Press Release: Hingham Savings Reports 2025 Results

Dow Jones01-17

HINGHAM, Mass., Jan. 16, 2026 (GLOBE NEWSWIRE) -- HINGHAM INSTITUTION FOR SAVINGS $(HIFS)$, Hingham, Massachusetts announced earnings for the fourth quarter and the year ended December 31, 2025.

Earnings

Net income for the year ended December 31, 2025 was $54,551,000 or $25.01 per share basic and $24.76 per share diluted, as compared to $28,191,000 or $12.95 per share basic and $12.85 per share diluted for the same period last year. The Bank's return on average equity for the year ended December 31, 2025 was 12.00%, and the return on average assets was 1.22%, as compared to 6.68% and 0.65% for the same period in 2024. Net income per share (diluted) for 2025 increased by 92.7% over 2024.

Core net income, which represents net income excluding the after-tax net gain on equity securities, both realized and unrealized, was $32,114,000 or $14.72 per share basic and $14.58 per share diluted for the year ended December 31, 2025, as compared to $12,304,000 or $5.65 per share basic and $5.61 per share diluted for the same period last year. The Bank's core return on average equity for the year ended December 31, 2025 was 7.06%, and the core return on average assets was 0.72%, as compared to 2.92% and 0.28% for the same period in 2024. Core net income per share (diluted) for 2025 increased by 159.9% over 2024.

Net income for the quarter ended December 31, 2025 was $20,718,000 or $9.49 per share basic and $9.39 per share diluted, as compared to $11,375,000 or $5.22 per share basic and $5.16 per share diluted for the same period last year. The Bank's annualized return on average equity for the fourth quarter of 2025 was 17.50%, and the annualized return on average assets was 1.84%, as compared to 10.58% and 1.04% for the same period in 2024. Net income per share (diluted) for the fourth quarter of 2025 increased by 82.0% over 2024.

Core net income, which represents net income excluding the after-tax net gain on equity securities, both realized and unrealized, was $10,027,000 or $4.60 per share basic and $4.54 per share diluted for the quarter ended December 31, 2025, as compared to $4,753,000 or $2.18 per share basic and $2.16 per share diluted for the same period last year. The Bank's annualized core return on average equity for the fourth quarter of 2025 was 8.47%, and the annualized core return on average assets was 0.89%, as compared to 4.42% and 0.43% for the same period in 2024. Core net income per share (diluted) for the fourth quarter of 2025 increased by 110.2% over 2024.

See Page 10 for a reconciliation between Generally Accepted Accounting Principles ("GAAP") net income and Non-GAAP core net income. Under changes made to GAAP effective in 2018, gains and losses on equity securities, net of tax, realized and unrealized, are recognized in the Consolidated Statements of Income. In calculating core net income, the Bank did not make any adjustments other than those relating to the after-tax net gain on equity securities, both realized and unrealized.

Balance Sheet

Total assets increased to $4.543 billion at December 31, 2025, representing a 1.9% growth from December 31, 2024.

Net loans increased to $3.899 billion at December 31, 2025, representing a 0.7% growth from December 31, 2024.

Retail and commercial deposits were $2.056 billion at December 31, 2025, representing a 2.9% growth from December 31, 2024. Non-interest-bearing deposits, included in retail and commercial deposits, were $467.7 million at December 31, 2025, representing a 17.7% growth from December 31, 2024.

Growth in non-interest bearing deposits in 2025 reflected the Bank's focus on developing and deepening deposit relationships with new and existing commercial, institutional, and non-profit customers. The Bank continues to invest in its Specialized Deposit Group, actively recruiting for talented relationship managers in Boston, Washington, and San Francisco, particularly as respected competitors exit these markets or merge with larger regional banks.

The stability of the Bank's balance sheet, as well as full and unlimited deposit insurance through the Bank's participation in the Massachusetts Depositors Insurance Fund, continues to appeal to customers in times of uncertainty.

Wholesale funds, which include Federal Home Loan Bank ("FHLB") borrowings, brokered deposits, and Internet listing service deposits, were $1.956 billion at December 31, 2025, a 1.8% decline from December 31, 2024, as the Bank replaced a portion of these funds with retail and commercial deposits. In 2025, the Bank continued to manage its wholesale funding mix to lower its cost of funds while taking advantage of the inverted yield curve by adding lower rate longer term liabilities. Wholesale deposits, which include brokered and Internet listing service time deposits, were $492.4 million at December 31, 2025, representing a 0.5% decline from December 31, 2024. Borrowings from the FHLB totaled $1.464 billion at December 31, 2025, a 2.2% decline from December 31, 2024. As of December 31, 2025, the Bank maintained an additional $934.5 million in immediately available borrowing capacity at the FHLB of Boston and the Federal Reserve Bank ("FRB"), in addition to $369.6 million in cash and cash equivalents.

Book value per share was $219.82 as of December 31, 2025, representing an 11.0% growth from December 31, 2024. In addition to the increase in book value per share, the Bank declared $3.22 in dividends per share since December 31, 2024, including a $0.70 per share special dividend declared in the fourth quarter of 2025. In December 2025, the Bank received regulatory approval for the repurchase of up to $20.0 million of common equity. All capital allocation options, including future regular and special dividends as well as share repurchases, will be considered by the Board of Directors in light of prospective relative returns. The trailing five year compound annual growth rate in book value per share, an important measure of long-term value creation, was 9.9% at December 31, 2025.

Operational Performance Metrics

The net interest margin for the quarter ended December 31, 2025 increased 15 basis points to 1.89%, as compared to 1.74% in the quarter ended September 30, 2025. This improvement was the result of a decline in the cost of interest-bearing liabilities. The cost of interest-bearing liabilities fell 16 basis points in the fourth quarter of 2025, as the Bank's retail and commercial deposits continued to reprice at lower rates, and the Bank continued to take advantage of the inverted yield curve by rolling over maturing FHLB advances and brokered deposits at lower rates. The yield on interest-earning assets fell by one basis point in the fourth quarter of 2025, driven primarily by a lower rate on cash held at the FRB, almost completely offset by a higher yield on loans, as the Bank continued to originate loans at higher rates and reprice existing loans. The net interest margin in the final month of the fourth quarter of 2025 was 1.96% annualized.

Key credit and operational metrics remained acceptable in the fourth quarter of 2025. At December 31, 2025 non-performing assets, which included two loans secured by real estate, totaled 0.69% of total assets, compared to 0.03% at December 31, 2024. The Bank did not record any charge-offs during the years ended December 31, 2025 and December 31, 2024. In 2025, the Bank placed a commercial real estate loan with an outstanding balance of $30.6 million on nonaccrual, after the borrower failed to make the full payment due at maturity. This loan is secured by an entitled development site for a significant multifamily development in Washington, D.C. and has an associated conditional guarantee from a large national homebuilder and an affordable housing developer. The Bank continues to work actively to identify a resolution that protects the Bank's interests. The other non-performing loan was a home equity line of credit.

The Bank did not own any foreclosed property on December 31, 2025 or December 31, 2024.

The efficiency ratio, as defined on page 10, fell to 35.06% for the fourth quarter of 2025, as compared to 38.26% in the prior quarter and 52.30% for the same period last year. Operating expenses as a percentage of average assets were 0.66% for the fourth quarter of 2025, as compared to 0.67% for the prior quarter, and 0.66% for the same period last year. As the efficiency ratio can be significantly influenced by the level of net interest income, the Bank utilizes these paired figures together to assess its operational efficiency over time. During periods of significant net interest income volatility, the efficiency ratio in isolation may over or understate the underlying operational efficiency of the Bank. The Bank remains focused on reducing waste through an ongoing process of continuous improvement and standard work that supports operational leverage.

Chairman Robert H. Gaughen Jr. stated, "Our return on average equity of 12.00% and return on average assets of 1.22% in 2025 continue to improve consistently over time, driven by sustained expansion in the net interest margin through asset repricing, falling funding costs, and growth in non-interest bearing deposits. These remain somewhat below our long-term performance and our expectations for the business. Our operational leverage remains critical to generating satisfactory returns and we remain focused on rigorous cost control and continuous operational improvement. Although our equity investment returns are likely to remain volatile in any individual period, they contribute meaningfully to growth in book value per share over time.

We continue to focus on deploying capital organically, funded by a mix of retail and commercial deposits and wholesale funds. We believe there are substantial opportunities for such growth in our existing markets and we are not satisfied with our performance over the last year on this measure.

The Bank's business model has been built to compound shareholder capital over the long-term. We remain focused on careful capital allocation, defensive underwriting and rigorous cost control - the building blocks for compounding shareholder capital through all stages of the economic cycle. These remain constant, regardless of the macroeconomic environment in which we operate."

The Bank's annual financial results are summarized in the earnings release, but shareholders are encouraged to read the Bank's annual report on Form 10-K, which is generally available several weeks after the earnings release. The Bank expects to file Form 10-K for the year ended December 31, 2025 with the Federal Deposit Insurance Corporation (FDIC) on or about March 4, 2026.

The Bank expects to hold its Annual Meeting of Shareholders in Hingham, Massachusetts on Thursday, April 30, 2026 in the afternoon. Additional information will follow in the Bank's Proxy Statement later in the first quarter of 2026.

Incorporated in 1834, Hingham Institution for Savings is one of America's oldest banks. The Bank maintains offices in Boston, Nantucket, Washington, D.C., and San Francisco.

The Bank's shares of common stock are listed and traded on The NASDAQ Stock Market under the symbol HIFS.

 
 
                    HINGHAM INSTITUTION FOR SAVINGS 
                        Selected Financial Ratios 
 
                        Three Months Ended        Twelve Months Ended 
                           December 31,               December 31, 
                     ------------------------  ------------------------- 
                         2024         2025         2024         2025 
                     ------------  ----------  ------------  ----------- 
(Unaudited) 
 
Key Performance 
Ratios 
Return on average 
 assets (1)             1.04%        1.84%         0.65%        1.22% 
Return on average 
 equity (1)            10.58        17.50          6.68        12.00 
Core return on 
 average assets (1) 
 (5)                    0.43         0.89          0.28         0.72 
Core return on 
 average equity (1) 
 (5)                    4.42         8.47          2.92         7.06 
Interest rate 
 spread (1) (2)         0.53         1.19          0.31         1.00 
Net interest margin 
 (1) (3)                1.24         1.89          1.04         1.70 
Operating expenses 
 to average assets 
 (1)                    0.66         0.66          0.67         0.67 
Efficiency ratio 
 (4)                   52.30        35.06         63.79        39.70 
Average equity to 
 average assets         9.82        10.50          9.69        10.17 
Average 
 interest-earning 
 assets to average 
 interest-bearing 
 liabilities          120.97       124.04        120.35       123.10 
 
 
 
                                  December 31, 2024      December 31, 2025 
                                ---------------------  --------------------- 
(Unaudited) 
 
Asset Quality Ratios 
Allowance for credit 
 losses/total loans                          0.69%                  0.73% 
Allowance for credit 
 losses/non-performing loans             1,775.00                  91.46 
 
Non-performing loans/total 
 loans                                       0.04                   0.80 
Non-performing loans/total 
 assets                                      0.03                   0.69 
Non-performing assets/total 
 assets                                      0.03                   0.69 
 
Share Related 
Book value per share             $         198.03       $         219.82 
Market value per share           $         254.14       $         283.96 
Shares outstanding at end of 
 period                                 2,180,250              2,182,250 
 
 

(1) Annualized for the three months ended December 31, 2024 and 2025.

(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(3) Net interest margin represents net interest income divided by average interest-earning assets.

(4) The efficiency ratio is a non-GAAP measure that represents total operating expenses, divided by the sum of net interest income and total other income, excluding the net gain on equity securities, both realized and unrealized.

(5) Non-GAAP measurements that represent return on average assets and return on average equity, excluding the after-tax net gain on equity securities, both realized and unrealized.

 
 
                    HINGHAM INSTITUTION FOR SAVINGS 
                       Consolidated Balance Sheets 
 
                                         December 31,     December 31, 
(In thousands, except share amounts)         2024             2025 
                                        --------------  ---------------- 
(Unaudited) 
ASSETS 
 
Cash and due from banks                  $       4,183   $       6,683 
Federal Reserve and other short-term 
 investments                                   347,647         362,925 
                                            ----------      ---------- 
  Cash and cash equivalents                    351,830         369,608 
 
CRA investment                                   8,769           9,050 
Other marketable equity securities             104,575         141,294 
                                            ----------      ---------- 
  Securities, at fair value                    113,344         150,344 
Securities held to maturity, at 
 amortized cost                                  6,493           7,499 
Federal Home Loan Bank stock, at cost           61,022          61,987 
Loans, net of allowance for credit 
 losses of $26,980 at December 31, 
 2024 and $28,555 at December 31, 
 2025                                        3,873,662       3,899,008 
Bank-owned life insurance                       13,980          14,318 
Premises and equipment, net                     16,397          15,911 
Accrued interest receivable                      8,774           9,213 
Other assets                                    12,269          14,766 
                                            ----------      ---------- 
  Total assets                           $   4,457,771   $   4,542,654 
                                            ----------      ---------- 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY 
 
Interest-bearing deposits                  $2,094,626  $2,080,661 
Non-interest-bearing deposits                 397,469     467,656 
                                            ---------   --------- 
  Total deposits                            2,492,095   2,548,317 
Federal Home Loan Bank advances             1,497,000   1,463,815 
Mortgagors' escrow accounts                    16,699      18,427 
Accrued interest payable                        8,244      11,831 
Deferred income tax liability, net              3,787       9,495 
Other liabilities                               8,191      11,061 
                                            ---------   --------- 
  Total liabilities                         4,026,016   4,062,946 
                                            ---------   --------- 
 
Stockholders' equity: 
  Preferred stock, $1.00 par value, 
  2,500,000 shares authorized, none 
  issued                                           --          -- 
  Common stock, $1.00 par value, 
   5,000,000 shares authorized; 2,180,250 
   shares issued and outstanding at 
   December 31, 2024 and 2,182,250 shares 
   issued and outstanding at December 31, 
   2025                                         2,180       2,182 
  Additional paid-in capital                   15,571      16,004 
  Undivided profits                           414,004     461,530 
  Accumulated other comprehensive loss             --          (8) 
 
    Total stockholders' equity                431,755     479,708 
                                            ---------   --------- 
Total liabilities and stockholders' 
 equity                                    $4,457,771  $4,542,654 
                                            ---------   --------- 
 
 
 
 
                HINGHAM INSTITUTION FOR SAVINGS 
             Consolidated Statements of Net Income 
 
                           Three Months 
                              Ended        Twelve Months Ended 
                           December 31,        December 31, 
                         ----------------  -------------------- 
(In thousands, except 
per share amounts)        2024     2025      2024       2025 
                         -------  -------  --------  ---------- 
(Unaudited) 
Interest and dividend 
income: 
      Loans              $44,787  $47,707  $177,607  $187,352 
      Debt securities        100      103       325       392 
      Equity 
       securities          1,542    1,539     6,075     5,756 
      Federal Reserve 
       and other 
       short-term 
       investments         3,515    3,467    11,889    13,333 
                                            -------   ------- 
       Total interest 
        and dividend 
        income            49,944   52,816   195,896   206,833 
                                            -------   ------- 
Interest expense: 
      Deposits            20,518   16,454    85,176    70,579 
      Federal Home 
       Loan Bank and 
       Federal Reserve 
       Bank advances      15,985   15,374    66,346    61,848 
                          ------   ------   -------   ------- 
       Total interest 
        expense           36,503   31,828   151,522   132,427 
                                            -------   ------- 
       Net interest 
        income            13,441   20,988    44,374    74,406 
Provision for credit 
 losses                       --      550       328     1,575 
                          ------   ------   -------   ------- 
 Net interest income, 
  after provision for 
  credit losses           13,441   20,438    44,046    72,831 
                          ------   ------   -------   ------- 
Other income: 
 Customer service fees 
  on deposits                135      175       546       581 
 Increase in cash 
  surrender value of 
  bank-owned life 
  insurance                   81       82       338       338 
 Gain on equity 
  securities, net          8,503   13,714    20,379    28,781 
 Miscellaneous                60       62       216       248 
                                            -------   ------- 
       Total other 
        income             8,779   14,033    21,479    29,948 
 
Operating expenses: 
      Salaries and 
       employee 
       benefits            4,142    4,431    16,910    17,791 
      Occupancy and 
       equipment             426      452     1,659     1,745 
      Data processing        740      818     3,026     3,149 
      Deposit 
       insurance             724      614     3,096     2,844 
      Foreclosure and 
       related                10        3        71        66 
      Marketing              153      155       570       622 
      Other general 
       and 
       administrative        979      998     3,678     3,782 
                                            -------   ------- 
       Total operating 
        expenses           7,174    7,471    29,010    29,999 
                                            -------   ------- 
Income before income 
 taxes                    15,046   27,000    36,515    72,780 
Income tax provision       3,671    6,282     8,324    18,229 
                                            -------   ------- 
       Net income        $11,375  $20,718  $ 28,191  $ 54,551 
                                            -------   ------- 
 
Cash dividends 
 declared per share      $  0.63  $  1.33  $   2.52  $   3.22 
                          ------   ------   -------   ------- 
 
Weighted average 
shares outstanding: 
      Basic                2,180    2,182     2,177     2,181 
                          ------   ------   -------   ------- 
      Diluted              2,202    2,207     2,194     2,203 
                          ------   ------   -------   ------- 
 
Earnings per share: 
      Basic              $  5.22  $  9.49  $  12.95  $  25.01 
                          ------   ------   -------   ------- 
      Diluted            $  5.16  $  9.39  $  12.85  $  24.76 
                          ------   ------   -------   ------- 
 
 
 
 
                                                    HINGHAM INSTITUTION FOR SAVINGS 
                                                      Net Interest Income Analysis 
 
                                                                       Three Months Ended 
                         -------------------------------------------------------------------------------------------------------------- 
                                   December 31, 2024                     September 30, 2025                   December 31, 2025 
                         -------------------------------------  ------------------------------------  --------------------------------- 
                          Average                     Yield/     Average                     Yield/    Average                  Yield/ 
                          Balance                      Rate      Balance                      Rate     Balance                   Rate 
                            (9)           Interest     (10)        (9)           Interest     (10)       (9)       Interest      (10) 
                         ----------      ----------  ---------  ----------      ----------  --------  ----------  -----------  -------- 
 
(Dollars in thousands) 
(Unaudited) 
Assets 
Loans (1) (2)            $3,882,297       $  44,787  4.58%      $3,946,966      $   47,672  4.79   %  $3,928,951      $47,707  4.82% 
Securities (3) (4)          126,771           1.642  5.14          139,154           1,498  4.27         139,905        1,642  4.66 
Short-term investments 
 (5)                        293,987           3,515  4.74          336,213           3,739  4.41         348,254        3,467  3.95 
                          ---------          ------  ----        ---------          ------  ----       ---------       ------  ---- 
  Total 
   interest-earning 
   assets                 4,303,055          49,944  4.60        4,422,333          52,909  4.75       4,417,110       52,816  4.74 
                                             ------ 
Other assets                 72,638                                 82,490                                94,257 
                          ---------                              ---------                             --------- 
    Total assets         $4,375,693                             $4,504,823                            $4,511,367 
                          ---------                              ---------                             --------- 
 
Liabilities and 
stockholders' equity: 
Interest-bearing 
 deposits (6)            $2,136,101       $  20,518  3.81%      $2,085,424       $  17,663  3.36   %  $2,069,647      $16,454  3.15% 
Borrowed funds            1,421,152          15,985  4.46        1,506,359          15,903  4.19       1,491,404       15,374  4.09 
                          ---------          ------  ----        ---------          ------  ----       ---------       ------  ---- 
  Total 
   interest-bearing 
   liabilities            3,557,253          36,503  4.07        3,591,783          33,566  3.71       3,561,051       31,828  3.55 
                                             ------  ----                           ------  ----                       ------  ---- 
Non-interest-bearing 
 deposits                   374,461                                437,977                               458,273 
Other liabilities            14,072                                 18,463                                18,432 
                          ---------                              ---------                             --------- 
    Total liabilities     3,945,786                              4,048,223                             4,037,756 
Stockholders' equity        429,907                                456,600                               473,611 
                          ---------                              ---------                             --------- 
Total liabilities and 
 stockholders' equity    $4,375,693                             $4,504,823                            $4,511,367 
                          ---------                              ---------                             --------- 
Net interest income                       $  13,441                             $   19,343                            $20,988 
                                             ------                                                                    ------ 
 
Weighted average 
 interest rate spread                                0.53%                                  1.04   %                           1.19% 
                                                     ----                                   ----                               ---- 
 
Net interest margin (7)                              1.24%                                  1.74   %                           1.89% 
                                                     ----                                   ----                               ---- 
 
Average 
 interest-earning 
 assets to average 
 interest-bearing 
 liabilities (8)             120.97%                                123.12   %                            124.04   % 
                          ---------                              ---------                             --------- 
 
 
 (1)    Before allowance for credit losses. 
 (2)    Includes non-accrual loans. 
 (3)    Excludes the impact of the average net unrealized 
         gain or loss on securities. 
 (4)    Includes Federal Home Loan Bank stock. 
 (5)    Includes cash held at the Federal Reserve Bank. 
 (6)    Includes mortgagors' escrow accounts. 
 (7)    Net interest income divided by average total interest-earning 
         assets. 
 (8)    Total interest-earning assets divided by total interest-bearing 
         liabilities. 
 (9)    Average balances are calculated on a daily basis. 
(10)    Annualized based on the actual number of days in the 
         period. 
 
 
 
 
                                  HINGHAM INSTITUTION FOR SAVINGS 
                                    Net Interest Income Analysis 
 
                                            Twelve Months Ended December 31, 
                         ---------------------------------------------------------------------- 
                                       2024                                  2025 
                         --------------------------------      -------------------------------- 
                          Average                               Average 
                          Balance                  Yield/       Balance                  Yield/ 
                            (9)          Interest   Rate          (9)          Interest   Rate 
                         ----------      --------  ------      ----------      --------  ------ 
(Dollars in thousands) 
(Unaudited) 
 
Loans (1) (2)            $3,933,439      $177,607    4.52%     $3,939,574      $187,352    4.76% 
Securities (3) (4)          121,311         6,400    5.28         136,351         6,148    4.51 
Short-term investments 
 (5)                        228,138        11,889    5.21         310,346        13,333    4.30 
                          ---------       -------  ------       ---------       -------  ------ 
  Total 
   interest-earning 
   assets                 4,282,888       195,896    4.57       4,386,271       206,833    4.72 
                                          -------  ------                       -------  ------ 
Other assets                 68,025                                83,585 
                          ---------                             --------- 
  Total assets           $4,350,913                            $4,469,856 
                          ---------                             --------- 
 
Interest-bearing 
 deposits (6)            $2,114,066      $ 85,176    4.03%     $2,099,521      $ 70,579    3.36% 
Borrowed funds            1,444,700        66,346    4.59       1,463,768        61,848    4.23 
                          ---------       -------  ------       ---------       -------  ------ 
  Total 
   interest-bearing 
   liabilities            3,558,766       151,522    4.26       3,563,289       132,427    3.72 
                                          -------  ------                       -------  ------ 
Non-interest-bearing 
 deposits                   355,808                               435,046 
Other liabilities            14,601                                16,950 
                          ---------                             --------- 
  Total liabilities       3,929,175                             4,015,285 
Stockholders' equity        421,738                               454,571 
                          ---------                             --------- 
  Total liabilities and 
   stockholders' 
   equity                $4,350,913                            $4,469,856 
                          ---------                             --------- 
Net interest income                      $ 44,374                              $ 74,406 
                                          -------                               ------- 
 
Weighted average 
 interest rate spread                                0.31%                                 1.00% 
                                                   ------                                ------ 
 
Net interest margin (7)                              1.04%                                 1.70% 
                                                   ------                                ------ 
 
    Average 
     interest-earning 
     assets to average 
     interest-bearing 
     liabilities (8)         120.35%                               123.10% 
                          ---------                             --------- 
 
 
(1)    Before allowance for credit losses. 
(2)    Includes non-accrual loans. 
(3)    Excludes the impact of the average net unrealized 
        gain or loss on securities. 
(4)    Includes Federal Home Loan Bank stock. 
(5)    Includes cash held at the Federal Reserve Bank. 
(6)    Includes mortgagors' escrow accounts. 
(7)    Net interest income divided by average total interest-earning 
        assets. 
(8)    Total interest-earning assets divided by total interest-bearing 
        liabilities. 
(9)    Average balances are calculated on a daily basis. 
 
 
 
 
HINGHAM INSTITUTION FOR SAVINGS 
 Non-GAAP Reconciliation 
 
 

The Bank believes the presentation of the following non-GAAP financial measures provide useful supplemental information that is essential to an investor's proper understanding of the results of operations and financial condition of the Bank. Management uses these measures in its analysis of the Bank's performance. These non-GAAP measures should not be viewed as substitutes for the financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other banks.

The table below presents the reconciliation between net income and core net income, a non-GAAP measurement that represents net income excluding the after-tax net gain on equity securities, both realized and unrealized.

 
                  Three Months Ended    Twelve Months Ended 
                     December 31,           December 31, 
                  -------------------  ---------------------- 
(In thousands, 
unaudited)          2024      2025       2024        2025 
                  --------  ---------  ---------  ----------- 
 
Non-GAAP 
reconciliation: 
Net income        $11,375   $ 20,718   $ 28,191   $ 54,551 
  Gain on equity 
   securities, 
   net             (8,503)   (13,714)   (20,379)   (28,781) 
  Income tax 
   expense (1)      1,881      3,023      4,492      6,344 
                             -------    -------    ------- 
Core net income   $ 4,753   $ 10,027   $ 12,304   $ 32,114 
                   ------    -------    -------    ------- 
 
 

(1) The equity securities are held in a tax-advantaged subsidiary corporation. The income tax effect of the gain on equity securities, net, was calculated using the effective tax rate applicable to the subsidiary.

The table below presents the calculation of the efficiency ratio, a non-U.S. GAAP performance measure that management uses to assess operational efficiency, which represents total operating expenses, divided by the sum of net interest income and total other income, excluding net gain on equity securities, both realized and unrealized.

 
                           Three Months Ended                  Twelve Months Ended 
                                              December 
                 December 31,  September 30,     31,               December 31, 
                                                             ------------------------ 
(In thousands, 
unaudited)           2024          2025         2025             2024         2025 
                 ------------  -------------  ---------      -------------  --------- 
 
Non-U.S. GAAP 
efficiency 
ratio 
calculation: 
Operating 
 expenses        $ 7,174       $  7,512       $  7,471       $ 29,010       $ 29,999 
 
Net interest 
 income          $13,441       $ 19,343       $ 20,988       $ 44,374       $ 74,406 
Other income       8,779         11,559         14,033         21,479         29,948 
  Gain on 
   equity 
   securities, 
   net            (8,503)       (11,270)       (13,714)       (20,379)       (28,781) 
                                -------        -------        -------        ------- 
Total revenue    $13,717       $ 19,632       $ 21,307       $ 45,474       $ 75,573 
                  ------        -------        -------        -------        ------- 
 
Efficiency 
 ratio             52.30    %     38.26    %     35.06    %     63.79    %     39.70    % 
                  ------        -------        -------        -------        ------- 
 
 

CONTACT: Patrick R. Gaughen, President and Chief Operating Officer (781) 783-1761

(END) Dow Jones Newswires

January 16, 2026 16:01 ET (21:01 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment