Press Release: MSC INCOME FUND ANNOUNCES FIRST QUARTER 2026 RESULTS

Dow Jones05-08

First Quarter 2026 Net Investment Income of $0.35 Per Share

First Quarter 2026 Adjusted Net Investment Income(1) of $0.34 Per Share

First Quarter 2026 Adjusted Net Investment Income Before Taxes(2) of $0.36 Per Share

Net Asset Value of $15.87 Per Share

HOUSTON, May 7, 2026 /PRNewswire/ -- MSC Income Fund, Inc. $(MSIF)$ ("MSC Income" or the "Fund") is pleased to announce its financial results for the first quarter ended March 31, 2026.

First Quarter 2026 Highlights

   -- Net investment income ("NII") of $16.2 million, or $0.35 per share 
 
   -- Adjusted net investment income ("ANII")(1) of $15.6 million, or $0.34 per 
      share 
 
   -- ANII before taxes(2) of $16.6 million, or $0.36 per share 
 
   -- Total investment income of $34.1 million 
 
   -- Net increase in net assets resulting from operations of $13.2 million, or 
      $0.29 per share 
 
   -- Return on equity(4) of 7.3% on an annualized basis 
 
   -- Net asset value of $15.87 per share as of March 31, 2026 
 
   -- Declared a regular quarterly dividend of $0.35 per share and a 
      supplemental dividend of $0.01 per share, both payable in the second 
      quarter of 2026, resulting in total dividends declared in the first 
      quarter of 2026 of $0.36 per share 
 
   -- Repurchased $16.0 million of the Fund's common stock at prices below net 
      asset value, resulting in an increase in net asset value per share of 
      approximately $0.08 per share 
 
   -- Completed $54.8 million in total private loan portfolio investments, 
      which after aggregate repayments, return of invested equity capital and a 
      decrease in cost basis due to realized losses resulted in a net increase 
      of $17.4 million in the total cost basis of the private loan investment 
      portfolio 
 
   -- Completed $19.4 million in total lower middle market ("LMM") portfolio 
      follow-on investments, which after aggregate repayments and return of 
      invested equity capital resulted in a net increase of $15.1 million in 
      the total cost basis of the LMM investment portfolio 
 
   -- Previously approved expanded regulatory leverage capacity became 
      effective January 29, 2026, reducing the Fund's minimum regulatory asset 
      coverage requirement from 200% to 150% 
 
   -- Further diversified the Fund's capital structure by issuing $150.0 
      million in aggregate principal amount of 6.34% unsecured notes due May 
      31, 2029 (the "May 2029 Notes") 

In commenting on the Fund's operating results for the first quarter of 2026, Dwayne L. Hyzak, MSC Income's Chief Executive Officer, stated, "We are pleased with the Fund's performance in the first quarter, given the backdrop of significant economic and geopolitical uncertainties. Despite these ongoing uncertainties, we are seeing an improved lending environment and significant opportunities in our private loan investment strategy, and we believe the Fund is well positioned to capitalize on and generate attractive returns on those investments. Based upon the quality of the Fund's existing investment portfolio, together with the favorable liquidity position and expanded regulatory leverage capacity which became effective at the end of January 2026 and the current investment pipeline, we remain excited about our future expectations for the Fund."

First Quarter 2026 Operating Results

The following table provides a summary of the Fund's operating results for the first quarter of 2026:

 
                            Three Months Ended March 31, 
             ----------------------------------------------------------- 
                 2026           2025            Change        Change (%) 
             -------------  -------------  -----------------  ---------- 
                  (dollars in thousands, except per share amounts) 
Interest 
 income      $      29,379  $      27,424     $        1,955         7 % 
Dividend 
 income              3,538          5,142            (1,604)      (31) % 
Fee income           1,170            661                509        77 % 
             -------------  -------------  -----------------  ---------- 
Total 
 investment 
 income      $      34,087  $      33,227         $      860         3 % 
 
Net 
 investment 
 income      $      16,235  $      15,746         $      489         3 % 
Net 
 investment 
 income per 
 share         $      0.35    $      0.35  $              --        -- % 
 
Adjusted 
 net 
 investment 
 income 
 (1)         $      15,597  $      15,746   $          (149)       (1) % 
Adjusted 
 net 
 investment 
 income per 
 share (1)     $      0.34    $      0.35   $         (0.01)       (3) % 
 
Adjusted 
 net 
 investment 
 income 
 before 
 taxes (2)   $      16,603  $      16,788   $          (185)       (1) % 
Adjusted 
 net 
 investment 
 income 
 before 
 taxes per 
 share (2)     $      0.36    $      0.38   $         (0.02)       (5) % 
 
Net 
 increase 
 in net 
 assets 
 resulting 
 from 
 operations  $      13,223  $      15,875       $    (2,652)      (17) % 
Net 
 increase 
 in net 
 assets 
 resulting 
 from 
 operations 
 per share     $      0.29    $      0.36   $         (0.07)      (19) % 
 
Return on 
 equity - 
 quarter 
 annualized 
 (4)                 7.3 %          9.5 %            (2.2) %      (23) % 
 

The $0.9 million increase in total investment income in the first quarter of 2026 from the comparable period of the prior year was principally attributable to (i) a $2.0 million increase in interest income, primarily due to higher average levels of income producing investment portfolio debt investments, partially offset by a decrease in interest rates, primarily resulting from decreases in benchmark index rates on floating rate investment portfolio debt investments, and (ii) a $0.5 million increase in fee income, primarily due to an increase in fee income related to increased investment activity. These increases were partially offset by a $1.6 million decrease in dividend income, primarily due to a $1.5 million decrease in dividend income from the Fund's LMM portfolio companies. The $0.9 million increase in total investment income in the first quarter of 2026 is after the impact of a decrease of $0.2 million in certain income considered less consistent or non-recurring, primarily related to decreases of (i) $0.2 million in such dividend income and (ii) $0.2 million in such interest income from accelerated prepayment, repricing and other activity related to certain investment portfolio debt investments, partially offset by a $0.2 million increase in such fee income, in each case when compared to the same period in 2025.

Total expenses, net of waivers, increased by $0.4 million, or 2.5%, to $16.8 million in the first quarter of 2026 from $16.4 million for the same period in 2025. This increase was principally attributable to (i) a $0.7 million increase in interest expense, (ii) a $0.3 million increase in base management fees and (iii) a $0.1 million increase in incentive fee on income, net of waivers, partially offset by a $0.6 million decrease in the ending accrual for the accrued capital gains incentive fee(3) as of March 31, 2026. The increase in interest expense is primarily related to an increase in average borrowings outstanding used to fund a portion of the growth of the Fund's investment portfolio, partially offset by decreased weighted-average interest rates on the Credit Facilities due to decreases in benchmark floating index interest rates and a decrease in the applicable interest rate spread on the SPV Facility resulting from the amendment of the SPV Facility in March 2025 (with the Credit Facilities and the SPV Facility each defined in the Liquidity and Capital Resources section below). The increase in base management fees is primarily the result of the Fund's increased average total assets, partially offset by the benefit of the lower base management fee percentage for the full quarter in the first quarter of 2026 compared to the benefit for a partial quarter in the first quarter of 2025 as a result of the Fund's entry into an amended advisory agreement (the "Amended Advisory Agreement") with the Adviser (defined below), effective upon the listing of the Fund's common stock on the New York Stock Exchange on January 29, 2025 (the "MSC Income Listing"). The increase in incentive fee on income, net of waivers, is the result of (a) an increase in the gross calculated incentive fee on income of $1.1 million, partially offset by (b) a $1.0 million voluntary waiver of incentive fee on income by the Adviser. The increase in the gross calculated incentive fee on income is a result of the Amended Advisory Agreement. The reduction in the capital gains incentive fee accrual(3) is due to the net fair value depreciation of the Fund's investments in the first quarter of 2026.

The Fund's ratio of total non-interest operating expenses, excluding incentive fees, net of waivers, as a percentage of quarterly average total assets, or the Operating Expenses to Assets Ratio, decreased to 1.8% on an annualized basis for the first quarter of 2026, from 1.9% for the first quarter of 2025, primarily due to the benefit of the lower base management fee percentage in the first quarter of 2026 as discussed above.

The $0.5 million increase in NII in the first quarter of 2026 from the comparable period of the prior year was principally attributable to an increase in total investment income, partially offset by an increase in total expenses, net of waivers, each as discussed above. NII on a per share basis was $0.35 per share for the first quarter of 2026, consistent with the first quarter of 2025.

The $0.1 million, or $0.01 per share, decrease in ANII(1) in the first quarter of 2026 to $15.6 million, or $0.34 per share, from $15.7 million, or $0.35 per share, in the first quarter of 2025 was principally attributable to the same factors noted above for the change in NII, but excluding the impact of the $0.6 million decrease in the capital gains incentive fee accrual.

The per share changes in NII and ANII(1) in the first quarter of 2026 from the comparable period of the prior year include the impact of a 3.2% increase in the weighted-average shares outstanding, primarily due to shares issued in connection with the MSC Income Listing and shares issued through the dividend reinvestment plan, partially offset by shares repurchased by the Fund, in each case since the beginning of the comparable period of the prior year. NII and ANII(1) on a per share basis in the first quarter of 2026 each include a decrease of $0.01 per share resulting from a decrease in investment income considered less consistent or non-recurring in nature compared to the first quarter of 2025, as discussed above.

The $13.2 million net increase in net assets resulting from operations in the first quarter of 2026 represents a $2.7 million decrease from the first quarter of 2025. This decrease was primarily the result of (i) a $2.5 million increase in net tax provision on the net fair value change of the portfolio investments resulting from a net tax provision of $0.1 million in the first quarter of 2026 compared to a net tax benefit of $2.4 million in the comparable period of the prior year and (ii) a $0.6 million decrease in the net fair value change of the Fund's portfolio investments resulting from the net impact of net realized gains/losses and net unrealized appreciation/depreciation, with the decrease resulting from a net fair value decrease of $2.9 million in the first quarter of 2026 compared to a net fair value decrease of $2.3 million in the comparable period of the prior year, partially offset by a $0.5 million increase in NII as discussed above. The $2.9 million net fair value decrease in the first quarter of 2026 was the result of a net realized loss of $0.2 million and net unrealized depreciation (including the reversal of net fair value depreciation recognized in prior periods due to the net realized loss in the quarter) of $2.6 million. The $2.3 million net fair value decrease in the first quarter of 2025 was the result of a net realized loss of $21.1 million, partially offset by net unrealized appreciation of $18.8 million. The $0.2 million net realized loss from investments for the first quarter of 2026 was primarily the result of $3.7 million of realized losses on the full exits of two private loan portfolio investments, partially offset by a $3.1 million realized gain on the full exit of a private loan portfolio investment and a net realized gain on other private loan portfolio investments.

The following table provides a summary of the total net unrealized depreciation of $2.6 million for the first quarter of 2026:

 
                                              Three Months Ended March 31, 2026 
                   ---------------------------------------------------------------------------------------- 
                       Private                              Middle 
                         Loan            LMM (a)            Market            Other             Total 
                   ----------------  ----------------  ----------------  ----------------  ---------------- 
                                                        (in millions) 
Accounting 
 reversals of net 
 unrealized 
 (appreciation) 
 depreciation 
 recognized in 
 prior periods 
 due to net 
 realized (gains 
 / income) losses 
 recognized 
 during the 
 current period    $            0.4  $          (0.4)  $             --  $             --  $             -- 
Net unrealized 
 appreciation 
 (depreciation) 
 relating to 
 portfolio 
 investments                  (7.5)               5.4             (0.8)               0.3             (2.6) 
                   ----------------  ----------------  ----------------  ----------------  ---------------- 
Total net 
 unrealized 
 appreciation 
 (depreciation) 
 relating to 
 portfolio 
 investments       $          (7.1)  $            5.0  $          (0.8)  $            0.3  $          (2.6) 
                   ================  ================  ================  ================  ================ 
 
 
 
(a)  Includes unrealized appreciation on 27 LMM portfolio investments and 
     unrealized depreciation on 12 LMM portfolio investments. 
 

Liquidity and Capital Resources

As of March 31, 2026, the Fund had aggregate liquidity of $210.0 million, including (i) $15.6 million in cash and cash equivalents and (ii) $194.4 million of aggregate unused capacity under the Fund's corporate revolving credit facility (the "Corporate Facility") and the Fund's special purpose vehicle revolving credit facility (the "SPV Facility" and, together with the Corporate Facility, the "Credit Facilities"), which the Fund maintains to support its investment and operating activities.

Several details regarding the Fund's capital structure as of March 31, 2026 are as follows:

   -- The SPV Facility included $300.0 million in total commitments plus an 
      accordion feature that allows the Fund to request an increase in the 
      total commitments under the facility to up to $450.0 million. 
 
   -- $267.0 million in outstanding borrowings under the SPV Facility, with an 
      interest rate of 5.9% based on the applicable Secured Overnight Financing 
      Rate ("SOFR") effective for the contractual reset date of April 1, 2026. 
 
   -- The Corporate Facility included $245.0 million in total commitments from 
      a diversified group of seven participating lenders, plus an accordion 
      feature that allows the Fund to request an increase in the total 
      commitments under the facility to up to $300.0 million. 
 
   -- $83.0 million in outstanding borrowings under the Corporate Facility, 
      with an interest rate of 5.7% based on the applicable SOFR effective for 
      the contractual reset date of April 1, 2026. 
 
   -- $150.0 million of unsecured notes outstanding that bear interest at a 
      rate of 4.04% per year (the "October 2026 Notes"). The October 2026 Notes 
      mature on October 30, 2026 and may be redeemed in whole or in part at any 
      time at the Fund's option subject to certain make-whole provisions. 
 
   -- $150.0 million of May 2029 Notes outstanding that bear interest at a rate 
      of 6.34% per year. The May 2029 Notes mature on May 31, 2029 and may be 
      redeemed in whole or in part at any time at the Fund's option subject to 
      certain make-whole provisions. 
 
   -- The Fund maintains an investment grade rating from Kroll Bond Rating 
      Agency, LLC ("KBRA") of BBB- with a stable outlook. 
 
   -- The Fund's net asset value totaled $719.5 million, or $15.87 per share. 
 
   -- The Fund's debt-to-equity ratio was 0.90x as of March 31, 2026. 
 
   -- Effective on January 29, 2026, the Fund's minimum regulatory asset 
      coverage requirement decreased from 200% to 150%, increasing the Fund's 
      regulatory leverage capacity. 

Investment Portfolio Information as of March 31, 2026(5)

The following table provides a summary of the investments in the Fund's private loan portfolio and LMM portfolio as of March 31, 2026:

 
                                         March 31, 2026 
                    -------------------------------------------------------- 
                           Private Loan                    LMM (a) 
                    ---------------------------  --------------------------- 
                                     (dollars in millions) 
Number of 
 portfolio 
 companies                                   80                           55 
Fair value           $                    823.1   $                    507.6 
Cost                 $                    843.1   $                    399.7 
Debt investments 
 as a % of 
 portfolio (at 
 cost)                                   93.1 %                       71.3 % 
Equity investments 
 as a % of 
 portfolio (at 
 cost)                                    6.9 %                       28.7 % 
% of debt 
 investments at 
 cost secured by 
 first priority 
 lien                                    99.5 %                       99.9 % 
Weighted-average 
 annual effective 
 yield (b)                               10.5 %                       12.6 % 
Average EBITDA (c)  $                      30.6  $                      12.1 
 
 
 
(a)  The Fund had equity ownership in all of its LMM portfolio companies, and 
     the Fund's average fully diluted equity ownership in those portfolio 
     companies was 8%. 
 
(b)  The weighted-average annual effective yields were computed using the 
     effective interest rates for all debt investments as of March 31, 2026, 
     including amortization of deferred debt origination fees and accretion of 
     original issue discount but excluding fees payable upon repayment of the 
     debt investments and any debt investments on non-accrual status, and are 
     weighted based upon the principal amount of each applicable debt 
     investment as of March 31, 2026. 
 
(c)  The average EBITDA (Earnings Before Interest, Taxes, Depreciation and 
     Amortization) is calculated using a weighted-average for private loan 
     portfolio companies and a simple average for LMM portfolio companies. 
     These calculations exclude certain portfolio companies, including four 
     private loan portfolio companies and three LMM portfolio companies, as 
     EBITDA is not a meaningful valuation metric for the Fund's investments in 
     these portfolio companies, and those portfolio companies whose primary 
     purpose is to own real estate and those portfolio companies whose primary 
     operations have ceased and only residual value remains. 
 

The Fund's total investment portfolio at fair value consists of approximately 60% private loan, 37% LMM, 2% middle market and 1% other portfolio investments.

The fair value of the Fund's LMM portfolio company equity investments was 204% of the related cost basis of such equity investments, and the Fund's LMM portfolio companies had a median net senior debt (senior interest-bearing debt through the Fund's debt position less cash and cash equivalents) to EBITDA ratio of 2.5 to 1.0 and a median total EBITDA to senior interest expense ratio of 3.0 to 1.0. Including all debt that is junior in priority to the Fund's debt position, these median ratios were 2.6 to 1.0 and 2.9 to 1.0, respectively.(5)(6)

As of March 31, 2026, the Fund's investment portfolio also included:

   -- Middle market portfolio investments in eight portfolio companies, 
      collectively totaling $23.0 million in fair value and $40.3 million in 
      cost basis, which comprised 1.7% and 3.1% of the Fund's investment 
      portfolio at fair value and cost, respectively; and 
 
   -- Other portfolio investments in seven entities, spread across four 
      investment managers, collectively totaling $15.6 million in fair value 
      and $13.4 million in cost basis, which comprised 1.1% and 1.0% of the 
      Fund's investment portfolio at fair value and cost, respectively. 

As of March 31, 2026, investments on non-accrual status comprised 1.1% of the total investment portfolio at fair value and 4.2% at cost, and the Fund's total portfolio investments at fair value were 106% of the related cost basis.

First Quarter 2026 Financial Results Conference Call / Webcast

MSC Income has scheduled a conference call for Friday, May 8, 2026 at 11:00 a.m. Eastern time to discuss the first quarter 2026 financial results.(7)

You may access the conference call by dialing 412-902-0030 at least 10 minutes prior to the start time. The conference call can also be accessed via a simultaneous webcast by logging into the investor relations section of the Fund's website at https://www.mscincomefund.com.

A telephonic replay of the conference call will be available through Friday, May 15, 2026 and may be accessed by dialing 201-612-7415 and using the passcode 13759639#. An audio archive of the conference call will also be available on the investor relations section of the Fund's website at https://www.mscincomefund.com shortly after the call and will be accessible until the date of MSC Income's earnings release for the next quarter.

For a more detailed discussion of the financial and other information included in this press release, please refer to the MSC Income Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026 to be filed with the U.S. Securities and Exchange Commission (the "SEC") (www.sec.gov) and MSC Income's First Quarter 2026 Investor Presentation to be posted on the investor relations section of the MSC Income website at https://www.mscincomefund.com.

ABOUT MSC INCOME FUND, INC.

The Fund (www.mscincomefund.com) is a principal investment firm that primarily provides debt capital to private companies owned by or in the process of being acquired by a private equity fund. The Fund's portfolio investments are typically made to support leveraged buyouts, recapitalizations, growth financings, refinancings and acquisitions of companies that operate in diverse industry sectors. The Fund seeks to partner with private equity fund sponsors and primarily invests in secured debt investments within its private loan investment strategy. The Fund also maintains a portfolio of customized long-term debt and equity investments in lower middle market companies, and through those investments, the Fund has partnered with entrepreneurs, business owners and management teams in co-investments with Main Street Capital Corporation (NYSE: MAIN) ("Main Street") utilizing the customized "one-stop" debt and equity financing solutions provided in Main Street's lower middle market investment strategy. The Fund's private loan portfolio companies generally have annual revenues between $25 million and $500 million. The Fund's lower middle market portfolio companies generally have annual revenues between $10 million and $150 million.

ABOUT MSC ADVISER I, LLC

MSC Adviser I, LLC (the "Adviser") is a wholly-owned subsidiary of Main Street that is registered as an investment adviser under the Investment Advisers Act of 1940, as amended. The Adviser serves as the investment adviser and administrator of the Fund in addition to several other advisory clients.

FORWARD-LOOKING STATEMENTS

MSC Income cautions that statements in this press release which are forward--looking and provide other than historical information, including but not limited to MSC Income's ability to successfully source and execute on new portfolio investments and deliver future financial performance and results, are based on current conditions and information available to MSC Income as of the date hereof and include statements regarding MSC Income's goals, beliefs, strategies and future operating results and cash flows. Although its management believes that the expectations reflected in those forward--looking statements are reasonable, MSC Income can give no assurance that those expectations will prove to be correct. Those forward-looking statements are made based on various underlying assumptions and are subject to numerous uncertainties and risks, including, without limitation: MSC Income's continued effectiveness in raising, investing and managing capital; adverse changes in the economy generally or in the industries in which MSC Income's portfolio companies operate; the impacts of macroeconomic factors on MSC Income and its portfolio companies' businesses and operations, liquidity and access to capital, and on the U.S. and global economies, including impacts related to pandemics and other public health crises, global conflicts, risk of recession, tariffs and trade disputes, inflation, supply chain constraints or disruptions and changes in market index interest rates; changes in laws and regulations or business, political and/or regulatory conditions that may adversely impact MSC Income's operations or the operations of its portfolio companies; the operating and financial performance of MSC Income's portfolio companies and their access to capital; retention of key investment personnel by the Adviser; competitive factors; and such other factors described under the captions "Cautionary Statement Concerning Forward-Looking Statements" and "Risk Factors" included in MSC Income's filings with the SEC (www.sec.gov). MSC Income undertakes no obligation to update the information contained herein to reflect subsequently occurring events or circumstances, except as required by applicable securities laws and regulations.

 
                              MSC INCOME FUND, INC. 
                      Consolidated Statements of Operations 
               (in thousands, except shares and per share amounts) 
                                   (Unaudited) 
 
                                          Three Months Ended March 31, 
                               -------------------------------------------------- 
                                         2026                      2025 
                               ------------------------  ------------------------ 
INVESTMENT INCOME: 
 Interest, dividend and fee 
 income: 
 Control investments            $                 1,195   $                 1,442 
 Affiliate investments                            9,247                     9,335 
 Non--Control/Non--Affiliate 
  investments                                    23,645                    22,450 
                               ------------------------  ------------------------ 
   Total investment income                       34,087                    33,227 
EXPENSES: 
 Interest                                       (8,920)                   (8,243) 
 Base management fee                            (5,225)                   (4,972) 
 Incentive fee on income                        (3,099)                   (2,023) 
 Incentive fee on capital 
 gains                                              638                        -- 
 General and administrative                     (1,039)                   (1,027) 
 Internal administrative 
  services expenses                               (186)                     (174) 
 Total expenses before 
  expense waivers                              (17,831)                  (16,439) 
                               ------------------------  ------------------------ 
 Waiver of incentive fee on 
 income                                             985                        -- 
 Total expenses, net of 
  expense waivers                              (16,846)                  (16,439) 
                               ------------------------  ------------------------ 
NET INVESTMENT INCOME BEFORE 
 TAXES                                           17,241                    16,788 
 Excise tax expense                                (50)                     (192) 
 Federal and state income and 
  other tax expenses                              (956)                     (850) 
                               ------------------------  ------------------------ 
NET INVESTMENT INCOME                            16,235                    15,746 
NET REALIZED GAIN (LOSS): 
 Control investments                                 --                         9 
 Affiliate investments                          (1,656)                        -- 
 Non--Control/Non--Affiliate 
  investments                                     1,415                  (21,075) 
 Total net realized loss                          (241)                  (21,066) 
                               ------------------------  ------------------------ 
NET UNREALIZED APPRECIATION 
(DEPRECIATION): 
 Control investments                            (4,452)                     (833) 
 Affiliate investments                            8,423                     2,836 
 Non--Control/Non--Affiliate 
  investments                                   (6,614)                    16,780 
                               ------------------------  ------------------------ 
 Total net unrealized 
  appreciation 
  (depreciation)                                (2,643)                    18,783 
 Income tax benefit 
  (provision) on net realized 
  loss and net unrealized 
  appreciation 
  (depreciation)                                  (128)                     2,412 
                               ------------------------  ------------------------ 
 NET INCREASE IN NET ASSETS 
  RESULTING FROM OPERATIONS      $               13,223    $               15,875 
                               ========================  ======================== 
 NET INVESTMENT INCOME BEFORE 
  TAXES PER SHARE--BASIC AND 
  DILUTED                      $                   0.37  $                   0.38 
                               ========================  ======================== 
 NET INVESTMENT INCOME PER 
  SHARE--BASIC AND DILUTED     $                   0.35  $                   0.35 
                               ========================  ======================== 
 NET INCREASE IN NET ASSETS 
  RESULTING FROM OPERATIONS 
  PER SHARE--BASIC AND 
  DILUTED                      $                   0.29  $                   0.36 
                               ========================  ======================== 
 WEIGHTED-AVERAGE SHARES 
  OUTSTANDING--BASIC AND 
  DILUTED                                    46,116,898                44,680,084 
 
 
                                MSC INCOME FUND, INC. 
                              Consolidated Balance Sheets 
                       (in thousands, except per share amounts) 
 
                                          March 31,                December 31, 
                                             2026                       2025 
                                  -------------------------  ------------------------- 
                                         (Unaudited) 
ASSETS 
 Investments at fair value: 
   Control investments            $                  53,802  $                  58,372 
   Affiliate investments                            426,618                    406,771 
   Non--Control/Non--Affiliate 
    investments                                     888,782                    870,244 
                                  -------------------------  ------------------------- 
     Total investments                            1,369,202                  1,335,387 
 Cash and cash equivalents                           15,559                     20,635 
 Interest and dividend 
  receivable                                         11,942                     12,273 
 Deferred financing costs                             3,128                      3,190 
   Prepaids and other assets                         10,094                      9,546 
     Total assets                   $             1,409,925    $             1,381,031 
                                  =========================  ========================= 
LIABILITIES 
 Credit Facilities                 $                350,000   $                453,000 
 October 2026 Notes                                 149,826                    149,751 
 May 2029 Notes                                     149,274                         -- 
 Accounts payable and other 
  liabilities                                         4,408                      3,549 
 Interest payable                                     7,463                      5,946 
 Dividend payable                                    16,324                     16,772 
 Base management and incentive 
  fees payable                                        7,340                      8,388 
 Deferred tax liability, net                          5,762                      4,966 
     Total liabilities                              690,397                    642,372 
NET ASSETS 
 Common stock                                            45                         47 
 Additional paid--in capital                        765,979                    782,007 
 Total overdistributed earnings                    (46,496)                   (43,395) 
                                  -------------------------  ------------------------- 
     Total net assets                               719,528                    738,659 
                                  -------------------------  ------------------------- 
     Total liabilities and net 
      assets                        $             1,409,925    $             1,381,031 
                                  =========================  ========================= 
NET ASSET VALUE PER SHARE                 $           15.87          $           15.85 
                                  =========================  ========================= 
 
 
 MSC INCOME FUND, INC. Reconciliation of Adjusted Net Investment Income and 
Adjusted Net Investment Income Before Taxes (in thousands, except per share 
                            amounts) (Unaudited) 
 
                                          Three Months Ended 
                                              March 31, 
                          -------------------------------------------------- 
                                    2026                      2025 
                          ------------------------  ------------------------ 
Net investment income       $               16,235    $               15,746 
 Incentive fee on 
 capital gains (3)                           (638)                        -- 
                          ------------------------  ------------------------ 
Adjusted net investment 
 income (1)                                 15,597                    15,746 
                          ========================  ======================== 
 Excise tax expense                             50                       192 
 Federal and state 
  income and other tax 
  expenses                                     956                       850 
                          ------------------------  ------------------------ 
Adjusted net investment 
 income before taxes 
 (2)                        $               16,603    $               16,788 
                          ========================  ======================== 
 
Per share amounts: 
Net investment income 
per share - 
 Basic and diluted        $                   0.35  $                   0.35 
                          ========================  ======================== 
Adjusted net investment 
income per share - 
 Basic and diluted (1)    $                   0.34  $                   0.35 
                          ========================  ======================== 
Adjusted net investment 
income before taxes per 
share - 
 Basic and diluted (2)    $                   0.36  $                   0.38 
                          ========================  ======================== 
 
 
                            MSC INCOME FUND, INC. 
                                   Endnotes 
 
(1)  ANII is NII as determined in accordance with U.S. Generally Accepted 
     Accounting Principles, or U.S. GAAP, excluding the impact of the capital 
     gains incentive fee(3) . MSC Income believes presenting ANII and the 
     related per share amount is useful and appropriate supplemental 
     disclosure for analyzing the Fund's financial performance since the 
     calculation of the capital gains incentive fee is based on realized gains 
     and losses and unrealized fair value appreciation and depreciation, none 
     of which are included in NII. However, ANII is a non-U.S. GAAP measure 
     and should not be considered as a replacement for NII or other earnings 
     measures presented in accordance with U.S. GAAP and should be reviewed 
     only in connection with such U.S. GAAP measures in analyzing MSC Income's 
     financial performance. A reconciliation of NII in accordance with U.S. 
     GAAP to ANII is detailed in the financial tables included with this press 
     release. 
 
(2)  ANII before taxes is NII as determined in accordance with U.S. GAAP, 
     excluding the impact of any tax expenses included in NII and the capital 
     gains incentive fee(3) . MSC Income believes presenting ANII before taxes 
     and the related per share amount is useful and appropriate supplemental 
     disclosure for analyzing the Fund's financial performance since (i) the 
     calculation of the capital gains incentive fee is based on realized gains 
     and losses and unrealized fair value appreciation and depreciation, none 
     of which are included in NII, and (ii) tax expenses included in NII may 
     include (a) excise tax expense, which is not solely attributable to NII, 
     and (b) deferred taxes, which are not payable in the current period. 
     However, ANII before taxes is a non-U.S. GAAP measure and should not be 
     considered as a replacement for NII, NII before taxes or other earnings 
     measures presented in accordance with U.S. GAAP and should be reviewed 
     only in connection with such U.S. GAAP measures in analyzing MSC Income's 
     financial performance. A reconciliation of NII in accordance with U.S. 
     GAAP to ANII before taxes is detailed in the financial tables included 
     with this press release. 
 
(3)  Pursuant to the Amended Advisory Agreement, the incentive fee on capital 
     gains is determined and payable to the Adviser in arrears, if any, as of 
     the end of each calendar year. This fee equals (a) 17.5% of the Fund's 
     incentive fee capital gain, which is calculated as the Fund's (i) 
     cumulative net realized gains (net of any related net income tax 
     expense), minus (ii) cumulative unrealized depreciation (net of any 
     related income tax benefit, and excluding any unrealized appreciation), 
     minus (b) the aggregate amount of any previously paid capital gains 
     incentive fee, in each case from the MSC Income Listing date through the 
     applicable calendar year ended. In accordance with U.S. GAAP, at the end 
     of each reporting period, the Fund estimates the capital gains incentive 
     fee and adjusts the accrual for the fee based upon a hypothetical 
     liquidation of its investment portfolio at the then current fair value. 
     Therefore, the calculation of the accrual equals (a) the Fund's 
     cumulative change in net fair value, including both (i) the cumulative 
     net realized gain/loss and (ii) the cumulative net unrealized 
     appreciation/depreciation (in both cases, net of any related cumulative 
     net income tax expense or benefit), minus (b) the aggregate amount of any 
     previously paid capital gains incentive fee, in each case from the MSC 
     Income Listing date through the applicable period ended. However, any 
     capital gains incentive fee accrued related to the unrealized 
     appreciation is neither earned nor payable to the Adviser until such time 
     that it is realized, and assuming at the end of a calendar year such 
     incentive fee capital gain exists excluding any cumulative unrealized 
     appreciation (in each case, net of any related net income tax expense or 
     benefits). If the calculation results in an increase in the accrual 
     compared to the previous quarter, the Fund records an increase to the 
     capital gains incentive fee accrual. If the calculation results in a 
     decrease to the estimated incentive fee on capital gains when compared to 
     the previous quarter, the accrual for the incentive fee on capital gains 
     is reduced to the extent of such decrease. For the first quarter of 2026, 
     the Fund reduced the accrual on the capital gains incentive fee by $0.6 
     million. For further discussion, see Note J -- Related Party Transactions 
     and Arrangements in the notes to the consolidated financial statements 
     included in Item 1. Consolidated Financial Statements and Supplementary 
     Data of the Fund's Quarterly Report on Form 10-Q to be filed with the SEC 
     on May 8, 2026. 
 
(4)  Return on equity equals the net increase in net assets resulting from 
     operations divided by the average quarterly total net assets. 
 
(5)  Portfolio company financial information has not been independently 
     verified by MSC Income. 
 
(6)  These credit statistics exclude portfolio companies on non-accrual status 
     and portfolio companies for which EBITDA is not a meaningful metric. 
 
(7)  No information contained on the Fund's website or disclosed on the May 8, 
     2026 conference call, including the webcast and the archived versions, is 
     incorporated by reference in this press release or any of the Fund's 
     filings with the SEC, and you should not consider that information to be 
     part of this press release or any other such filing. 
 

Contacts:

MSC Income Fund, Inc.

Dwayne L. Hyzak, CEO, dhyzak@mainstcapital.com

Cory E. Gilbert, CFO, cgilbert@mainstcapital.com

713-350-6000

Dennard Lascar Investor Relations

Ken Dennard / ken@dennardlascar.com

Zach Vaughan / zvaughan@dennardlascar.com

713-529-6600

View original content:https://www.prnewswire.com/news-releases/msc-income-fund-announces-first-quarter-2026-results-302766077.html

SOURCE MSC Income Fund, Inc.

 

(END) Dow Jones Newswires

May 07, 2026 16:15 ET (20:15 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment