Press Release: Kaltura Announces Financial Results for First Quarter 2026

Dow Jones05-12

NEW YORK, May 11, 2026 (GLOBE NEWSWIRE) -- Kaltura, Inc. (Nasdaq: KLTR, "Kaltura" or the "Company"), the Agentic Digital Experience company, today announced financial results for the first quarter ended March 31, 2026, as well as outlook for second quarter and full year 2026.

The Company's investor presentation for the quarter, which now showcases its agentic avatar technology, is available at: https://q1-26-avatar.kaltura.com/

Total revenue for the first quarter was $44.6 million, with subscription revenue of $43.2 million. Adjusted EBITDA for the quarter was $5.7 million. All three results were above the high end of their guidance range.

Ron Yekutiel, Co-Founder, Chairman, President, and Chief Executive Officer of Kaltura, said, "We are off to a strong start in 2026, exceeding the high end of our guidance across all key metrics and delivering our first Q1 with positive operating cash flow. During the quarter, we launched new avatar-based products and signed the PathFactory acquisition, which closed shortly after quarter end. We've made meaningful progress over the quarter in our transition to powering rich, agentic digital experiences across organizational journeys, with growing customer engagement, expanding use cases, and early signs of momentum across our new offerings. We look forward to engaging with customers and partners at our upcoming Kaltura Connect on the Road events."

First Quarter 2026 Business Highlights

   -- Exceeded the high end of guidance across revenue and adjusted EBITDA and 
      achieved positive cash flow from operations in a first quarter for the 
      first time in the company's history. 
 
   -- New subscription bookings followed typical seasonal patterns, including 
      one seven-digit and fourteen six-digit new deals, as well as three new 
      AI-related deals. 
 
   -- Achieved the highest gross retention level in the past five quarters, 
      reflecting improving customer stability. 
 
   -- Expanded AI capabilities across the platform, including the general 
      availability of conversational Agentic Avatar and its Software 
      Development Kit (SDK). 
 
   -- Achieved ISO/IEC 42001 certification for Artificial Intelligence 
      Management Systems, reinforcing Kaltura's commitment to responsible 
      enterprise-grade AI deployment. 
 
   -- Continued to make progress in the company's strategic transition toward 
      powering rich, agentic digital experiences across organizational journeys, 
      with growing customer engagement, expanding use cases, and early signs of 
      momentum across its emerging offerings. 
 
   -- Announced partnerships with Cornerstone to deliver integrated AI-powered 
      digital learning experiences, and with Descript to provide enterprises 
      integrated AI-powered video capabilities. 

Subsequent Events

   -- Completed the acquisition of PathFactory on April 1, 2026 (signed in the 
      first quarter), adding content intelligence and journey orchestration 
      capabilities that enable understanding of user intent and the delivery of 
      personalized digital experiences, and showcased an integrated 'Agentic 
      Revenue Engagement Platform' at Adobe Summit 2026. 
 
   -- Announced the general availability of an Avatar Video Production Studio 
      for the creation of avatar-narrated recorded videos (beta unveiled in the 
      first quarter). 

First Quarter 2026 Financial Highlights

   -- Total revenue for the first quarter of 2026 was $44.6 million, a decrease 
      of 5% compared to $47.0 million for the first quarter of 2025. 
 
   -- Subscription revenue for the first quarter of 2026 was $43.2 million, a 
      decrease of 4% compared to $44.9 million for the first quarter of 2025. 
 
   -- On a reporting-segment basis, Enterprise, Education and Technology (EE&T) 
      total revenue declined 1% year-over-year in the first quarter, while 
      Media & Telecom (M&T) total revenue declined 17% year-over-year, 
      primarily due to elevated gross churn throughout 2025. 
 
   -- Annualized Recurring Revenue $(ARR)$ for the first quarter of 2026 
      was $168.8 million, a decrease of 3% compared to $174.8 million for the 
      first quarter of 2025. 
 
   -- GAAP Gross profit for the first quarter of 2026 was $32.1 million, 
      representing a gross margin of 72% compared to a GAAP gross profit of 
      $32.7 million and gross margin of 70% for the first quarter of 2025. 
 
   -- Subscription gross margin was flat year-over-year at 77%. 
 
   -- Non-GAAP Gross profit for the first quarter of 2026 was $32.3 million, 
      representing a non-GAAP gross margin of 72%, compared to a non-GAAP gross 
      profit of $33.0 million and non-GAAP gross margin of 70% for the first 
      quarter of 2025. 
 
   -- Total operating expenses for the first quarter of 2026 were $33.3 million, 
      compared to $34.3 million for the first quarter of 2025. 
 
   -- GAAP Operating loss for the first quarter of 2026 was $1.2 million, 
      compared to $1.6 million for the first quarter of 2025. 
 
   -- Non-GAAP Operating profit for the first quarter of 2026 was $4.6 million, 
      compared to $3.1 million for the first quarter of 2025. 
 
   -- GAAP Net loss was $3.8 million or $0.03 per diluted share for the first 
      quarter of 2026, compared to a GAAP net loss of $1.1 million, or $0.01 
      per diluted share, for the first quarter of 2025. 
 
   -- Non-GAAP Net profit was $2.1 million or $0.01 per diluted share for the 
      first quarter of 2026, compared to a non-GAAP net profit of $2.0 million, 
      or $0.01 per diluted share, for the first quarter of 2025. 
 
   -- Adjusted EBITDA was $5.7 million for the first quarter of 2026, compared 
      to Adjusted EBITDA of $4.1 million for the first quarter of 2025. 

Balance Sheet and Cash Flow

   -- The balance of cash, cash equivalents, and marketable securities at the 
      end of the first quarter was $61.8 million. 
 
   -- Net cash provided by operating activities was $0.7 million for the first 
      quarter of 2026, compared to net cash used in operating activities of 
      $1.0 million in the first quarter of 2025. 

Financial Outlook

For the second quarter of 2026, the Company expects:

   -- Subscription revenue to grow 2-4% year-over-year to between $43.3 million 
      and $44.1 million 
 
   -- Total revenue to grow between 2-3% year-over-year to between $45.2 
      million and $46.0 million 
 
   -- Adjusted EBITDA to be between $2.0 million and $3.0 million 

For the full year ending December 31, 2026, the Company expects:

   -- Subscription revenue to grow 1-3% to between $174.5 million and $176.7 
      million 
 
   -- Total revenue to grow 1-2% to between $182.6 million and $184.8 million 
 
   -- Adjusted EBITDA to be between $13.8 million and $15.2 million 

The Company's outlook reflects the recurring nature of its business, expected revenue timing patterns during the year, foreign exchange trends, and anticipated investments related to the integration and expansion of its recently acquired AI capabilities, including the recent acquisitions of eSelf and PathFactory.

The guidance provided above contains forward-looking statements and actual results may differ materially. Refer to "Forward-Looking Statements" below for information on the factors that could cause our actual results to differ materially from these forward-looking statements. Kaltura has not provided a quantitative reconciliation of forecasted Adjusted EBITDA to forecasted GAAP net loss within this press release because the Company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. The reconciliation for Adjusted EBITDA includes but is not limited to the following items: stock-based compensation expenses, depreciation, amortization, financial expenses (income), net, provision for income tax, and other non-recurring operating expenses.

These items, which could materially affect the computation of forward-looking GAAP net loss, are inherently uncertain and depend on various factors, some of which are outside of the Company's control. The guidance above is based on the Company's current expectations relating to the macro-economic climate trends.

Additional information on Kaltura's reported results, including a reconciliation of the non-GAAP financial measures to their most comparable GAAP measures, is included in the financial tables below.

Investor Deck

The Company's investor presentation for the quarter, which now showcases its agentic avatar technology, is available at: https://q1-26-avatar.kaltura.com/

Conference Call

Kaltura will host a conference call today on May 11, 2026 to review its first quarter financial results and to discuss its financial outlook.

 
 Time:                              4:30 p.m. ET 
 United States/Canada Toll Free:   1-877-407-0789 
 International Toll:               1-201-689-8562 
 
 

A live webcast will also be available in the Investor Relations section of Kaltura's website at: https://investors.kaltura.com/news-and-events/events.

A replay of the webcast will be available in the Investor Relations section of the company's web site approximately two hours after the conclusion of the call and remain available for approximately 30 calendar days.

About Kaltura

Kaltura's mission is to power rich, agentic digital experiences across organizational journeys for customers, employees, learners, and audiences. Its platform combines intelligent content creation, enterprise-grade content management and intelligence, and multimodal conversational engagement capabilities. Kaltura serves leading enterprises, financial institutions, educational institutions, media and telecom providers, and other organizations worldwide. For more information, visit www.corp.kaltura.com.

Investor Contacts:

Kaltura

Liron Sharon

Interim Principal Financial Officer

IR@Kaltura.com

Sapphire Investor Relations

Erica Mannion and Michael Funari

+1 617 542 6180

IR@Kaltura.com

Media Contacts:

Kaltura

Nohar Zmora

SVP Marketing

pr.team@kaltura.com

Headline Media

Raanan Loew

raanan@headline.media

+1 347 897 9276

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including but not limited to, statements regarding our future financial and operating performance, including our guidance and long-term targets; our business strategy, plans and objectives for future operations; our transaction with PathFactory, including the timing thereof; expectations with respect to our products and capabilities, including the adoption and performance of our new AI-driven technologies; our expectations regarding potential profitability and growth; and general economic, business and industry conditions, including expectations with respect to trends in customer consolidation.

In some cases, you can identify forward-looking statements by terminology such as "aim," "anticipate," "assume," "believe," "contemplate," "continue," "could," "due," "estimate," "expect," "goal," "intend," "may," "objective," "plan," "predict," "potential," "positioned," "seek," "should," "target," "will," "would" and other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Any forward-looking statements contained herein are based on our historical performance and our current plans, estimates and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent our expectations as of the date of this press release. Subsequent events may cause these expectations to change, and we disclaim any obligation to update the forward-looking statements in the future, except as required by law. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from our current expectations.

Important factors that could cause actual results to differ materially from those anticipated in our forward-looking statements include, but are not limited to, the current volatile economic climate and its direct and indirect impact on our business and operations; political, economic, and military conditions in Israel and other geographies; our ability to retain our customers and meet demand; our ability to achieve and maintain profitability; the evolution of the markets for our offerings; our ability to keep pace with technological and competitive developments; risks associated with our use of certain artificial intelligence and machine learning models; our ability to maintain the interoperability of our offerings across devices, operating systems and third-party applications; risks associated with our Application Programming Interfaces, other components in our offerings and other intellectual property; our ability to compete successfully against current and future competitors; our ability to increase customer revenue; conditions in the regions in which we operate; risks related to our approach to revenue recognition; our potential exposure to cybersecurity threats; our compliance with data privacy and data protection laws; the potential impact of the EU Data Act ; our ability to meet our contractual commitments under customer agreements; our reliance on third parties; our dependence on and ability to retain our key personnel; risks related to revenue mix and customer base; risks related to our international operations; risks related to potential acquisitions; risks related to real or perceived issues with our platform, products or solutions; our ability to generate or raise additional capital; risks related to changes or developments in U.S. or international laws or policies; and the other risks under the caption "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the Securities and Exchange Commission ("SEC"), as such factors may be updated from time to time in our other filings with the SEC, which are accessible on the SEC's website at www.sec.gov and the Investor Relations page of our website at investors.kaltura.com.

Non-GAAP Financial Measures

Kaltura has provided in this press release and the accompanying tables measures of financial information that have not been prepared in accordance with generally accepted accounting principles in the U.S. ("GAAP"), including non-GAAP gross profit, non-GAAP gross margin (calculated as a percentage of revenue), non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating profit, non-GAAP operating margin (calculated as a percentage of revenue), non-GAAP net profit, non-GAAP net profit per share and Adjusted EBITDA.

Beginning with the second quarter of 2025, non-GAAP Net profit (loss) was adjusted for gains or losses from foreign currency translation adjustments, with the recent fluctuation of the U.S dollar, specifically against the Israeli Shekel and less certainty in the global economic environment, Kaltura believes that this change will provide a better reflection of its overall operating performance on an adjusted net profit (loss) basis.

Kaltura defines these non-GAAP financial measures as the respective corresponding GAAP measure, adjusted for, as applicable: (1) stock-based compensation expense; (2) the amortization of acquired intangibles; (3) strategic initiatives expenses, (4) foreign currency translation adjustments loss (gain); and (5) change in the fair value of the contingent consideration. Kaltura defines EBITDA as net profit (loss) before financial expenses (income), net, provision for income taxes, and depreciation and amortization expenses.

Adjusted EBITDA is defined as EBITDA (as defined above), adjusted for the impact of certain non-cash and other items that we believe are not indicative of our core operating performance, such as non-cash stock-based compensation expenses and certain non-recurring operating expenses. These non-GAAP metrics are a supplemental measure of our performance, are not defined by or presented in accordance with GAAP, and should not be considered in isolation or as an alternative to net profit (loss) or any other performance measure prepared in accordance with GAAP.

Non-GAAP financial measures are presented because we believe that they provide useful supplemental information to investors and analysts regarding our operating performance and are frequently used by these parties in evaluating companies in our industry.

By presenting these non-GAAP financial measures, we provide a basis for comparison of our business operations between periods by excluding items that we do not believe are indicative of our core operating performance. We believe that investors' understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. Additionally, our management uses these non-GAAP financial measures as supplemental measures of our performance because they assist us in comparing the operating performance of our business on a consistent basis between periods, as described above. Although we use the non-GAAP financial measures described above, such measures have significant limitations as analytical tools and only supplement but do not replace our financial statements in accordance with GAAP. See the tables below regarding reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures.

Key Financial and Operating Metrics

Annualized Recurring Revenue. We use Annualized Recurring Revenue ("ARR") as a measure of our revenue trend and an indicator of our future revenue opportunity from existing recurring customer contracts. We calculate ARR by annualizing our recurring revenue for the most recently completed fiscal quarter. Recurring revenues are generated from SaaS and PaaS subscriptions, as well as term licenses for software installed on the customer's premises ("On-Prem"). For the SaaS and PaaS components, we calculate ARR by annualizing the actual recurring revenue recognized for the latest fiscal quarter. For the On-Prem components for which revenue recognition is not ratable across the license term, we calculate ARR for each contract by dividing the total contract value (excluding professional services) as of the last day of the specified period by the number of days in the contract term and then multiplying by 365. Recurring revenue excludes revenue from one-time professional services and setup fees. ARR is not adjusted for the impact of any known or projected future customer cancellations, upgrades or downgrades or price increases or decreases. The amount of actual revenue that we recognize over any 12-month period is likely to differ from ARR at the beginning of that period, sometimes significantly. This may occur due to new bookings, cancellations, upgrades or downgrades, pending renewals, professional services revenue, foreign exchange rate fluctuations and acquisitions or divestitures. ARR should be viewed independently of revenue as it is an operating metric and is not intended to be a replacement or forecast of revenue. Our calculation of ARR may differ from similarly titled metrics presented by other companies.

Net Dollar Retention Rate. Our Net Dollar Retention Rate, which we use to measure our success in retaining and growing recurring revenue from our existing customers, compares our recognized recurring revenue from a set of customers across comparable periods. We calculate our Net Dollar Retention Rate for a given period as the recognized recurring revenue from the latest reported fiscal quarter from the set of customers whose revenue existed in the reported fiscal quarter from the prior year (the numerator), divided by recognized recurring revenue from such customers for the same fiscal quarter in the prior year (denominator). For annual periods, we report Net Dollar Retention Rate as the arithmetic average of the Net Dollar Retention Rate for all fiscal quarters included in the period. We consider subdivisions of the same legal entity (for example, divisions of a parent company or separate campuses that are part of the same state university system) ,as well as Value-add Resellers ("VARs") (meaning resellers that directly manage the relationship with the customer) and the customers they manage, to be a single customer for purposes of calculating our Net Dollar Retention Rate. Our calculation of Net Dollar Retention Rate for any fiscal period includes the positive recognized recurring revenue impacts of selling new services to existing customers and the negative recognized recurring revenue impacts of contraction and attrition among this set of customers. Our Net Dollar Retention Rate may fluctuate as a result of a number of factors, including the growing level of our revenue base, the level of penetration within our customer base, expansion of products and features, and our ability to retain our customers. Our calculation of Net Dollar Retention Rate may differ from similarly titled metrics presented by other companies.

Remaining Performance Obligations. Remaining Performance Obligations represents the amount of contracted future revenue that has not yet been delivered, including both subscription and professional services revenues. Remaining Performance Obligations consists of both deferred revenue and contracted non-cancelable amounts that will be invoiced and recognized in future periods. We expect to recognize 67% of our Remaining Performance Obligations as revenue over the next 12 months, and the remainder over the next four years. However, we cannot guarantee that any portion of our Remaining Performance Obligations will be recognized as revenue within the timeframe we expect or at all.

 
 
Consolidated Balance Sheets (U.S. dollars in thousands; 
 Unaudited) 
 
                                                      As of 
                                           March 31,      December 31, 
                                              2026            2025 
                                                        ---------------- 
                                          (Unaudited) 
                                         -------------  ---------------- 
ASSETS 
CURRENT ASSETS: 
    Cash and cash equivalents             $    58,395    $     27,521 
    Marketable securities                       3,409          24,358 
    Trade receivables                          17,053          16,358 
    Prepaid expenses and other current 
     assets                                    12,077          13,938 
    Deferred contract acquisition and 
     fulfillment costs, current                 7,667           8,508 
 
Total current assets                           98,601          90,683 
--------------------------------------- 
 
LONG-TERM ASSETS: 
    Marketable securities                          --          10,883 
    Property and equipment, net                11,862          12,361 
    Other assets, noncurrent                    3,738           3,501 
    Deferred contract acquisition and 
     fulfillment costs, noncurrent              8,297           9,403 
    Operating lease right-of-use assets         9,832          10,311 
    Intangible assets, net                      2,050           2,137 
    Goodwill                                   25,386          25,418 
 
Total noncurrent assets                        61,165          74,014 
--------------------------------------- 
 
TOTAL ASSETS                              $   159,766    $    164,697 
 
LIABILITIES AND STOCKHOLDERS' EQUITY 
CURRENT LIABILITIES: 
    Current portion of long-term loans         27,807          29,035 
    Trade payables                              8,360           3,788 
    Employees and payroll accruals             13,500          14,876 
    Accrued expenses and other current 
     liabilities                               15,823          15,592 
    Operating lease liabilities                 2,946           2,901 
    Deferred revenue, current                  53,899          60,291 
 
Total current liabilities                     122,335         126,483 
--------------------------------------- 
 
NONCURRENT LIABILITIES: 
    Deferred revenue, noncurrent                1,794           2,159 
    Operating lease liabilities, 
     noncurrent                                13,770          14,398 
    Other liabilities, noncurrent              17,223          15,325 
 
Total noncurrent liabilities                   32,787          31,882 
--------------------------------------- 
 
TOTAL LIABILITIES                         $   155,122    $    158,365 
STOCKHOLDERS' EQUITY: 
Common stock                                       18              18 
Treasury stock                                (34,006)        (34,006) 
Additional paid-in capital                    522,191         518,443 
Accumulated other comprehensive income          1,092           2,759 
Accumulated deficit                          (484,651)       (480,882) 
 
Total stockholders' equity                      4,644           6,332 
--------------------------------------- 
 
TOTAL LIABILITIES AND STOCKHOLDERS' 
 EQUITY                                   $   159,766    $    164,697 
 
 
 
Consolidated Statements of Operations (U.S. dollars 
 in thousands, except for share data; Unaudited) 
 
                                            Three Months ended 
                                                 March 31 
                                          2026           2025 
                                       -----------    ----------- 
 
Revenue: 
----------------------------------- 
Subscription                          $     43,189   $     44,906 
Professional services                        1,437          2,078 
                                       -----------    ----------- 
 
Total revenue                               44,626         46,984 
                                       -----------    ----------- 
 
Cost of revenue: 
----------------------------------- 
Subscription                                 9,745         10,487 
Professional services                        2,773          3,761 
 
Total cost of revenue                       12,518         14,248 
 
Gross profit                                32,108         32,736 
------------------------------------ 
 
Operating expenses: 
 
Research and development                    10,736         12,088 
Sales and marketing                         11,849         11,923 
General and administrative                  10,747         10,302 
 
Total operating expenses                    33,332         34,313 
                                       -----------    ----------- 
 
Operating loss                               1,224          1,577 
------------------------------------   -----------    ----------- 
 
Financial expenses (income), net                85         (1,803) 
                                       -----------    ----------- 
 
Income (loss) before provision for 
 income taxes                               (1,309)           226 
 
Provision for income taxes                   2,460          1,345 
 
Net loss                                     3,769          1,119 
 
Net loss per share attributable to 
 common stockholders, basic and 
 diluted                              $       0.03   $       0.01 
                                       ===========    =========== 
 
Weighted-average shares used in 
 computing net loss per share 
 attributable to common 
 stockholders, basic and diluted       145,840,668    154,009,623 
                                       ===========    =========== 
 
 
 
Consolidated Statements of Operations (U.S. dollars 
 in thousands, except for share data; Unaudited) 
 
Stock-based compensation included in above line items: 
 
                                          Three Months ended March 31, 
                                               2026             2025 
                                        ------------------  ------------ 
 
Cost of revenue                            $           106  $        128 
Research and development                             1,014           849 
Sales and marketing                                    484           432 
General and administrative                           2,157         3,124 
                                        ----  ------------   ----------- 
 
    Total                                  $         3,761  $      4,533 
                                        ====  ============   =========== 
 
 
Revenue by Segment (U.S. dollars in thousands; Unaudited): 
 
                                          Three Months Ended March 31, 
                                               2026             2025 
                                        -------------------  ----------- 
 
Enterprise, Education and Technology       $         34,151  $    34,416 
Media and Telecom                                    10,475       12,568 
                                        ----  -------------   ---------- 
 
    Total                                  $         44,626  $    46,984 
                                        ====  =============   ========== 
 
 
Gross Profit by Segment (U.S. dollars in thousands; 
 Unaudited): 
 
                                           Three Months Ended 
                                                March 31, 
                                             2026        2025 
                                         ------------  -------- 
 
Enterprise, Education and Technology      $    26,462  $ 26,568 
Media and Telecom                               5,646     6,168 
                                             --------   ------- 
 
    Total                                 $    32,108  $ 32,736 
                                             ========   ======= 
 
 
 
Consolidated Statement of Cash Flows (U.S. dollars 
 in thousands; Unaudited) 
 
                                         Three Months Ended March 31, 
                                    -------------------------------------- 
                                           2026                2025 
                                                            ----------- 
Cash flows from operating 
activities: 
--------------------------------- 
   Net loss                          $      (3,769)      $       (1,119) 
   Adjustments to reconcile net 
   loss to net cash used in 
   operating activities: 
      Depreciation and 
       amortization                          1,189                1,185 
      Stock-based compensation 
       expenses                              3,761                4,533 
      Amortization of deferred 
       contract acquisition and 
       fulfillment costs                     2,575                2,864 
      Loss on sale of property 
      and equipment                             14                   -- 
      Non-cash interest expense 
       (income), net                            96                  (60) 
      Loss (gain) on foreign 
       exchange                                 39                  (61) 
   Changes in operating assets 
   and liabilities: 
      Decrease (increase) in trade 
       receivables                            (695)               1,769 
      Decrease (increase) in 
       prepaid expenses and other 
       current assets and other 
       assets, noncurrent                      138               (1,293) 
      Increase in deferred 
       contract acquisition and 
       fulfillment costs                      (694)              (1,104) 
      Increase in trade payables             4,522                5,216 
      Increase (decrease) in 
       accrued expenses and other 
       current liabilities                     231               (1,973) 
      Decrease in employees and 
       payroll accruals                     (1,553)              (2,566) 
      Increase in other 
       liabilities, noncurrent               1,663                1,044 
      Decrease in deferred revenue          (6,757)              (9,254) 
      Operating lease right-of-use 
       assets and lease 
       liabilities, net                       (104)                (228) 
                                        ----------          ----------- 
 
   Net cash provided by (used in) 
    operating activities                       656               (1,047) 
                                        ----------          ----------- 
 
Cash flows from investing 
activities: 
--------------------------------- 
 
      Investment in 
       available-for-sale 
       marketable securities                    --              (26,390) 
      Proceeds from maturities of 
       available-for-sale 
       marketable securities                31,758               28,933 
      Purchases of property and 
       equipment                               (61)                (297) 
      Capitalized internal-use 
       software development costs             (268)                  -- 
                                        ----------          ----------- 
 
   Net cash provided by investing 
    activities                              31,429                2,246 
                                        ----------          ----------- 
 
Cash flows from financing 
activities: 
--------------------------------- 
 
      Repayment of long-term loans          (1,313)                (875) 
      Proceeds from exercise of 
       stock options                           141                1,470 
      Cash settlement of equity 
       classified share-based 
       payment awards                           --                 (889) 
      Repurchase of common stock                --               (2,318) 
      Payments on account of 
       repurchase of common stock               --                  (12) 
                                        ----------          ----------- 
 
Net cash used in financing 
 activities                                 (1,172)              (2,624) 
                                        ----------          ----------- 
 
Effect of exchange rate changes on 
 cash, cash equivalents and 
 restricted cash                     $         (39)      $           61 
                                        ----------          ----------- 
 
Net increase (decrease) in cash, 
 cash equivalents and restricted 
 cash                                $      30,874       $       (1,364) 
Cash, cash equivalents and 
 restricted cash at the beginning 
 of the period                              27,621               33,159 
                                        ----------          ----------- 
Cash, cash equivalents and 
 restricted cash at the end of the 
 period                              $      58,495       $       31,795 
                                        ==========          =========== 
 
 
 
Reconciliation from GAAP to Non-GAAP Results (U.S. 
 dollars in thousands; Unaudited) 
 
                                               Three Months 
                                             Ended March 31, 
                                        2026              2025 
                                     -----------       ----------- 
Reconciliation of gross profit 
and gross margin 
GAAP gross profit                   $     32,108      $     32,736 
   Stock-based compensation 
    expense                                  106               128 
   Amortization of acquired 
    intangibles                              107                97 
                                     -----------       ----------- 
Non-GAAP gross profit                     32,321            32,961 
GAAP gross margin                             72%               70% 
Non-GAAP gross margin                         72%               70% 
Reconciliation of operating 
expenses 
GAAP research and development 
 expenses                           $     10,736      $     12,088 
   Stock-based compensation 
    expense                                1,014               849 
Non-GAAP research and development 
 expenses                           $      9,722      $     11,239 
                                     ===========       =========== 
GAAP sales and marketing            $     11,849      $     11,923 
   Stock-based compensation 
    expense                                  484               432 
   Amortization of acquired 
    intangibles                               13                14 
Non-GAAP sales and marketing 
 expenses                           $     11,352      $     11,477 
                                     ===========       =========== 
GAAP general and administrative 
 expenses                           $     10,747      $     10,302 
   Stock-based compensation 
    expense                                2,157             3,124 
   Strategic initiatives 
   expenses(b)                             1,624                -- 
   Change in fair value of 
   contingent consideration                  317                -- 
Non-GAAP general and 
 administrative expenses            $      6,649      $      7,178 
                                     ===========       =========== 
Reconciliation of operating loss 
and operating margin 
GAAP operating loss                       (1,224)           (1,577) 
   Stock-based compensation 
    expense                                3,761             4,533 
   Amortization of acquired 
    intangibles                              120               111 
   Strategic initiatives expenses          1,624                -- 
   Change in fair value of 
   contingent consideration                  317                -- 
Non-GAAP operating profit           $      4,598      $      3,067 
                                     ===========       =========== 
GAAP operating margin                         (3)%              (3)% 
Non-GAAP operating margin                     10%                7% 
Reconciliation of net loss 
GAAP net loss attributable to 
 common stockholders                $     (3,769)     $     (1,119) 
   Stock-based compensation 
    expense                                3,761             4,533 
   Amortization of acquired 
    intangibles                              120               111 
   Strategic initiatives expenses          1,624                -- 
   Change in fair value of 
   contingent consideration                  317                -- 
   Foreign currency translation 
    adjustments loss (gain)((c) 
    ()                                         4            (1,572) 
                                     -----------       ----------- 
Non-GAAP net profit attributable 
 to common stockholders             $      2,057      $      1,953 
                                     ===========       =========== 
 
   Non-GAAP net earnings per share 
    - basic                         $       0.01      $       0.01 
                                     ===========       =========== 
   Non-GAAP net earnings per share 
    - diluted                       $       0.01      $       0.01 
                                     ===========       =========== 
 
Reconciliation of weighted 
average number of shares 
outstanding: 
Weighted-average number of shares 
 used in calculating GAAP and 
 Non-GAAP net earnings (loss) per 
 share, basic                        145,840,668       154,009,623 
Effect of dilutive shares used in 
 calculating Non-GAAP net earnings 
 (loss) per share, diluted ((d) 
 ()                                    7,197,901        11,294,304 
Weighted-average number of shares 
 used in calculating Non-GAAP net 
 earnings (loss) per share, 
 diluted                             153,038,569       165,303,927 
                                     ===========       =========== 
 
 
 
Adjusted EBITDA (U.S. dollars in thousands; Unaudited) 
 
                                      Three Months Ended March 31, 
                                             2026                 2025 
                                          -----------          ---------- 
 
Net loss                               $       (3,769)      $      (1,119) 
Financial expenses (income), net (a)               85              (1,803) 
Provision for income taxes                      2,460               1,345 
Depreciation and amortization                   1,189               1,185 
EBITDA                                            (35)               (392) 
Non-cash stock-based compensation 
 expense                                        3,761               4,533 
Strategic initiatives expenses ((b) 
()                                              1,624                  -- 
Change in fair value of contingent 
consideration                                     317                  -- 
Adjusted EBITDA                        $        5,667       $       4,141 
                                          ===========          ========== 
 
 
(a)  The three months ended March 31, 2026 and 2025 included 
      $544 and $609 respectively, of interest expenses and 
      $540 and $896 respectively, of interest income. 
 
(b)  Strategic initiatives expenses for the three months 
      ended March 31, 2026 relate to professional fees, 
      consulting services, transaction-related costs incurred 
      in connection with the acquisition of PathFactory 
      and other costs associated with strategic initiatives. 
 
(c)  Represents gains or losses from foreign currency translation 
      adjustments related to the remeasurement of monetary 
      assets and liabilities to the Company's functional 
      currency, using exchange rates in effect as of the 
      end of the reporting period. 
 
(d)  The effect of these dilutive shares was not included 
      in the GAAP calculation of diluted net loss per share 
      for the three months ended March 31, 2026 and 2025 
      because the effect would have been anti-dilutive. 
 
 
 
Reported KPIs 
 
                                                 March 31, 
                                         2026                 2025 
                                 --------------------  ------------------- 
                                    (U.S. dollars amounts in thousands) 
Annualized Recurring Revenue       $          168,786   $          174,842 
Remaining Performance 
 Obligations (1)                   $          154,471   $          154,621 
 
 
(1)  Remaining Performance Obligations as of March 31, 
      2025 reflect a reassessment of the historical treatment 
      of certain customer contracts that contain "termination 
      for convenience" clauses, which has resulted in a 
      negative adjustment of $30,239. 
 
 
                                Three Months Ended 
                                     March 31, 
                              2026         2025 
Net Dollar Retention Rate        95%         107% 
 

(END) Dow Jones Newswires

May 11, 2026 16:05 ET (20:05 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment