,316.4 
Share-based compensation 
 reserve                                       15.3                     26.2 
Translation reserve                           102.0                    135.3 
Other reserves                               (24.5)                   (14.9) 
Retained earnings                           1,283.0                  1,199.5 
                           ------------------------  ----------------------- 
Total equity                                2,554.3                  2,662.5 
                           ========================  ======================= 
 
 
Nomad Foods Limited As Reported Condensed Consolidated Interim Statements of 
Cash Flows (unaudited) For the nine months ended September 30, 2025 and the 
nine months ended September 30, 2024 
 
                            For the nine months       For the nine months 
                            ended September 30,       ended September 30, 
                                    2025                      2024 
                                    EURm                      EURm 
                          ------------------------  ------------------------ 
Cash flows from 
operating activities 
Profit for the period                        147.4                     175.7 
Adjustments for: 
   Exceptional items                          48.9                      50.2 
   Share based payment 
    expense                                    6.7                       8.5 
   Depreciation and 
    amortization                              79.9                      71.4 
   Loss on disposal and 
    impairment of 
    property, plant and 
    equipment                                  0.8                       0.2 
   Net finance costs                          74.2                      78.9 
   Other operating cash 
    flow adjustments                            --                       0.5 
   Taxation                                   33.3                      40.9 
                          ------------------------  ------------------------ 
Operating cash flow 
 before changes in 
 working capital, 
 provisions and 
    exceptional items                        391.2                     426.3 
   Increase in 
    inventories                             (59.2)                    (38.5) 
   Increase in trade and 
    other receivables                       (86.0)                    (84.3) 
   Increase/(decrease) 
    in trade and other 
    payables                                  33.5                     (7.9) 
   Decrease in employee 
    benefits and other 
    provisions                               (2.2)                     (1.9) 
                          ------------------------  ------------------------ 
Cash generated from 
 operations before tax 
 and exceptional items                       277.3                     293.7 
   Payments relating to 
    exceptional items                       (48.4)                    (55.6) 
   Tax paid                                 (54.7)                    (29.2) 
                          ------------------------  ------------------------ 
Net cash generated from 
 operating activities                        174.2                     208.9 
                          ------------------------  ------------------------ 
Cash flows from 
investing activities 
   Purchase of property, 
    plant and equipment 
    and intangibles                         (59.6)                    (55.9) 
   Interest received                           4.5                       5.7 
   Redemption of 
    investments                                 --                       5.7 
                          ------------------------  ------------------------ 
Net cash used in 
 investing activities                       (55.1)                    (44.5) 
                          ------------------------  ------------------------ 
Cash flows from 
financing activities 
   Repurchase of 
    ordinary shares                        (151.4)                    (42.9) 
   Payments related to 
    shares withheld for 
    taxes                                    (6.7)                     (5.2) 
   Payment of lease 
    liabilities                             (25.7)                    (22.7) 
   Dividends paid                           (69.7)                    (67.4) 
   Payment of financing 
    fees                                     (0.2)                     (2.8) 
   Interest paid                            (77.9)                    (89.4) 
   Net cash used in 
    financing 
    activities                             (331.6)                   (230.4) 
                          ------------------------  ------------------------ 
Net decrease in cash and 
 cash equivalents                          (212.5)                    (66.0) 
                          ------------------------  ------------------------ 
Cash and cash 
 equivalents at 
 beginning of period                         403.3                     399.7 
   Effect of exchange 
    rate fluctuations                          2.8                       0.7 
                          ------------------------  ------------------------ 
Cash and cash 
 equivalents at end of 
 period                                      193.6                     334.4 
                          ========================  ======================== 
 

Nomad Foods Limited

Reconciliation of Non-IFRS Financial Measures

(In EUR millions, except per share data)

The following table reconciles adjusted financial information for the three months ended September 30, 2025 to the reported results of Nomad Foods for such period.

 
Adjusted Statement of Profit or Loss (unaudited) 
 Three Months Ended September 30, 2025 
 
                   As reported for                      As adjusted for 
EUR in             the three months                    the three months 
millions, except   ended September                      ended September 
per share data         30, 2025      Adjustments           30, 2025 
                   ----------------  -----------       ----------------- 
Revenue                       752.4           --                   752.4 
Cost of sales               (545.0)          4.2  (a)            (540.8) 
                   ----------------  -----------       ----------------- 
Gross profit                  207.4          4.2                   211.6 
Other operating 
 expenses                    (96.9)          2.6  (b)             (94.3) 
Exceptional items            (16.9)         16.9  (c)                 -- 
                   ----------------  -----------       ----------------- 
Operating profit               93.6         23.7                   117.3 
Finance income                  6.6        (4.9)                     1.7 
Finance costs                (29.8)           --                  (29.8) 
                   ----------------  -----------       ----------------- 
Net financing 
 costs                       (23.2)        (4.9)  (d)             (28.1) 
                   ----------------  -----------       ----------------- 
Profit before tax              70.4         18.8                    89.2 
Taxation                     (12.8)        (4.6)  (e)             (17.4) 
                   ----------------  -----------       ----------------- 
Profit for the 
 period                        57.6         14.2                    71.8 
                   ================  ===========       ================= 
 
Weighted average 
 shares 
 outstanding in 
 millions - 
 basic                        147.7                                147.7 
Basic earnings 
 per share                     0.39                                 0.49 
Weighted average 
 shares 
 outstanding in 
 millions - 
 diluted                      147.9                                147.9 
Diluted earnings 
 per share                     0.39                                 0.49 
 
 
 
(a)  Represents elimination of EUR4.2 million of incremental depreciation 
     related to assets impacted by the planned closure of a factory in Sweden 
     as part of the Company's multi-year supply chain network optimization 
     program. 
(b)  Represents share based payment charge including employer payroll taxes of 
     EUR2.3 million and non-operating M&A transaction costs of EUR0.3 
     million. 
(c)  Represents exceptional items which management believes are non-recurring 
     and do not have a continuing impact. See Note 5, Exceptional items, 
     within 'Exhibit 99.2 - Condensed Consolidated Interim Financial 
     Statements' for a detailed list of exceptional items. 
(d)  Represents elimination of EUR4.9 million of foreign exchange translation 
     gains. 
(e)  Represents tax impact of the above at the applicable tax rate for each 
     adjustment, determined by the nature of the item and the jurisdiction in 
     which it arises. 
 

Nomad Foods Limited

Reconciliation of Non-IFRS Financial Measures (continued)

The following table reconciles adjusted financial information for the three months ended September 30, 2024 to the reported results of Nomad Foods for such period.

 
Adjusted Statement of Profit or Loss (unaudited) 
 Three Months Ended September 30, 2024 
 
                   As reported for                      As adjusted for 
EUR in             the three months                    the three months 
millions, except   ended September                      ended September 
per share data         30, 2024      Adjustments           30, 2024 
                   ----------------  -----------       ----------------- 
Revenue                       769.6           --                   769.6 
Cost of sales               (521.4)           --                 (521.4) 
                   ----------------  -----------       ----------------- 
Gross profit                  248.2           --                   248.2 
Other operating 
 expenses                   (111.5)          4.5  (a)            (107.0) 
Exceptional items            (14.3)         14.3  (b)                 -- 
                   ----------------  -----------       ----------------- 
Operating profit              122.4         18.8                   141.2 
Finance income                  1.8           --                     1.8 
Finance costs                (37.2)          5.1                  (32.1) 
                   ----------------  -----------       ----------------- 
Net financing 
 costs                       (35.4)          5.1  (c)             (30.3) 
                   ----------------  -----------       ----------------- 
Profit before tax              87.0         23.9                   110.9 
Taxation                     (16.7)        (4.9)  (d)             (21.6) 
                   ----------------  -----------       ----------------- 
Profit for the 
 period                        70.3         19.0                    89.3 
                   ================  ===========       ================= 
 
Weighted average 
 shares 
 outstanding in 
 millions - 
 basic                        161.4                                161.4 
Basic earnings 
 per share                     0.44                                 0.55 
Weighted average 
 shares 
 outstanding 
 in millions - 
 diluted                      161.5                                161.5 
Diluted earnings 
 per share                     0.44                                 0.55 
 
 
 
(a)  Represents share based payment charge including employer payroll taxes of 
     EUR4.2 million and non-operating M&A transaction costs of EUR0.3 
     million. 
(b)  Represents exceptional items which management believes are non-recurring 
     and do not have a continuing impact. See Note 5, Exceptional items, 
     within 'Exhibit 99.2 - Condensed Consolidated Interim Financial 
     Statements' for a detailed list of exceptional items. 
(c)  Elimination of EUR5.1 million of foreign exchange translation losses. 
(d)  Represents tax impact of the above at the applicable tax rate for each 
     adjustment, determined by the nature of the item and the jurisdiction in 
     which it arises. 
 

Reconciliation of Non-IFRS Financial Measures (continued)

The following table reconciles adjusted financial information for the nine months ended September 30, 2025 to the reported results of Nomad Foods for such period.

 
Adjusted Statement of Profit or Loss (unaudited) 
 Nine Months Ended September 30, 2025 
 
                   As reported for                      As adjusted for 
EUR in             the nine months                      the nine months 
millions, except   ended September                      ended September 
per share data         30, 2025      Adjustments           30, 2025 
                   ----------------  -----------       ----------------- 
Revenue                     2,259.4           --                 2,259.4 
Cost of sales             (1,634.1)          5.6  (a)          (1,628.5) 
                   ----------------  -----------       ----------------- 
Gross profit                  625.3          5.6                   630.9 
Other operating 
 expenses                   (321.5)          8.4  (b)            (313.1) 
Exceptional items            (48.9)         48.9  (c)                 -- 
                   ----------------  -----------       ----------------- 
Operating profit              254.9         62.9                   317.8 
Finance income                 17.1       (12.7)                     4.4 
Finance costs                (91.3)           --                  (91.3) 
                   ----------------  -----------       ----------------- 
Net financing 
 costs                       (74.2)       (12.7)  (d)             (86.9) 
                   ----------------  -----------       ----------------- 
Profit before tax             180.7         50.2                   230.9 
Taxation                     (33.3)       (11.8)  (e)             (45.1) 
                   ----------------  -----------       ----------------- 
Profit for the 
 period                       147.4         38.4                   185.8 
                   ================  ===========       ================= 
 
Weighted average 
 shares 
 outstanding in 
 millions - 
 basic                        151.5                                151.5 
Basic earnings 
 per share                     0.97                                 1.23 
Weighted average 
 shares 
 outstanding in 
 millions - 
 diluted                      151.8                                151.8 
Diluted earnings 
 per share                     0.97                                 1.22 
 
 
 
(a)  Represents elimination of EUR5.6 million of incremental depreciation 
     related to assets impacted by the planned closure of a factory in Sweden 
     as part of the Company's multi-year supply chain network optimization 
     program. 
(b)  Represents share based payment charge including employer payroll taxes of 
     EUR7.6 million and non-operating M&A transaction costs of EUR0.8 
     million. 
(c)  Represents exceptional items which management believes are non-recurring 
     and do not have a continuing impact. See Note 5, Exceptional items, 
     within 'Exhibit 99.2 - Condensed Consolidated Interim Financial 
     Statements' for a detailed list of exceptional items. 
(d)  Represents elimination of EUR12.7 million of foreign exchange translation 
     gains. 
(e)  Represents tax impact of the above at the applicable tax rate for each 
     adjustment, determined by the nature of the item and the jurisdiction in 
     which it arises. 
 

Reconciliation of Non-IFRS Financial Measures (continued)

The following table reconciles adjusted financial information for the nine months ended September 30, 2024 to the reported results of Nomad Foods for such period.

 
Adjusted Statement of Profit or Loss (unaudited) 
 Nine Months Ended September 30, 2024 
 
                   As reported for                      As adjusted for 
EUR in             the nine months                      the nine months 
millions, except   ended September                      ended September 
per share data         30, 2024      Adjustments           30, 2024 
                   ----------------  -----------       ----------------- 
Revenue                     2,306.4           --                 2,306.4 
Cost of sales             (1,614.5)           --               (1,614.5) 
                   ----------------  -----------       ----------------- 
Gross profit                  691.9           --                   691.9 
Other operating 
 expenses                   (346.2)         10.9  (a)            (335.3) 
Exceptional items            (50.2)         50.2  (b)                 -- 
                   ----------------  -----------       ----------------- 
Operating profit              295.5         61.1                   356.6 
Finance income                 25.7       (20.1)                     5.6 
Finance costs               (104.6)         17.8                  (86.8) 
                   ----------------  -----------       ----------------- 
Net financing 
 costs                       (78.9)        (2.3)  (c)             (81.2) 
                   ----------------  -----------       ----------------- 
Profit before tax             216.6         58.8                   275.4 
Taxation                     (40.9)       (12.8)  (d)             (53.7) 
                   ----------------  -----------       ----------------- 
Profit for the 
 period                       175.7         46.0                   221.7 
                   ================  ===========       ================= 
 
Weighted average 
 shares 
 outstanding in 
 millions - 
 basic                        162.5                                162.5 
Basic earnings 
 per share                     1.08                                 1.36 
Weighted average 
 shares 
 outstanding in 
 millions - 
 diluted                      162.7                                162.7 
Diluted earnings 
 per share                     1.08                                 1.36 
 
 
 
(a)  Represents share based payment charge including employer payroll taxes of 
     EUR10.0 million and non-operating M&A transaction costs of EUR0.9 
     million. 
(b)  Represents exceptional items which management believes are non-recurring 
     and do not have a continuing impact. See Note 5, Exceptional items, 
     within 'Exhibit 99.2 - Condensed Consolidated Interim Financial 
     Statements' for a detailed list of exceptional items. 
(c)  Represents elimination of EUR14.4 million of net gains on repricing of 
     debt, a one-time EUR5.7 million gain from the reversal of an impairment 
     of a short-term investment which was made with surplus cash as part of 
     our cash management activities, EUR17.4 million of foreign exchange 
     translation losses and EUR0.4 million of losses on derivatives. 
(d)  Represents tax impact of the above at the applicable tax rate for each 
     adjustment, determined by the nature of the item and the jurisdiction in 
     which it arises. 
 

Nomad Foods Limited

Reconciliation of Non-IFRS Financial Measures (continued)

The following table reconciles Adjusted EBITDA to the reported results of Nomad Foods for each period.

 
Adjusted EBITDA (unaudited) 
 
                   Three months ended            Nine months ended 
               ---------------------------  ---------------------------- 
EUR in          September    September 30,  September 30,  September 30, 
millions         30, 2025         2024           2025           2024 
               ------------  -------------  -------------  ------------- 
Profit for 
 the period            57.6           70.3          147.4          175.7 
Taxation               12.8           16.7           33.3           40.9 
Net financing 
 costs                 23.2           35.4           74.2           78.9 
Depreciation 
 & 
 amortization          29.6           25.1           79.9           71.4 
Exceptional 
 items (a)             16.9           14.3           48.9           50.2 
Other 
 add-backs 
 (b)                    2.6            4.5            8.4           10.9 
               ------------  -------------  -------------  ------------- 
Adjusted 
 EBITDA               142.7          166.3          392.1          428.0 
               ============  =============  =============  ============= 
 
Revenue               752.4          769.6        2,259.4        2,306.4 
               ------------  -------------  -------------  ------------- 
Adjusted 
 EBITDA 
 margin (c)          19.0 %         21.6 %         17.4 %         18.6 % 
               ============  =============  =============  ============= 
 
 
 
(a)  Adjustment to add back exceptional items. See Note 5, Exceptional items, 
     within 'Exhibit 99.2 - Condensed Consolidated Interim Financial 
     Statements' for a detailed list of exceptional items. 
(b)  Represents the elimination of share-based payment charges including 
     employer payroll taxes for the three month period to September 30, 2025 
     of EUR2.3 million (2024: EUR4.2 million) and EUR7.6 million for the nine 
     months ended September 30, 2025 (2024: EUR10.0 million), as well as the 
     elimination of non-operating M&A transaction costs for the three month 
     period to September 30, 2025 of EUR0.3 million (2024: EUR0.3 million) and 
     EUR0.8 million for the nine months ended September 30, 2025 (2024: EUR0.9 
     million). We exclude these costs because we do not believe they are 
     indicative of our normal operating costs, can vary significantly in 
     amount and frequency, and are unrelated to our underlying operating 
     performance. 
(c)  Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by 
     Revenue. 
 

Nomad Foods Limited

Reconciliation of Non-IFRS Financial Measures (continued)

Reconciliation from reported to organic revenue growth/(decline)

The following table is a reconciliation of reported revenue growth to Organic Revenue Growth for the three and nine month periods ended September 30, 2025.

 
Year on Year Growth - September 30, 2025 compared with September 30, 2024: 
 
                              Three Months Ended        Nine months ended 
                               September 30, 2025       September 30, 2025 
                                  YoY change               YoY change 
Reported Revenue Growth                     (2.2) %                  (2.0) % 
 
Of which: 
Organic Revenue Growth                      (1.6) %                  (2.1) % 
Translational FX (a)                        (0.6) %                    0.1 % 
                            -----------------------  ----------------------- 
Total                                       (2.2) %                  (2.0) % 
 
 
 
(a)  Translational FX is calculated by translating data of the current and 
     comparative periods using a budget foreign exchange rate that is set once 
     a year as part of the Company's internal annual forecast process. 
 

Forward-Looking Statements

Forward-Looking Statements and Disclaimers

Certain statements in this announcement are forward-looking statements which are based on the Company's expectations, intentions and projections regarding its future performance, anticipated events or trends and other matters that are not historical facts, including the Company's expectations regarding (i) its future operating and financial performance, including its 2025 guidance with respect to organic revenue growth, Adjusted EBITDA growth, adjusted free cash flow conversion, Adjusted EPS, and Adjusted EPS growth; (ii) disruptions in consumer behaviors, (iii) its growth and efficiency initiatives, including with respect to its innovation and renovation initiatives, (iv) its ability to generate superior shareholder returns; (v) its bottom-line growth and cash generation; (vi) its portfolio's ability to remain well positioned for consumer trends; and (vii) Mr. Brisby's ability to improve the Company's results and growth.

These statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including: (i) the Company's ability to effectively mitigate factors that negatively impact its supply of raw materials, including the conflict in Ukraine and climate-related factors beyond the Company's control; (ii) the Company's ability to successfully mitigate inflationary changes in the market; (iii) the Company's ability to successfully identify suitable acquisition targets and adequately evaluate the potential performance of such acquisition targets; (iv) the Company's ability to successfully implement its strategies (including its M&A strategy) and strategic initiatives and to recognize the anticipated benefits of such strategic initiatives; (v) innovations introduced to the markets and the Company's ability to accurately forecast the brands' performance; (vi) the Company's ability to effectively compete in its markets; (vii) changes in consumer preferences, such as meat substitutes, and the Company's failure to anticipate and respond to such changes or to successfully develop and renovate products; (viii) the effects of reputational damage from unsafe or poor quality food products; (ix) the risk that securities markets will react negatively to actions by the Company; (x) the adequacy of the Company's cash resources to achieve its anticipated growth agenda; (xi) increases in operating costs, including labor costs, and the Company's ability to manage its cost structure; (xii) fluctuations in the availability of food ingredients and packaging materials that the Company uses in its products; (xiii) the Company's ability to protect its brand names and trademarks; (xiv) the Company's ability to prevent, or remediate, any future cybersecurity incidents; (xv) loss of the Company's financial arrangements with respect to receivables factoring; (xvi) the loss of any of the Company's major customers or a decrease in demand for its products; (xvii) economic conditions that may affect the Company's future performance including exchange rate fluctuations; (xviii) the Company's ability to successfully interpret and respond to key industry trends and to realize the expected benefits of its responsive actions; (xix) the Company's failure to comply with, and liabilities related to, environmental, health and safety laws and regulations; (xx) changes in applicable laws or regulations; (xxi) the Company's ability to remediate any material weaknesses in its internal control over financial reporting; and (xxii) the other risks and uncertainties disclosed in the Company's public filings and any other public disclosures by the Company. Given these risks and uncertainties, prospective investors are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of such statements and, except as required by applicable law, the Company does not undertake any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

No Offer or Solicitation

This release and referenced conference call is provided for informational purposes only and does not constitute an offer to sell, or an invitation to subscribe for, purchase or exchange, any securities or the solicitation of any vote or approval in any jurisdiction, nor shall there be any sale, issuance, exchange or transfer of the securities referred to in this press release in any jurisdiction in contravention of applicable law.

The release, publication or distribution of this announcement in certain jurisdictions may be restricted by law and therefore persons in such jurisdictions into which this announcement is released, published or distributed should inform themselves about and observe such restrictions.

View original content to download multimedia:https://www.prnewswire.com/news-releases/nomad-foods-reports-third-quarter-2025-financial-results-302606302.html

SOURCE Nomad Foods Limited

 

(END) Dow Jones Newswires

November 06, 2025 06:45 ET (11:45 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment