Press Release: FF Announces Fourth Quarter and Full Year 2025 Financial Results: Stockholders' Equity Turns Positive; First Month of EAI Robotics Delivery Beats Target with Positive Product Gross Margin

Dow Jones04-01
   --  Balance sheet strengthens with return to positive stockholders' equity 
      following $100 million debt optimization. 
 
   --  EAI robotics exceeds target of shipping 20 units in its first delivery 
      month and achieves positive product gross margins in Q1 2026, 
      establishing a scalable growth and cash flow engine, targeting cumulative 
      shipments of more than 1,000 units by the end of December 2026. The 
      Company expects to generate software-related revenue beyond device sales 
      within 2026. 
 
   --  EAI EV Strategy advances into validation and pre-production with a 
      disciplined, cash-aligned ramp. 
 
   --  FF is the first U.S. company to deliver both humanoid and bionic robots 
      that utilize a self-reinforcing "Device-Data-Brain" cycle, which improves 
      the product capability and data generation leading to further AI brain 
      advancements. 
 
   --  Conclusion of U.S. SEC investigation removes regulatory overhang and 
      supports capital markets re-engagement. 
 
   --  Upgraded corporate strategy of EAI EV + EAI Robotics positions the 
      company for integrated, multi-platform growth, with establishment of a 
      "Three-in-One" EAI Robotics Eco-Strategy. 
LOS ANGELES--(BUSINESS WIRE)--March 31, 2026-- 

Faraday Future Intelligent Electric Inc. (Nasdaq: FFAI) ("FF", "Faraday Future", or the "Company"), a California-based global Embodied AI $(EAI)$ ecosystem company, today announced financial results for its fourth quarter and full year ended December 31, 2025, and provided key operational and strategic updates.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260331069322/en/

FF Announces Fourth Quarter and Full Year 2025 Financial Results: Stockholders' Equity Turns Positive; First Month of EAI Robotics Delivery Beats Target with Positive Product Gross Margin

During the fourth quarter, FF achieved a major production milestone with the official roll-off of the first FX Super One pre-production vehicle at its Hanford, California AI-Factory. The Company also formally launched its FF EAI Ecosystem Strategy, a three-in-one framework comprising EAI hardware, the EAI Brain and Open-Source Platform, and the EAI Centralized & Decentralized Data Factory, designed to establish an open and closed-loop EAI ecosystem. Initial deliveries are already underway, further strengthening the Company's intelligent ecosystem platform.

FOURTH QUARTER 2025 HIGHLIGHTS & SUBSEQUENT UPDATES

Transition from EAI strategy to execution:

During the fourth quarter of 2025 and into early 2026, the Company achieved several key milestones across its EV business, advancing both product development and commercial execution.

   --  Operationally, the Company reached an important manufacturing milestone 
      on December 21, 2025, with the roll-off of the first FX Super One 
      pre-production vehicle at its Hanford, California facility. This marked 
      the transition into engineering validation, homologation and production 
      system refinement. 
 
   --  The Company also continued to advance U.S. production readiness, 
      including ongoing progress on localized certification work related to 
      FMVSS requirements. 
 
   --  In addition, supply chain development progressed through procurement 
      agreements for FX Super One components. The Company also upgraded 
      cooperation with its Bridge Strategic Partner through strategic 
      agreements covering targeted mass-production component procurement and 
      engineering services for collaborative models, supporting the next phase 
      of preparation toward full-scale production of the Super One. The Company 
      also continued to expand and refine its broader EV product portfolio. FF 
      91 remains the Company's ultra-luxury flagship model. In December, the 
      Company officially released the rear design sketches for the second 
      potential FX brand model, the FX 4, which is positioned as the "RAV 4 
      Disruptor in the AIEV Era". 
 
   --  In the U.S. market, 800V high-voltage drive systems are becoming a core 
      label defining the product strength and technological leadership of 
      high-end electric vehicles. Our product-related research and development 
      is already underway. 
 
   --  Commercially, the Company continued to expand its Co-Creation Ecosystem 
      B2B2C model, with cumulative non-binding, non-refundable pre-orders for 
      the FX Super One for over 11,000 units across multiple U.S. states and 
      industries by the end of 2025. 
 
   --  The Company also continued building its Four-Pillar Sales Architecture, 
      including community sales, partner sales, B2B sales and third-party 
      e-commerce, forming a diversified user-reach network. In early 2026, the 
      Company further strengthened its regional operational capabilities by 
      expanding its dealership network, broadening its sales system to support 
      both EAI EVs and EAI robots, and exploring diversified sales models such 
      as customized leasing programs. Following its presence at the NADA Dealer 
      Summit, the Company signed memorandums of understanding for sales 
      cooperation covering both the Super One and EAI robots with several major 
      U.S. mainstream dealerships. 
 
   --  Following the October 28 launch of the FX Super One, football legend 
      Andrés Iniesta joined in November as the world's first owner and 
      Co-creation Officer, boosting regional presence. Deliveries are 
      prioritized for key co-creation partners, including local government 
      entities, with operations taking shape in Ras Al Khaimah. 
 
   --  To support these global efforts, Faraday Finance Inc. was established 
      in October to provide diversified financing solutions. An application has 
      been filed for the relevant auto finance license with the California 
      Department of Financial Protection and Innovation. 

The announcement of the EAI Ecosystem strategy marked another key milestone in the Company's AI-driven mobility roadmap, expanding its vision into a broader intelligent ecosystem platform.

   --  Faraday Future formally launched three series of Embodied AI ("EAI") 
      robotics products, Futurist, Master and Aegis, on February 4, 2026. These 
      products are initially focused on three primary use cases, education, 
      home security and entertainment/performance, with these real-world 
      applications intended to support product deployment, market awareness, 
      and commercial conversion. 
 
   --  As of the launch event, total non-binding, non-refundable paid 
      pre-orders had exceeded 1,200 units. Deliveries commenced in late 
      February, making Faraday Future the earliest U.S. Company to start scaled 
      delivery for both humanoid and bionic EAI robotic devices. 
 
   --  By the end of March 2026, cumulative shipments of FF EAI Robotics, 
      reached 22 units, exceeding the preset target, accompanied by the start 
      of robot sales revenue and positive product gross margin in the first 
      quarter. This expansion introduces an asset-light, high-margin revenue 
      stream designed to support near-term cash flow while reinforcing the 
      Company's longer-term ecosystem strategy. 

FF makes upgrades to the FFAI technology stack:

   --  The system now natively supports over 50 languages and includes 
      real-time web searches with voice synthesis and RAG knowledge base 
      support. 
 
   --  Technical improvements also include an AEC upgrade to support seamless 
      conversation interruption and the successful migration of an end-to-end 
      autonomous driving model. 
 
   --  We have developed vision-based 3D object detection and a scalable 
      automated labeling algorithm, alongside the implementation of 
      gesture-controlled door entry using the DinoV3 vision model. 
 
   --  Furthermore, FF has submitted a patent for a blockchain and Web3-based 
      vehicle sharing system that allows for one-click sharing, automated 
      credit verification, and revenue distribution. 

These are not isolated features -- they form the foundation of a scalable, cross-terminal intelligence system.

Strengthening AI System, Governance, and Leadership:

Governance, compliance, and organizational capabilities were further strengthened during the quarter as the Company continued to enhance its leadership team, internal controls, and operational foundation in support of commercialization.

   --  In the fourth quarter, the overall PPTIA (Policy, Process, Tools, IT, 
      AI) governance methodology was introduced and implemented across the 
      Company. 
 
   --  In addition, FF and FX executives held a series of constructive 
      meetings in Washington, D.C. with several U.S. Members of Congress and 
      government officials regarding manufacturing, policy, and industry 
      priorities. 
 
   --  In March 2026, the SEC investigation concluded with no enforcement or 
      other action taken against the Company or related parties, removing a 
      regulatory overhang, supporting the Company's continued re-engagement 
      with capital markets, and further reinforcing its legal and compliance 
      framework. 
 
   --  During the same month, the Company's headquarters relocation to Silicon 
      Beach in El Segundo, CA. enhanced its ability to attract senior talent 
      and support its next phase of growth. 

Separately, the Company continued to advance its broader ecosystem strategy through its investment in Qualigen Therapeutics, which was later renamed AIxCrypto Holdings Inc. $(AIXC)$, and through a February 2026 share purchase agreement with a third party designated by AIXC that secured $10 million in pure equity financing. According to AIXC's plan, the FF common stock to be acquired is expected to support the launch of a real-world asset (RWA) business, while FF intends to explore stock tokenization cooperation with AIXC as part of its efforts to expand brand exposure and develop additional financing channels. Although the third party provided the Company with the full funding needed to close the transaction, it has not yet been consummated. The Company currently has an insufficient number of authorized but unissued and unreserved shares to close under the terms of the purchase agreement.

RESULTS FOR THE FOURTH QUARTER AND FULL YEAR 2025

   --  Revenue: For the full year 2025, revenue was essentially flat 
      year-over-year. This reflects early-stage commercialization, with stable 
      market engagement as FF continues to refine the plan. 
 
   --  Loss from Operations: Loss from Operations was $32.3 million for the 
      three months ending December 31, 2025, and $331 million for the full year 
      2025 primarily reflecting asset impairments, cost of revenue and G&A. 
      Excluding one-time impairments or losses, the operating loss was $185 
      million, reflecting the Company's cost-optimization efforts. The 
      one-time asset impairment in 2025 resulted from the strategic shift from 
      the FF 91 program to the planned FF 92 upgrade, along with reorganization 
      and retooling for the FX Super One commercial production. The impaired 
      assets are expected to be redeployed with limited additional investment 
      in retrofitting and upgrades. 
 
   --  Operating Cash Outflow: Operating Cash Outflow was $107.5 million for 
      the full year 2025, primarily driven by changes in working capital and 
      the operational ramp-up of the FX platform. 
 
   --  Financing Cash Inflow: Financing Cash Inflow was $161.4 million for the 
      full year 2025, an 100% increase from $80.7 million in 2024. 
 
   --  Stockholders' Equity: Stockholders' equity was $7.7 million at the end 
      of 2025, primarily impacted by manufacturing optimization expenses, fair 
      value adjustments related to our convertible notes and impairment 
      provisions for certain assets. The capital structure includes 
      equity-linked instruments, and as a result, reported figures may 
      experience meaningful non-cash volatility period to period. 

CAPITAL FINANCING

   --  In 2025, the Company generated $161.4 million in net financing inflow, 
      demonstrating continued access to capital amid a challenging EV financing 
      environment. Going forward, it remains focused on securing additional 
      external financing--including strategic investors in 2026--to support its 
      EAI Automotive and Robotics businesses. 
 
   --  During Q4, the Company engaged with capital markets through conferences 
      and roadshows to boost visibility and pursue investment bank analyst 
      coverage. It also simplified its capital structure by entering agreements 
      to cancel approximately 44.6 million outstanding warrants, reducing 
      potential future dilution. 
 
   --  On March 20, 2026, the Company received a Nasdaq deficiency notice for 
      failing to maintain a minimum bid price of at least $1.00 per share for 
      the 30 consecutive trading days and granting the Company 180 days to 
      regain compliance. The Company will take all necessary actions within the 
      prescribed period to regain compliance. 
 
   --  In March 2026, the Company initiated action regarding potential illegal 
      short selling and market manipulation, while continuing evidence 
      collection. Separately, it launched a collective stock purchase plan for 
      executives and employees to acquire approximately $500,000 of FFAI common 
      stock around May 2026, subject to regulatory requirements, reflecting 
      confidence in the Company's strategy and outlook. 

2026 OUTLOOK

   --  Looking ahead to 2026, FF is focused on deepening strategic execution, 
      aimed at driving continuous growth of business and deliveries. The EAI 
      Robotics division is targeting cumulative shipments of more than 1,000 
      units by the end of December 2026 and ensuring positive product gross 
      margin. 
 
   --  At the same time, FF remains focused on the phased delivery of the FX 
      Super One. The priority remains the enhancement of overall product 
      competitiveness with stable cash flow as a prerequisite. 
 
   --  To further support future growth, FF is advancing the build-out of its 
      EAI Brain and open-source developer platform through joint development 
      initiatives with research labs at leading U.S. universities, while also 
      planning to establish a centralized data training center at its 
      headquarters by the third quarter of 2026. The Company expects to 
      generate software-related revenue beyond device sales within 2026. 
 
   --  Through ongoing delivery, ramp-up, and use case expansion, FF will keep 
      amplifying the flywheel advantage of FF as the first U.S. company to 
      deliver both humanoid and bionic robots. Our ambition is to replicate in 
      EAI robotics what Tesla built across EVs, data, and FSD. We want to build 
      a self-reinforcing "Device-Data-Brain" cycle, where scaled deployment 
      drives data collection and model training, which feeds the AI brain, 
      which improves product capability, which accelerates sales and deployment, 
      which generates more data, which advances an even smarter AI brain. 
      Through this "Device-Data-Brain" flywheel, we aim to rapidly convert our 
      first-delivery first-mover advantage into a sustainably leading 
      position. 
 
   --  Considering EAI Robotics to require considerably less investment than 
      EAI EVs, the Company is building a differentiated growth model intended 
      to support near-term cash flow generation with limited additional 
      investment and long-term ecosystem expansion. On the capital and 
      regulatory front, FF's objectives for 2026 are focused on restoring 
      market confidence and ensuring long-term stability. This includes working 
      toward regaining compliance with Nasdaq's minimum bid price requirement 
      within the applicable 180-day compliance period and actively pursuing 
      strategic investments from top-tier global investment institutions, 
      improving financing costs and dilution. 
 
   --  In addition, the Company plans to continue strengthening operational 
      fundamentals, enhancing transparency, and actively addressing alleged 
      illegal short-selling activity to protect the stockholders. 

"We achieved important milestones across our EV and robotics businesses that further strengthened our foundation for growth, including progress toward FX Super One production, expanded commercial engagement, and the launch of our EAI Robotics products," said Matthias Aydt, Global Co-CEO of Faraday Future. "We are entering 2026 with clear execution priorities and strong conviction in our dual-track strategy, as we work to scale deliveries, broaden commercialization, and position the Company for long-term value creation."

EARNINGS WEBCAST

Faraday Future management will host a webcast today, March 31, 2026, at 7:30 p.m. Eastern time (4:30 p.m. Pacific time). Interested investors and other parties can listen to a webcast of the conference call by logging onto the Investor Relations section of the Company's website at https://investors.ff.com/. A replay of the webcast will be available on the Company's website shortly thereafter. More detail on FF's 2025 Q4 and full year, when filed, can be found in our SEC filings and online at https://investors.ff.com/financial-information/sec-filings.

ABOUT FARADAY FUTURE

Faraday Future is a California-based global Embodied AI (EAI) ecosystem Company founded in 2014 and is dedicated to reshaping the future of mobility through vehicle electrification, intelligent technologies, and AI innovation. Its flagship vehicle, the FF 91, began deliveries in 2023 and reflects the brand's pursuit of ultra-luxury, cutting-edge technology, and high performance. FF's second brand, FX, targets the high-volume mainstream vehicle market. Its first model, Super One, is positioned as a first-class EAI-MPV, with deliveries planned to begin in 2026. FF recently announced its entry into the Embodied AI Robotics business with sales beginning this year, connecting its future strategy of bringing a new era of EAI vehicles and EAI robotics. For more information, please visit https://www.ff.com/

FORWARD LOOKING STATEMENTS

This press release includes "forward looking statements" within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "plan to," "can," "will," "should," "future," "potential," and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements, which include statements regarding FF's entry into the embodied AI robotics market, involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company's control, which could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements.

Important factors, that may affect actual results or outcomes include, among others: the Company's ability to maintain its listing on Nasdaq; the Company's ability to timely regain compliance with Nasdaq's minimum bid requirement; the Company's common stock will be suspended from trading on Nasdaq if it's closing price is $0.10 or less for 10 consecutive trading days; the availability of sufficient share capital to execute on its strategy, which the Company currently lacks; the agreement of stockholders to substantially increase the Company's share capital, which could result in substantial additional dilution; the Company's ability to homologate FX vehicles for sale; the Company's ability to secure the necessary funding to execute on the FX strategy, which will be substantial; demand for our robotics products; the Company's ability to secure contracts with the appropriate suppliers to execute on the FX strategy; competition in the robotics industry, which includes companies with far superior experience, funding and name recognition; our reliance on a single OEM for robotics products; our ability to get the planned robotics products to comply with all applicable U.S. rules and regulations; the ability of the robotics OEM to timely supply robotics to the Company; tariff uncertainty for imported products, particularly China; the ability of the U.S. Department of Commerce to review, condition, or prohibit robotics--related transactions with a China OEM; demand from automobile dealers for robotics products; the Company's ability to secure an occupancy certificate for its Hanford facility; the Company's ability to continue as a going concern and improve its liquidity and financial position; the Company's ability to pay its outstanding obligations; the Company's ability to remediate its material weaknesses in internal control over financial reporting and the risks related to the restatement of previously issued consolidated financial statements; the Company's limited operating history and the significant barriers to growth it faces; the Company's history of losses and expectation of continued losses; the success of the Company's payroll expense reduction plan; the Company's ability to execute on its plans to develop and market its vehicles and the timing of these development programs; the Company's estimates of the size of the markets for its vehicles and cost to bring those vehicles to market; the rate and degree of market acceptance of the Company's vehicles; the Company's ability to cover future warranty claims; the success of other competing manufacturers; the performance and security of the Company's vehicles; current and potential litigation involving the Company; the Company's ability to receive funds from, satisfy the conditions precedent of and close on the various financings described elsewhere by the Company; the result of future financing efforts, the failure of any of which could result in the Company seeking protection under the Bankruptcy Code; the Company's indebtedness; the Company's ability to cover future warranty claims; the Company's ability to use its "at-the-market" program; insurance coverage; general economic and market conditions impacting demand for the Company's products; potential negative impacts of a reverse stock split; potential cost, headcount and salary reduction actions may not be sufficient or may not achieve their expected results; circumstances outside of the Company's control, such as natural disasters, climate change, health epidemics and pandemics, terrorist attacks, and civil unrest; risks related to the Company's operations in China; the success of the Company's remedial measures taken in response to the Special Committee findings; the Company's dependence on its suppliers and contract manufacturer; the Company's ability to develop and protect its technologies; the Company's ability to protect against cybersecurity risks; and the ability of the Company to attract and retain employees, any adverse developments in existing legal proceedings or the initiation of new legal proceedings, and volatility of the Company's stock price. You should carefully consider the foregoing factors and the other risks and uncertainties described in the "Risk Factors" section of the Company's Form 10-K filed with the SEC on March 31, 2025, and Form 10-Qs for the quarters ended June 30, 2025 and September 30, 2025 filed with the SEC on May 9, 2025, August 19, 2025 and November 21, 2025, respectively, and other documents filed by the Company from time to time with the SEC.

Appendix Financial Statements

 
                Faraday Future Intelligent Electric Inc. 
                      Consolidated Balance Sheets 
             (in thousands, except share and per share data) 
 
                               December 31, 2025     December 31, 2024 
                              -------------------  --------------------- 
Assets 
Current assets 
    Cash and cash 
     equivalents               $          34,927    $           7,144 
    Restricted cash                           27                   30 
    Digital assets                        10,250                   -- 
    Accounts receivable                      257                   -- 
    Notes receivable, net 
    of allowance for credit 
    losses of $4,555 at 
    December 31, 2025                        343                   -- 
    Inventory, net (see Note 
     4)                                    3,258               27,486 
    Deposits (see Note 5)                 10,499               31,094 
    Other current assets 
     (see Note 5)                          8,963                6,127 
                                  --------------       -------------- 
     Total current assets                 68,524               71,881 
   Property, plant and 
    equipment, net                       155,303              348,587 
   Operating lease 
    right-of-use assets, 
    net                                    4,950                1,761 
   Intangible assets, net                  4,639                1,042 
   Goodwill                               25,764                   -- 
   Other non-current assets 
    (see Notes 4 and 5)                   18,682                2,129 
                                  --------------       -------------- 
     Total assets              $         277,862    $         425,400 
                                  ==============       ============== 
Liabilities and 
stockholders' equity 
Current liabilities 
    Accounts payable           $          57,277    $          71,414 
    Accrued expenses and 
     other current 
     liabilities                          45,499               45,677 
    Related party accrued 
     expenses and other 
     current liabilities                  13,179               11,077 
    Warrant liabilities                    1,950               28,864 
    Accrued interest                          --                   25 
    Related party accrued 
     interest                             19,933               23,227 
    Other financing 
     liabilities, current 
     portion                                 951                  761 
    Operating lease 
     liabilities, current 
     portion                               1,443                2,128 
    Notes payable, current 
     portion                               4,432                4,224 
    Related party notes 
     payable                               3,507                5,310 
                                  --------------       -------------- 
      Total current 
       liabilities                       148,171              192,707 
 
   Other financing 
    liabilities, long term 
    portion                               46,867               38,698 
   Operating lease 
    liabilities, long term 
    portion                                3,471                   14 
   Notes payable, long term 
    portion                               56,234               45,264 
   Related party notes 
    payable, long term 
    portion                                  772                2,754 
   Derivative call options                10,042               29,709 
   Related party derivative 
   call options                            2,504                   -- 
   Other liabilities                       2,042                1,287 
                                  --------------       -------------- 
      Total liabilities                  270,103              310,433 
 
   Commitments and 
   Contingencies (Note 12) 
 
Stockholders equity 
(deficit) 
    Class A Common Stock, 
     0.0001 par value; 
     228,041,297 and 
     99,815,625 shares 
     authorized; 199,130,727 
     and 65,919,127 shares 
     issued and outstanding 
     as of December 31, 2025 
     and December 31, 2024, 
     respectively                             21                    6 
    Class B Common Stock, 
    0.0001 par value; 
    4,429,688 shares 
    authorized; 6,667 
    shares issued and 
    outstanding as of 
    December 31, 2025 and 
    December 31, 2024                         --                   -- 
    Preferred Stock, 0.0001 
    par value; 5,931,000 
    and 10,000,000 shares 
    authorized as of 
    December 31, 2025 and 
    December 31, 2024 
    respectively; one and 
    zero shares issued and 
    outstanding as of 
    December 31, 2025 and 
    December 31, 2024 
    respectively                              --                   -- 
    Series B Preferred 
    Stock, $0.0001 par 
    value; 12,000,000 and 
    zero shares authorized 
    as of December 31, 2025 
    and December 31, 2024 
    respectively; 7,184,760 
    and zero shares issued 
    and outstanding as of 
    December 31, 2025 and 
    December 31, 2024, 
    respectively                              --                   -- 
    Additional paid-in 
     capital                           4,673,866            4,421,563 
    Accumulated other 
     comprehensive income                  3,817                7,744 
    Accumulated deficit               (4,705,042)          (4,314,346) 
                                  --------------       -------------- 
      Total stockholders' 
       equity (deficit) 
       attributable to the 
       Company                           (27,338)             114,967 
    Noncontrolling interest               35,097                   -- 
      Total stockholders' 
       equity (deficit)                    7,759              114,967 
                                  --------------       -------------- 
      Total liabilities and 
       stockholders' equity 
       (deficit)               $         277,862    $         425,400 
                                  ==============       ============== 
 
 
               Faraday Future Intelligent Electric Inc. 
     Consolidated Statements of Operations and Comprehensive Loss 
            (in thousands, except share and per share data) 
 
 
                                             2025           2024 
                                          -----------    ---------- 
Revenue                                  $        536   $       539 
Cost of revenue                                98,302        84,029 
                                          -----------    ---------- 
Gross profit                                  (97,766)      (83,490) 
Operating expenses 
   Research and development                    16,603        25,227 
   Settlement on accrued research and 
    development expenses                           --       (14,935) 
   Sales and marketing                         12,310         9,278 
   General and administrative                  55,733        43,164 
   Loss on disposal of property, plant, 
    and equipment                               2,459         1,667 
   Impairment of long-lived assets and 
    deposits                                  137,435         1,847 
   Impairment of goodwill                       4,450            -- 
   Credit loss expense - short-term 
   note receivable                              4,294            -- 
                                          -----------    ---------- 
    Total operating expenses                  233,284        66,248 
 
Loss from operations                         (331,050)     (149,738) 
   Change in fair value of notes 
    payable, warrant liabilities, and 
    derivative call options                    49,093       (12,556) 
   Change in fair value of related 
    party notes payable, warrant 
    liabilities, and derivative call 
    options                                    (1,627)          253 
   Loss on settlement of notes payable       (100,524)     (161,725) 
   Loss on settlement of related party 
    notes payable                              (5,128)      (14,295) 
   Interest expense                            (8,649)       (7,895) 
   Related party interest expense                  --        (8,710) 
   Net loss on digital assets                  (4,117)           -- 
   Other (loss) income, net                     4,983        (1,448) 
                                          -----------    ---------- 
Loss before income taxes                     (397,019)     (356,114) 
   Income tax (expense) benefit                   (63)          267 
                                          -----------    ---------- 
    Net loss                             $   (397,082)  $  (355,847) 
   Less: Net Loss attributable to 
   noncontrolling interest                      6,386            -- 
                                          -----------    ---------- 
Net Loss attributable to Faraday Future 
 Intelligent Electric Inc.               $   (390,696)  $  (355,847) 
                                          ===========    ========== 
 
Per share information (See Note 17): 
Net loss per share of Class A and B 
Common Stock attributable to common 
stockholders: 
     Basic                               $      (3.14)  $    (19.61) 
     Diluted                             $      (3.14)  $    (19.61) 
Weighted average common shares used in 
computing net loss per share of Class A 
and Class B Common Stock: 
     Basic                                124,299,591    18,529,525 
     Diluted                              124,299,591    18,529,525 
 
Total comprehensive loss 
Net loss                                 $   (397,082)  $  (355,847) 
Foreign currency translation adjustment        (3,927)        1,882 
                                          -----------    ---------- 
      Total comprehensive loss           $   (401,009)  $  (353,965) 
                                          ===========    ========== 
 
 
              Faraday Future Intelligent Electric Inc. 
               Consolidated Statements of Cash Flows 
                           (in thousands) 
 
                                               2025        2024 
                                             --------    -------- 
Cash flows from operating activities 
   Net loss                                 $(397,082)  $(355,847) 
   Adjustments to reconcile net loss to 
   net cash used in operating 
   activities: 
    Depreciation and amortization expense      64,807      71,442 
    Amortization of operating lease 
     right-of-use assets                        3,032       2,588 
    Non-cash interest expense                   4,870       1,929 
    Loss (gain) on digital assets, net          4,117          -- 
    Loss (gain) on disposal of property 
     and equipment, net                         2,459       1,667 
    Asset impairment                          137,435       1,847 
    Goodwill impairment                         4,450          -- 
    Stock-based compensation                    3,150       8,382 
    Reserve on inventory                       17,829         476 
    Credit loss expense                         4,294          -- 
    Accrued interest on short-term note 
     receivable                                  (189)         -- 
    Loss on settlement of notes payable       100,524     161,725 
    Loss on settlement of related party 
     notes payable                              5,128      14,295 
    H.S.L. SRL. settlement adjustment            (295)         -- 
    Settlement on accrued research and 
     development expenses                          --     (14,935) 
    Change in fair value of notes payable, 
     warrant liabilities, and derivative 
     liabilities                              (49,093)     15,058 
    Change in fair value of related party 
     notes payable, warrant liabilities, 
     and derivative                             1,627        (253) 
    Other                                          55         963 
   Changes in operating assets and 
   liabilities 
    Accounts receivables                         (257)         -- 
    Inventory                                     706       6,267 
    Deposits                                     (376)       (706) 
    Accounts payable                          (15,843)     (8,804) 
    Accrued expenses and other current 
     liabilities                                4,069      16,907 
    Related party accrued expenses and 
     other current and non-current 
     liabilities                                1,667      (1,573) 
    Related party accrued interest expense         --       8,710 
    Operating lease liabilities                (3,572)         -- 
    Financing lease liabilities                    --       2,876 
    Other current and non-current assets       (1,088)     (3,200) 
                                             --------    -------- 
     Net cash used in operating activities   (107,576)    (70,186) 
Cash flows from investing activities 
    Acquisition of AIXC, net of cash 
     acquired                                  (1,121)         -- 
    Proceeds from sale of equipment                32         198 
    Purchase of digital assets                (27,000)         -- 
    Sale of digital assets                     12,632          -- 
    Payments for property and equipment        (7,644)     (7,580) 
    Purchase of short-term note receivable       (100)         -- 
    Additions to intangible assets               (256)         -- 
                                             --------    -------- 
     Net cash used in investing activities    (23,457)     (7,382) 
Cash flows from financing activities 
    Proceeds from AIXC follow-on capital 
    contribution, net of issuance costs         9,899          -- 
    Payments of notes payable issuance 
     costs                                     (2,540)     (2,087) 
    Payments of related party notes 
     payable issuance costs                    (4,017)         -- 
    Payments of notes payable and other 
     financing obligations                     (4,932)       (428) 
    Capital contributions                          --         250 
    Proceeds from notes payable, net of 
     original issuance discount               151,739      68,111 
    Proceeds from related party notes 
     payable, net of original issuance 
     discount                                   4,731       3,075 
    Proceeds from other financial 
     obligations                                5,081      11,812 
    Proceeds from exercise of warrants          1,441          -- 
                                             --------    -------- 
     Net cash provided by financing 
      activities                              161,402      80,733 
 
 
   Effect of exchange rate changes on cash and 
    restricted cash                               (2,589)     (16) 
                                                  ------    ----- 
Net increase in cash and restricted cash          27,780    3,149 
   Cash and restricted cash, beginning of 
    period                                         7,174    4,025 
                                                  ------    ----- 
   Cash and restricted cash, end of period       $34,954   $7,174 
                                                  ======    ===== 
 

View source version on businesswire.com: https://www.businesswire.com/news/home/20260331069322/en/

 
    CONTACT:    Investors (English): ir@ff.com 

Investors (Chinese): cn-ir@faradayfuture.com

Media: john.schilling@ff.com

 
 

(END) Dow Jones Newswires

March 31, 2026 17:46 ET (21:46 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment