Press Release: NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE THIRD QUARTER OF 2025

Dow Jones11-26

SHANGHAI, Nov. 25, 2025 /PRNewswire/ -- Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for global Chinese high-net-worth investors, today announced its unaudited financial results for the third quarter of 2025.

Starting from the fourth quarter of 2024, the Company has adopted refined segment reporting structure to disclose net revenue by each domestic and overseas business segment. The Company believes that this will better reflect its recent operational adjustments and organizational restructuring, providing investors with a clearer understanding of the financial performance and strategic progress of each business segment. Historical financial information has been recast to conform to the new structure, and additional business information is provided for comparison purposes.

THIRD QUARTER 2025 FINANCIAL HIGHLIGHTS

   -- Net revenues for the third quarter of 2025 were RMB632.9 million (US$88.9 
      million), a 7.4% decrease from the corresponding period in 2024, 
      primarily due to a decrease in revenues from one-time commissions as a 
      result of decreases in insurance product distribution and 
      performance-based income. Net revenues remained relatively stable on a 
      sequential basis. 
 
   -- Income from operations for the third quarter of 2025 was RMB171.9 million 
      (US$24.1 million), a 28.6% decrease from the corresponding period in 
      2024, primarily due to a 7.4% decrease in net revenues. 
 
   -- Net income attributable to Noah shareholders for the third quarter of 
      2025 was RMB218.5 million (US$30.7 million), a significant 62.6% increase 
      from the corresponding period in 2024, primarily due to an increase in 
      fair value of investments in affiliates. 
 
   -- Non-GAAP[1] net income attributable to Noah shareholders for the third 
      quarter of 2025 was RMB229.1 million (US$32.2 million), a 52.2% increase 
      from the corresponding period in 2024. 

THIRD QUARTER 2025 OPERATIONAL UPDATES

Wealth Management Business

Noah offers global investment products and provides value-added services to global Chinese high-net-worth investors in its wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB, USD and other currencies.

   -- Total number of registered clients as of September 30, 2025 was 466,153, 
      a 1.3% increase from September 30, 2024, and a 0.3% increase from June 
      30, 2025. Among such clients, the number of overseas registered clients 
      as of September 30, 2025, was 19,543, a 13.1% increase from September 30, 
      2024, and a 3.0% increase from June 30, 2025. 
 
   -- Total number of active clients[2] who transacted with us during the third 
      quarter of 2025 was 10,650, a 35.5% increase from the third quarter of 
      2024, and a 16.3% increase from the second quarter of 2025. Among such 
      clients, the number of overseas active clients who transacted with us 
      during the third quarter of 2025 was 3,561, a 13.4% increase from the 
      third quarter of 2024, and a 2.4% decrease from the second quarter of 
      2025. 
 
   -- Aggregate value of investment products distributed during the third 
      quarter of 2025 was RMB17.0 billion (US$2.4 billion), a 19.1% increase 
      from the third quarter of 2024, mainly due to a 66.9% increase in 
      distribution of private secondary products. Among such products 
      distributed, Noah distributed RMB8.6 billion (US$1.2 billion) of overseas 
      investment products, an 11.2% increase from the third quarter of 2024, 
      mainly due to an increase in distribution of overseas mutual fund 
      products. 

The aggregate value of investment products distributed, categorized by product type, is as follows:

 
                                  Three months ended September 30, 
                             ------------------------------------------- 
                                     2024                   2025 
                             ---------------------  -------------------- 
                                (RMB in billions, except percentages) 
Mutual fund products             8.6        60.6 %      9.2       54.1 % 
Private secondary products       3.6        25.0 %      5.9       34.7 % 
Private equity products          1.1         7.5 %      1.1        6.5 % 
Other products([3])              1.0         6.9 %      0.8        4.7 % 
                             -------  ------------  -------  ----------- 
All products                    14.3       100.0 %     17.0      100.0 % 
                             =======  ============  =======  =========== 
 

The aggregate value of investment products distributed, categorized by geography, is as follows

 
Type of products in 
Mainland China                    Three months ended September 30, 
                             ------------------------------------------- 
                                     2024                   2025 
                             ---------------------  -------------------- 
                                (RMB in billions, except percentages) 
Mutual fund products            5.2         80.2 %     5.3        63.1 % 
Private secondary products      0.8         12.3 %     2.8        33.3 % 
Other products                  0.5          7.5 %     0.3         3.6 % 
                             ------  -------------  ------  ------------ 
All products in Mainland 
 China                          6.5        100.0 %     8.4       100.0 % 
                             ======  =============  ======  ============ 
 
 
Type of overseas products         Three months ended September 30, 
                             ------------------------------------------- 
                                     2024                   2025 
                             ---------------------  -------------------- 
                             (RMB in billions, except percentages) 
Mutual fund products            3.4         44.6 %     3.9        45.4 % 
Private secondary products      2.8         35.7 %     3.1        36.0 % 
Private equity products         1.1         13.7 %     1.1        12.8 % 
Other products                  0.5          6.0 %     0.5         5.8 % 
                             ------  -------------  ------  ------------ 
All Overseas products           7.8        100.0 %     8.6       100.0 % 
                             ======  =============  ======  ============ 
 
   -- Coverage network in mainland China included 16 cities as of September 30, 
      2025, compared with 13 cities as of September 30, 2024 and 12 cities as 
      of June 30, 2025. 
 
   -- Aggregate number of overseas relationship managers was 136 as of 
      September 30, 2025, a 6.8% decrease from September 30, 2024, and a 10.5% 
      decrease from June 30, 2025. 

Asset Management Business

Our asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management" or "Gopher"), a leading multi-asset manager in mainland China, and Olive Asset Management Co., Ltd. ("Olive Asset Management" or "Olive"), as the overseas asset management brand focused on providing global investment solutions with offices in Hong Kong, Japan and the United States. Gopher Asset Management and Olive Asset Management develop and manage assets ranging from private equity, real estate, public securities to multi-strategies investments denominated in RMB, USD and other currencies.

   -- Total assets under management as of September 30, 2025, remained 
      relatively stable at RMB143.5 billion (US$20.2 billion), compared with 
      RMB150.1 billion as of September 30, 2024, and RMB145.1 billion as of 
      June 30, 2025. Mainland China assets under management as of September 30, 
      2025 were RMB101.3 billion (US$14.2 billion), compared with RMB110.6 
      billion as of September 30, 2024 and RMB103.7 billion as of June 30, 
      2025. Overseas assets under management as of September 30, 2025 were 
      RMB42.2 billion (US$5.9 billion), compared with RMB39.5 billion as of 
      September 30, 2024 and RMB41.4 billion as of June 30, 2025. 

Total assets under management, categorized by investment type, are as follows:

 
                       As of                                     As of 
                      June 30,              Allocation/      September 30, 
Investment type         2025       Growth  Redemption([4])        2025 
                   --------------  ------  ---------------  --------------- 
                              (RMB billions, except percentages) 
Private equity     129.3   89.1 %     0.2              1.4  128.1    89.3 % 
 Public 
  securities([5])    9.3    6.4 %     1.6              2.1    8.8     6.1 % 
Real estate          4.6    3.2 %     0.1                -    4.7     3.3 % 
Multi-strategies     1.9    1.3 %       -                -    1.9     1.3 % 
All Investments    145.1  100.0 %     1.9              3.5  143.5   100.0 % 
                   =====  =======  ======  ===============  =====  ======== 
 

Total assets under management, categorized by geography, are as follows:

 
                       As of                                 As of 
Mainland China        June 30,             Allocation/   September 30, 
 Investment type        2025       Growth   Redemption        2025 
                   --------------  ------  -----------  --------------- 
                            (RMB billions, except percentages) 
Private equity      96.5   93.1 %       -          1.7   94.8    93.6 % 
Public securities    5.1    4.9 %     0.2          0.9    4.4     4.3 % 
Real estate          0.7    0.7 %       -            -    0.7     0.7 % 
Multi-strategies     1.4    1.3 %       -            -    1.4     1.4 % 
All Investments    103.7  100.0 %     0.2          2.6  101.3   100.0 % 
                   =====  =======  ======  ===========  =====  ======== 
 
 
                      As of                                 As of 
Overseas             June 30,             Allocation/   September 30, 
 Investment type        2025      Growth   Redemption        2025 
                   -------------  ------  -----------  --------------- 
                           (RMB billions, except percentages) 
Private equity     32.8   79.3 %     0.2        (0.3)  33.3     78.9 % 
Public securities   4.2   10.1 %     1.4          1.2   4.4     10.4 % 
Real estate         3.9    9.4 %     0.1            -   4.0      9.5 % 
Multi-strategies    0.5    1.2 %       -            -   0.5      1.2 % 
All Investments    41.4  100.0 %     1.7          0.9  42.2    100.0 % 
                   ====  =======  ======  ===========  ====  ========= 
 

Other Businesses

Noah's other businesses mainly include providing clients with additional comprehensive services and investment products.

Ms. Jingbo Wang, Co-founder and Chairwoman of Noah, commented, "We are pleased to report strong growth in profitability during the third quarter as we continue to build on the strong momentum from the previous period. While net revenues increased slightly on a sequential basis to RMB632.9 million, non-GAAP net income grew significantly to RMB229.1 million, a robust 52.2% year-over-year increase.

During the quarter, we obtained a U.S. broker-dealer license which will further strengthen our global footprint and drive the development of our overseas expansion. We also began integrating AI technology across our operations to enhance client acquisition, improve efficiency, and reduce reliance on manual processes, marking a significant step forward in our digital transformation journey. We believe our strong balance sheet provides a solid foundation for future investments and our long-term growth. Moving forward, we remain committed to executing our strategies with discipline and focus, driving sustainable development while maintaining prudent oversight of market conditions to create lasting value for shareholders."

THIRD QUARTER 2025 FINANCIAL RESULTS

Net Revenues

Net revenues for the third quarter of 2025 were RMB632.9 million (US$88.9 million), a 7.4% decrease from the corresponding period in 2024, primarily due to a decrease in net revenues from overseas.

Net Revenues under the segmentation adopted in Q4 2024 is as follows:

 
(RMB millions, 
 except percentages)                   Q3 2024  Q3 2025  YoY Change 
                                       -------  -------  ---------- 
Domestic public securities([6])          106.6    115.9       8.7 % 
Domestic asset management([7])           180.4    189.3       4.9 % 
Domestic insurance([8])                    8.5      4.7    (44.8 %) 
Overseas wealth management([9])          189.0    146.2    (22.7 %) 
Overseas asset management([10])          148.5    117.6    (20.8 %) 
Overseas insurance and comprehensive 
 services([) (1) (1])                     39.4     47.1      19.8 % 
Headquarters                              11.3     12.1       7.3 % 
Total net revenues                       683.7    632.9     (7.4 %) 
                                       =======  =======  ========== 
 
   -- Domestic public securities is the business that distributes mutual funds 
      and private secondary products. Net revenues for the third quarter of 
      2025 were RMB115.9 million (US$16.3 million), an 8.7% increase from the 
      corresponding period in 2024, primarily due to an increase in one-time 
      commissions generated from distribution of domestic private secondary 
      products. 
 
   -- Domestic asset management is the business that manages RMB-denominated 
      private equity funds and private secondary products. Net revenues for the 
      third quarter of 2025 were RMB189.3 million (US$26.6 million), a 4.9% 
      increase from the corresponding period in 2024, primarily due to 
      increases in recurring service fees from RMB private equity products. 
 
   -- Domestic insurance is the business that distributes insurance products, 
      consisting mainly of life and health insurance products. Net revenues for 
      the third quarter of 2025 were RMB4.7 million (US$0.7 million), a 44.8% 
      decrease from the corresponding period in 2024, mainly due to a decrease 
      in distribution of domestic insurance products. 
 
   -- Overseas wealth management is the business that provides offline and 
      online wealth management services. Net revenues for the third quarter of 
      2025 were RMB146.2 million (US$20.5 million), a 22.7% decrease from the 
      corresponding period in 2024, mainly due to a decrease in allocated 
      referral fees for assistance in distribution of overseas insurance 
      products. 
 
   -- Overseas asset management is the business that manages USD-denominated 
      private equity funds and private secondary products. Net revenues for the 
      third quarter of 2025 were RMB117.6 million (US$16.5 million), a 20.8% 
      decrease from the corresponding period in 2024, primarily due to a 
      decrease in performance-based income from private equity investment 
      products managed by Olive. 
 
   -- Overseas insurance and comprehensive services is the business that 
      provides comprehensive overseas services such as insurance, trust 
      services and other services. Net revenues for the third quarter of 2025 
      were RMB47.1 million (US$6.6 million), a 19.8% increase from the 
      corresponding period in 2024, mainly due to an increase in commission 
      gained from distribution of overseas insurance products by 
      commission-only brokers. 
 
   -- Headquarters reflects revenue generated from corporate operations at the 
      Company's headquarters in Shanghai as well as administrative costs and 
      expenses that were not directly allocated to the aforementioned six 
      business segments. Net revenues during the third quarter of 2025 were 
      RMB12.1 million (US$1.7 million), compared with RMB11.3 million for the 
      corresponding period in 2024, maintaining a relatively stable trend. 
 
([1]) Noah's Non-GAAP financial measures are its corresponding GAAP financial 
measures excluding the effects of all forms of share-based compensation, 
impact related to settlements and net of relevant tax impact, if any. See 
"Reconciliation of GAAP to Non-GAAP Results" at the end of this press 
release. 
([2]) "Active clients" for a given period refers to registered investors who 
purchased investment products distributed or received services provided by us 
during that given period. 
([3]) "Other products" refers to other investment products, which includes 
insurance products, multi-strategies products and others. 
([4]) The asset allocation/redemption of overseas investment products includes 
the impact from changes in foreign currency exchange rates. 
([5]) The asset allocation/redemption of public securities also includes the 
impact from market value appreciation or depreciation. 
([6]) Operates under the Noah Upright brand 
([7]) Operates under the Gopher Asset Management brand 
([8]) Operates under the Glory brand 
([9]) Operates under the ARK Wealth Management brand 
([10]) Operates under the Olive Asset Management brand 
([11]) Operates under the Glory Family Heritage brand 
 

Operating Costs and Expenses

Operating costs and expenses for the third quarter of 2025 were RMB461.0 million (US$64.8 million), a 4.1% increase from the corresponding period in 2024. Operating costs and expenses for the third quarter of 2025 primarily consisted of (i) compensation and benefits of RMB319.8 million (US$44.9 million); (ii) selling expenses of RMB68.6 million (US$9.6 million); (iii) general and administrative expenses of RMB71.9 million (US$10.1 million); (iv) provision for credit losses of RMB4.7 million (US$0.7 million); (v) other operating expenses of RMB16.4 million (US$2.3 million); and (vi) income gained from government grants of RMB20.4 million (US$2.9 million).

   -- Operating costs and expenses for domestic public securities for the third 
      quarter of 2025 were RMB35.0 million (US$4.9 million), a 15.9% decrease 
      from the corresponding period in 2024, mainly due to a decrease in 
      compensation and benefits in the third quarter of 2025. 
 
   -- Operating costs and expenses for domestic asset management for the third 
      quarter of 2025 were RMB35.9 million (US$5.0 million), a 15.9% decrease 
      from the corresponding period in 2024, primarily due to a decrease in 
      compensation and benefits in the third quarter of 2025. 
 
   -- Operating costs and expenses for domestic insurance for the third quarter 
      of 2025 were RMB9.3 million (US$1.3 million), a 64.3% decrease from the 
      corresponding period in 2024. The change was consistent with the decline 
      in revenue from domestic insurance business. 
 
   -- Operating costs and expenses for overseas wealth management for the third 
      quarter of 2025 were RMB97.5 million (US$13.7 million), a 27.6% decrease 
      from the corresponding period in 2024, primarily due to the corresponding 
      decrease in relationship manager commissions resulting from the reduction 
      in one-time commissions. 
 
   -- Operating costs and expenses for overseas asset management for the third 
      quarter of 2025 were RMB37.4 million (US$5.3 million), compared with 
      RMB19.8 million for the corresponding period in 2024, primarily due to 
      the expansion of the relationship management team which drove up 
      relationship manager compensation. 
 
   -- Operating costs and expenses for overseas insurance and comprehensive 
      services for the third quarter of 2025 were RMB34.9 million (US$4.9 
      million), a 43.4% increase from the corresponding period in 2024, 
      primarily due to an increase in costs incurred by commission-only 
      brokers. 
 
   -- Operating costs and expenses for headquarters for the third quarter of 
      2025 were RMB211.0 million (US$29.6 million), a 37.3% increase from the 
      corresponding period in 2024, primarily due to an increase in 
      compensation and benefits. 

Income(loss) from operations

Income(loss) from operations under the segmentation adopted in Q4 2024 is as follows:

 
(RMB millions, 
 except percentages)           Q3 2024  Q3 2025  YoY Change 
                               -------  -------  ---------- 
Domestic public securities        65.0     80.8      24.4 % 
Domestic asset management        137.8    153.4      11.3 % 
Domestic insurance              (17.5)    (4.6)    (73.7 %) 
Overseas wealth management        54.4     48.7    (10.5 %) 
Overseas asset management        128.6     80.2    (37.6 %) 
Overseas insurance and 
   comprehensive services         15.1     12.3    (18.2 %) 
Headquarters                   (142.6)  (198.9)      39.6 % 
                               -------  -------  ---------- 
Total income from operations     240.8    171.9    (28.6 %) 
                               =======  =======  ========== 
 
   -- Income from operations for domestic public securities for the third 
      quarter of 2025 was RMB80.8 million (US$11.3 million), a 24.4% increase 
      from the corresponding period in 2024. 
 
   -- Income from operations for domestic asset management for the third 
      quarter of 2025 was RMB153.4 million (US$21.5 million), a 11.3% increase 
      from the corresponding period in 2024. 
 
   -- Loss from operations for domestic insurance for the third quarter of 2025 
      was RMB4.6 million (US$0.6 million), a 73.7% decrease from the 
      corresponding period in 2024. 
 
   -- Income from operations for overseas wealth management for the third 
      quarter of 2025 was RMB48.7 million (US$6.8 million), a 10.5% decrease 
      from the corresponding period in 2024. 
 
   -- Income from operations for overseas asset management for the third 
      quarter of 2025 was RMB80.2 million (US$11.3 million), a 37.6% decrease 
      from the corresponding period in 2024. 
 
   -- Income from operations for overseas insurance and comprehensive services 
      for the third quarter of 2025 was RMB12.3 million (US$1.7 million), an 
      18.2% decrease from the corresponding period in 2024. 
 
   -- Loss from operations for headquarters for the third quarter of 2025 was 
      RMB198.9 million (US$27.9 million), a 39.6% increase from the 
      corresponding period in 2024. 

Operating Margin

Operating margin for the third quarter of 2025 was 27.2%, compared with 35.2% for the corresponding period in 2024.

Interest Income

Interest income for the third quarter of 2025 was RMB28.7 million (US$4.0 million), a 0.9% increase from the corresponding period in 2024.

Investment Income

Investment income for the third quarter of 2025 was RMB20.6 million (US$2.9 million), compared with investment income of RMB16.3 million in the corresponding period in 2024, primarily due to an increase in income from our private equity fund investment.

Income Tax Expense

Income tax expense for the third quarter of 2025 were RMB67.5 million (US$9.5 million), a 24.2% decrease from the corresponding period in 2024, primarily due to a decrease in income tax expenses associated with dividend withholding tax for offshore dividend payments from PRC subsidiaries in the third quarter of 2025.

Net Income

   -- Net Income 
 
          -- Net income for the third quarter of 2025 was RMB218.9 million 
             (US$30.7 million), a 58.9% increase from the corresponding period 
             in 2024. 
 
          -- Net margin for the third quarter of 2025 was 34.6%, compared with 
             20.2% for the corresponding period in 2024. 
 
          -- Net income attributable to Noah shareholders for the third quarter 
             of 2025 was RMB218.5 million (US$30.7 million), a 62.6% increase 
             from the corresponding period in 2024. 
 
          -- Net margin attributable to Noah shareholders for the third quarter 
             of 2025 was 34.5%, compared with 19.7% for the corresponding 
             period in 2024. 
 
          -- Net income attributable to Noah shareholders per basic and diluted 
             ADS for the third quarter of 2025 was RMB3.14 (US$0.44) and 
             RMB3.11 (US$0.44), compared with RMB1.91 and RMB1.91 for the 
             corresponding period in 2024, respectively. 
   -- Non-GAAP Net Income Attributable to Noah Shareholders 
 
          -- Non-GAAP net income attributable to Noah shareholders for the 
             third quarter of 2025 was RMB229.1 million (US$32.2 million), a 
             52.2% increase from the corresponding period in 2024. 
 
          -- Non-GAAP net margin attributable to Noah shareholders for the 
             third quarter of 2025 was 36.2%, compared with 22.0% for the 
             corresponding period in 2024. 
 
          -- Non-GAAP net income attributable to Noah shareholders per diluted 
             ADS for the third quarter of 2025 was RMB3.26 (US$0.46), compared 
             with RMB2.14 for the corresponding period in 2024. 

Balance Sheet and Cash Flow

As of September 30, 2025, the Company had RMB3,837.4 million (US$539.0 million) in cash and cash equivalents, compared with RMB3,821.8 million as of June 30, 2025 and RMB3,435.8 million as of September 30, 2024, respectively.

Net cash inflow from the Company's operating activities during the third quarter of 2025 was RMB316.9 million (US$44.5 million), compared with net cash inflow of RMB237.2 million in the corresponding period in 2024, mainly due to increased cash inflow generated from net income from operations and enhanced working capital management.

Net cash inflow from the Company's investing activities during the third quarter of 2025 was RMB253.7 million (US$35.6 million), compared with net cash outflow of RMB53.7 million in the corresponding period in 2024, primarily due to the cash inflows from the maturity of some held-to-maturity investments in the third quarter of 2025.

Net cash outflow to the Company's financing activities was RMB549.9 million (US$77.3 million) in the third quarter of 2025, compared with net cash outflow of RMB1,010.8 million in the corresponding period in 2024, primarily due to a decrease in dividend payment to the Company's shareholders in the third quarter of 2025.

Treasury Shares

As of the date of the 2024 annual report of the Company, for the 3,063,510 ordinary shares held in treasury as of December 31, 2024, the Company intended to cancel or to hold these shares in treasury for any purpose as long as it is in compliance with the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Hong Kong Listing Rules ") (e.g., providing incentives to employees, reselling, or otherwise using such treasury shares subject to market conditions and the Company's capital management needs, in compliance with the Hong Kong Listing Rules). After evaluating recent market conditions as well as the Company's capital management plan, on November 21, 2025 (Hong Kong Time), the Company cancelled 6,762,680 ordinary shares it held in treasury as of September 30, 2025. The Company may continue to repurchase its shares under its Share Repurchase Program (as defined in the Company's announcement dated August 29, 2024) and will hold the repurchased shares in treasury for purposes permitted under the Hong Kong Listing Rules or cancel them periodically, depending on market conditions.

CONFERENCE CALL

Senior management will host a combined English and Chinese language conference call to discuss the Company's third quarter of 2025 unaudited financial results and recent business activities.

The conference call will be accessed via Zoom webinar with the following details:

Dial-in details:

 
                               Noah Third Quarter 2025 Earnings Conference 
Conference title:              Call 
                               Tuesday, November 25, 2025, at 7:00 p.m., 
                               U.S. Eastern Time Wednesday, November 26, 
Date/Time:                     2025, at 8:00 a.m., Hong Kong Time 
Dial in: 
-- Hong Kong Toll Free:        800-963976 
-- United States Toll Free:    1-888-317-6003 
-- Mainland China Toll Free:   4001-206115 
-- International Toll:         1-412-317-6061 
Participant Password:          4879767 
 
 

A telephone replay will be available starting approximately one hour after the end of the conference until December 2, 2025 at 1-855-669-9658 (US Toll Free) and 1-412-317-0088 (International Toll) with the access code 2159903.

A live and archived webcast of the conference call will be available at the Company's investor relations website under the "Financial Reports" section at http://ir.noahgroup.com.

DISCUSSION ON NON-GAAP MEASURES

In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company's earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation, non-cash settlement expenses or reversal and net of tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.

When evaluating the Company's operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company's management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.

ABOUT NOAH HOLDINGS LIMITED

Noah Holdings Limited (NYSE: NOAH and HKEX: 6686) is a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for global Chinese high-net-worth investors. Noah's American depositary shares, or ADSs, are listed on the New York Stock Exchange under the symbol "NOAH," and its shares are listed on the main board of the Hong Kong Stock Exchange under the stock code "6686." One ADS represent five ordinary shares, par value $0.00005 per share.

In the first nine months of 2025, Noah distributed RMB50.1 billion (US$7.0 billion) of investment products. Through Gopher Asset Management and Olive Asset Management, Noah had assets under management of RMB143.5 billion (US$20.2 billion) as of September 30, 2025.

Noah's domestic and overseas wealth management business primarily distributes private equity, public securities and insurance products denominated in RMB and other currencies. Noah's network covers major cities in mainland China, as well as Hong Kong (China), New York, Silicon Valley, Singapore, and Los Angeles. The Company's wealth management business had 466,153 registered clients as of September 30, 2025. Through its domestic and overseas asset management business operated by Gopher Asset Management and Olive Asset Management, Noah manages private equity, public securities, real estate, multi-strategy and other investments denominated in RMB and other currencies. The Company also operates other businesses.

For more information, please visit Noah at ir.noahgroup.com.

FOREIGN CURRENCY TRANSLATION

In this announcement, the unaudited financial results for the third quarter of 2025 ended September 30, 2025 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.119 to US$1.00, the effective noon buying rate for September 30, 2025 as set forth in the H.10 statistical release of the Federal Reserve Board.

SAFE HARBOR STATEMENT

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in announcements, circulars or other publications made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. These statements include, but are not limited to, estimates regarding the sufficiency of Noah's cash and cash equivalents and liquidity risk. A number of factors could cause Noah's actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed to Noah's investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah's filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

_________________

-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --

 
                          Noah Holdings Limited 
                  Condensed Consolidated Balance Sheets 
                               (unaudited) 
 
                                                   As of 
                                   June 30,   September 30,  September 30, 
                                     2025         2025           2025 
                                  ----------  -------------  ------------- 
                                   RMB'000       RMB'000        USD'000 
Assets 
 Current assets: 
   Cash and cash equivalents       3,821,846      3,837,367        539,032 
   Restricted cash                    10,617          6,071            853 
   Short-term investments          1,602,362      1,157,410        162,580 
   Accounts receivable, net          403,226        358,143         50,308 
   Amounts due from related 
    parties                          591,977        568,979         79,924 
   Loans receivable, net             122,658        117,598         16,519 
   Other current assets              223,676        330,699         46,454 
                                  ----------  -------------  ------------- 
   Total current assets            6,776,362      6,376,267        895,670 
   Long-term investments, net        712,155        785,992        110,408 
   Investment in affiliates        1,363,061      1,469,275        206,388 
   Property and equipment, net     2,346,487      2,377,786        334,006 
   Operating lease right-of-use 
    assets, net                      109,688         98,947         13,899 
   Deferred tax assets               317,124        317,007         44,530 
   Other non-current assets          120,005        120,668         16,950 
                                  ----------  -------------  ------------- 
Total Assets                      11,744,882     11,545,942      1,621,851 
                                  ==========  =============  ============= 
Liabilities and Equity 
 Current liabilities: 
   Accrued payroll and welfare 
    expenses                         324,621        346,233         48,635 
   Income tax payable                 55,491        117,029         16,439 
   Deferred revenues                  62,097         72,207         10,143 
   Dividend payable                  550,000              -              - 
   Contingent liabilities            467,255        462,042         64,903 
   Other current liabilities         302,049        340,086         47,772 
                                  ----------  -------------  ------------- 
   Total current liabilities       1,761,513      1,337,597        187,892 
                                  ----------  -------------  ------------- 
   Deferred tax liabilities          242,254        240,363         33,764 
   Operating lease liabilities, 
    non-current                       69,597         59,634          8,377 
   Other non-current liabilities       9,755          9,701          1,363 
                                  ----------  -------------  ------------- 
 Total Liabilities                 2,083,119      1,647,295        231,396 
                                  ----------  -------------  ------------- 
 Equity                            9,661,763      9,898,647      1,390,455 
                                  ----------  -------------  ------------- 
Total Liabilities and Equity      11,744,882     11,545,942      1,621,851 
                                  ==========  =============  ============= 
 
 
                          Noah Holdings Limited 
                 Condensed Consolidated Income Statements 
     (In RMB'000, except for ADS data, per ADS data and percentages) 
                               (unaudited) 
 
                                        Three months ended 
                        September                  September 
                           30,      September 30,     30,       Change 
                           2024         2025          2025 
                        ----------  -------------  ----------  --------- 
Revenues:                RMB'000       RMB'000      USD'000 
Revenues from others: 
 One-time commissions      170,023        158,386      22,248      (6.8 %) 
 Recurring service 
  fees                     166,138        148,333      20,836     (10.7 %) 
 Performance-based 
  income                     2,974          6,008         844      102.0 % 
 Other service fees         48,764         35,450       4,980     (27.3 %) 
                        ----------  -------------  ----------  ----------- 
Total revenues from 
 others                    387,899        348,177      48,908     (10.2 %) 
                        ----------  -------------  ----------  ----------- 
Revenues from funds 
Gopher/Olive 
   manages: 
 One-time commissions        6,014            930         131     (84.5 %) 
 Recurring service 
  fees                     236,638        273,105      38,363       15.4 % 
 Performance-based 
  income                    58,151         15,839       2,225     (72.8 %) 
                        ----------  -------------  ----------  ----------- 
Total revenues from 
funds    Gopher/Olive 
manages                    300,803        289,874      40,719      (3.6 %) 
                        ----------  -------------  ----------  ----------- 
Total revenues             688,702        638,051      89,627      (7.4 %) 
Less: VAT related 
 surcharges                (5,016)        (5,152)       (724)        2.7 % 
                        ----------  -------------  ----------  ----------- 
Net revenues               683,686        632,899      88,903      (7.4 %) 
                        ----------  -------------  ----------  ----------- 
Operating costs and 
expenses: 
 Compensation and 
 benefits 
        Relationship 
         managers 
         compensation    (137,082)      (126,159)    (17,721)      (8.0 %) 
   Other compensations   (172,902)      (193,653)    (27,203)       12.0 % 
                        ----------  -------------  ----------  ----------- 
 Total compensation 
  and benefits           (309,984)      (319,812)    (44,924)        3.2 % 
 Selling expenses         (65,939)       (68,623)     (9,639)        4.1 % 
 General and 
  administrative 
     expenses             (72,250)       (71,876)    (10,096)      (0.5 %) 
 Provision for credit 
  losses                   (5,416)        (4,664)       (655)     (13.9 %) 
 Other operating 
  expenses                (12,859)       (16,389)     (2,302)       27.5 % 
 Government grants          23,576         20,352       2,859     (13.7 %) 
                        ----------  -------------  ----------  ----------- 
Total operating costs                   (461,012) 
and    expenses          (442,872)                   (64,757)        4.1 % 
                        ----------  -------------  ----------  ----------- 
Income from operations     240,814        171,887      24,146     (28.6 %) 
                        ----------  -------------  ----------  ----------- 
Other income: 
 Interest income            28,416         28,683       4,029        0.9 % 
 Investment income          16,334         20,569       2,889       25.9 % 
 Settlement reversal             -          1,356         190  N.A. 
 Other expenses           (43,577)       (20,813)     (2,924)     (52.2 %) 
                        ----------  -------------  ----------  ----------- 
Total other income           1,173         29,795       4,184    2,440.1 % 
                        ----------  -------------  ----------  ----------- 
Income before taxes 
 and income    from 
 equity in affiliates      241,987        201,682      28,330     (16.7 %) 
Income tax expense        (89,036)       (67,471)     (9,478)     (24.2 %) 
(Loss) income from 
equity in 
   affiliates             (15,184)         84,649      11,891   N.A. 
                        ----------  -------------  ----------  ----------- 
Net income                 137,767        218,860      30,743       58.9 % 
Less: net gain 
attributable to non- 
   controlling 
interests                    3,351            366          51     (89.1 %) 
                        ----------  -------------  ----------  ----------- 
Net income 
 attributable to Noah 
    shareholders           134,416        218,494      30,692       62.6 % 
                        ==========  =============  ==========  =========== 
 
Income per ADS, basic         1.91           3.14        0.44       64.4 % 
Income per ADS, 
 diluted                      1.91           3.11        0.44       62.8 % 
 
 Margin analysis: 
Operating margin            35.2 %         27.2 %      27.2 % 
Net margin                  20.2 %         34.6 %      34.6 % 
 
 Weighted average ADS 
    equivalent([1]) : 
 
Basic                   70,334,784     69,617,957  69,617,957 
Diluted                 70,396,502     70,324,538  70,324,538 
ADS equivalent 
 outstanding at end 
    of period           65,824,608     65,854,612  65,854,612 
 
 
 
 

[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary shares represent one ADS.

 
                       Noah Holdings Limited 
             Condensed Comprehensive Income Statements 
                            (unaudited) 
 
                                   Three months ended 
                     September   September    September 
                      30, 2024    30, 2025    30, 2025     Change 
                     ----------  ----------  -----------  -------- 
                      RMB'000     RMB'000      USD'000 
Net income              137,767     218,860       30,743    58.9 % 
Other comprehensive 
(loss) income, net 
of tax: 
Foreign currency 
 translation 
 adjustments           (92,022)       1,860          261  N.A. 
Fair value 
fluctuation of 
available-for-sale 
   investment                 -         238           33   N.A. 
Comprehensive 
 income                  45,745     220,958       31,037   383.0 % 
 Less: 
  Comprehensive 
  gain attributable 
  to non- 
       controlling 
  interests               4,822         518           73  (89.3 %) 
                     ----------  ----------  -----------  -------- 
Comprehensive 
 income 
 attributable to 
 Noah                                                      438.7 % 
    shareholders         40,923     220,440       30,964 
                     ==========  ==========  ===========  ======== 
 
 
 
 
                                                    Noah Holdings Limited 
                                              Segment Condensed Income Statements 
                                                          (unaudited) 
 
                                                     Three months ended September 30, 2025 
 
                                                                                          Overseas 
                              Domestic    Domestic               Overseas    Overseas   insurance and 
                               public      asset     Domestic     wealth      asset     comprehensive 
                             securities  management  insurance  management  management    services     Headquarters    Total 
                             ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
                              RMB'000     RMB'000     RMB'000    RMB'000     RMB'000       RMB'000       RMB'000      RMB'000 
 
Revenues: 
Revenues from others: 
 One-time commissions            12,556         665      4,756      90,767       8,247         41,395             -    158,386 
 Recurring service fees          88,580      27,966          -       9,539      22,248              -             -    148,333 
 Performance-based income         6,007           -          -           -           1              -             -      6,008 
 Other service fees                   -           -          -      13,496           -          5,784        16,170     35,450 
                             ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Total revenues from others      107,143      28,631      4,756     113,802      30,496         47,179        16,170    348,177 
                             ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Revenues from funds 
    Gopher/Olive manages: 
 One-time commissions               930           -          -           -           -              -             -        930 
 Recurring service fees           8,552     156,572          -      32,395      75,586              -             -    273,105 
 Performance-based income            62       4,273          -           -      11,504              -             -     15,839 
                             ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Total revenues from funds 
    Gopher/Olive manages          9,544     160,845          -      32,395      87,090              -             -    289,874 
                             ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Total revenues                  116,687     189,476      4,756     146,197     117,586         47,179        16,170    638,051 
Less: VAT related 
 surcharges                       (823)       (215)       (44)           -           -              -       (4,070)    (5,152) 
                             ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Net revenues                    115,864     189,261      4,712     146,197     117,586         47,179        12,100    632,899 
                             ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Operating costs and 
expenses: 
 Compensation and benefits 
      Relationship managers 
       compensation            (26,739)    (11,597)    (2,348)    (60,910)    (13,244)       (11,321)             -  (126,159) 
      Other compensations       (6,530)    (15,861)    (3,692)    (21,449)    (17,614)       (12,311)     (116,196)  (193,653) 
 Total compensation and 
    benefits                   (33,269)    (27,458)    (6,040)    (82,359)    (30,858)       (23,632)     (116,196)  (319,812) 
 Selling expenses               (3,521)     (2,463)      (265)    (14,822)     (5,757)        (4,764)      (37,031)   (68,623) 
 General and administrative 
    expenses                       (25)     (3,527)    (2,604)       (299)       (775)        (2,343)      (62,303)   (71,876) 
 Reversal of (provision 
  for)   credit losses            2,315     (4,866)          -           -           -          2,712       (4,825)    (4,664) 
 Other operating expenses         (515)       (672)      (406)           -           -        (6,829)       (7,967)   (16,389) 
 Government grants                    -       3,081          -           -           -              -        17,271     20,352 
                             ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Total operating costs and 
   expenses                    (35,015)    (35,905)    (9,315)    (97,480)    (37,390)       (34,856)     (211,051)  (461,012) 
                             ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Income (loss) from 
   operations                    80,849     153,356    (4,603)      48,717      80,196         12,323     (198,951)    171,887 
                             ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
 
 
 
                                                      Noah Holdings Limited 
                                               Segment Condensed Income Statements 
                                                           (unaudited) 
 
                                                     Three months ended September 30, 2024 
 
                                                                                           Overseas 
                               Domestic    Domestic               Overseas    Overseas   insurance and 
                                public      asset     Domestic     wealth      asset     comprehensive 
                              securities  management  insurance  management  management    services     Headquarters    Total 
                              ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
                               RMB'000     RMB'000     RMB'000    RMB'000     RMB'000       RMB'000       RMB'000      RMB'000 
 
Revenues: 
Revenues from others: 
 One-time commissions              1,796          79      8,617     126,166       4,377         28,988             -    170,023 
 Recurring service fees           87,108      56,575          -       6,624      15,455              -           376    166,138 
 Performance-based income          2,972           -          -           -           2              -             -      2,974 
 Other service fees                    -           -          -      24,217           -         10,379        14,168     48,764 
                              ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Total revenues from others        91,876      56,654      8,617     157,007      19,834         39,367        14,544    387,899 
                              ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Revenues from funds 
 Gopher/Olive manages: 
 One-time commissions              3,671           -          -       1,640         703              -             -      6,014 
 Recurring service fees           12,442     122,857          -      30,402      70,937              -             -    236,638 
 Performance-based income             49       1,125          -           -      56,977              -             -     58,151 
                              ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Total revenues from funds 
   Gopher/Olive manages           16,162     123,982          -      32,042     128,617              -             -    300,803 
                              ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Total revenues                   108,038     180,636      8,617     189,049     148,451         39,367        14,544    688,702 
Less: VAT related surcharges     (1,458)       (208)       (85)           -           -              -       (3,265)    (5,016) 
                              ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Net revenues                     106,580     180,428      8,532     189,049     148,451         39,367        11,279    683,686 
                              ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Operating costs and 
expenses: 
 Compensation and benefits 
      Relationship managers 
         compensation           (28,914)    (17,842)   (10,505)    (76,089)       (474)        (3,258)             -  (137,082) 
      Other compensations       (11,201)    (17,791)    (9,668)    (31,228)    (13,193)       (11,851)      (77,970)  (172,902) 
 Total compensation and 
    benefits                    (40,115)    (35,633)   (20,173)   (107,317)    (13,667)       (15,109)      (77,970)  (309,984) 
 Selling expenses                  (269)     (2,807)    (2,012)    (26,011)     (5,739)        (4,131)      (24,970)   (65,939) 
 General and administrative 
    expenses                       (819)     (3,720)    (3,871)     (1,288)       (439)        (1,660)      (60,453)   (72,250) 
 Provision for credit losses           -       (724)          -           -           -        (2,043)       (2,649)    (5,416) 
 Other operating expenses          (411)        (18)        (2)           -           -        (1,358)      (11,070)   (12,859) 
 Government grants                     -         226          -           -           -              -        23,350     23,576 
                              ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Total operating costs and 
   expenses                     (41,614)    (42,676)   (26,058)   (134,616)    (19,845)       (24,301)     (153,762)  (442,872) 
                              ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
Income (loss) from 
   operations                     64,966     137,752   (17,526)      54,433     128,606         15,066     (142,483)    240,814 
                              ----------  ----------  ---------  ----------  ----------  -------------  ------------  --------- 
 
 
 
                         Noah Holdings Limited 
                    Additional Business Information 
                              (unaudited) 
 
                             Three months ended September 30, 2025 
                          Wealth       Asset 
                         Management   Management     Other 
                          Business     Business    Businesses    Total 
                        -----------  -----------  -----------  --------- 
                          RMB'000      RMB'000      RMB'000     RMB'000 
 
Revenues: 
Revenues from others: 
   One-time 
    commissions             158,386            -            -    158,386 
   Recurring service 
    fees                    148,333            -            -    148,333 
   Performance-based 
    income                    6,008            -            -      6,008 
   Other service fees        23,352            -       12,098     35,450 
                        -----------  -----------  -----------  --------- 
Total revenues from 
 others                     336,079            -       12,098    348,177 
                        -----------  -----------  -----------  --------- 
Revenues from funds 
  Gopher/Olive 
manages: 
   One-time 
    commissions                 306          624            -        930 
   Recurring service 
    fees                     92,431      180,674            -    273,105 
   Performance-based 
    income                        -       15,839            -     15,839 
Total revenues from 
 funds   Gopher/Olive 
 manages                     92,737      197,137            -    289,874 
                        -----------  -----------  -----------  --------- 
Total revenues              428,816      197,137       12,098    638,051 
Less: VAT related 
 surcharges                 (1,321)        (215)      (3,616)    (5,152) 
Net revenues                427,495      196,922        8,482    632,899 
                        -----------  -----------  -----------  --------- 
Operating costs and 
expenses: 
 Compensation and 
 benefits 
     Relationship 
      managers 
        compensation      (124,514)      (1,645)            -  (126,159) 
     Other 
      compensations       (129,633)     (58,074)      (5,946)  (193,653) 
                        -----------  -----------  -----------  --------- 
 Total compensation 
  and benefits            (254,147)     (59,719)      (5,946)  (319,812) 
 Selling expenses          (50,133)     (12,774)      (5,716)   (68,623) 
 General and 
  administrative 
    expenses               (45,250)     (16,884)      (9,742)   (71,876) 
 Provision for 
  (reversal of) credit 
    losses                    5,775      (4,866)      (5,573)    (4,664) 
 Other operating 
  expenses                  (7,667)      (1,968)      (6,754)   (16,389) 
 Government grants           17,265        3,087            -     20,352 
                                     -----------  -----------  --------- 
Total operating costs 
 and expenses             (334,157)     (93,124)     (33,731)  (461,012) 
                        -----------  -----------  -----------  --------- 
Income (loss) from 
 operations                  93,338      103,798     (25,249)    171,887 
                        -----------  -----------  -----------  --------- 
 
 
                         Noah Holdings Limited 
                    Additional Business Information 
                              (unaudited) 
 
                             Three months ended September 30, 2024 
                          Wealth       Asset 
                         Management   Management     Other 
                          Business     Business    Businesses    Total 
                        -----------  -----------  -----------  --------- 
                          RMB'000      RMB'000      RMB'000     RMB'000 
 
Revenues: 
Revenues from others: 
   One-time 
    commissions             170,023            -            -    170,023 
   Recurring service 
    fees                    166,138            -            -    166,138 
   Performance-based 
    income                    2,974            -            -      2,974 
   Other service fees        36,087            -       12,677     48,764 
                        -----------  -----------  -----------  --------- 
Total revenues from 
 others                     375,222            -       12,677    387,899 
                        -----------  -----------  -----------  --------- 
Revenues from funds 
Gopher/Olive 
  manages: 
   One-time 
    commissions               5,776          238            -      6,014 
   Recurring service 
    fees                     85,850      150,788            -    236,638 
   Performance-based 
    income                       50       58,101            -     58,151 
Total revenues from 
 funds   Gopher/Olive 
 manages                     91,676      209,127            -    300,803 
                        -----------  -----------  -----------  --------- 
Total revenues              466,898      209,127       12,677    688,702 
Less: VAT related 
 surcharges                 (1,881)        (208)      (2,927)    (5,016) 
Net revenues                465,017      208,919        9,750    683,686 
                        -----------  -----------  -----------  --------- 
Operating costs and 
expenses: 
 Compensation and 
 benefits 
     Relationship 
      managers 
        compensation      (129,395)      (7,687)            -  (137,082) 
     Other 
      compensations       (118,388)     (47,556)      (6,958)  (172,902) 
                        -----------  -----------  -----------  --------- 
 Total compensation 
  and benefits            (247,783)     (55,243)      (6,958)  (309,984) 
 Selling expenses          (48,392)     (11,704)      (5,843)   (65,939) 
 General and 
  administrative 
    expenses               (45,766)     (17,500)      (8,984)   (72,250) 
 Reversal of credit 
  losses                    (1,758)      (2,203)      (1,455)    (5,416) 
 Other operating 
  expenses                  (5,708)         (22)      (7,129)   (12,859) 
 Government grants           23,350          226            -     23,576 
                                     -----------  -----------  --------- 
Total operating costs 
 and   expenses           (326,057)     (86,446)     (30,369)  (442,872) 
                        -----------  -----------  -----------  --------- 
Income (loss) from 
 operations                 138,960      122,473     (20,619)    240,814 
                        -----------  -----------  -----------  --------- 
 
 
                       Noah Holdings Limited 
           Supplemental Revenue Information by Geography 
                            (unaudited) 
 
                                  Three months ended 
                      September 30,     September 30, 
                           2024              2025         Change 
                     ----------------  ----------------  --------- 
                       (in thousands of RMB, except percentages) 
 
Revenues: 
   Mainland China             311,835           327,089      4.9 % 
   Hong Kong                  286,766           226,139   (21.1 %) 
   Others                      90,101            84,823    (5.9 %) 
                     ----------------  ----------------  --------- 
Total revenues                688,702           638,051    (7.4 %) 
                     ----------------  ----------------  --------- 
 
 
 
                         Noah Holdings Limited 
           Supplemental Revenue Information by Product Types 
                              (unaudited) 
 
                                      Three months ended 
                          September 30,     September 30, 
                               2024              2025         Change 
                         ----------------  ----------------  --------- 
                           (in thousands of RMB, except percentages) 
 
Mainland China: 
   Public securities 
    products ([1])                108,038           116,687      8.0 % 
   Private equity 
    products                      180,636           189,476      4.9 % 
   Insurance products               8,617             4,756   (44.8 %) 
   Others                          14,544            16,170     11.2 % 
                         ----------------  ----------------  --------- 
   Subtotal                       311,835           327,089      4.9 % 
 
Overseas: 
   Investment products 
    ([2])                         191,200           170,962   (10.6 %) 
   Insurance products             144,942           112,921   (22.1 %) 
   Online business 
    ([3])                           7,865            11,998     52.5 % 
   Others                          32,860            15,081   (54.1 %) 
                         ----------------  ----------------  --------- 
   Subtotal                       376,867           310,962   (17.5 %) 
                         ----------------  ----------------  --------- 
Total revenues                    688,702           638,051    (7.4 %) 
 
 

[1] Includes mutual funds and private secondary products.

[2] Includes non-money market mutual fund products, discretionary products, private secondary products, private equity products, real estate products and private credit products.

[3] Includes money market mutual fund products, securities brokerage business.

 
                  Noah Holdings Limited 
                 Supplemental Information 
                       (unaudited) 
 
                       As of 
                September  September 
                  30,        30, 
                  2024       2025          Change 
                ---------  ---------  ----------------- 
 
Number of 
 registered 
 clients          460,380    466,153              1.3 % 
 
 
 
 
 
                 Three months ended 
                           September 
                September    30, 
                30, 2024     2025          Change 
                ---------  ---------  ----------------- 
                 (in millions of RMB, except number of 
                    active clients and percentages) 
Number of 
 active 
 clients            7,857     10,650             35.5 % 
 
Transaction 
value: 
   Private 
    equity 
    products        1,070      1,097              2.6 % 
   Private 
    secondary 
    products        3,560      5,940             66.9 % 
   Mutual fund 
    products        8,651      9,159              5.9 % 
   Other 
    products          977        790           (19.2 %) 
                ---------  ---------  ----------------- 
Total 
 transaction 
 value             14,258     16,986             19.1 % 
 
 
              Noah Holdings Limited 
 Supplemental Information of Overseas Business 
                  (unaudited) 
 
                 Three months ended 
                           September 
                September    30, 
                30, 2024     2025      Change 
                ---------  ---------  --------- 
 
 
 Net Revenues 
 from Overseas 
 (RMB,                                 (17.5 %) 
 million)           376.9      311.0 
 Number of 
  Overseas 
  Registered 
  Clients          17,287     19,543     13.1 % 
 Number of 
  Overseas 
  Active 
  Clients           3,139      3,561     13.4 % 
 Transaction 
  Value of            7.8        8.6     11.2 % 
  Overseas 
  Investment 
    Products 
  (RMB, 
  billion) 
 Number of                       136 
  Overseas            146               (6.8 %) 
  Relationship 
  Managers 
 Overseas                       42.2 
  Assets Under       39.5                 6.8 % 
  Management 
  (RMB, 
    billion) 
 
 
 
                         Noah Holdings Limited 
               Reconciliation of GAAP to Non-GAAP Results 
           (In RMB, except for per ADS data and percentages) 
                           (unaudited)([12]) 
 
                                       Three months ended 
                                  September 30,  September 30,   Change 
                                           2024      2025 
                                  -------------  -------------  -------- 
                                     RMB'000        RMB'000 
 
Net income attributable to Noah 
 shareholders                           134,416        218,494    62.6 % 
Adjustment for share-based 
 compensation                            19,846         14,920  (24.8 %) 
Add: settlement reversal                      -        (1,356)  N.A. 
Less: Tax effect of adjustments           3,745          2,984  (20.3 %) 
Adjusted net income attributable 
 to Noah shareholders 
   (non-GAAP)                           150,517        229,074    52.2 % 
 
Net margin attributable to Noah 
 shareholders                            19.7 %         34.5 % 
Non-GAAP net margin attributable 
 to Noah   shareholders                  22.0 %         36.2 % 
 
Net income attributable to Noah            1.91 
 shareholders per ADS,                                    3.11    62.8 % 
   diluted 
Non-GAAP net income attributable           2.14 
 to Noah   shareholders per ADS,                          3.26    52.3 % 
 diluted 
 
 
 
([12]) Noah's Non-GAAP financial measures reflect the respective most directly 
comparable GAAP financial measures excluding the effects of all forms of 
share-based compensation, impact related to settlements and net of relevant 
tax impact, if any. 
 

View original content:https://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-third-quarter-of-2025-302625953.html

SOURCE Noah Holdings Limited

 

(END) Dow Jones Newswires

November 25, 2025 16:30 ET (21:30 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment