Press Release: CORRECTING and REPLACING Xylem Reports First Quarter Results

Dow Jones04-28

First-Quarter Highlights

   --  Orders of $2.2 billion, up 3% on a reported basis and flat organically 
 
 
   --  Revenue of $2.1 billion, up 3% on a reported basis and flat 
      organically 
 
   --  Earnings per share of $0.79, up 14%; $1.12 on an adjusted basis, up 9% 
 
WASHINGTON--(BUSINESS WIRE)--April 28, 2026-- 

In the Xylem Inc. Non-GAAP Reconciliation Reported vs. Organic Revenue table, the last column in the fourth row, Measurement and Control Solutions, should read 1% (instead of (1%)).

The updated release reads:

XYLEM REPORTS FIRST QUARTER RESULTS

First-Quarter Highlights

   --  Orders of $2.2 billion, up 3% on a reported basis and flat organically 
 
 
   --  Revenue of $2.1 billion, up 3% on a reported basis and flat 
      organically 
 
   --  Earnings per share of $0.79, up 14%; $1.12 on an adjusted basis, up 9% 
 

Xylem Inc. $(XYL)$, a leading global water solutions company dedicated to solving the world's most challenging water issues, today reported first-quarter 2026 results. The Company delivered total revenue of $2.1 billion, on strong execution. First-quarter earnings per share were up 14 percent on a reported basis and 9 percent on an adjusted basis.

"We entered the year with sustained momentum and solid demand across key end markets," said Matthew Pine, Xylem's CEO. "While the external environment remains dynamic, our teams are executing well, staying close to customers, and advancing long-term priorities." Pine added, "Our steady progress this quarter demonstrates that our multi-year operating transformation is gaining traction, with disciplined execution and operational rigor."

Net income attributable to Xylem for the quarter was $193 million, or $0.79 per share. Net income margin increased 90 basis points to 9.1 percent. These results are driven by strong operational performance and a reduction in the estimated loss on sale of businesses, partially offset by increased restructuring and realignment costs. Adjusted net income attributable to Xylem was $272 million, or $1.12 per share, which excludes the loss on sale of businesses, purchase accounting intangible amortization, restructuring and realignment costs, and special charges.

First-quarter adjusted earnings before interest, tax, depreciation, and amortization (EBITDA) margin was 20.6 percent, reflecting a year-over-year increase of 20 basis points. Productivity savings and strong price realization drove the margin expansion, exceeding the impact of inflation, mix, and lower volumes.

Outlook

Xylem now forecasts full-year 2026 revenue of approximately $9.2 to $9.3 billion, up approximately 2 to 3 percent on a reported basis, versus 1 to 3 percent previously guided, and up approximately 2 to 4 percent on an organic basis, as previously guided.

Full-year 2026 adjusted EBITDA margin is expected to be approximately 22.9 to 23.3 percent, an increase of 70 to 110 basis points from Xylem's 2025 adjusted results. This results in full-year adjusted earnings per share of $5.35 to $5.60, in line with the previous guidance range. Full-year free cash flow margin is still expected to be approximately 10.2 to 11.0 percent.

Further 2026 planning assumptions are included in Xylem's first-quarter 2026 earnings materials posted at www.xylem.com/investors. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort.

Supplemental information on Xylem's first-quarter earnings, as well as definitions of and reconciliations for certain non-GAAP items is posted at www.xylem.com/investors.

About Xylem

Xylem (XYL) is a Fortune 500 global water solutions company that empowers customers and communities to build a more water-secure world. Our 22,000 employees delivered revenue of $9 billion in 2025, optimizing water and resource management with innovation and expertise. Join us at www.xylem.com and Let's Solve Water.

Xylem uses our Investor Relations website, www.xylem.com/en-us/investors, as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases, SEC filings, public conference calls, webcasts, and social media.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Generally, the words "anticipate," "estimate," "expect," "project," "intend," "plan," "contemplate," "predict," "forecast," "likely," "believe," "target," "goal," "objective," "will," "could," "would," "should," "potential," "may" and similar expressions or their negative, may, but are not necessary to, identify forward-looking statements. By their nature, forward-looking statements address uncertain matters and include any statements that: are not historical, such as statements about our strategy, financial plans, outlook, objectives, plans, intentions or goals (including those related to our social, environmental and other sustainability goals); or address possible or future results of operations or financial performance, including statements relating to orders, revenues, operating margins and earnings per share growth.

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in or implied by our forward-looking statements include, among others, the following: the impact of overall industry and general economic conditions, including industrial, governmental, and public and private sector spending, interest rates, availability of funding for our customers, inflation and governments' related monetary policy in response, and the strength of the real estate markets, on economic activity and our operations; geopolitical matters, including nationalism, protectionism and anti-global sentiment, volatility involving the U.S. and other governments, ongoing, escalation or outbreak of international conflicts, and regulatory, trade protection, economic and other risks associated with our global sales and operations; manufacturing and operating cost increases due to macroeconomic conditions, including inflation, energy supply, supply chain shortages, logistics challenges, labor shortages, trade agreements, tariffs, and other trade protection measures, and other factors; demand for our products, disruption, competition or pricing pressures in the markets we serve; cybersecurity incidents, data breaches, or other disruptions of information technology systems on which we or our customers rely, or involving our connected products and services; lack of availability or delays in receiving parts and raw materials from our supply chain, including semiconductors or other key components; operational disruptions at our facilities or that of third parties upon which we rely; safe and compliant treatment and handling of water, wastewater and hazardous materials; failure to successfully execute large projects, including as respects performance guarantees and customers' budgets, timelines and safety requirements; our ability to retain, compete for and attract leadership, other key talent and labor; defects, security, warranty and liability claims, and recalls related to our products; uncertainty around productivity, simplification, restructuring and realignment actions and related costs and savings; our ability to execute strategic investments for growth, including acquisitions and divestitures; availability, regulation or interference with radio spectrum used by certain of our products; volatility in served markets or impacts on our business and operations due to weather conditions, volatile weather events, or changing climate patterns; risks related to our sustainability efforts and related disclosures; fluctuations in foreign currency exchange rates; difficulty predicting our financial results; risk of future impairments to goodwill and other intangible assets; changes in our effective tax rates or tax expenses; failure to comply with, or changes in, laws or regulations, pertaining to our business conduct, operations, products and services, including anti-corruption, artificial intelligence, data privacy and security, trade, competition, the environment, and health and safety; legal, governmental or regulatory claims, investigations or proceedings and associated contingent liabilities; matters related to intellectual property infringement or expiration of rights; and other factors set forth under "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2025 and in subsequent filings we make with the Securities and Exchange Commission ("SEC").

Forward-looking and other statements in this press release regarding our environmental and other sustainability plans and goals are not an indication that these statements are necessarily material to investors, to our business, operating results, financial condition, outlook, or strategy, to our impacts on sustainability matters or other parties, or are required to be disclosed in our filings with the SEC or other regulatory authorities, and are not intended to create legal rights or obligations. In addition, historical, current, and forward-looking social, environmental and sustainability-related statements may be based on: standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future.

All forward-looking statements made herein are based on information currently available to us as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 
XYLEM INC. AND SUBSIDIARIES 
CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited) 
(in millions, except per share data) 
 
For the three months ended March 31,                 2026      2025 
--------------------------------------------------  -------  --------- 
Revenue from products                               $1,757   $1,709 
Revenue from services                                  368      360 
                                                     -----    ----- 
      Revenue                                        2,125    2,069 
Cost of revenue from products                        1,057    1,041 
Cost of revenue from services                          265      260 
                                                     -----    ----- 
      Cost of revenue                                1,322    1,301 
                                                     -----    ----- 
      Gross profit                                     803      768 
Selling, general and administrative expenses           472      460 
Research and development expenses                       56       56 
Restructuring and asset impairment charges              31       21 
                                                     -----    ----- 
      Operating income                                 244      231 
Interest expense                                        (4)      (8) 
Other non-operating income, net                         --        4 
Gain/(Loss) on sale of businesses                        4      (10) 
                                                     -----    ----- 
      Income before taxes                              244      217 
Income tax expense                                     (55)     (50) 
                                                     -----    ----- 
   Net income                                       $  189   $  167 
                                                     =====    ===== 
      Net loss attributable to non-controlling 
       interests                                         4        2 
                                                     -----    ----- 
   Net income attributable to Xylem                 $  193   $  169 
                                                     =====    ===== 
Earnings per share: 
      Basic                                         $ 0.79   $ 0.69 
      Diluted                                       $ 0.79   $ 0.69 
Weighted average number of shares: 
      Basic                                          242.8    243.1 
      Diluted                                        243.4    243.8 
 
 
XYLEM INC. AND SUBSIDIARIES 
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in millions) 
 
                                              March 31,     December 31, 
                                                 2026           2025 
-------------------------------------------  -----------  ---------------- 
ASSETS 
Current assets: 
   Cash and cash equivalents                  $     808    $      1,479 
   Receivables, less allowances for 
    discounts, returns and credit losses of 
    $53 and $68 in 2026 and 2025, 
    respectively                                  1,796           1,759 
   Inventories                                      991             983 
   Prepaid and other current assets                 243             244 
   Assets held for sale                             192             176 
                                                 ------       --------- 
Total current assets                              4,030           4,641 
   Property, plant and equipment, net             1,151           1,159 
   Goodwill                                       8,292           8,332 
   Other intangible assets, net                   2,213           2,272 
   Other non-current assets                       1,268           1,230 
                                                 ------       --------- 
Total assets                                  $  16,954    $     17,634 
                                                 ======       ========= 
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST, AND STOCKHOLDERS' EQUITY 
Current liabilities: 
   Accounts payable                           $     969    $      1,013 
   Accrued and other current liabilities          1,182           1,237 
   Short-term borrowings and current 
    maturities of long-term debt                    531             534 
   Liabilities held for sale                         73              72 
                                                 ------       --------- 
Total current liabilities                         2,755           2,856 
   Long-term debt                                 1,407           1,408 
   Accrued post-retirement benefit 
    obligations                                     308             317 
   Deferred income tax liabilities                  437             405 
   Other non-current accrued liabilities            818             899 
                                                 ------       --------- 
Total liabilities                                 5,725           5,885 
                                                 ------       --------- 
Redeemable non-controlling interest                 249             258 
Stockholders' equity: 
   Common stock -- par value $0.01 per 
   share: 
   Authorized 750.0 shares, issued 260.3 
    shares and 259.9 shares in 2026 and 
    2025, respectively                                3               3 
   Capital in excess of par value                 8,772           8,759 
   Retained earnings                              3,794           3,706 
   Treasury stock -- at cost 21.2 shares 
    and 16.3 shares in 2026 and 2025, 
    respectively                                 (1,368)           (768) 
   Accumulated other comprehensive loss            (229)           (220) 
                                                 ------       --------- 
Total stockholders' equity                       10,972          11,480 
                                                 ------       --------- 
   Non-controlling interests                          8              11 
Total equity                                     10,980          11,491 
                                                 ------       --------- 
Total liabilities, redeemable 
 non-controlling interest, and 
 stockholders' equity                         $  16,954    $     17,634 
                                                 ======       ========= 
 
 
XYLEM INC. AND SUBSIDIARIES 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in 
millions) 
 
For the three months ended March 31,                 2026      2025 
--------------------------------------------------  -------  --------- 
Operating Activities 
   Net income                                       $  189   $  169 
   Adjustments to reconcile net income to net cash 
   provided by operating activities: 
      Depreciation                                      65       68 
      Amortization                                      75       77 
      Share-based compensation                          13       12 
      Restructuring and asset impairment charges        31       21 
      (Gain) Loss from sale of businesses               (4)      10 
      Other, net                                        (8)      11 
   Payments for restructuring                          (37)     (21) 
   Changes in assets and liabilities (net of 
   acquisitions): 
      Changes in receivables                           (58)     (48) 
      Changes in inventories                           (18)      (9) 
      Changes in accounts payable                      (61)     (64) 
      Changes in long term receivables                 (31)     (32) 
      Other, net                                       (48)    (161) 
--------------------------------------------------   -----    ----- 
   Net Cash -- Operating activities                    108       33 
--------------------------------------------------   -----    ----- 
Investing Activities 
    Capital expenditures                               (90)     (71) 
    Acquisitions of businesses, net of cash 
     acquired                                           --       (7) 
    Proceeds from sale of businesses, net of cash 
     disposed                                           --       48 
    Proceeds from the sale of property, plant and 
     equipment                                           1        5 
    Cash paid for investments                           --       (1) 
    Cash paid for asset acquisition                     (1)      -- 
    Cash received from cross-currency swaps             14       12 
    Other, net                                          --       (1) 
--------------------------------------------------   -----    ----- 
   Net Cash -- Investing activities                    (76)     (15) 
--------------------------------------------------   -----    ----- 
Financing Activities 
    Short-term debt issued, net                         --        1 
    Long-term debt repaid                               (4)      (4) 
    Repurchase of common stock                        (563)     (13) 
    Proceeds from exercise of employee stock 
     options                                            --        6 
    Dividends paid                                    (106)     (98) 
    Other, net                                         (10)      (8) 
--------------------------------------------------   -----    ----- 
    Net Cash -- Financing activities                  (683)    (116) 
--------------------------------------------------   -----    ----- 
    Effect of exchange rate changes on cash            (15)      25 
--------------------------------------------------   -----    ----- 
    Increase in cash classified within assets held 
     for sale                                           (5)      -- 
    Decrease in cash classified within assets held 
     for sale                                           --       11 
--------------------------------------------------   -----    ----- 
    Changes in cash classified within assets held 
     for sale                                           (5)      11 
--------------------------------------------------   -----    ----- 
    Net change in cash and cash equivalents           (671)     (62) 
    Cash and cash equivalents at beginning of year   1,479    1,121 
--------------------------------------------------   -----    ----- 
    Cash and cash equivalents at end of period      $  808   $1,059 
--------------------------------------------------   =====    ===== 
    Supplemental disclosure of cash flow 
    information: 
    Cash paid during the period for: 
       Interest                                     $   11   $   12 
       Income taxes (net of refunds received)       $   28   $   37 
 
 
                         Xylem Inc. Non-GAAP Measures 
 
Management reviews key performance indicators including revenue, gross 
margins, segment operating income and margins, orders growth, working capital 
and backlog, among others. In addition, we consider certain non-GAAP (or 
"adjusted") measures to be useful to management and investors evaluating our 
operating performance for the periods presented, and to provide a tool for 
evaluating our ongoing operations, liquidity and management of assets. This 
information can assist investors in assessing our financial performance and 
measures our ability to generate capital for deployment among competing 
strategic alternatives and initiatives, including but not limited to, 
dividends, acquisitions, share repurchases and debt repayment. Excluding 
revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent 
difficulty in forecasting certain amounts that would be included in GAAP 
earnings, such as discrete tax items, without unreasonable effort. These 
adjusted metrics are consistent with how management views our business and are 
used to make financial, operating and planning decisions. These metrics, 
however, are not measures of financial performance under GAAP and should not 
be considered a substitute for revenue, operating income, net income, earnings 
per share (basic and diluted) or net cash from operating activities as 
determined in accordance with GAAP. We consider the following items to 
represent the non-GAAP measures that we consider to be key performance 
indicators, as well as the related reconciling items to the most directly 
comparable measure calculated and presented in accordance with GAAP. The 
non-GAAP measures may not be comparable to similarly titled measures reported 
by other companies. 
 
"Organic revenue" and "Organic orders" defined as revenue and orders, 
respectively, excluding the impact of fluctuations in foreign currency 
translation and contributions from acquisitions and divestitures. Divestitures 
include sales or discontinuance of insignificant portions of our business that 
did not meet the criteria for classification as a discontinued operation. The 
period-over-period change resulting from foreign currency translation impacts 
is determined by translating current period and prior period activity using 
the same currency conversion rate. 
 
"EBITDA" defined as earnings before interest, taxes, depreciation and 
amortization expense. "Adjusted EBITDA" and "Adjusted Segment EBITDA" reflect 
the adjustments to EBITDA and segment EBITDA, respectively, to exclude 
share-based compensation charges, restructuring and realignment costs, gain or 
loss from sale of businesses and special charges. 
 
"Adjusted EBITDA Margin" and "Adjusted Segment EBITDA Margin" defined as 
adjusted EBITDA and adjusted segment EBITDA divided by total revenue and 
segment revenue, respectively. 
 
"Adjusted Operating Income", "Adjusted Segment Operating Income", "Adjusted 
Net Income" and "Adjusted EPS" defined as operating income, segment operating 
income, net income attributable to Xylem and earnings per share attributable 
to Xylem, adjusted to exclude restructuring and realignment costs, 
amortization of acquired intangible assets, gain or loss from sale of 
businesses, special charges and tax-related special items, as applicable. 
 
"Adjusted Operating Margin" and "Adjusted Segment Operating Margin" defined as 
adjusted operating income and adjusted segment operating income divided by 
total revenue and segment revenue, respectively. 
 
"Free Cash Flow" defined as net cash from operating activities, as reported in 
the Statement of Cash Flows, less capital expenditures. Our definition of free 
cash flow does not consider certain non-discretionary cash payments, such as 
debt. 
 
"Free Cash Flow Margin" defined as free cash flow, adjusted (as applicable) 
for significant cash paid or received for non-operational tax, acquisition or 
divestiture activities; divided by revenue. 
 
"Realignment costs" defined as costs not included in restructuring costs that 
are incurred as part of actions taken to reposition our business, including 
items such as professional fees, severance, relocation, travel, facility 
set-up and other costs. 
 
"Special charges" defined as non-recurring costs incurred by the Company, such 
as those related to acquisitions and integrations, divestitures and non-cash 
impairment charges. 
 
"Tax-related special items" defined as tax items, such as tax return versus 
tax provision adjustments, tax exam impacts, tax law change impacts, excess 
tax benefits/losses and other discrete tax adjustments. 
 
 
                                                 Xylem Inc. Non-GAAP Reconciliation 
                                              Reported vs. Organic Orders ($ Millions) 
 
                                 (As Reported - GAAP)                                     (As Adjusted - Organic) 
                                                                                                                 $(F)$ =       $(G)$ = 
                          $(A)$      $(B)$                                      $(CUL3)$            $(D)$         $(E)$      B+C+D+E     F/(A-D) 
                                  Change    % Change                                                            Change     % Change 
                                                                       -------         ------------ 
                                 2026 v.    2026 v.                                                     FX     Adj. 2026   Adj. 2026 
                 Orders  Orders    2025       2025      Book-to-Bill    Acquisitions   Divestitures   Impact    v. 2025     v. 2025 
                 ------  ------  --------  ----------  --------------  --------------  ------------  --------  ---------  ----------- 
                  2026    2025 
                                                                                                                          ----------- 
Quarter Ended 
 March 31 
Xylem Inc.        2,228   2,158   70          3%         105%              (12)                   5   (70)      (7)         0% 
Water 
 Infrastructure     675     626   49          8%         112%               (8)                   5   (32)      14          2% 
Applied Water       512     486   26          5%         114%                -                    -   (15)      11          2% 
Measurement and 
 Control 
 Solutions          475     402   73         18%          94%                -                    -   (11)      62         15% 
Water Solutions 
 and Services       566     644  (78)       (12%)        100%               (4)                   -   (12)     (94)       (15%) 
                                                                                                                          ---  ---- 
 
 
                                         Xylem Inc. Non-GAAP Reconciliation 
                                      Reported vs. Organic Revenue ($ Millions) 
 
                        (As Reported - GAAP)                              (As Adjusted - Organic) 
                                                                                                (F) =       (G) = 
                            (A)     (B)                    (C)            (D)         (E)      B+C+D+E     F/(A-D) 
                                   Change  % Change                                            Change      % Change 
                                                      ------          ------------ 
                                    2026 
                                     v.     2026 v.                                    FX     Adj. 2026  Adj. 2026 v. 
                 Revenue  Revenue   2025     2025      Acquisitions   Divestitures   Impact    v. 2025       2025 
                 -------  -------  ------  ---------  --------------  ------------  --------  ---------  ------------ 
                  2026     2025 
                                                                                                         ------------ 
Quarter Ended 
 March 31 
Xylem Inc.         2,125    2,069      56  3%             (5)                    5   (65)      (9)        0% 
Water 
 Infrastructure      603      581      22  4%             (3)                    5   (29)      (5)       (1%) 
Applied Water        448      435      13  3%              -                     -   (14)      (1)        0% 
Measurement and 
 Control 
 Solutions           508      490      18  4%              -                     -   (11)       7         1% 
Water Solutions 
 and Services        566      563       3  1%             (2)                    -   (11)     (10)       (2%) 
                                                                                                             ------ 
 
 
                                   Xylem Inc. Non-GAAP Reconciliation 
                                          Adjusted Diluted EPS 
                                 ($ Millions, except per share amounts) 
 
                                      Q1 2026                                   Q1 2025 
                          As                                        As 
                       Reported     Adjustments      Adjusted    Reported     Adjustments      Adjusted 
                      ----------  ---------------   ----------  ----------  ---------------   ---------- 
 Total Revenue         2,125              -          2,125       2,069              -          2,069 
 Operating Income        244             98        a   342         231             94        a   325 
 Operating Margin       11.5%                         16.1%       11.2%                         15.7% 
 Interest Expense         (4)             -             (4)         (8)             -             (8) 
 Other Non-Operating 
  Income (Expense)         -              5        b     5           4              -              4 
 Gain/(Loss) From 
  Sale of 
  Businesses               4             (4)       c     -         (10)            10        c     - 
                       -----          -----   ---    -----       -----          -----  ----    ----- 
 Income before Taxes     244             99            343         217            104            321 
 Provision for 
  Income Taxes           (55)           (20)       d   (75)        (50)           (22)       d   (72) 
                       -----          -----   ---    -----       -----          -----   ---    ----- 
 Net Income              189             79            268         167             82            249 
                       =====          =====  ====    =====       =====          =====  ====    ===== 
 Net Loss 
  Attributable to 
  Non-controlling 
  Interests                4              -              4           2              -              2 
                       -----          -----  ----    -----       -----          -----  ----    ----- 
 Net Income 
  Attributable to 
  Xylem                  193             79            272         169             82            251 
                       =====          =====  ====    =====       =====          =====  ====    ===== 
 Diluted Shares        243.4                         243.4       243.8                         243.8 
 Diluted EPS          $ 0.79       $   0.33         $ 1.12      $ 0.69       $   0.34         $ 1.03 
 
a   Restructuring & realignment costs: 2026 - $38 million; 2025 - $27 million 
 Special charges: 2026 - $5 million of acquisition, divestiture & integration costs; 2025 - $8 million 
  of acquisition, divestiture & integration costs and $4 million of intangible asset impairment charges 
 Purchase accounting intangible amortization: 2026 - $55 million; 2025 - $55 million 
 
b   Other special charges 
c   Gain/(Loss) from sale of businesses as per income statement for all periods presented 
 
d   2026 - Net tax impact on pre-tax adjustments (notes a, b and c) of $21 million and $1 million of 
     other tax special expense items; 2025 - Net tax impact on pre-tax adjustments (note a and b) of $22 
     million 
 
 
                   Xylem Inc. Non-GAAP Reconciliation 
           EBITDA and Adjusted EBITDA by Quarter ($ Millions) 
 
                                  2026 
                      Q1         Q2         Q3         Q4        Total 
Net Income 
 attributable to 
 Xylem               193                                         193 
Net Income margin    9.1%                                        9.1% 
Depreciation          65                                          65 
Amortization          75                                          75 
Interest Expense 
 (Income), net        (4)                                         (4) 
Income Tax 
 Expense              55                                          55 
                   -----      -----      -----      -----      ----- 
EBITDA               384                                         384 
Share-based 
 Compensation         13                                          13 
Restructuring & 
 Realignment          38                                          38 
Special Charges       10                                          10 
Loss/(Gain) from 
 sale of 
 businesses           (4)                                         (4) 
Loss attributable 
 to 
 non-controlling 
 interest             (4)                                         (4) 
                   -----      -----      -----      -----      ----- 
Adjusted EBITDA      437                                         437 
                   =====      =====      =====      =====      ===== 
Revenue            2,125                                       2,125 
                   -----      -----      -----      -----      ----- 
Adjusted EBITDA 
 Margin             20.6%                                       20.6% 
                   -----      -----      -----      -----      ----- 
 
                                  2025 
                      Q1         Q2         Q3         Q4        Total 
Net Income 
 attributable to 
 Xylem               169        226        227        335        957 
Net Income margin    8.2%       9.8%      10.0%      14.0%      10.6% 
Depreciation          68         69         64         66        267 
Amortization          77         76         78         77        308 
Interest Expense 
 (Income), net         -          3          -         (1)         2 
Income Tax 
 Expense              50         75         71         35        231 
                   -----      -----      -----      -----      ----- 
EBITDA               364        449        440        512      1,765 
Share-based 
 Compensation         12         13         12         16         53 
Restructuring & 
 Realignment          27         29         30         45        131 
Special Charges       12         13          9          2         36 
Loss/(Gain) from 
 sale of 
 businesses           10          -         37        (16)        31 
Loss attributable 
 to 
 non-controlling 
 interest             (2)        (2)        (1)        (2)        (7) 
                   -----      -----      -----      -----      ----- 
Adjusted EBITDA      423        502        527        557      2,009 
                   =====      =====      =====      =====      ===== 
Revenue            2,069      2,301      2,268      2,397      9,035 
                   -----      -----      -----      -----      ----- 
Adjusted EBITDA 
 Margin             20.4%      21.8%      23.2%      23.2%      22.2% 
                   -----      -----      -----      -----      ----- 
 

View source version on businesswire.com: https://www.businesswire.com/news/home/20260427390392/en/

 
    CONTACT:    Media 

Press Office

+1 (978) 704-5149

PressOffice@xylem.com

Investors

Michael Travers

+1 (724) 772-1597

Michael.Travers@xylem.com

 
 

(END) Dow Jones Newswires

April 28, 2026 10:28 ET (14:28 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment