Press Release: Standard BioTools Reports Third Quarter 2025 Financial Results

Dow Jones11-05

SOUTH SAN FRANCISCO, Calif., Nov. 04, 2025 (GLOBE NEWSWIRE) -- Standard BioTools Inc. (NASDAQ: LAB) (the "Company" or "Standard BioTools") today announced financial results for the quarter ended September 30, 2025.

Recent Highlights:

   -- Third quarter 2025 total combined company revenue of $46.2 million; 
      Revenue from continuing operations of $19.6 million 
 
   -- Implemented restructuring plan expected to deliver over $40 million in 
      annualized cost savings; On track to achieve positive adjusted EBITDA 
      target in 2026 
 
   -- $217.0 million in cash & cash equivalents as of September 30, 2025; 
      Approximately $550 million in cash & cash equivalents expected at close 
      of transaction with Illumina in first half of 2026 to fuel inorganic 
      growth strategy 

"The third quarter marked another period of solid execution as we sharpen our focus and position Standard BioTools for the next stage," said Michael Egholm, PhD, President and Chief Executive Officer of Standard BioTools. "Our commercial team delivered consistent overall performance amid a still-evolving macro environment, and with cost savings initiatives beginning to take hold, we are simplifying operations, increasing productivity and driving the go-forward business toward profitability expected in 2026. Combined with a strong balance sheet at quarter end and the significant cash injection expected from the pending Illumina transaction, we are well positioned to expand our portfolio through strategic M&A that we believe will fuel growth and deliver long-term value for our shareholders."

Operational Restructuring

In September, as previously disclosed in the Company's SEC filings, the Company implemented a phased operational restructuring plan expected to deliver over $40 million in total annualized cost savings, to be fully realized in 2026. The plan included an aggregate reduction-in-force of approximately 20% of its global workforce as well as initiatives designed to increase operating efficiency, reduce costs, and align resources with the Company's long-term strategic objectives. These actions reinforce the Company's path to generating positive adjusted EBITDA expected in 2026.

"Given the current operating environment, these decisions were important to keep our organization lean, focused and positioned to emerge stronger tomorrow than we are today," said Alex Kim, Chief Financial Officer of Standard BioTools. "I want to sincerely thank our departing colleagues for their contributions as we take these steps to secure the long-term success of Standard BioTools -- delivering innovative solutions to our customers as they advance science and improve human health."

The cost savings initiative, together with the continued application of the Standard BioTools Business System $(SBS)$, is expected to generate efficiencies across sales and marketing, research and development, and general and administrative functions. As previously announced, Standard BioTools will consolidate its South San Francisco operations into its Singapore facility, co-locating research and development with manufacturing. As part of this transition, the Company also plans to establish its global headquarters in Boston.

Financial Results Table: Continuing Operations

 
               Three Months Ended         Nine Months Ended 
                  September 30,              September 30, 
(Unaudited, 
in millions, 
except 
percentages)    2025        2024          2025          2024 
               ------      -------      ---------      ------- 
Revenue        $ 19.6      $  22.1       $   61.5      $  66.2 
Gross margin     48.5%        54.9%          50.6%        50.6% 
Non-GAAP 
 gross 
 margin          53.5%        57.3%          54.9%        55.2% 
Operating 
 expenses      $ 42.4      $  38.8       $  116.8      $ 134.9 
Non-GAAP 
 operating 
 expenses      $ 27.0      $  26.3       $   80.5      $  84.5 
Operating 
 loss          $(32.9)     $ (26.7)      $  (85.6)     $(101.4) 
Net loss from 
 continuing 
 operations    $(31.7)     $ (21.9)      $  (72.7)     $ (63.8) 
Adjusted 
 EBITDA        $(16.5)     $ (13.7)      $  (46.8)     $ (48.0) 
Cash, cash 
 equivalents, 
 restricted 
 cash, 
 short-term 
 and 
 long-term 
 investments   $217.0      $ 338.1       $  217.0      $ 338.1 
 

Third Quarter 2025 Financial Results: Continuing Operations

Following the announced sale of SomaLogic, Inc. ("SomaLogic") and other specified assets to Illumina, Inc. ("Illumina") in June 2025, all financial results in this section reflect continuing operations only.

   -- Revenue was $19.6 million in the third quarter of 2025, down 11% 
      year-over-year. 
 
          -- Consumables revenue was $8.7 million in the third quarter of 2025, 
             down 17% year-over-year. Lower consumables revenue in the quarter 
             reflected project funding declines in flow and microfluidics, 
             partially offset by growth in imaging. 
 
          -- Instruments revenue was $5.1 million in the third quarter of 2025, 
             down 3% year-over-year. Instrument revenue in the quarter 
             reflected growth in imaging but overall remained impacted by 
             capital-constrained end-markets globally. 
 
          -- Services revenue, which is predominantly Field Services, was $5.8 
             million in the third quarter of 2025, down 9% year-over-year. 
             Field Services revenue decreased due to fewer active service 
             contracts and lower on-demand revenue driven by improved 
             instrument quality and uptime. 
   -- Gross margins in the third quarter of 2025 were approximately 48.5%, 
      versus 54.9% in the third quarter of 2024; and non-GAAP gross margins in 
      the third quarter of 2025 were approximately 53.5%, versus 57.3% in the 
      third quarter of 2024. Gross margins and non-GAAP gross margins were 
      driven by volume and product mix. 
 
   -- Operating expenses in the third quarter of 2025 were $42.4 million, an 
      increase of $3.6 million, or up 9%, compared to the third quarter of 
      2024. Operating expenses included $9.4 million in restructuring and 
      related charges. Non-GAAP operating expenses, which exclude transaction 
      costs, stock-based compensation, and restructuring charges, were $27.0 
      million in the third quarter of 2025, an increase of $0.7 million, or up 
      3%, compared to the third quarter of 2024. The increase in operating 
      expenses is due to the reclassification of SomaLogic as discontinued 
      operations and the retention of shared corporate costs within continuing 
      operations, more than offsetting lower R&D expenses and continued 
      productivity gains from SBS. 
 
   -- Net loss for the third quarter of 2025 was $31.7 million, compared to a 
      net loss of $21.9 million in the third quarter of 2024, representing an 
      increase of $9.8 million or 45%, while adjusted EBITDA for the third 
      quarter of 2025 was a loss of $16.5 million, versus an adjusted EBITDA 
      loss of $13.7 million in the third quarter of 2024, an increase of $2.9 
      million, or 21%. 

Full Year 2025 Revenue Outlook

For fiscal year 2025, the Company continues to expect combined revenue in the range of $165 million to $175 million. Revenue from continuing operations is expected to be in the range of $78 million to $83 million.

Use of Non-GAAP Financial Information

Standard BioTools has presented certain financial information in accordance with U.S. GAAP and on a non-GAAP basis. The non-GAAP financial measures included in this press release are non-GAAP gross margin, non-GAAP gross profit, non-GAAP operating expenses, and adjusted EBITDA. Management uses these non-GAAP financial measures, in addition to GAAP financial measures, as a measure of operating performance because the non-GAAP financial measures do not include the impact of items that management does not consider indicative of the Company's core operating performance. Management believes that non-GAAP financial measures, taken in conjunction with GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of the Company's core operating results. Management uses non-GAAP measures to compare the Company's performance relative to forecasts and strategic plans and to benchmark the Company's performance externally against competitors. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of the Company's operating results as reported under U.S. GAAP. Standard BioTools encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliations between these presentations, to more fully understand its business. Reconciliations between GAAP and non-GAAP operating results are presented in the accompanying tables of this release.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements regarding future financial and business performance, including with respect to future revenue and expected cash at the closing of the transaction with Illumina; operational and strategic plans, including potential cost savings from the operational restructuring plan and the timing for realizing such cost savings; deployment of capital; market and growth opportunity and potential; and the potential to realize the expected benefits and synergies of prior and potential future acquisitions, including the potential for such transactions to drive long-term profitable growth. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including, but not limited to, risks that the anticipated benefits and synergies of announced divestures and

prior and potential future acquisitions and the integration of any such businesses, including the potential for such transactions to drive long-term profitable growth, may not be fully realized or may take longer to realize than expected; risks that the Company may not realize expected cost savings from such transactions; possible integration, restructuring and transition-related disruption resulting from such transactions, including through the loss of customers, suppliers, and employees and adverse impacts on the Company's development activities and results of operation; the timing of the closing of the transaction with Illumina and the operating expenses over the intervening period; integration and restructuring activities, including customer and employee relations, management distraction, and reduced operating performance; risks that internal and external costs required for ongoing and planned activities may be higher than expected, which may cause the Company to use cash more quickly than it expects or change or curtail some of the Company's plans, or both; risks that the Company's expectations as to expenses, cash usage, and cash needs may prove not to be correct for other reasons such as changes in plans or actual events being different than our assumptions; changes in the Company's business or external market conditions; anticipated NIH funding pressures; the expected effect from U.S. export controls and the expected impact from tariffs; challenges inherent in developing, manufacturing, launching, marketing, and selling new products; interruptions or delays in the supply of components or materials for, or manufacturing of, the Company's products; reliance on sales of capital equipment for a significant proportion of revenues in each quarter; seasonal variations in customer operations; unanticipated increases in costs or expenses; continued or sustained budgetary, inflationary, or recessionary pressures; uncertainties in contractual relationships; reductions in research and development spending or changes in budget priorities by customers; uncertainties relating to the Company's research and development activities, and distribution plans and capabilities; potential product performance and quality issues; risks associated with international operations; intellectual property risks; and competition. For information regarding other related risks, see the "Risk Factors" section of the Company's annual report on Form 10-K, for the year ended December 31, 2024, filed with the SEC on March 11, 2025, the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2025, filed with the SEC on August 15, 2025, and in the Company's other filings with the SEC. These forward-looking statements speak only as of the date hereof. The Company disclaims any obligation to update these forward-looking statements except as may be required by law.

About Standard BioTools Inc.

Standard BioTools Inc. (Nasdaq: LAB), has an established portfolio of essential, standardized next-generation technologies that help biomedical researchers develop better medicines faster. As a leading solutions provider, the company provides reliable and repeatable insights in health and disease using its proprietary SomaScan, mass cytometry and microfluidics technologies, which help transform scientific discoveries into better patient outcomes. Standard BioTools works with leading academic, government, pharmaceutical, biotechnology, plant and animal research and clinical laboratories worldwide, focusing on the most pressing needs in translational and clinical research, including oncology, immunology and immunotherapy. Learn more at standardbio.com or connect with us on X, Facebook(R), LinkedIn, and YouTube$(TM)$.

For Research Use Only. Not for use in diagnostic procedures.

Limited Use Label License and other terms may apply: standardbio.com/legal/salesterms.

Patent and License Information: standardbio.com/legal/notices.

Trademarks: standardbio.com/legal/trademarks. Any other trademarks are the sole property of their respective owners. (c)2025 Standard BioTools Inc. (f.k.a. Fluidigm Corporation). All rights reserved.

Investor Contact:

ir@standardbio.com

 
                      STANDARD BIOTOOLS INC. 
          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 
                       Continuing Operations 
              (In thousands, except per share amounts) 
                            (Unaudited) 
                      Three Months Ended     Nine Months Ended 
                         September 30,          September 30, 
                      -------------------   -------------------- 
                        2025       2024       2025       2024 
                      --------   --------   --------   --------- 
Revenue: 
    Product revenue   $ 13,800   $ 15,779   $ 44,254   $  46,987 
    Services and 
     other revenue       5,752      6,307     17,282      19,244 
                       -------    -------    -------    -------- 
Total revenue           19,552     22,086     61,536      66,231 
                       -------    -------    -------    -------- 
Cost of revenue: 
    Cost of product 
     revenue             6,728      6,159     20,767      21,775 
    Cost of services 
     and other 
     revenue             3,340      3,801      9,608      10,930 
                       -------    -------    -------    -------- 
Total cost of 
 revenue                10,068      9,960     30,375      32,705 
                       -------    -------    -------    -------- 
Gross profit             9,484     12,126     31,161      33,526 
Operating expenses: 
    Research and 
     development         6,356      6,939     18,018      21,791 
    Selling, general 
     and 
     administrative     26,595     24,466     84,524      75,740 
    Restructuring 
     and related 
     charges             9,428      2,341     12,707      12,374 
    Transaction and 
     integration 
     expenses               43      5,079      1,517      25,024 
                       -------    -------    -------    -------- 
Total operating 
 expenses               42,422     38,825    116,766     134,929 
                       -------    -------    -------    -------- 
Loss from continuing 
 operations            (32,938)   (26,699)   (85,605)   (101,403) 
Bargain purchase 
 gain                       --         --         --      25,213 
Interest income          2,140      4,794      7,517      16,303 
Interest expense           (10)      (853)       (21)     (2,744) 
Other income 
 (expense), net         (2,092)       957      3,438        (865) 
                       -------    -------    -------    -------- 
Loss from continuing 
 operations before 
 income taxes          (32,900)   (21,801)   (74,671)    (63,496) 
Income tax benefit 
 (expense)               1,216       (118)     1,944        (270) 
                       -------    -------    -------    -------- 
Net loss from 
 continuing 
 operations            (31,684)   (21,919)   (72,727)    (63,766) 
Discontinued 
operations: 
Loss from 
 discontinued 
 operations, net of 
 tax                    (3,003)    (5,019)   (21,452)    (41,047) 
                       -------    -------    -------    -------- 
Net loss               (34,687)   (26,938)   (94,179)   (104,813) 
                       =======    =======    =======    ======== 
Induced conversion 
 of redeemable 
 preferred stock            --         --         --     (46,014) 
                       -------    -------    -------    -------- 
Net loss 
 attributable to 
 common 
 stockholders         $(34,687)  $(26,938)  $(94,179)  $(150,827) 
                       =======    =======    =======    ======== 
Net loss per share 
 from continuing 
 operations, basic 
 and diluted          $  (0.08)  $  (0.06)  $  (0.19)  $   (0.32) 
                       =======    =======    =======    ======== 
Net loss per share 
 from discontinued 
 operations, basic 
 and diluted          $  (0.01)  $  (0.01)  $  (0.06)  $   (0.12) 
                       =======    =======    =======    ======== 
Net loss per share 
 attributable to 
 common 
 stockholders, basic 
 and diluted          $  (0.09)  $  (0.07)  $  (0.25)  $   (0.44) 
                       =======    =======    =======    ======== 
Shares used in 
 computing net loss 
 per share 
 attributable to 
 common 
 stockholders, basic 
 and diluted           382,630    371,538    380,468     346,093 
                       =======    =======    =======    ======== 
 
 
                         STANDARD BIOTOOLS INC. 
                  CONDENSED CONSOLIDATED BALANCE SHEETS 
                          Continuing Operations 
                             (In thousands) 
                               (Unaudited) 
 
                                        September 30,    December 31, 
                                            2025             2024 
                                       ---------------  -------------- 
ASSETS 
Current assets: 
    Cash and cash equivalents           $      129,418   $     166,728 
    Short-term investments                      65,485         126,146 
    Accounts receivable, net                    13,536          14,741 
    Inventory                                   25,418          20,744 
    Prepaid expenses and other 
     current assets                              7,906           4,561 
    Current assets held for sale               230,676          42,963 
                                           -----------      ---------- 
Total current assets                           472,439         375,883 
Property and equipment, net                     20,738          22,775 
Operating lease right-of-use asset, 
 net                                            23,453          26,567 
Other non-current assets                         3,521           3,688 
Long-term investments                           19,485              -- 
Non-current assets held for sale                    --         183,432 
                                           -----------      ---------- 
Total assets                            $      539,636   $     612,345 
                                           ===========      ========== 
 
LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities: 
    Accounts payable                    $        6,619   $       5,049 
    Accrued liabilities                         30,810          21,435 
    Operating lease liabilities, 
     current                                     5,113           4,806 
    Deferred revenue, current                   40,111          10,274 
    Deferred grant income, current               3,098           3,527 
    Current liabilities held for sale           22,214          20,804 
                                           -----------      ---------- 
Total current liabilities                      107,965          65,895 
Convertible notes, non-current                     299             299 
Deferred tax liability                           1,139           1,081 
Operating lease liabilities, 
 non-current                                    21,977          25,590 
Deferred revenue, non-current                    2,366          32,674 
Deferred grant income, non-current               5,031           7,243 
Other non-current liabilities                    1,200           1,062 
Non-current liabilities held for sale               --           6,779 
                                           -----------      ---------- 
Total liabilities                              139,977         140,623 
Total stockholders' equity                     399,659         471,722 
                                           -----------      ---------- 
Total liabilities and stockholders' 
 equity                                 $      539,636   $     612,345 
                                           ===========      ========== 
 
 
                       STANDARD BIOTOOLS INC. 
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
                            (In thousands) 
                             (Unaudited) 
 
                                   Nine Months Ended September 30, 
                                ------------------------------------- 
                                      2025                  2024 
                                -----------------      -------------- 
Operating activities 
Net loss                         $        (94,179)     $     (104,813) 
Bargain purchase gain                          --             (25,213) 
Stock-based compensation 
 expense                                   23,870              24,262 
Amortization of acquired 
 intangible assets                          1,715               3,533 
Depreciation and amortization               7,971               9,375 
Accretion of discount on 
 short-term investments, net               (2,182)             (6,303) 
Non-cash lease expense                      4,435               4,348 
Provision for excess and 
 obsolete inventory                         1,975               1,991 
Change in fair value of 
 warrants                                    (232)               (474) 
Change in fair value of 
 contingent consideration                  (3,400)                 -- 
Other non-cash items                          922               1,111 
Changes in assets and 
 liabilities, net                         (14,048)            (37,212) 
                                    -------------       ------------- 
Net cash used in operating 
 activities                               (73,153)           (129,395) 
                                    -------------       ------------- 
 
Investing activities 
Cash and restricted cash 
 acquired in merger                            --             280,033 
Purchases of short-term 
 investments                              (91,241)           (226,612) 
Purchases of long-term 
 investments                              (19,483)                 -- 
Proceeds from sales and 
 maturities of investments                154,000             289,000 
Purchases of property and 
 equipment                                 (7,827)             (4,973) 
                                    -------------       ------------- 
Net cash provided by investing 
 activities                                35,449             337,448 
                                    -------------       ------------- 
 
Financing activities 
Repayment of term loan and 
 convertible notes                             --              (8,192) 
Payment of term loan fee                       --                (545) 
Repurchase of common stock                     --             (40,490) 
Proceeds from ESPP stock 
 issuance                                     308                 425 
Payments for taxes related to 
 net share settlement of 
 equity awards and other                     (358)               (414) 
Proceeds from exercise of 
 stock options                                 --               1,120 
                                    -------------       ------------- 
Net cash provided by (used in) 
 financing activities                         (50)            (48,096) 
                                    -------------       ------------- 
Effect of foreign exchange 
 rate fluctuations on cash and 
 cash equivalents                             942                (518) 
                                    -------------       ------------- 
Net (decrease) increase in 
 cash, cash equivalents and 
 restricted cash                          (36,812)            159,439 
Cash, cash equivalents and 
 restricted cash at beginning 
 of period                                168,818              52,499 
                                    -------------       ------------- 
Cash, cash equivalents and 
 restricted cash at end of 
 period                          $        132,006      $      211,938 
                                    =============       ============= 
 
Cash, cash equivalents, and 
restricted cash consists of: 
Cash and cash equivalents        $        129,418      $      210,647 
Restricted cash                             2,588               1,291 
                                    -------------       ------------- 
Total cash, cash equivalents 
 and restricted cash             $        132,006      $      211,938 
                                    =============       ============= 
 
 
                      STANDARD BIOTOOLS INC. 
                              REVENUE 
                       Continuing Operations 
                          (In thousands) 
                            (Unaudited) 
 
                     Three Months Ended      Nine Months Ended 
                        September 30,          September 30, 
                   ----------------------  --------------------- 
                       2025        2024       2025        2024 
                   ------------  --------  -----------  -------- 
Product revenue: 
    Instruments     $     5,095  $  5,271   $   16,956  $ 17,221 
    Consumables           8,705    10,508       27,298    29,766 
                       --------   -------      -------   ------- 
Total product 
 revenue                 13,800    15,779       44,254    46,987 
Services and 
 other revenue            5,752     6,307       17,282    19,244 
                       --------   -------      -------   ------- 
Total revenue       $    19,552  $ 22,086   $   61,536  $ 66,231 
                       ========   =======      =======   ======= 
 
 
                       STANDARD BIOTOOLS INC. 
      RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION 
                        Continuing Operations 
                           (In thousands) 
                             (Unaudited) 
         ITEMIZED RECONCILIATION OF GROSS PROFIT TO NON-GAAP 
                 GROSS PROFIT AND MARGIN PERCENTAGE 
 
                   Three Months Ended        Nine Months Ended 
                      September 30,             September 30, 
                  --------------------      -------------------- 
                   2025         2024         2025         2024 
                  -------      -------      -------      ------- 
Gross profit      $ 9,484      $12,126      $31,161      $33,526 
  Amortization 
   of acquired 
   intangible 
   assets              --           --           --        1,407 
  Depreciation 
   and 
   amortization       590          318        1,407        1,017 
  Stock-based 
   compensation 
   expense            386          218        1,030          601 
  Loss on 
  disposal of 
  property and 
  equipment            --           --          187           -- 
  Cost of sales 
  adjustment           --           --           --           -- 
                   ------       ------       ------       ------ 
Non-GAAP gross 
 profit           $10,460      $12,662      $33,785      $36,551 
                   ======       ======       ======       ====== 
 
Gross margin 
 percentage          48.5%        54.9%        50.6%        50.6% 
  Amortization 
   of acquired 
   intangible 
   assets              --           --           --          2.2% 
  Depreciation 
   and 
   amortization       3.0%         1.4%         2.3%         1.5% 
  Stock-based 
   compensation 
   expense            2.0%         1.0%         1.7%         0.9% 
  Loss on 
   disposal of 
   property and 
   equipment           --           --          0.3%          -- 
  Cost of sales 
  adjustment           --           --           --           -- 
                   ------       ------       ------       ------ 
Non-GAAP gross 
 margin 
 percentage          53.5%        57.3%        54.9%        55.2% 
                   ======       ======       ======       ====== 
 
 
                   STANDARD BIOTOOLS INC. 
   RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION 
                    Continuing Operations 
                        (In thousands) 
                         (Unaudited) 
    ITEMIZED RECONCILIATION OF GAAP TO NON-GAAP OPERATING 
                           EXPENSES 
 
                     Three Months 
                    Ended September     Nine Months Ended 
                          30,             September 30, 
                   -----------------   ------------------- 
                    2025      2024       2025       2024 
                   -------   -------   --------   -------- 
Operating 
 expenses          $42,422   $38,825   $116,766   $134,929 
  Restructuring 
   and related 
   charges          (9,428)   (2,341)   (12,707)   (12,374) 
  Transaction and 
   integration 
   expenses            (43)   (5,079)    (1,517)   (25,024) 
  Stock-based 
   compensation 
   expense          (4,938)   (4,431)   (17,715)   (11,026) 
  Amortization 
  of acquired 
  intangible 
  assets                --        --         --         -- 
  Depreciation 
   and 
   amortization     (1,009)     (650)    (4,286)    (1,945) 
  Loss on 
   disposal of 
   property and 
   equipment            --        (4)        --        (27) 
                    ------    ------    -------    ------- 
Non-GAAP 
 operating 
 expenses          $27,004   $26,320   $ 80,541   $ 84,533 
                    ======    ======    =======    ======= 
 
R&D operating 
 expenses          $ 6,356   $ 6,939   $ 18,018   $ 21,791 
  Stock-based 
   compensation 
   expense            (497)     (403)    (1,317)    (1,047) 
  Depreciation 
   and 
   amortization       (228)     (148)      (997)      (437) 
  Gain on 
  disposal of 
  property and 
  equipment             --        --         28         -- 
                    ------    ------    -------    ------- 
Non-GAAP R&D 
 operating 
 expenses          $ 5,631   $ 6,388   $ 15,732   $ 20,307 
                    ======    ======    =======    ======= 
 
SG&A operating 
 expenses          $26,595   $24,466   $ 84,524   $ 75,740 
  Stock-based 
   compensation 
   expense          (4,441)   (4,028)   (16,398)    (9,979) 
  Amortization 
  of acquired 
  intangible 
  assets                --        --         --         -- 
  Depreciation 
   and 
   amortization       (781)     (502)    (3,289)    (1,508) 
  Loss on 
   disposal of 
   property and 
   equipment            --        (4)       (28)       (27) 
                    ------    ------    -------    ------- 
Non-GAAP SG&A 
 operating 
 expenses          $21,373   $19,932   $ 64,809   $ 64,226 
                    ======    ======    =======    ======= 
 
 
                    STANDARD BIOTOOLS INC. 
    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION 
                     Continuing Operations 
                         (In thousands) 
                          (Unaudited) 
      ITEMIZED RECONCILIATION OF GAAP NET LOSS TO ADJUSTED 
                             EBITDA 
 
                   Three Months Ended     Nine Months Ended 
                      September 30,         September 30, 
                   -------------------   ------------------- 
                     2025       2024       2025       2024 
                   --------   --------   --------   -------- 
Net loss           $(31,684)  $(21,919)  $(72,727)  $(63,766) 
  Income tax 
   (benefit) 
   expense           (1,216)       118     (1,944)       270 
  Interest income    (2,140)    (4,794)    (7,517)   (16,303) 
  Interest 
   expense               10        853         21      2,744 
  Amortization of 
   acquired 
   intangible 
   assets                --         --         --      1,407 
  Depreciation 
   and 
   amortization       1,599        967      5,693      2,961 
  Bargain 
   purchase gain         --         --         --    (25,213) 
  Restructuring 
   and related 
   charges            7,216      2,341     10,495     12,374 
  Transaction and 
   integration 
   expenses              43      5,079      1,517     25,024 
  Stock-based 
   compensation 
   expense            7,536      4,649     20,957     11,627 
  Cost of sales 
  adjustment             --         --         --         -- 
  Loss on 
   disposal of 
   property and 
   equipment             --          4        187         27 
  Other 
   non-operating 
   (income) 
   expense            2,092       (957)    (3,438)       865 
                    -------    -------    -------    ------- 
Adjusted EBITDA    $(16,544)  $(13,658)  $(46,756)  $(47,982) 
                    =======    =======    =======    ======= 
 
 
                   STANDARD BIOTOOLS INC. 
               Condensed Results of Operations 
                   Discontinued Operations 
                       (In thousands) 
                         (Unaudited) 
 
                    Three Months 
                   Ended September     Nine Months Ended 
                         30,             September 30, 
                  -----------------   ------------------- 
                   2025      2024       2025       2024 
                  -------   -------   --------   -------- 
Revenue           $26,693   $22,884   $ 67,466   $ 61,484 
Cost of revenue    14,352    11,749     37,784     32,653 
Selling, general 
 and 
 administrative 
 expenses           8,474     9,937     25,573     43,280 
Research and 
 development        4,849     6,217     16,587     26,567 
Transaction and 
 integration 
 expenses           2,203         -     12,710          - 
Other (income) 
 expense, net        (182)        -     (3,736)        31 
                   ------    ------    -------    ------- 
Total expenses    $29,696   $27,903   $ 88,918   $102,531 
                   ------    ------    -------    ------- 
Loss from 
 discontinued 
 operations       $(3,003)  $(5,019)  $(21,452)  $(41,047) 
                   ======    ======    =======    ======= 
 
 
                      STANDARD BIOTOOLS INC. 
     RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION 
                      Discontinued Operations 
                          (In thousands) 
                            (Unaudited) 
        ITEMIZED RECONCILIATION OF GROSS PROFIT TO NON-GAAP 
                GROSS PROFIT AND MARGIN PERCENTAGE 
 
                 Three Months Ended        Nine Months Ended 
                    September 30,             September 30, 
                --------------------      -------------------- 
                 2025         2024         2025         2024 
                -------      -------      -------      ------- 
Gross profit    $12,340      $11,134      $29,682      $28,831 
Amortization 
 of acquired 
 intangible 
 assets              --          540        1,370        1,644 
Depreciation 
 and 
 amortization       (76)       1,126        1,276        2,418 
Stock-based 
 compensation 
 expense            214          146          628          296 
Loss on 
 disposal of 
 property and 
 equipment            7           --           65           -- 
Cost of sales 
 adjustment          --           --           --       (1,812) 
                 ------       ------       ------       ------ 
Non-GAAP gross 
 profit         $12,485      $12,946      $33,021      $31,377 
                 ======       ======       ======       ====== 
 
Gross margin 
 percentage        46.2%        48.7%        44.0%        46.9% 
Amortization 
 of acquired 
 intangible 
 assets              --          2.4%         2.0%         2.6% 
Depreciation 
 and 
 amortization      (0.2)%        4.9%         1.9%         3.9% 
Stock-based 
 compensation 
 expense            0.8%         0.6%         0.9%         0.5% 
Loss on 
 disposal of 
 property and 
 equipment           --           --          0.1%          -- 
Cost of sales 
adjustment           --           --           --         (2.9)% 
                 ------       ------       ------       ------ 
Non-GAAP gross 
 margin 
 percentage        46.8%        56.6%        48.9%        51.0% 
                 ======       ======       ======       ====== 
 
 
                   STANDARD BIOTOOLS INC. 
   RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION 
                   Discontinued Operations 
                        (In thousands) 
                         (Unaudited) 
    ITEMIZED RECONCILIATION OF GAAP TO NON-GAAP OPERATING 
                           EXPENSES 
 
                     Three Months 
                    Ended September     Nine Months Ended 
                          30,             September 30, 
                   -----------------   ------------------- 
                    2025      2024       2025       2024 
                   -------   -------   --------   -------- 
Operating 
 expenses          $15,526   $16,154   $ 54,974   $ 69,847 
  Restructuring 
   and related 
   charges              --        --       (104)        -- 
  Transaction and 
   integration 
   expenses         (2,203)       --    (12,710)        -- 
  Stock-based 
   compensation 
   expense            (724)   (1,126)    (2,285)   (12,339) 
  Amortization of 
   acquired 
   intangible 
   assets               --      (171)      (345)      (482) 
  Depreciation 
   and 
   amortization         --    (1,053)    (1,004)    (3,995) 
  Loss on 
   disposal of 
   property and 
   equipment            (9)      (26)      (199)      (388) 
                    ------    ------    -------    ------- 
Non-GAAP 
 operating 
 expenses          $12,590   $13,778   $ 38,327   $ 52,643 
                    ======    ======    =======    ======= 
 
R&D operating 
 expenses          $ 4,849   $ 6,217   $ 16,587   $ 26,567 
  Stock-based 
   compensation 
   expense            (258)     (321)    (1,139)    (3,433) 
  Depreciation 
   and 
   amortization         --      (799)      (843)    (2,169) 
  Loss on 
   disposal of 
   property and 
   equipment            (9)       --       (175)        -- 
                    ------    ------    -------    ------- 
Non-GAAP R&D 
 operating 
 expenses          $ 4,582   $ 5,097   $ 14,430   $ 20,965 
                    ======    ======    =======    ======= 
 
SG&A operating 
 expenses          $ 8,474   $ 9,937   $ 25,573   $ 43,280 
  Stock-based 
   compensation 
   expense            (466)     (805)    (1,146)    (8,906) 
  Amortization of 
   acquired 
   intangible 
   assets               --      (171)      (345)      (482) 
  Depreciation 
   and 
   amortization         --      (254)      (161)    (1,826) 
  Loss on 
   disposal of 
   property and 
   equipment            --       (26)       (24)      (388) 
                    ------    ------    -------    ------- 
Non-GAAP SG&A 
 operating 
 expenses          $ 8,008   $ 8,681   $ 23,897   $ 31,678 
                    ======    ======    =======    ======= 
 
 
                   STANDARD BIOTOOLS INC. 
   RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION 
                   Discontinued Operations 
                        (In thousands) 
                         (Unaudited) 
     ITEMIZED RECONCILIATION OF GAAP NET LOSS TO ADJUSTED 
                            EBITDA 
 
                     Three Months 
                    Ended September     Nine Months Ended 
                          30,             September 30, 
                   -----------------   ------------------- 
                    2025      2024       2025       2024 
                   -------   -------   --------   -------- 
Net loss           $(3,003)  $(5,019)  $(21,452)  $(41,047) 
  Income tax 
   (benefit) 
   expense              (1)       --       (158)        31 
  Interest 
  income                --        --         --         -- 
  Interest 
  expense               --        --         --         -- 
  Amortization of 
   acquired 
   intangible 
   assets               --       711      1,715      2,126 
  Depreciation 
   and 
   amortization        (76)    2,180      2,280      6,414 
  Bargain 
  purchase gain         --        --         --         -- 
  Restructuring 
  and related 
  charges               --        --        104         -- 
  Transaction and 
   integration 
   expenses          2,203        --     12,710         -- 
  Stock-based 
   compensation 
   expense             938     1,272      2,913     12,635 
  Cost of sales 
   adjustment           --        --         --     (1,812) 
  Loss on 
   disposal of 
   property and 
   equipment            17        25        265        388 
  Other 
   non-operating 
   (income) 
   expense            (183)       --     (3,683)        -- 
                    ------    ------    -------    ------- 
Adjusted EBITDA    $  (105)  $  (832)  $ (5,306)  $(21,266) 
                    ======    ======    =======    ======= 
 
 
                    STANDARD BIOTOOLS INC. 
            Condensed Combined Results of Operations 
       Continuing Operations and Discontinued Operations 
                         (In thousands) 
                          (Unaudited) 
 
                  Three Months Ended     Nine Months Ended 
                     September 30,          September 30, 
                  -------------------   -------------------- 
                    2025       2024       2025       2024 
                  --------   --------   --------   --------- 
Revenue           $ 46,245   $ 44,970   $129,002   $ 127,715 
Cost of revenue     24,420     21,709     68,159      65,358 
Selling, general 
 and 
 administrative 
 expenses           35,069     34,403    110,097     119,020 
Research and 
 development        11,205     13,156     34,605      48,358 
Transaction and 
 integration 
 expenses            2,246      5,079     14,227      25,024 
Restructuring        9,428      2,341     12,707      12,374 
Other (income) 
 expense, net       (1,436)    (4,780)   (16,614)    (37,606) 
                   -------    -------    -------    -------- 
Total expenses    $ 80,932   $ 71,908   $223,181   $ 232,528 
                   -------    -------    -------    -------- 
Net loss          $(34,687)  $(26,938)  $(94,179)  $(104,813) 
                   =======    =======    =======    ======== 
 
 
                       STANDARD BIOTOOLS INC. 
      RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION 
          Continuing Operations and Discontinued Operations 
                           (In thousands) 
                             (Unaudited) 
         ITEMIZED RECONCILIATION OF GROSS PROFIT TO NON-GAAP 
                 GROSS PROFIT AND MARGIN PERCENTAGE 
 
                   Three Months Ended        Nine Months Ended 
                      September 30,             September 30, 
                  --------------------      -------------------- 
                   2025         2024         2025         2024 
                  -------      -------      -------      ------- 
Gross profit      $21,824      $23,260      $60,843      $62,357 
  Amortization 
   of acquired 
   intangible 
   assets              --          540        1,370        3,051 
  Depreciation 
   and 
   amortization       514        1,444        2,681        3,435 
  Stock-based 
   compensation 
   expense            600          364        1,658          897 
  Loss on 
   disposal of 
   property and 
   equipment            7           --          252           -- 
  Cost of sales 
   adjustment          --           --           --       (1,812) 
                   ------       ------       ------       ------ 
Non-GAAP gross 
 profit           $22,945      $25,608      $66,804      $67,928 
                   ======       ======       ======       ====== 
 
Gross margin 
 percentage          47.2%        51.7%        47.2%        48.8% 
  Amortization 
   of acquired 
   intangible 
   assets              --          1.2%         1.1%         2.4% 
  Depreciation 
   and 
   amortization       1.1%         3.2%         2.1%         2.7% 
  Stock-based 
   compensation 
   expense            1.3%         0.8%         1.3%         0.7% 
  Loss on 
   disposal of 
   property and 
   equipment           --           --          0.1%          -- 
  Cost of sales 
  adjustment           --           --           --         (1.4)% 
                   ------       ------       ------       ------ 
Non-GAAP gross 
 margin 
 percentage          49.6%        56.9%        51.8%        53.2% 
                   ------       ------       ------       ------ 
 
 
                   STANDARD BIOTOOLS INC. 
   RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION 
      Continuing Operations and Discontinued Operations 
                        (In thousands) 
                         (Unaudited) 
    ITEMIZED RECONCILIATION OF GAAP TO NON-GAAP OPERATING 
                           EXPENSES 
 
                     Three Months 
                    Ended September     Nine Months Ended 
                          30,             September 30, 
                   -----------------   ------------------- 
                    2025      2024       2025       2024 
                   -------   -------   --------   -------- 
Operating 
 expenses          $57,948   $54,979   $171,740   $204,776 
  Restructuring 
   and related 
   charges          (9,428)   (2,341)   (12,811)   (12,374) 
  Transaction and 
   integration 
   expenses         (2,246)   (5,079)   (14,227)   (25,024) 
  Stock-based 
   compensation 
   expense          (5,662)   (5,557)   (20,000)   (23,365) 
  Amortization of 
   acquired 
   intangible 
   assets               --      (171)      (345)      (482) 
  Depreciation 
   and 
   amortization     (1,009)   (1,703)    (5,290)    (5,940) 
  Loss on 
   disposal of 
   property and 
   equipment            (9)      (30)      (199)      (415) 
                    ------    ------    -------    ------- 
Non-GAAP 
 operating 
 expenses          $39,594   $40,098   $118,868   $137,176 
                    ======    ======    =======    ======= 
 
R&D operating 
 expenses          $11,205   $13,156   $ 34,605   $ 48,358 
  Stock-based 
   compensation 
   expense            (755)     (724)    (2,456)    (4,480) 
  Depreciation 
   and 
   amortization       (228)     (947)    (1,840)    (2,606) 
  Loss on 
   disposal of 
   property and 
   equipment            (9)       --       (147)        -- 
                    ------    ------    -------    ------- 
Non-GAAP R&D 
 operating 
 expenses          $10,213   $11,485   $ 30,162   $ 41,272 
                    ======    ======    =======    ======= 
 
SG&A operating 
 expenses          $35,069   $34,403   $110,097   $119,020 
  Stock-based 
   compensation 
   expense          (4,907)   (4,833)   (17,544)   (18,885) 
  Amortization of 
   acquired 
   intangible 
   assets               --      (171)      (345)      (482) 
  Depreciation 
   and 
   amortization       (781)     (756)    (3,450)    (3,334) 
  Loss on 
   disposal of 
   property and 
   equipment            --       (30)       (52)      (415) 
                    ------    ------    -------    ------- 
Non-GAAP SG&A 
 operating 
 expenses          $29,381   $28,613   $ 88,706   $ 95,904 
                    ======    ======    =======    ======= 
 
 
                     STANDARD BIOTOOLS INC. 
    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION 
        Continuing Operations and Discontinued Operations 
                         (In thousands) 
                           (Unaudited) 
      ITEMIZED RECONCILIATION OF GAAP NET LOSS TO ADJUSTED 
                             EBITDA 
 
                   Three Months Ended     Nine Months Ended 
                      September 30,          September 30, 
                   -------------------   -------------------- 
                     2025       2024       2025       2024 
                   --------   --------   --------   --------- 
Net loss           $(34,687)  $(26,938)  $(94,179)  $(104,813) 
  Income tax 
   (benefit) 
   expense           (1,217)       118     (2,102)        301 
  Interest income    (2,140)    (4,794)    (7,517)    (16,303) 
  Interest 
   expense               10        853         21       2,744 
  Amortization of 
   acquired 
   intangible 
   assets                --        711      1,715       3,533 
  Depreciation 
   and 
   amortization       1,523      3,147      7,971       9,375 
  Bargain 
   purchase gain         --         --         --     (25,213) 
  Restructuring 
   and related 
   charges            7,216      2,341     10,599      12,374 
  Transaction and 
   integration 
   expenses           2,246      5,079     14,227      25,024 
  Stock-based 
   compensation 
   expense            8,474      5,921     23,870      24,262 
  Cost of sales 
   adjustment            --         --         --      (1,812) 
  Loss on 
   disposal of 
   property and 
   equipment             17         29        452         415 
  Other 
   non-operating 
   (income) 
   expense            1,909       (957)    (7,121)        865 
                    -------    -------    -------    -------- 
Adjusted EBITDA    $(16,649)  $(14,490)  $(52,064)  $ (69,248) 
                    =======    =======    =======    ======== 
 

(END) Dow Jones Newswires

November 04, 2025 16:05 ET (21:05 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment