TINTON FALLS, N.J.--(BUSINESS WIRE)--February 25, 2026--
Cherry Hill Mortgage Investment Corporation (NYSE: CHMI) ("Cherry Hill" or the "Company") today reported results for the fourth quarter 2025.
Fourth Quarter 2025 Highlights
-- GAAP net income applicable to common stockholders of $5.3 million, or
$0.14 per share.
-- Earnings available for distribution ("EAD") attributable to common
stockholders of $3.9 million, or $0.11 per diluted share.
-- Common book value per share of $3.44 at December 31, 2025.
-- Declared regular common dividend of $0.10 per share; annualized common
dividend yield was 15.4% based on the closing sale price of the Company's
common stock as reported by the NYSE on February 24, 2026.
-- Aggregate portfolio leverage stood at 5.4x at December 31, 2025.
-- As of December 31, 2025, the Company had unrestricted cash of $54.9
million.
"We were pleased to close out 2025 with another solid quarter, marked once again by increasing book value and net asset value per share," said Jay Lown, President and CEO of Cherry Hill Mortgage Investment Corporation. "Our diversified portfolio of RMBS and MSRs continued to perform well in a dynamic market environment and we remain committed to growing our portfolio and delivering attractive risk-adjusted returns for our shareholders."
Operating Results
Cherry Hill reported GAAP net income applicable to common stockholders for the fourth quarter of 2025 of $5.3 million, or $0.14 per basic and diluted weighted average common share outstanding. Reported GAAP net income was determined based primarily on the following: $3.2 million of net interest income, $8.1 million of net servicing income, a net realized loss of $1.9 million on derivatives, a net unrealized gain of $6.6 million on RMBS measured at fair value through earnings, a net unrealized loss of $0.4 million on derivatives, a net unrealized loss of $3.9 million on investments in Servicing Related Assets, and general and administrative expenses and compensation and benefits in the aggregate amount of $3.3 million.
Earnings available for distribution attributable to common stockholders for the fourth quarter of 2025 were $3.9 million, or $0.11 per basic and diluted weighted average common share outstanding. For a reconciliation of GAAP net income to non-GAAP earnings available for distribution, please refer to the reconciliation table accompanying this release.
Three Months Ended
-----------------------------------------
December 31, 2025 September 30, 2025
------------------- --------------------
(unaudited) (unaudited)
Income
Interest income $ 15,838 $ 15,643
Interest expense 12,628 12,343
--------------- ----------------
Net interest income 3,210 3,300
Servicing fee income 10,629 10,764
Servicing costs 2,481 2,297
--------------- ----------------
Net servicing income 8,148 8,467
Other income (loss)
Realized loss on
derivatives, net (1,939) (10,496)
Realized gain on acquired
assets, net - 2
Unrealized gain on RMBS,
measured at fair value
through earnings, net 6,560 10,730
Unrealized (loss) gain on
derivatives, net (361) 2,482
Unrealized loss on
investments in Servicing
Related Assets (3,857) (5,912)
--------------- ----------------
Total Income 11,761 8,573
Expenses
General and administrative
expense 1,544 2,154
Compensation and benefits 1,740 1,620
--------------- ----------------
Total Expenses 3,284 3,774
--------------- ----------------
Income Before Income Taxes 8,477 4,799
Provision for corporate
business taxes 619 284
--------------- ----------------
Net Income 7,858 4,515
Net income allocated to
noncontrolling interests in
Operating Partnership (130) (83)
Dividends on preferred stock (2,436) (2,477)
--------------- ----------------
Net Income Applicable to Common
Stockholders $ 5,292 $ 1,955
Net Income Per Share of Common
Stock
Basic $ 0.14 $ 0.05
Diluted $ 0.14 $ 0.05
Weighted Average Number of
Shares of Common Stock
Outstanding
Basic 36,593,018 36,134,925
Diluted 36,630,066 36,148,929
_____________
Dollar amounts in thousands,
except per share amounts.
Net unrealized gain on the Company's RMBS portfolio classified as available-for-sale that are reported in accumulated other comprehensive income was approximately $1.2 million.
Three Months Ended
-----------------------------------------
December 31, 2025 September 30, 2025
------------------- --------------------
(unaudited) (unaudited)
Net Income $ 7,858 $ 4,515
Other comprehensive income:
Unrealized gain on RMBS,
available-for-sale, net 1,173 2,561
--- -------------- --- ---------------
Net other comprehensive
income 1,173 2,561
--- -------------- --- ---------------
Comprehensive income $ 9,031 $ 7,076
Comprehensive income
attributable to
noncontrolling interests in
Operating Partnership (142) (119)
Dividends on preferred stock (2,436) (2,477)
--- -------------- --- ---------------
Comprehensive income
attributable to common
stockholders $ 6,453 $ 4,480
_____________
Dollar amounts in thousands.
Portfolio Highlights for the Quarter Ended December 31, 2025
The Company realized net servicing fee income of $8.1 million, net interest income of $3.2 million and other income of $0.4 million, primarily related to an unrealized gain on RMBS, and partially offset by realized and unrealized losses on derivatives and an unrealized loss on investments in Servicing Related Assets. The unpaid principal balance for the MSR portfolio stood at $15.9 billion as of December 31, 2025 and the carrying value of the MSR portfolio ended the quarter at $214.8 million. Net interest spread for the RMBS portfolio stood at 2.52% and the debt-to-equity ratio on the aggregate portfolio ended the quarter at 5.4x.
The RMBS portfolio had a book value and carrying value of approximately $1.2 billion at quarter-end December 31, 2025. The portfolio had a weighted average coupon of 4.98% and weighted average maturity of 27 years.
In order to mitigate duration risk and interest rate risk associated with the Company's RMBS and MSRs, Cherry Hill used interest rate swaps, TBAs, Treasury futures and Eris SOFR swap futures. At quarter end December 31, 2025, the Company held interest rate swaps with a notional amount of $828.7 million, TBAs with a notional amount of ($409.5) million, Treasury futures with a notional amount of $19.5 million and Eris SOFR swap futures with a notional amount of ($16.8) million.
As of December 31, 2025, Cherry Hill's GAAP book value was $3.44 per diluted share, net of the fourth quarter dividend.
Dividends
On December 12, 2025, the Board of Directors declared a quarterly dividend of $0.10 per share of common stock for the fourth quarter of 2025. The dividend was paid in cash on January 30, 2026 to common stockholders of record as of the close of business on December 31, 2025. Additionally, the Board of Directors declared a dividend of $0.5125 per share on the Company's 8.20% Series A Cumulative Redeemable Preferred Stock and a dividend of $0.6259 per share on the Company's 8.250% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock for the fourth quarter 2025. The dividends were paid in cash on January 15, 2026 to Series A and B Preferred stockholders of record as of the close of business on December 31, 2025.
Earnings Available for Distribution
Earnings available for distribution ("EAD") is a non-GAAP financial measure that we define as GAAP net income (loss), excluding realized gain (loss) on RMBS, unrealized gain (loss) on RMBS measured at fair value through earnings, realized and unrealized gain (loss) on derivatives, realized gain (loss) on acquired assets, realized and unrealized gain (loss) on investments in MSRs (net of any estimated MSR amortization) and any tax expense (benefit) on realized and unrealized gain (loss) on MSRs. MSR amortization refers to the portion of the change in fair value of the MSR that is primarily due to the realization of cashflows, runoff resulting from prepayments and an adjustment for any gain or loss on the capital used to purchase the MSR. EAD also includes interest rate swap periodic interest income (expense) and drop income on TBA dollar roll transactions, which are included in "Realized gain (loss) on derivatives, net" on the consolidated statements of income (loss). EAD is adjusted to exclude outstanding LTIP-OP Units in our Operating Partnership and dividends paid on our preferred stock.
EAD is provided for purposes of potential comparability to other issuers that invest in residential mortgage-related assets. We believe providing investors with EAD, in addition to related GAAP financial measures, may provide investors some insight into our ongoing operational performance. However, the concept of EAD does have significant limitations, including the exclusion of realized and unrealized gains (losses), and given the apparent lack of a consistent methodology among issuers for defining EAD, it may not be comparable to similarly titled measures of other issuers, which define EAD differently from us and each other. As a result, EAD should not be considered a substitute for our GAAP net income (loss) or as a measure of our liquidity. While EAD is one indicia of the Company's earnings capacity, it is not the only factor considered in setting a dividend and is not the same as REIT taxable income which is calculated in accordance with the rules of the IRS.
The following table provides a reconciliation of net income to EAD for the three months ended December 31, 2025 and September 30, 2025.
Three Months Ended
-----------------------------------------
December 31, 2025 September 30, 2025
------------------- --------------------
(unaudited) (unaudited)
Net Income $ 7,858 $ 4,515
Realized loss on
derivatives, net (1) 6,497 15,843
Realized gain on acquired
assets, net - (2)
Unrealized gain on RMBS,
measured at fair value
through earnings, net (6,560) (10,730)
Unrealized loss (gain) on
derivatives, net 361 (2,482)
Unrealized gain on
investments in MSRs, net
of estimated MSR
amortization (3,053) (2,080)
Tax expense on realized
and unrealized gain on
MSRs 1,307 801
--- -------------- ----------------
Total EAD: $ 6,410 $ 5,865
EAD attributable to
noncontrolling interests in
Operating Partnership (92) (84)
Dividends on preferred stock (2,436) (2,477)
--- -------------- ----------------
EAD Attributable to Common
Stockholders $ 3,882 $ 3,304
EAD Attributable to Common
Stockholders, per Diluted
Share $ 0.11 $ 0.09
GAAP Net Income Per Share of
Common Stock, per Diluted
Share $ 0.14 $ 0.05
_________
Dollar amounts in thousands,
except per share amounts.
1. Excludes drop income on TBA dollar rolls of $167,000 and $589,000 and
interest rate swap periodic interest income of $4.4 million and $4.8
million for the three-month periods ended December 31, 2025 and September
30, 2025, respectively.
Additional Information
Additional information regarding Cherry Hill's financial condition and results of operations will be available in its Annual Report on Form 10-K for the year ended December 31, 2025, which will be filed with the Securities and Exchange Commission. In addition, an investor presentation with supplemental information regarding Cherry Hill, its business and its financial condition as of December 31, 2025 and its results of operations for the quarter ended December 31, 2025 will be posted to the Investor Relations section of Cherry Hill's website, www.chmireit.com. Cherry Hill will discuss the investor presentation on the conference call referenced below.
Webcast and Conference Call
The Company's management will host a conference call today at 5:00 pm Eastern Time. A copy of this earnings release and the investor presentation referenced above will be posted to the Investor Relations section of Cherry Hill's website, www.chmireit.com. All interested parties are welcome to participate on the live call.
A live webcast of the conference call will be available in the investor relations section of the Company's website at www.chmireit.com. To listen to the live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. An online archive of the webcast will be available on the Company's website for one year following the call.
To Participate in the Telephone Conference Call:
Participants may register for the conference call here. Once registered, dial-in information for the call will be made available.
About Cherry Hill Mortgage Investment Corporation
Cherry Hill Mortgage Investment Corporation is a real estate finance company that acquires, invests in and manages residential mortgage assets in the United States. For additional information, visit www.chmireit.com.
Forward-Looking Statements
This press release contains forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws, including, among others, statements relating to the Company's long-term growth opportunities and strategies and the Company's ability to expand its market opportunities and create its own Excess MSRs and its ability to generate sustainable and attractive risk-adjusted returns for stockholders. These forward-looking statements are based upon the Company's present expectations, but these statements are not guaranteed to occur. For a description of factors that may cause the Company's actual results or performance to differ from its forward-looking statements, please review the information under the heading "Risk Factors" included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, and other documents filed by the Company with the Securities and Exchange Commission.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260225854394/en/
CONTACT: Cherry Hill Mortgage Investment Corporation
Investor Relations
(877) 870-7005
InvestorRelations@chmireit.com
(END) Dow Jones Newswires
February 25, 2026 16:15 ET (21:15 GMT)
Comments