Press Release: Clover Health Reports First Quarter 2026 Results

Dow Jones05-07

Business Highlights:

   -- Delivered positive GAAP Net Income in the first quarter of 2026, with 
      strong performance across key metrics: Total revenues, Adjusted EBITDA, 
      and Consolidated Gross Profit 
 
   -- Market-leading Medicare Advantage membership growth with underlying 
      trends tracking in line with expectations 
 
   -- Expect to meet or exceed full year 2026 outlook across all metrics, 
      including achieving first full year GAAP Net Income profitability 

Financial Results:

   -- First quarter 2026 GAAP Net Income of $27 million, an improvement of $29 
      million year-over-year 
 
   -- First quarter 2026 Medicare Advantage membership of 155,773, up 51% 
      year-over-year, and Total revenues of $749 million, up 62% year-over-year 
 
   -- First quarter 2026 Consolidated Gross Profit of $160 million, up 47% 
      year-over-year, and Adjusted EBITDA of $40 million, up 56% year-over-year 

Full Year 2026 Guidance:

   -- Average Medicare Advantage membership of 154,000 - 158,000, representing 
      46% growth year-over-year at the midpoint 
 
   -- Total revenues between $2.81 billion and $2.92 billion, representing 49% 
      growth year-over-year at the midpoint 
 
   -- Consolidated Gross Profit between $470 million and $510 million, 
      representing 38% growth year-over-year at the midpoint 
 
   -- Adjusted EBITDA profitability between $50 million and $70 million 
 
   -- GAAP Net Income between $0 million and $20 million 

WILMINGTON, Del., May 06, 2026 (GLOBE NEWSWIRE) -- Clover Health Investments, Corp. (Nasdaq: CLOV) ("Clover," "Clover Health" or the "Company"), today reported financial results for the first quarter 2026. Management will host a conference call today at 5:00 p.m. ET to discuss its operating results and other business highlights.

"Our results demonstrate the differentiated model we have built to drive growth and profitability while expanding access to high-quality, affordable care through a wide-network PPO," said Clover Health CEO Andrew Toy. "During the first quarter, we delivered strong performance across key metrics, driven by deeper clinical engagement, with Clover Assistant supporting earlier intervention and better outcomes for our members. As we continue to scale our technology to reach more members, we expect to achieve our first full year of GAAP Net Income profitability in 2026."

"We achieved positive GAAP Net Income in the first quarter of 2026 while continuing to grow at a market-leading rate," said Clover Health Interim CFO Clay Thornton. "Results are developing in line with our expectations, and we are encouraged by early medical cost trend indicators across both new and returning cohorts. We expect to meet or exceed our full year 2026 outlook across all metrics, including our expectation to deliver GAAP Net Income profitability."

Key Company highlights are as follows:

 
                                       Three Months Ended 
                                            March 31, 
                            ---------------------------------------- 
Dollars in Millions           2026          2025         Change (%) 
-------------------------    -------       -------      ------------ 
Consolidated: 
  Total revenues            $  749.2      $  462.3         62.1% 
  Consolidated Gross 
   profit(1)                $  159.5      $  108.9         46.5% 
  Salaries and benefits 
   plus General and 
   administrative expenses 
   ("SG&A")                 $  131.7      $  109.7         20.1% 
  Adjusted Salaries and 
   benefits plus General 
   and administrative 
   expenses ("Adjusted 
   SG&A")(2)                $  119.3      $   83.1         43.6% 
  Adjusted SG&A as a % of 
   Total revenues               15.9%         18.0%        (210) bps 
  Net income (loss)         $   27.3      $   (1.3)             N/A* 
  Adjusted EBITDA(2)        $   40.3      $   25.8         56.2% 
  Adjusted Net income(2)    $   39.7      $   25.3         56.9% 
  Total cash, cash 
   equivalents, and 
   investments              $  418.2      $  390.8          7.0% 
Insurance Segment: 
  Average Medicare 
   Advantage 
   membership(5)             154,607       101,959         51.6% 
  Insurance revenue         $  744.2      $  456.9         62.9% 
  Insurance net medical 
   claims incurred          $  610.0      $  367.9         65.8% 
  Insurance BER(3)              86.5%         86.1%           40 bps 
 

*Not presented as a % change because the current or prior period amount is zero or the amount for the line item changed from a gain to a loss (or vice versa) and thus yields a result that is not meaningful.

1 Consolidated Gross profit (Non-GAAP) is a non-GAAP financial measure and is calculated by taking net income (loss) before salaries and benefits, general and administrative expenses, depreciation and amortization, premium deficiency reserve expense, restructuring costs, impairment of goodwill and other intangible assets, interest expense, change in fair value of warrants, and loss on investment. A reconciliation of Consolidated Gross profit (Non-GAAP) to Net income, the most directly comparable GAAP measure is provided in the table immediately following the consolidated financial statements below. A reconciliation of projected Consolidated Gross profit is not provided because certain items that are inherently uncertain and difficult to predict, including the reconciliation items included above, which are excluded from Consolidated Gross profit (Non-GAAP), cannot be reasonably calculated or predicted at this time without unreasonable efforts. Additional information about the Company's Non-GAAP financial measures can be found under the caption "About Non-GAAP Financial Measures" below and in Appendix A.

2 Adjusted SG&A (Non-GAAP), Adjusted EBITDA (Non-GAAP), and Adjusted Net income (Non-GAAP) are Non-GAAP financial measures. Reconciliations of Adjusted SG&A (Non-GAAP) to SG&A, Adjusted EBITDA (Non-GAAP) to Net income, and Adjusted Net income (Non-GAAP) to Net income, respectively, the most directly comparable GAAP measures, are provided in the tables immediately following the consolidated financial statements below. Additional information about the Company's Non-GAAP financial measures can be found under the caption "About Non-GAAP Financial Measures" below and in Appendix A.

3 Insurance Benefits Expense Ratio ("BER") is a Non-GAAP financial measure. A reconciliation of Insurance BER to Insurance Net medical claims incurred, net, the most directly comparable GAAP measure, is provided in a table immediately following the consolidated financial statements below. Additional information about the Company's Non-GAAP financial measures can be found under the caption "About Non-GAAP Financial Measures" below and in Appendix A. The Company has discontinued disclosure of Normalized Insurance Benefits Expense Ratio beginning in the first quarter of 2026, as management no longer uses this metric to evaluate operating performance or allocate resources. The Company will continue to present Insurance Benefits Expense Ratio.

4 A reconciliation of projected Adjusted EBITDA (Non-GAAP) to Net income (loss), the most directly comparable GAAP measure, is not provided because Stock-based compensation, which is excluded from Adjusted EBITDA (Non-GAAP), cannot be reasonably calculated or predicted at this time without unreasonable efforts. Additional information about the Company's Non-GAAP financial measures can be found under the caption "About Non-GAAP Financial Measures" below and in Appendix A.

(5 Average Medicare Advantage membership represents the average membership during the three months included in the first quarter of 2026.)

2026 Financial Guidance

 
                                                2026 Guidance 
Total revenues                          $2.81 billion - $2.92 billion 
Consolidated Gross profit(1)             $470 million - $510 million 
Adjusted EBITDA(4)                        $50 million - $70 million 
GAAP Net income                           $0 million - $20 million 
Average Medicare Advantage membership               154,000 - 158,000 
 
 

Lives under Clover Management

 
                    March 31, 2026  March 31, 2025 
Insurance members          155,773         103,418 
 
 

Earnings Conference Call Details

Clover Health's management will host a conference call to discuss its financial results on Wednesday, May 6, 2026, at 5:00 PM Eastern Time. A live audio webcast will also be available online and you may register at: https://clover-health-1q26-earnings-call.open-exchange.net/ and related presentation materials will be available at Clover Health's Investor Relations website at investors.cloverhealth.com. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at the same web link and at Clover Health's Investor Relations website at investors.cloverhealth.com, and will remain available for approximately 12 months.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding future events and Clover Health's future results of operations, financial condition, market size and opportunity, business strategy and plans, and the factors affecting our performance and our objectives for future operations. Forward-looking statements are not guarantees of future performance and you are cautioned not to place undue reliance on such statements. In some cases, you can identify forward looking statements because they contain words such as "may," "will," "should," "expects," "plans," "anticipates," "going to," "can," "could," "should," "would," "intends," "target," "projects," "contemplates," "believes," "estimates, " "predicts," "potential," "outlook," "forecast," "guidance," "objective, " "plan," "seek," "grow," "if," "continue" or the negative of these words

or other similar terms or expressions that concern Clover Health's expectations, strategy, priorities, plans or intentions. Forward-looking statements in this press release include, but are not limited to, the following: statements under "2026 Financial Guidance" and statements regarding expectations relating to potential improvements in revenues, Consolidated Gross profit, Adjusted SG&A, and the number of Clover Health's Insurance members, as well as the statements contained in the quotations of our executive officers, and other expectations as to future performance, operations and results (including our guidance for full year 2026). Statements regarding our GAAP Net Income, Consolidated Gross profit, and Adjusted EBITDA profitability are also forward-looking, and are based on our current targets which are preliminary and are derived from our 2026 financial guidance. These statements are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from results expressed or implied by forward-looking statements in this press release. Forward-looking statements involve a number of judgments, risks and uncertainties, including, without limitation, risks related to: our expectations regarding results of operations, financial condition, and cash flows; our expectations regarding the development and management of our business; any current, pending, or future legislation, regulations or policies that could have a negative effect on our revenue, profit margins, cash flows and business, including rules, regulations and policies relating to healthcare, Medicare generally and medical loss ratios; our ability to successfully enter new service markets and manage our operations; anticipated trends and challenges in our business and in the markets in which we operate; our ability to effectively manage our beneficiary base and provider network; our ability to maintain and increase adoption and use of Clover Assistant, including the expansion of Clover Assistant for external payors and providers under the brand name Counterpart Assistant; the anticipated benefits associated with the use of Clover Assistant, including our ability to utilize the platform to manage our medical expenses; our ability to maintain or improve our Star Ratings or otherwise continue to improve the financial performance of our business; our ability to develop new features and functionality that meet market needs and achieve market acceptance; our ability to retain and hire necessary employees and staff our operations appropriately; the timing and amount of certain investments in growth; the outcome of any known and unknown litigation and regulatory proceedings; our ability to maintain, protect, and enhance our intellectual property; general economic conditions and uncertainty; persistent high inflation and fluctuating interest rates; and geopolitical uncertainty and instability. Additional information concerning these and other risk factors is contained under Item 1A. "Risk Factors" in our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "SEC") on February 27, 2026, as such risks may be updated in our subsequent filings with the SEC. The forward-looking statements included in this press release are made as of the date hereof. Except as required by law, Clover Health undertakes no obligation to update any of these forward-looking statements after the date of this press release or to conform these statements to actual results or revised expectations.

About Non-GAAP Financial Measures

We use Non-GAAP measures in this release, including Consolidated Gross profit, Adjusted SG&A, Adjusted SG&A as a percentage of Total revenues, Adjusted EBITDA, Adjusted Net income, and Insurance BER. These Non-GAAP financial measures are provided to enhance the reader's understanding of Clover Health's past financial performance and our prospects for the future. Clover Health's management team uses these Non-GAAP financial measures in assessing Clover Health's performance, as well as in planning and forecasting future periods. These Non-GAAP financial measures are not computed according to GAAP, and the methods we use to compute them may differ from the methods used by other companies. Non-GAAP financial measures are supplemental to and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles in the United States ("GAAP") and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Readers are encouraged to review the reconciliations of these Non-GAAP financial measures to the comparable GAAP measures, which are attached to this release, together with other important financial information, including our filings with the SEC, on the Investor Relations page of our website at investors.cloverhealth.com.

For a description of these Non-GAAP financial measures, including the reasons management uses each measure, please see Appendix A: "Explanation of Non-GAAP Financial Measures."

The statements contained in this document are solely those of the authors and do not necessarily reflect the views or policies of CMS. The authors assume responsibility for the accuracy and completeness of the information contained in this document.

About Clover Health:

Clover Health (Nasdaq: CLOV) is a physician enablement technology company committed to bringing access to great healthcare to everyone on Medicare. This includes a focus on seniors who have historically lacked access to affordable, high-quality healthcare. Our strategy is powered by our software platform, Clover Assistant, which is designed to aggregate patient data from across the healthcare ecosystem to support clinical decision-making and improve health outcomes through the early identification and management of chronic disease. For our members, we provide PPO and HMO Medicare Advantage plans in several states, with a differentiated focus on our flagship wide-network, high-choice PPO plans. For healthcare providers outside Clover Health's Medicare Advantage plan, we extend the benefits of our data-driven technology platform to a wider audience via our subsidiary, Counterpart Health, and aim to enable enhanced patient outcomes and reduced healthcare costs on a nationwide scale. Clover Health has published data demonstrating the technology's impact on Medication Adherence, Congestive Heart Failure, Chronic Obstructive Pulmonary Disease, and in Underserved Populations as well as the earlier identification and management of Diabetes and Chronic Kidney Disease.

Visit: www.cloverhealth.com

Investor Relations Contact:

Ryan Schmidt

investors@cloverhealth.com

Press Inquiries:

press@cloverhealth.com

 
                     CLOVER HEALTH INVESTMENTS, CORP. 
                  CONDENSED CONSOLIDATED BALANCE SHEETS 
               (Dollars in thousands, except share amounts) 
                               (unaudited) 
 
                                    March 31, 2026     December 31, 2025 
                                   ----------------  --------------------- 
             Assets 
Current assets: 
  Cash and cash equivalents         $      173,265    $          78,301 
  Short-term investments                     4,294               17,047 
  Investment securities, 
   available-for-sale (Amortized 
   cost: 2026: $24,216; 2025: 
   $23,231)                                 24,190               23,131 
  Investment securities, 
   held-to-maturity (Fair value: 
   2026: $1,794; 2025: $1,779)               1,794                1,777 
  Accrued retrospective premiums           129,215               63,875 
  Healthcare receivables                    73,474               94,866 
  Prepaid expenses                          18,423               18,209 
  Other assets, current                     23,366               10,649 
                                       -----------       -------------- 
Total current assets                       448,021              307,855 
                                       -----------       -------------- 
 
Investment securities, 
 available-for-sale (Amortized 
 cost: 2026: $202,886; 2025: 
 $186,464)                                 202,240              187,092 
Investment securities, 
 held-to-maturity (Fair value: 
 2026: $12,300; 2025: $12,495)              12,444               12,571 
Property and equipment, net                  6,904                6,385 
Other intangible assets                      2,990                2,990 
Other assets, non-current                   25,129               24,118 
                                       -----------       -------------- 
Total assets                        $      697,728    $         541,011 
                                       ===========       ============== 
 
  Liabilities and Stockholders' 
             Equity 
Current liabilities: 
  Unpaid claims                     $      260,417    $         153,250 
  Accounts payable and accrued 
   expenses                                 39,170               36,211 
  Accrued salaries and benefits             31,230               16,038 
  Other liabilities, current                 5,766                3,324 
                                       -----------       -------------- 
Total current liabilities                  336,583              208,823 
                                       -----------       -------------- 
 
Other liabilities, non-current              21,719               23,484 
                                       -----------       -------------- 
Total liabilities                          358,302              232,307 
                                       -----------       -------------- 
Commitments and Contingencies 
Stockholders' equity: 
  Class A Common Stock, $0.0001 
   par value; 2,500,000,000 
   shares authorized at March 31, 
   2026 and December 31, 2025; 
   429,555,578 and 426,669,369 
   issued and outstanding at 
   March 31, 2026 and December 
   31, 2025, respectively                       43                   43 
  Class B Common Stock, $0.0001 
   par value; 500,000,000 shares 
   authorized at March 31, 2026 
   and December 31, 2025; 
   95,715,856 and 92,373,157 
   issued and outstanding at 
   March 31, 2026 and December 
   31, 2025, respectively                        9                    9 
  Additional paid-in capital             2,695,144            2,682,663 
  Accumulated other comprehensive 
   (loss) income                              (672)                 528 
  Accumulated deficit                   (2,261,018)          (2,288,352) 
  Less: Treasury stock, at cost; 
   34,977,670 and 33,412,273 
   shares held at March 31, 2026 
   and December 31, 2025, 
   respectively                            (94,080)             (86,187) 
                                       -----------       -------------- 
Total stockholders' equity                 339,426              308,704 
                                       -----------       -------------- 
Total liabilities and 
 stockholders' equity               $      697,728    $         541,011 
                                       ===========       ============== 
 
 
                   CLOVER HEALTH INVESTMENTS, CORP. 
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND 
                         COMPREHENSIVE INCOME 
          (Dollars in thousands, except per share and share 
                               amounts) 
                             (unaudited) 
 
                                              Three Months Ended 
                                                   March 31, 
                                        ------------------------------ 
                                            2026           2025 
                                                        ----------- 
Revenues: 
  Premiums earned, net (Net of ceded 
   premiums of $92 and $95 for the 
   three months ended March 31, 2026 
   and 2025, respectively)              $    744,189   $    456,906 
  Other income                                 5,000          5,425 
                                         -----------    ----------- 
Total revenues                               749,189        462,331 
 
Operating expenses: 
  Net medical claims incurred                589,648        353,442 
  Salaries and benefits                       57,063         59,022 
  General and administrative expenses         74,629         50,675 
  Depreciation and amortization                  515            466 
Total operating expenses                     721,855        463,605 
                                         -----------    ----------- 
Income (loss) from operations                 27,334         (1,274) 
 
Net income (loss)                       $     27,334   $     (1,274) 
                                         ===========    =========== 
 
Per share data: 
  Basic weighted average number of 
   class A and class B common shares 
   and common share equivalents 
   outstanding                           522,184,385    497,056,331 
  Diluted weighted average number of 
   class A and class B common shares 
   and common share equivalents 
   outstanding                           532,501,448    497,056,331 
 
  Basic earnings (loss) per share       $       0.05   $         -- 
  Diluted earnings (loss) per share     $       0.05   $         -- 
 
Net unrealized (loss) gain on 
 available-for-sale investments               (1,200)         1,510 
                                         -----------    ----------- 
Comprehensive income                    $     26,134   $        236 
                                         ===========    =========== 
 
 
                      CLOVER HEALTH INVESTMENTS, CORP. 
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 
                           (Dollars in thousands) 
                                (unaudited) 
 
                                           Three months ended March 31, 
                                      -------------------------------------- 
                                             2026                 2025 
                                                               ---------- 
Cash flows from operating 
activities: 
Net income (loss)                      $       27,334       $      (1,274) 
  Adjustments to reconcile net 
  income (loss) to net cash provided 
  by (used in) operating 
  activities: 
    Depreciation and amortization 
     expense                                      515                 466 
    Stock-based compensation                   12,271              26,437 
    Accretion, net of amortization               (441)               (437) 
    Change in accrued interest 
     earned                                       141                 540 
    Net realized gains on investment 
     securities                                   (28)                (42) 
    Changes in operating assets and 
    liabilities: 
      Accrued retrospective premiums          (65,340)            (43,474) 
      Prepaid expenses                           (214)             (3,415) 
      Other assets                            (13,730)             (1,147) 
      Healthcare receivables                   21,392              (1,990) 
      Unpaid claims                           107,167              (5,358) 
      Accounts payable and accrued 
       expenses                                 2,959              (4,011) 
      Accrued salaries and benefits            15,192              11,433 
      Other liabilities                           677               5,979 
Net cash provided by (used in) 
 operating activities                         107,895             (16,293) 
Cash flows from investing 
activities: 
  Purchases of short-term 
   investments, available-for-sale, 
   and held-to-maturity securities            (40,915)            (33,169) 
  Proceeds from sales of short-term 
   investments and 
   available-for-sale securities               33,838              16,483 
  Proceeds from maturities of 
   short-term investments and 
   available-for-sale securities                2,863              25,801 
  Purchases of property and 
   equipment                                     (854)               (185) 
                                          -----------          ---------- 
Net cash (used in) provided by 
 investing activities                          (5,068)              8,930 
                                          -----------          ---------- 
Cash flows from financing 
activities: 
  Issuance of common stock, net of 
   early exercise liability                        30                 215 
  Cash paid for shares withheld 
   related to stock-based 
   compensation                                (7,893)            (13,659) 
  Repurchases of common stock                      --             (18,297) 
                                          -----------          ---------- 
Net cash used in financing 
 activities                                    (7,863)            (31,741) 
                                          -----------          ---------- 
Net increase (decrease) in cash and 
 cash equivalents                              94,964             (39,104) 
Cash and cash equivalents, beginning 
 of period                                     78,301             194,543 
                                          -----------          ---------- 
Cash and cash equivalents, end of 
 period                                $      173,265       $     155,439 
                                          ===========          ========== 
 
 
                     CLOVER HEALTH INVESTMENTS, CORP. 
                            OPERATING SEGMENT 
                              (in thousands) 
                               (unaudited) 
                                         Three months ended March 31, 
                                    -------------------------------------- 
Insurance Segment                          2026                 2025 
                                                             ---------- 
                                                (in thousands) 
Premiums earned, net (net of ceded 
 premiums)                           $      744,189       $     456,906 
Less: 
   Net medical claims incurred              610,001             367,887 
                                        -----------          ---------- 
Segment gross profit                 $      134,188       $      89,019 
                                        -----------          ---------- 
 
Reconciliation: 
  Elimination of intersegment 
   profits                           $       20,353       $      14,445 
  Other income                                5,000               5,425 
  Salaries and benefits                     (57,063)            (59,022) 
  General and administrative 
   expenses                                 (74,629)            (50,675) 
  Depreciation and amortization                (515)               (466) 
                                        -----------          ---------- 
Net income (loss)                    $       27,334       $      (1,274) 
 
 
                CLOVER HEALTH INVESTMENTS, CORP. 
         RECONCILIATION OF NON-GAAP FINANCIAL MEASURES 
      CONSOLIDATED GROSS PROFIT (NON-GAAP) RECONCILIATION 
                       (in thousands)(1) 
                          (unaudited) 
 
                                           Three Months Ended 
                                                March 31, 
                                             2026      2025 
                                            -------   ------- 
    Net income (loss) (GAAP):            $   27,334  $ (1,274) 
Adjustments: 
  Salaries and benefits                      57,063    59,022 
  General and administrative expenses        74,629    50,675 
  Depreciation and amortization                 515       466 
Consolidated Gross profit (Non-GAAP)     $  159,541  $108,889 
                                            =======   ======= 
 

(1) The table above includes Non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these Non-GAAP measures, see Appendix A.

 
                    CLOVER HEALTH INVESTMENTS, CORP. 
             RECONCILIATION OF NON-GAAP FINANCIAL MEASURES 
                ADJUSTED SG&A (NON-GAAP) RECONCILIATION 
                           (in thousands)(1) 
                              (unaudited) 
 
                                                  Three Months Ended 
                                                       March 31, 
                                              -------------------------- 
                                                2026          2025 
                                                             ------- 
Salaries and benefits                         $ 57,063      $ 59,022 
General and administrative expenses             74,629        50,675 
                                               -------       ------- 
Total SG&A (GAAP)                              131,692       109,697 
                                               -------       ------- 
Adjustments: 
  Stock-based compensation                     (12,271)      (26,437) 
  Non-recurring legal expenses and 
   settlements                                    (137)         (153) 
                                               -------       ------- 
Adjusted SG&A (non-GAAP)                      $119,284      $ 83,107 
                                               =======       ======= 
 
Total revenues (GAAP)                         $749,189      $462,331 
Adjusted SG&A (non-GAAP) as a percentage of 
 Total revenues                                   15.9%         18.0% 
 

(1) The table above includes Non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these Non-GAAP measures, see Appendix A.

 
                     CLOVER HEALTH INVESTMENTS, CORP. 
              RECONCILIATION OF NON-GAAP FINANCIAL MEASURES 
                ADJUSTED EBITDA (NON-GAAP) RECONCILIATION 
                            (in thousands)(1) 
                               (unaudited) 
 
                                                     Three Months Ended 
                                                          March 31, 
                                                  ------------------------ 
                                                       2026      2025 
    Net income (loss) (GAAP):                      $   27,334  $ (1,274) 
    Adjustments: 
   Depreciation and amortization                          515       466 
   Stock-based compensation                            12,271    26,437 
   Non-recurring legal expenses and settlements           137       153 
    Adjusted EBITDA (non-GAAP)                     $   40,257  $ 25,782 
                                                      =======   ======= 
 

(1) The table above includes Non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these Non-GAAP measures, see Appendix A.

 
                    CLOVER HEALTH INVESTMENTS, CORP. 
              RECONCILIATION OF NON-GAAP FINANCIAL MEASURES 
              ADJUSTED NET INCOME (NON-GAAP) RECONCILIATION 
                            (in thousands)(1) 
                               (unaudited) 
 
                                                    Three Months Ended 
                                                         March 31, 
                                                 ------------------------ 
                                                      2026      2025 
    Net income (loss) (GAAP):                     $   27,334  $ (1,274) 
Adjustments: 
  Stock-based compensation                            12,271    26,437 
  Non-recurring legal expenses and settlements           137       153 
                                                     -------   ------- 
Adjusted Net income (non-GAAP)                    $   39,742  $ 25,316 
                                                     =======   ======= 
 

(1) The table above includes Non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these Non-GAAP measures, see Appendix A.

 
                    CLOVER HEALTH INVESTMENTS, CORP. 
             RECONCILIATION OF NON-GAAP FINANCIAL MEASURES 
         INSURANCE BENEFITS EXPENSE RATIO (NON-GAAP) (NON-GAAP) 
                             RECONCILIATION 
                           (in thousands)(1) 
                              (unaudited) 
 
                                                  Three Months Ended 
                                                       March 31, 
                                              -------------------------- 
                                                2026          2025 
Net medical claims incurred, net (GAAP)       $610,001      $367,887 
Adjustments: 
  Quality improvements                          34,047        25,712 
                                               -------       ------- 
Insurance Benefits Expense (non-GAAP)         $644,048      $393,599 
                                               =======       ======= 
 
Premiums earned, net (GAAP)                   $744,189      $456,906 
Insurance Benefits Expense Ratio (non-GAAP)       86.5%         86.1% 
 

(1) The table above includes Non-GAAP measures. Non-GAAP financial measures are supplemental and should not be considered a substitute for financial information presented in accordance with GAAP. For a detailed explanation of these Non-GAAP measures, see Appendix A.

 
CLOVER HEALTH INVESTMENTS, CORP. 
 Appendix A 
 Explanation of Non-GAAP Financial Measures 
 
 

Non-GAAP Definitions

Consolidated Gross profit - A Non-GAAP financial measure defined by us as net income (loss) before salaries and benefits, general and administrative expenses, depreciation and amortization, premium deficiency reserve expense, restructuring costs, impairment of goodwill and other intangible assets, interest expense, change in fair value of warrants, and loss on investment. We believe that Consolidated Gross profit provides management, investors, and others a useful view of consolidated business performance and operational results. Accordingly, we believe that Consolidated Gross profit provides investors and others useful information to understand and evaluate our operating results in the same manner as our management and our board of directors.

Adjusted SG&A - A Non-GAAP financial measure defined by us as total SG&A less stock-based compensation and non-recurring legal expenses and settlements. We believe that Adjusted SG&A provides management, investors, and others a useful view of our operating spend as it excludes non-cash, stock-based compensation and expenses related to investments that management believes do not reflect the Company's core operating expenses. We believe that Adjusted SG&A as a percentage of Total revenues is useful to management, investors, and others because it allows us to measure our operational leverage as revenue scales.

Adjusted EBITDA - A Non-GAAP financial measure defined by us as net income (loss) before depreciation and amortization, interest expense, change in fair value of warrants, loss on investment, stock-based compensation, premium deficiency reserve benefit, restructuring costs, impairment of goodwill and other intangible assets, and non-recurring legal expenses and settlements. Adjusted EBITDA is a key measure used by our management team and the board of directors to understand and evaluate our operating performance and trends, to prepare and approve our annual budget and to develop short and long-term operating plans. In particular, we believe that the exclusion of the amounts eliminated in calculating Adjusted EBITDA provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA provides investors and others useful information to understand and evaluate our operating results in the same manner as our management and our board of directors.

Adjusted Net income - A Non-GAAP financial measure defined by us as net income (loss) before stock-based compensation, premium deficiency reserve benefit, restructuring costs, impairment of goodwill and other intangible assets, and non-recurring legal expenses and settlements. Adjusted Net income is a key measure used by our management team and the board of directors to understand and evaluate our operating performance and trends. We believe that Adjusted Net income is helpful to investors in assessing the Company's financial performance in the same manner as our management and our board of directors.

Insurance Benefits Expense Ratio - A Non-GAAP financial measure defined by us as Benefits Expense Ratio ("BER"). We calculate our Insurance BER by taking the total of Insurance net medical expenses incurred and quality improvements, and dividing that total by premiums earned on a net basis, in a given period. Quality improvements include expenses associated with activities that improve health outcomes, as defined by the U.S. Department of Health and Human Services ("HHS"), as well as those directly tied to enhancing healthcare quality, such as the Company's spend on health information technology, wellness and prevention programs, initiatives to reduce hospital readmissions, and our clinically focused Member Rewards program for the current year. We believe our Insurance BER is useful to management, investors, and others because it offers a clearer and more accurate representation of our investment in healthcare quality and member engagement, and gives a comprehensive view of costs related to

maintaining and improving the quality of care of our members, which is crucial for sustaining member satisfaction and adherence to treatment regimens.

(END) Dow Jones Newswires

May 06, 2026 16:05 ET (20:05 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment