Press Release: Magna Mining Reports Operating and Financial Results for the First Quarter of 2026

Dow Jones05-28

SUDBURY, Ontario, May 27, 2026 (GLOBE NEWSWIRE) -- Magna Mining Inc. (TSXV: NICU) (OTCQX: MGMNF) (FSE:8YD) (the "Company" or "Magna") is pleased to report operating and financial results for the first quarter of 2026 ("Q1 2026"). Management will host a conference call tomorrow, May 28, 2026, at 8:00am EDT to discuss the results. All amounts are expressed in Canadian dollars unless otherwise indicated.

Highlights

   -- During Q1 2026, Magna achieved a positive cash margin* of $6.0 million at 
      the McCreedy West copper-precious metals-nickel Mine ("McCreedy West"), 
      located in Sudbury, Ontario, Canada. 
 
   -- In Q1 2026, 82,296 tons of ore was processed from the 700 Footwall Copper 
      Zone at McCreedy West at a grade of 3.38% copper equivalent ("CuEq")1 
      based on realized metal prices in the quarter. 
 
   -- The Company produced 4.1 million CuEq payable pounds ("lbs") in Q1 2026. 
      With both tonnage and grades forecast to increase from Q1, the Company 
      continues to expect to achieve full year production guidance of 16-18 
      million CuEq payable lbs. 
 
   -- Quarterly cash costs* and All-in sustaining costs* ("AISC") of US$3.48 
      per CuEq lb, and US$4.21 per CuEq lb, respectively. Production costs per 
      ton processed in Q1 2026 declined by 5.3% quarter over quarter to $214 
      per ton. 
   -- Ended Q1 2026 with cash and cash equivalents of $35.8 million and a 
      working capital balance of $53.7 million. At March 31, 2026 the Company's 
      Trade and Other Receivables had increased to $36.7 million which included 
      $28.2 million in metal receivables, as well as $7.8 million from 
      reimbursable costs related to an egress project for a neighbouring 
      mine. Subsequent to the end of Q1 2026, $11.5 million of the Trade and 
      Other Receivables has been received. 
 
   -- Exploration and evaluation expenses in Q1 2026 of $2.8 million, including 
      $2.3 million at Levack Mine as focus transitioned to infrastructure 
      readiness to support early ore sources and new underground exploration 
      platforms to test the R2 Footwall Zone, with completion of a Preliminary 
      Economic Assessment ("PEA") expected in Q3. 
 
   -- During Q1 2026, the Company announced initial Mining Reserves for the 
      700/PM copper-precious metals Zones at McCreedy West which demonstrate an 
      initial three-year production profile, assuming forecasted mining rates 
      which are in line with the current operation and 2026 guidance. 
 
   -- Subsequent to the end of Q1 2026, on May 4, 2026 the Company announced 
      that it has received conditional approval to list its common shares on 
      the Toronto Stock Exchange ("TSX") and graduate from the TSX Venture 
      Exchange ("TSXV"). Final approval of the listing is subject to the 
      Company fulfilling all of the requirements of the TSX, including receipt 
      of all required documentation on or before July 29, 2026. 

* Refer to the section entitled "Non-IFRS Performance Measures" for the reconciliation of these non-IFRS measurements to the financial statements. "Cash Margin" is calculated as the difference between total sales revenue, net of smelting, refining and treatment costs from mining operations, and the cash mine site operating costs.

Jason Jessup, CEO of Magna, commented, "Magna has started 2026 on a strong footing, generating $6 million in cash margin at the McCreedy West Mine during the first quarter while executing our plan to achieve annual production guidance. Through attention to detail, strong leadership, and an engaged workforce, we also completed the quarter with zero reportable injuries across the company, including contractors. These same efforts contributed to lower quarter-over-quarter operating costs per ton of ore shipped.

At Levack Mine, we completed the breakthrough connecting to Vale's Coleman Mine and continued expanding and delineating our R2 Footwall copper-precious metals Zone discovery. The PEA for Levack Mine is on track to be completed in Q3, along with the pre-feasibility study for Crean Hill.

The work completed in 2025 positioned McCreedy West to meaningfully support our growth initiatives at Levack and Crean Hill. Results from the first quarter of 2026 demonstrate that we are on the right path, and I expect we can continue building on this momentum through the balance of the year, including the potential restart of mining in the Intermain Nickel Zone at McCreedy West."

 
              Table 1: McCreedy West Tons Processed, Contained CuEq 
                          Grades, and CuEq Payable Pounds 
               FY 2026                      FY 2025                      FY 2025 
                         ---------------------------------------------  ---------- 
                                                           Q1 (March 
                 Q1         Q4         Q3         Q2         only) 
------------  ---------                                                 ---------- 
    Tons 
  Processed      82,296     84,954     75,215     70,045        20,388     250,602 
                         ---------  ---------  ---------  ------------  ---------- 
 CuEq Grade 
   (%)(1) 
 (contained)       3.38       3.41       2.64       3.26          3.01        3.10 
------------  ---------  ---------  --------- 
CuEq lbs(1) 
  (payable)   4,085,000  4,968,000  2,735,000  3,053,000       790,000  11,546,000 
------------  ---------  ---------  ---------  ---------  ------------  ---------- 
 

(1) Copper equivalent payable pounds and copper equivalent payable grade were calculated using the following US dollar prices:

Q1 2026: $5.83/lb Cu, $7.87/lb Ni, $25.90/lb Co, $2,205.17/oz Pt, $1,713.42/oz Pd, $4,875.39/oz Au, $84.39 Ag.

FY 2025: $4.57/lb Cu, $6.85/lb Ni, $17.95/lb Co, $1,335.09/oz Pt, $1,189.00/oz Pd, $3,583.17/oz Au, $41.82 Ag.

Q4 2025: $5.03/lb Cu, $6.75/lb Ni, $23.01/lb Co, $1,679.68/oz Pt, $1,468.65/oz Pd, $4,141.90/oz Au, $54.83 Ag.

Q3 2025: $4.44/lb Cu, $6.81/lb Ni, $15.90/lb Co, $1,383.49/oz Pt, $1,169.18/oz Pd, $3,455.50/oz Au, $39.38 Ag.

Q2 2025: $4.29/lb Cu, $6.88/lb Ni, $15.81/lb Co, $1,072.35/oz Pt, $990.29/oz Pd, $3,301.29/oz Au, $33.64 Ag.

Q1 2025: $4.40/lb Cu, $7.18/lb Ni, $15.38/lb Co, $944.31/oz Pt, $1,005.61/oz Pd, $3,135.60/oz Au, $34.61 Ag.

 
Table 2: Q1 2026 and Full Year 2025 Operating and 
 Financial Highlights 
In 000s, except 
per units and per 
share amounts      Q1 2026   Q4 2025   Q3 2025   Q2 2025   Q1 2025    FY 2025 
-----------------  --------  --------  --------  --------  --------  ---------- 
Financial results 
-----------------  --------  --------  --------  --------  --------  ---------- 
   Net revenue 
    from mining 
    operations      25,913    24,810    14,026    15,701     4,297    58,834 
   Cash margin(1)    5,953     3,313    (2,041)   (1,191)      269       351 
   Net income 
    (loss)          (6,427)   (7,108)  (11,597)   (9,317)   11,039   (16,983) 
   Adjusted net 
    loss(1)         (6,427)   (6,863)  (11,365)   (8,746)   (6,163)  (33,137) 
   Operating cash 
    flow           (16,159)  (10,173)  (10,781)  (11,560)   (2,584)  (35,098) 
   Free cash 
    flow(1)        (19,481)  (11,307)  (14,350)  (10,718)  (10,584)  (46,959) 
 
   Per share 
   information: 
      Net 
       earnings 
       (loss)        (0.03)    (0.03)    (0.05)    (0.05)     0.06     (0.07) 
      Adjusted 
       net 
       loss(1)       (0.03)    (0.03)    (0.05)    (0.04)    (0.03)    (0.15) 
      Operating 
       cash 
       flow(1)       (0.06)    (0.04)    (0.05)    (0.06)    (0.01)    (0.16) 
      Free cash 
       flow(1)       (0.08)    (0.05)    (0.07)    (0.05)    (0.05)    (0.22) 
 
Selected 
Financial 
Statement data 
-----------------  --------  --------  --------  --------  --------  ---------- 
   Cash and cash 
    equivalents     35,770    55,899    63,121    27,018    38,250    55,899 
   Working 
    capital         53,726    60,499    61,917    24,404    31,890    60,499 
   Total assets    182,835   193,924   201,349   154,836   162,207   193,924 
   Total 
    non-current 
    liabilities     64,197    67,084    71,480    73,916    76,101    67,084 
 
Operational 
results 
-----------------  --------  --------  --------  --------  --------  ---------- 
Ore Processed 
(Dry tons) 
   700 Copper 
    Zone            82,296    84,954    75,215    59,100    13,911   233,180 
   Intermain 
    Nickel Zone          -         -         -    10,945     6,477    17,422 
   Throughput       82,296    84,954    75,215    70,045    20,388   250,602 
 
Copper Equivalent 
Grade (%) 
   700 Copper 
    Zone(2)           3.38      3.41      2.64      3.35      3.04      3.12 
   Intermain 
    Nickel 
    Zone(2)              -         -         -      2.77      2.96      2.84 
                      3.38      3.41      2.64      3.26      3.01      3.10 
 
Metals Payable 
   Copper (000s 
    lbs)             2,007     1,909     1,949     1,629       552     6,039 
   Nickel (000s 
    lbs)               236       244       193       327       132       896 
   Cobalt (000s 
    lbs)                 1         1         2         4         2         9 
   Platinum (ozs)    1,368     1,626       479     1,156         -     3,261 
   Palladium 
    (ozs)            1,412     1,814       641     1,218        13     3,686 
   Gold (ozs)          437       601        55       284         -       940 
   Silver (ozs)     16,613    23,440    13,105     9,499     1,638    47,682 
   Copper 
    equivalent 
    payable 
    pounds 
    (000s)(2)        4,085     4,968     2,735     3,053       790    11,546 
 
Per Copper 
Equivalent 
Metrics 
   Average 
    realized 
    price (CAD 
    per CuEq 
    payable 
    lb)(1)            6.23      4.96      5.42      5.17      6.03      5.20 
   Cash costs 
    (CAD per CuEq 
    payable 
    lb)(1,2)          4.77      4.29      6.17      5.56      5.69      5.17 
   Cash margin 
    (CAD per CuEq 
    payable 
    lb)(1)            1.46      0.67     (0.75)    (0.39)     0.34      0.03 
   AISC (CAD per 
    CuEq payable 
    lb)(1,2)          5.77      4.86      8.15      6.64      6.37      6.21 
 
   Average 1 USD 
    -> CAD 
    exchange 
    rates             1.37      1.39      1.38      1.38      1.44      1.39 
   Cost Metrics 
   (in USD) 
   Cash 
    costs(1,2)        3.48      3.08      4.48      4.02      3.97      3.72 
   AISC(1,2)          4.21      3.49      5.92      4.80      4.43      4.47 
 
 

(1) Refer to the section entitled "Non-IFRS Performance Measures" for the reconciliation of these non-IFRS measurements to the financial statements.

(2) Copper equivalent payable pounds for the purpose of copper equivalent payable grade, cash cost and AISC were calculated using the following US dollar prices:

Q1 2026: $5.83/lb Cu, $7.87/lb Ni, $25.90/lb Co, $2,205.17/oz Pt, $1,713.42/oz Pd, $4,875.39/oz Au, $84.39 Ag.

FY 2025: $4.57/lb Cu, $6.85/lb Ni, $17.95/lb Co, $1,335.09/oz Pt, $1,189.00/oz Pd, $3,583.17/oz Au, $41.82 Ag.

Q4 2025: $5.03/lb Cu, $6.75/lb Ni, $23.01/lb Co, $1,679.68/oz Pt, $1,468.65/oz Pd, $4,141.90/oz Au, $54.83 Ag.

Q3 2025: $4.44/lb Cu, $6.81/lb Ni, $15.90/lb Co, $1,383.49/oz Pt, $1,169.18/oz Pd, $3,455.50/oz Au, $39.38 Ag.

Q2 2025: $4.29/lb Cu, $6.88/lb Ni, $15.81/lb Co, $1,072.35/oz Pt, $990.29/oz Pd, $3,301.29/oz Au, $33.64 Ag.

Q1 2025: $4.40/lb Cu, $7.18/lb Ni, $15.38/lb Co, $944.31/oz Pt, $1,005.61/oz Pd, $3,135.60/oz Au, $34.61 Ag.

Q1 2026 Operating and Financial Details

   -- Payable metal production in Q1 2026 of 4.1 million CuEq payable lbs*, 
      consisting of 2.0 million lbs copper, 0.24 million lbs nickel, 1,368 
      ounces platinum, 1,412 ounces palladium, 437 ounces gold, and 16,613 
      ounces silver. 
 
   -- Q1 2026 CuEq revenue from mining operations was $25.4 million. 
 
   -- Q1 2026 cash costs of US$3.48 per CuEq lb and Q1 AISC of US$4.21 per CuEq 
      lb, which includes $2.4 million of sustaining mine capital development, 
      equipment, and exploration. 
 
   -- Total cash margin for the quarter was $6.0 million, or US$1.06 per CuEq 
      payable lb. 
 
   -- Operating cash flow in the quarter was ($16.2 million) or ($0.06 per 
      share), and Free cash flow in the quarter was ($19.5 million) or ($0.08) 
      per share. 
 
   -- Q1 2026 exploration and evaluation expenses of $2.8 million, including 
      $2.3 million at Levack to support early ore sources and new underground 
      exploration platforms to test the R2 Footwall Zone. Engineering, 
      procurement and planning activities commenced for the production hoist 
      plant repairs, as did the recommissioning of existing underground 
      equipment and work to begin preparing for potential construction activity, 
      which will be determined subsequent to completion of the PEA. 
 
   -- At Crean Hill, work continued during Q1 2026 to advance the project 
      toward an expected construction decision with power, engineering, 
      commercial discussions and water pre-treatment design and installation 
      activities. 
 
   -- A PEA is underway on the Levack Mine, and a Pre-Feasibility Study ("PFS") 
      is underway on the Crean Hill Project, with completion of both studies 
      anticipated in Q3 2026. 
 
   -- Ended Q1 2026 with cash and cash equivalents of $35.8 million and a 
      working capital balance of $53.7 million. During the quarter, the 
      Company's Trade and Other Receivables increased by $10.2 million to $36.6 
      million. This included an increase of $6.5 million in metal receivables 
      to $28.2 million. Also included is $7.8 million from reimbursable costs 
      related to an egress project for a neighbouring mine. Subsequent to the 
      end of Q1 2026, $11.5 million of the Trade and Other Receivables has been 
      received. 

*Payable metal production represents the total metal produced at McCreedy West and does not take into account the precious metals stream applicable to gold, platinum, and palladium.

Further details regarding the calculation of production costs, cash margins and all in sustaining costs can be found in the quarterly MD&A.

Q1 2026 Quarterly Results Conference Call and WebcastThe company will be holding its Q1 results conference call and webcast on Thursday May 28, 2026 at 8:00am EDT. The conference call details are as follows:

To attend the webcast in listen-only mode, please use the following link: https://edge.media-server.com/mmc/p/8wcjjcp9

To register for the conference call, please use the following link to obtain a Dial-in Number and PIN: https://register-conf.media-server.com/register/BId59dbefe9e8d46e0a784f8ee1977038e

Qualified Person

The scientific or technical information in this press release has been reviewed and approved by David King, M.Sc., P.Geo. Mr. King is the Senior Vice President, Exploration and Geoscience for Magna Mining Inc. and is a qualified person under Canadian National Instrument 43-101.

Cautionary Note Regarding Forward-Looking Statements

All statements, other than statements of historical fact, contained or incorporated by reference in this press release constitute "forward-looking statements" and "forward-looking information" (collectively, "forward-looking statements") within the meaning of applicable securities laws. Generally, these forward-looking statements can be identified by the use of forward-looking terminology, such as "may", "might", "potential", "expect", "anticipate", "estimate", "believe", "could", "should", "would", "will", "continue", "intend", "plan", "forecast", "prospective", "significant", "aggressively", "meaningfully" or other similar words or phrases or variations thereof. Forward-looking statements are necessarily based upon a number of assumptions that, while considered reasonable by management at the time they are made, are inherently subject to business, market, economic, technical and other risks, uncertainties and contingencies that may cause actual results, performance or achievements to be materially different from those expressed or implied by forward-looking statements, including risks and uncertainties relating to the failure to meet production, cost, cash flow or development expectations, forecasts or guidance, the failure of additional drilling to support assumptions, expectations or estimates of potential mineralization, metal tonnes or grade, the failure of additional drilling to support expansion or delineation of currently estimated resources, the failure to have accurately estimated declared mineral resources or mineral reserves, the lack of availability of drill rigs, underground platforms or experienced personnel to implement exploration, development or production programs or the failure to proceed as quickly as planned with additional exploration, development or production drilling, continued delays for assay results, the failure to proceed as quickly as planned with or to complete additional development work as anticipated, such as additional development at the McCreedy West mine to access new stopes or the development of a ramp from the surface of, or recommissioning of the hoisting plant at, Levack, the failure to proceed as quickly as planned with a restart of mining at Levack, assuming there will be any restart decision subsequent to the completion of the preliminary economic assessment currently underway, the failure to realize anticipated or assumed production and operational improvements from current or planned optimization initiatives at McCreedy West, the failure to restart nickel mining from the Intermain zone at McCreedy West, the failure of additional drilling to support production planning or replenish production or mined ore, the failure to proceed with the anticipated development of the Crean Hill project or to make any construction decision subsequent to completion of the prefeasibility study currently underway, the failure to successfully realize on talent or technical expertise to unlock the long-term, sustainable potential of McCreedy West, Levack, Crean Hill or other assets of the Company and other risks disclosed in the Company's most recent annual management discussion and analysis, available on the SEDAR+ website (at: www.sedarplus.ca). Although the Company has attempted to identify important risks, uncertainties, contingencies and factors that could cause actual results to differ materially from those expressed or implied in forward-looking statements, there can be no certainty or assurance that the Company has accurately or adequately captured, accounted for or disclosed all such risks, uncertainties, contingencies or factors. Readers should place no reliance on forward-looking statements as actual results, performance or achievements may be materially different from those expressed or implied by such statements. Resource exploration and development, and mining operations, are highly speculative, characterized by several significant risks, which even a combination of careful evaluation, experience and knowledge will not eliminate. Forward-looking statements speak only as of the date they are made. The Company does not undertake to update any forward-looking statements, whether as a result of new information or future events or otherwise, except in accordance with applicable securities laws.

About Magna Mining Inc.

Magna Mining Inc. is a producing mining company with a strong portfolio of copper, nickel, and precious metals assets located in the world-class Sudbury mining district of Ontario, Canada. The Company's primary asset is the McCreedy West Mine, currently in production, supported by a pipeline of highly prospective past-producing properties including Levack, Crean Hill, Podolsky, and Shakespeare.

Magna Mining is strategically positioned to unlock long-term shareholder value through continued production, exploration upside, and near-term development opportunities across its asset base.

Additional corporate and project information is available at www.magnamining.com and through the Company's public filings on the SEDAR+ website at www.sedarplus.ca.

For further information, please contact:

Jason Jessup

Chief Executive Officer

or

Paul Fowler, CFA

Executive Vice President

705-482-9667

Email: info@magnamining.com

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accept responsibility for the adequacy or accuracy of this press release.

NON-IFRS PERFORMANCE MEASURES

Please see below for the reconciliation of non-IFRS measures referred to in this news release to the consolidated financial statements.

Average realized price per copper equivalent payable pound

Average realized price per copper equivalent payable pound is a non-IFRS Accounting Standards measure and does not constitute a measure recognized by IFRS Accounting Standards and does not have a standardized meaning defined by IFRS Accounting Standards. Average realized price per copper equivalent payable pound is calculated by dividing total metal proceeds received by the Company for the relevant period by the copper equivalent payable pounds. It may not be comparable to information in other issuers' reports and filings.

 
In 000s, 
except per 
unit 
amounts       Q1 2026  Q4 2025  Q3 2025  Q2 2025  Q1 2025   FY 2025 
------------  -------  -------  -------  -------  -------  --------- 
 
Revenue per 
 financial 
 statements   25,913   24,810   14,026   15,701    4,297   58,834 
Treatment 
 and 
 refining 
 charges       1,868    2,125    1,838    1,634      539    6,136 
Recognition 
 of deferred 
 streaming 
 revenue      (2,345)  (2,299)  (1,031)  (1,557)     (67)  (4,954) 
              ------   ------   ------   ------   ------   ------ 
Copper 
 equivalent 
 revenue 
 from mining 
 operations 
 (a)          25,436   24,636   14,833   15,778    4,769   60,016 
 
Copper 
 equivalent 
 pounds sold 
 (000s) (b)    4,085    4,968    2,735    3,053      790   11,546 
 
Average 
 realized 
 price 
 copper 
 equivalent 
 sold CAD 
 (c) = (a) 
 ÷ (b)     6.23     4.96     5.42     5.17     6.04     5.20 
 
Average 1 
 USD -> CAD 
 exchange 
 rate (d)     1.3715   1.3947   1.3773   1.3841   1.4359   1.3904 
 
Average 
 realized 
 price 
 copper 
 equivalent 
 sold USD 
 (c) ÷ 
 (d)            4.54     3.56     3.94     3.73     4.20     3.74 
 
 

Cash costs per copper equivalent payable pound

Cash cost per copper equivalent payable pound is a non-IFRS Accounting Standards performance measure and does not constitute a measure recognized by IFRS Accounting Standards and does not have a standardized meaning defined by IFRS Accounting Standards, as well it may not be comparable to information in other issuers' reports and filings. The Company has included this non-IFRS Accounting Standards performance measure throughout this document as Magna believes that this generally accepted industry performance measure provides a useful indication of the Company's operational performance. The Company believes that, in addition to conventional measures prepared in accordance with IFRS Accounting Standards, certain investors use this information to evaluate the Company's performance and ability to generate cash flow. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. The following table provides a reconciliation of total cash costs per copper equivalent payable pound to cost of sales per the financial statements for each of the last five quarters.

 
In 000s, 
except per 
unit amounts   Q1 2026  Q4 2025  Q3 2025  Q2 2025  Q1 2025   FY 2025 
-------------  -------  -------  -------  -------  -------  --------- 
 
Cost of sales 
 per 
 financial 
 statements    20,596   21,747   17,253   17,334    4,581   60,915 
Smelting, 
 treatment 
 and refining 
 charges        1,868    2,125    1,838    1,634      539    6,136 
Depletion and 
 depreciation  (2,981)  (2,549)  (2,217)  (1,999)    (620)  (7,385) 
               ------   ------   ------   ------   ------   ------ 
Cash costs 
 (a)           19,483   21,323   16,874   16,969    4,500   59,666 
 
Copper 
 equivalent 
 payable 
 pounds 
 (000s) (b)     4,085    4,968    2,735    3,053      790   11,546 
 
Cash costs 
 per copper 
 equivalent 
 payable 
 pound (c) = 
 (a) ÷ 
 (b)             4.77     4.29     6.17     5.56     5.69     5.17 
 
Average 1 USD 
 -> CAD 
 exchange 
 rate (d)      1.3715   1.3947   1.3773   1.3841   1.4359   1.3904 
 
Cash costs 
 per copper 
 equivalent 
 payable 
 pound USD 
 (c) ÷ 
 (d)             3.48     3.08     4.48     4.02     3.97     3.72 
-------------  ------   ------   ------   ------   ------   ------ 
 

Production costs per ton processed

Mine-site cost per ton processed is a non-IFRS Accounting Standards performance measure and does not constitute a measure recognized by IFRS Accounting Standards and does not have a standardized meaning defined by IFRS Accounting Standards, as well it may not be comparable to information in other issuers' reports and filings. As illustrated in the table below, this measure is calculated by adjusting cost of sales, as shown in the statements of income for non-cash depletion and depreciation, royalties and inventory level changes and then dividing by tons processed through the smelter. Management believes that mine-site cost per ton processed provides additional information regarding the performance of mining operations and allows Management to monitor operating costs on a more consistent basis as the per ton processed measure reduces the cost variability associated with varying production levels. Management also uses this measure to determine the economic viability of mining blocks. As each mining block is evaluated based on the net realizable value of each ton mined, the estimated revenue on a per ton basis must be in excess of the production cost per ton processed in order to be economically viable. Management is aware that this per ton processed measure is impacted by fluctuations in throughput and thus uses this evaluation tool in conjunction with production costs prepared in accordance with IFRS Accounting Standards. This measure supplements production cost information prepared in accordance with IFRS Accounting Standards and allows investors to distinguish between changes in production costs resulting from changes in production versus changes in operating performance.

 
In 000s, 
except per 
unit amounts   Q1 2026  Q4 2025  Q3 2025  Q2 2025  Q1 2025   FY 2025 
-------------  -------  -------  -------  -------  -------  ---------- 
 
Cost of sales 
 per 
 financial 
 statements    20,596   21,747   17,253   17,334    4,581    60,915 
Depletion and 
 depreciation  (2,981)  (2,549)  (2,217)  (1,999)    (620)   (7,385) 
                                                   ------ 
Mining and 
 processing 
 costs (a)     17,615   19,198   15,036   15,335    3,961    53,530 
               ------   ------   ------   ------   ------   ------- 
 
Ore processed 
 (tons) (b)    82,296   84,955   75,214   70,045   20,388   250,602 
 
Production 
 costs per 
 ton 
 processed 
 (a) ÷ 
 (b)              214      226      200      219      194       214 
-------------  ------   ------   ------   ------   ------   ------- 
 

Cash Margin

Cash margin is a non-IFRS Accounting Standards measure and does not constitute a measure recognized by IFRS Accounting Standards and does not have a standardized meaning defined by IFRS Accounting Standards, as well it may not be comparable to information in other issuers' reports and filings. It is calculated as the difference between total sales revenue, net of smelting, refining and treatment costs from mining operations and cash mine site operating costs (see "Cash costs per copper equivalent payable pound sold" under this Section above) per the Company's Financial Statements. The Company believes it illustrates the performance of the Company's operating mines and enables investors to better understand the Company's performance in comparison to other metal producers who present results on a similar basis.

 
In 000s, except      Q1      Q4                       Q1 
per unit amounts    2026    2025   Q3 2025  Q2 2025  2025   FY 2025 
-----------------  ------  ------  -------  -------  -----  -------- 
 
Copper equivalent 
 revenue from 
 mining 
 operations (per 
 above)            25,436  24,636  14,833   15,778   4,769  60,016 
Cash costs (per 
 above)            19,483  21,323  16,874   16,969   4,500  59,666 
                   ------  ------  ------   ------   -----  ------ 
Cash margin         5,953   3,313  (2,041)  (1,191)    269     350 
                   ------  ------  ------   ------   -----  ------ 
 
Per pound of 
copper equivalent 
payable(Canadian 
dollar): 
 
Average realized 
 price (a)           6.23    4.96    5.42     5.17    6.04    5.20 
Cash costs (b)       4.77    4.29    6.17     5.56    5.69    5.17 
                                                     ----- 
Cash margin (a) 
 -- (b)              1.46    0.67   (0.75)   (0.39)   0.34    0.03 
-----------------  ------  ------  ------   ------   -----  ------ 
 

All-in Sustaining Costs

(MORE TO FOLLOW) Dow Jones Newswires

May 27, 2026 17:06 ET (21:06 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment