Press Release: Cognyte Reports First Quarter Fiscal Year 2027 Financial Results

Dow Jones06-03

Reports double-digit revenue growth, and profitability growing significantly faster than revenue

Reiterates fiscal 2027 outlook

HERZLIYA, Israel--(BUSINESS WIRE)--June 03, 2026-- 

Cognyte Software Ltd. (NASDAQ: CGNT) (the "Company," "Cognyte," "we," "us" and "our"), a global leader in software-driven technology for investigative analytics, today announced results for the three months ended April 30, 2026 ("Q1 FYE27").

Financial Summary for Three Months Ended April 30, 2026

   --  Q1 FYE27 Revenue was $105.5 million, up approximately 10.4% compared to 
      the same period last year, reflecting a continuing healthy demand 
      environment. 
 
   --  Q1 FYE27 GAAP operating income was $4.4 million, doubling from 
      operating income of $2.2 million in the same period last year. 
 
   --  Q1 FYE27 Non-GAAP operating income was $10.7 million, an increase of 
      $3.1 million or 41.5% from operating income of $7.6 million in the same 
      period last year. 
 
   --  Q1 FYE27 GAAP Net loss attributable to Cognyte Software Ltd was $3.0 
      million, compared to $1.0 million in the same period last year primarily 
      driven by foreign exchange losses. 
 
   --  Q1 FYE27 Adjusted EBITDA was $13.6 million, compared to $10.3 million 
      in the same period last year, up 31.5% and growing significantly faster 
      than revenue. 

Balance Sheet and Net Cash Provided by Operating Activities

   --  The board of directors remains committed to long-term shareholder value 
      creation and has confidence in the Company's growth prospects. During Q1 
      FYE27, the company bought approximately one million ordinary shares for 
      an aggregate purchase price of approximately $8.2 million under the share 
      repurchase program approved by the board of directors in July 2025. 
 
   --  Since launching its first repurchase program in November 2024, the 
      Company has repurchased approximately $35 million of shares through the 
      end of Q1 FYE27, out of the $60 million authorized across the Company's 
      repurchase programs. 
 
   --  During the first quarter, our cash position remained strong at $109.2 
      million, with no debt, reflecting disciplined working-capital 
      management. 
 
   --  During the three months ended April 30, 2026, net cash used in 
      operating activities was $4.7 million, compared to net cash provided by 
      operating activities of $1.7 million in the same period last year, 
      primarily driven by accelerated adoption of subscription offerings, FX 
      dynamics and inventory buildup to support future software demands. 

Management Commentary

"The agencies we serve are under more pressure than ever to turn fragmented data into actionable intelligence -- and to do it faster than the threats they are facing. That urgency is showing up in our business, " said Elad Sharon, Cognyte's chief executive officer. "Organizations today are facing an increasingly complex threat environment -- faster-moving adversaries, exploding data volumes and growing operational pressure. This is driving demand for AI-powered investigative analytics solutions that can help agencies uncover hidden insights and make faster, more informed decisions. During the quarter, we expanded relationships with existing customers, added new logos and continued building momentum in the U.S. market. Reflecting this momentum, we expect to generate approximately $20 million of business in the U.S. this year. We help the people responsible for keeping the world safe do their jobs faster, more effectively and with greater confidence in their intelligence. That mission doesn't get less relevant -- and our results this quarter reflect it."

"Our first quarter results reflect the substantial value our differentiated solutions deliver to customers and the operational discipline with which we are managing the business," said David Abadi, Cognyte's chief financial officer. "As a result of better-than-expected adoption of subscription offerings, we now expect recurring revenue to grow faster than total revenue. Even with the recurring revenue momentum and foreign exchange dynamics, we are maintaining our Fiscal 27 outlook."

FYE27 Outlook

The company maintained its outlook for the year ending January 31, 2027 ("FYE27" and "Fiscal 2027") which is as follows:

   --  Revenue: $448 million, with a range of +/- 3%, which represents 
      approximately 12% year-over-year growth at the midpoint of the range. 
 
   --  Adjusted EBITDA: Approximately $68 million at the midpoint of our 
      revenue range, representing approximately 40% year-over-year growth. 
 
   --  Non-GAAP Diluted EPS: $0.47 at the midpoint of our revenue range. 

Additional Financial and Operational Data for the First Quarter Ended April 30, 2026

   --  Q1 FYE27 Total Software revenue, which is the combination of software 
      and software services revenue, increased by $15.3 million, up 18.6%, 
      compared to the same period last year. 
 
   --  Q1 FYE27 Software revenue increased by $9.9 million, up 26.5%, compared 
      to the same period last year. The increase was mainly driven by healthy 
      demand for our software solutions. 
 
   --  Q1 FYE27 Software services revenue increased by $5.4 million, up 12.1%, 
      compared to the same period last year. 
 
   --  Q1 FYE27 Professional services and other revenue decreased by $5.3 
      million, compared to the same period last year. Quarterly fluctuations in 
      professional services revenue are expected and are primarily a result of 
      revenue recognition timing. 
 
   --  Q1 FYE27 Recurring Revenue(1) increased by 10.0% to $51.9 million, 
      compared to the same period last year and was 49.2% of total revenue. The 
      growth was driven by better-than-expected adoption of the Company's 
      subscription offerings. 
 
   --  Q1 FYE27 Non-GAAP Gross profit and margin were $76.9 million and 72.9%, 
      respectively, a significant increase of $8.2 million and 101 bps 
      improvement compared to the same period last year. The increase is 
      primarily driven by scale, operational efficiencies and the value the 
      Company's solutions deliver to customers. 
 
   --  Q1 FYE27 Billings(2) increased by 31.2% to $102.7 million compared to 
      the same period last year. 
 
   --  Total Backlog(3) at the end of Q1 FYE27 was $399.8 million and 
      short-term Backlog was $258.1 million. 
 
   --  RPO(4) is influenced by factors such as sales cycles, subscription 
      deals, deployment timelines, contract length, renewal timing, and 
      seasonality. RPO continues to reflect the increasing contribution of 
      subscription-based arrangements within the Company's business mix, and 
      accounts for the proportional annual consumption of multi-year large 
      support contracts. Current levels of RPO support the Company's growth 
      expectations. 
 
   --  Total RPO was $528.8 million at the end of Q1 FYE27 compared to $557.2 
      million at the end of Q4 FYE26. 
 
   --  Short-term RPO at the end of Q1 FYE27 was $363.4 million, providing 
      solid visibility into revenue over the next 12 months. 

For information about the non-GAAP financial measure or key metric, please see "Supplemental Information About Non-GAAP Financial Measures and Other Key Metrics" at the end of this release.

(1) Recurring Revenue -- Recurring revenue is comprised primarily of revenue from support contracts as well as revenue from subscription offerings.

(2) Billings -- Revenue plus the change in contract liabilities, contract assets and unbilled balances.

(3) Backlog represents unbilled amounts contracted under contracts deemed certain to be invoiced.

(4) RPO, or remaining performance obligations, represents contracted revenue that has not yet been recognized that will be invoiced and recognized as revenue in future periods.

Conference Call Information

We will conduct a conference call today at 8:30 a.m. ET to discuss our results for the three months ended April 30, 2026. A real-time webcast of the conference call with presentation slides will be available in the Investor Relations section of Cognyte's website. Those interested in participating in the question-and-answer session need to register at: https://register-conf.media-server.com/register/BI46eb94a3a2964463ba6d991e82057113 to receive the dial-in numbers and unique PIN to access the call seamlessly. It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call). An archived webcast of the conference call will also be available in the "Investors" section of the company's website.

About Cognyte Software Ltd.

Cognyte is a leading software-led technology company, focused on investigative analytics solutions that help customers generate actionable intelligence from large volumes of complex data, across diverse operational domains, in order to enhance public safety and security. Our solutions are used primarily by law enforcement, national security, national and military intelligence agencies, and other organizations to address a wide range of investigative and operational challenges. Drawing on decades of investigative analytics domain expertise, our platforms and solutions enable customers to ingest, fuse and analyze structured and unstructured data from multiple sources, uncover hidden patterns and connections, and make faster, better-informed decisions. Our offerings leverage state-of-the-art Artificial Intelligence (AI), including big data analytics and advanced machine learning, as well as generative and AI-assisted capabilities that enhance user productivity and accelerate investigative workflows, together with proven investigative methodologies, to support retrospective investigations and real time, near real-time and predictive decision making. Hundreds of customers rely on our solutions to accelerate investigations, improve resolution rates and better anticipate, predict and mitigate threats with greater precision. Learn

more at www.cognyte.com.

About Non-GAAP Financial Measures and Other Key Metrics

This press release and the accompanying tables include non-GAAP financial measures and other key metrics. For a description of these non-GAAP financial measures and other key metrics, including the reasons management uses each measure and metric, and reconciliations of non-GAAP financial measures presented for completed periods to the most directly comparable financial measures prepared in accordance with GAAP, please see the tables below as well as "Supplemental Information About Non-GAAP Financial Measures" at the end of this press release.

Our non-GAAP outlook for FYE27 excludes the following GAAP measures for which we are able to provide a range of probable significance:

   --  Stock-based compensation is expected to be between approximately $23.5 
      and $25.5 million, assuming market prices for our ordinary shares are 
      generally consistent with current levels. 
 
   --  Amortization expense of other acquired intangible assets is expected to 
      be approximately $0.6 million. 

For additional information about our expectations for FYE27, please refer to the Q1 FYE27 conference call we will conduct on June 3, 2026.

Our non-GAAP outlook, unless otherwise specified, reflects foreign currency exchange rates approximately consistent with current rates, and does not include the potential impact of any business acquisitions that may close after the date hereof.

We are unable, without unreasonable effort, to provide a reconciliation for other GAAP measures which are excluded from our non-GAAP outlook, including the impact of future business acquisitions or future acquisition expenses, future restructuring expenses, and non-GAAP income tax adjustments due to the level of unpredictability and uncertainty associated with these items. For these same reasons, we are unable to assess the probable significance of these excluded items. While historical results may not be indicative of future results, actual amounts for the three months ended April 30, 2026, and 2025, respectively, for the GAAP measures excluded from our non-GAAP outlook appear in Table 4 of this press release.

Caution About Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the United States Securities Exchange Act of 1934. Forward-looking statements include statements regarding expectations, predictions, views, opportunities, plans, strategies, beliefs, and statements of similar effect relating to Cognyte. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements. These forward-looking statements do not guarantee any future performance and are based solely on management's expectations that involve a number of known and unknown risks, uncertainties, assumptions and other important factors, any of which could cause our actual results or conditions to differ materially from those expressed in or implied by the forward-looking statements. Some of the factors that could cause our actual results or conditions to differ materially from current expectations include, among others: uncertainties regarding the impact of changes in macroeconomic and/or global conditions; risks related to geopolitical changes and investor visibility constraints; risks related to new tariffs and retaliatory measures that may adversely affect the economy and reduce government spending; risks related to the impact of inflation and related volatility on our financial performance; risks relating to adverse changes to the regulatory constraints to which we are subject; risks related to the impact of disruptions to the global supply chain; risks related to conditions in Israel including conflicts in the Middle East; risks resulting from health crises; risks associated with customer concentration and challenges associated with our ability to accurately forecast revenue and expenses; risks associated with political and reputational factors related to our business or operations; risks associated with our ability to keep pace with technological advances and challenges and evolving industry standards; risks relating to proprietary rights infringement claims; risks relating to defects, operational problems, or vulnerability to cyber-attacks of our products or any of the components used in our products; risks related to the strengths of our intellectual property rights protection; risks that we may be unable to establish and maintain relationships with key resellers, partners, and system integrators and risks associated with our reliance on limited number of suppliers for certain key components and hardware used in our solutions; risks due to the aggressive competition in all of our markets; risks associated with the implementation and use of artificial intelligence tools and technology, including competitive, technological, regulatory, intellectual property, data protection and cybersecurity risks; challenges associated with our long sales cycles and with the sophisticated nature of our solutions; risks associated with our ability or costs to retain, recruit and train qualified personnel; risks relating to our ability to properly manage investments in our business and operations, and execute on growth or strategic initiatives; risks associated with acquisitions, strategic investments, partnerships or alliances; risks of security vulnerabilities or lapses, including cyber-attacks, information technology system breaches, failures or disruptions; risks associated with the mishandling or perceived mishandling of sensitive, confidential or classified information; risks associated with our failure to comply with applicable laws; risks associated with our credit facilities or that we may experience liquidity or working capital issues and related risks that financing sources may be unavailable to us on reasonable terms; risks associated with changing applicable tax laws and regulations, tax rates, and the continuing availability of expected tax benefits in the countries in which we operate; risks associated with our significant international operations, including due to our Israeli operations, fluctuations in foreign exchange rates, and exposure to regions subject to political or economic instability; risks associated with complex and changing regulatory environments relating to our operations and the markets we operate in; risks relating to the adequacy of our existing infrastructure, systems, processes, policies, procedures, internal controls and personnel for our current and future operations and reporting needs; risks related to the tax treatment of our spin-off from Verint; risks related to our share repurchase programs; risks associated with different corporate governance requirements applicable to Israeli companies; risks associated with being a foreign private issuer; and other risks set forth in Section 3.D - "Risk Factors" in our latest annual report on Form 20-F for the fiscal year ended January 31, 2026, which was filed with the Securities and Exchange Commission (the "SEC") on March 25, 2026, and in our subsequent filings with the SEC. In addition, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time. It is not possible for our management to predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements that we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this release are inherently uncertain and may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Accordingly, you should not rely upon forward-looking statements as predictions of future events. Any forward-looking statement made in this press release speaks only as of the date hereof. Except as otherwise required by law, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances, or any other reason.

 
                               Table 1 
                        COGNYTE SOFTWARE LTD. 
           Condensed Consolidated Statements of Operations 
                             (Unaudited) 
 
                                                 Three Months Ended 
                                                      April 30, 
                                              ------------------------ 
(in thousands except share data)                  2026         2025 
                                              ------------  ---------- 
Revenue: 
Software                                       $   47,273   $37,371 
Software service                                   50,071    44,677 
Professional service and other                      8,150    13,500 
                                                  -------    ------ 
Total revenue                                     105,494    95,548 
                                                  -------    ------ 
Cost of revenue: 
Software                                            8,671     5,991 
Software service                                   11,701    10,456 
Professional service and other                      8,850    10,955 
                                                  -------    ------ 
Total cost of revenue                              29,222    27,402 
                                                  -------    ------ 
Gross profit                                       76,272    68,146 
                                                  -------    ------ 
Operating expenses: 
Research and development, net                      31,585    29,098 
Selling, general and administrative                40,130    36,895 
Amortization of other acquired intangible 
assets                                                151        -- 
                                                  -------    ------ 
Total operating expenses                           71,866    65,993 
                                                  -------    ------ 
Operating income                                    4,406     2,153 
                                                  -------    ------ 
Other (expenses) income, net: 
Interest income                                       576       658 
Interest expense                                      (48)      (53) 
Other (expenses) income, net                       (2,357)    1,521 
                                                  -------    ------ 
Total other (expenses) income, net                 (1,829)    2,126 
                                                  -------    ------ 
Income before provision for income taxes            2,577     4,279 
Provision for income taxes                          4,578     4,137 
                                                  -------    ------ 
Net (loss) income                                  (2,001)      142 
Net income attributable to noncontrolling 
 interest                                           1,038     1,123 
                                                  -------    ------ 
Net loss attributable to Cognyte Software 
 Ltd.                                          $   (3,039)  $  (981) 
                                                  =======    ====== 
 
Net loss per share attributable to Cognyte 
Software Ltd.: 
Basic and diluted                              $    (0.04)  $ (0.01) 
                                                  =======    ====== 
 
Weighted-average shares outstanding: 
Basic and diluted                                  73,063    72,225 
                                                  =======    ====== 
 
 
                                Table 2 
                         COGNYTE SOFTWARE LTD. 
                 Condensed Consolidated Balance Sheets 
 
                                            April 30,      January, 31 
                                              2026            2026 
                                          -------------  --------------- 
(in thousands)                             (Unaudited)      (Audited) 
---------------------------------------   -------------  --------------- 
Assets 
Current assets: 
Cash and cash equivalents                  $   109,185    $   116,878 
Accounts receivable, net of allowance 
 for credit losses of $1.2 million and 
 $1 million as of April 30, 2026 and 
 January 31, 2026, respectively                135,156        122,548 
Contract assets                                  4,054          3,284 
Inventories                                     19,307         16,414 
Prepaid expenses and other current 
 assets                                         40,526         39,145 
                                              --------       -------- 
   Total current assets                        308,228        298,269 
                                              --------       -------- 
Property and equipment, net                     28,965         29,128 
Operating lease right-of-use assets             40,151         40,376 
Goodwill                                       126,736        126,605 
Intangible assets, net                           4,229          4,380 
Deferred income taxes                            6,112          6,068 
Other assets                                     9,287         16,240 
                                              --------       -------- 
   Total assets                            $   523,708    $   521,066 
                                              ========       ======== 
 
Liabilities and stockholders' equity 
Current liabilities: 
Accounts payable                           $    22,959    $    26,915 
Accrued expenses and other current 
 liabilities                                   105,774         94,590 
Contract liabilities                           105,261        102,538 
                                              --------       -------- 
   Total current liabilities                   233,994        224,043 
                                              --------       -------- 
Long-term contract liabilities                  23,687         21,211 
Deferred income taxes                            1,053          1,037 
Operating lease liabilities                     36,317         36,542 
Other liabilities                                9,642          9,370 
                                              --------       -------- 
   Total liabilities                           304,693        292,203 
                                              ========       ======== 
Commitments and Contingencies 
Stockholders' equity: 
Common stock - $0 par value; Authorized 
300,000,000 shares. Issued 77,531,421 
and 75,917,304 at April 30, 2026 and 
January 31, 2026, respectively; 
Outstanding 73,705,907 and 73,078,376 
shares at April 30, 2026 and January 
31, 2026, respectively                              --             -- 
Additional paid-in capital                     401,083        395,374 
Treasury stock, at cost 3,825,514 and 
 2,838,928 shares at April 30, 2026 and 
 January 31, 2026, respectively                (34,953)       (26,712) 
Accumulated deficit                           (160,320)      (157,281) 
Accumulated other comprehensive loss           (10,090)        (4,837) 
                                              --------       -------- 
Total Cognyte Software Ltd. 
 stockholders' equity                          195,720        206,544 
                                              ========       ======== 
Noncontrolling interest                         23,295         22,319 
   Total stockholders' equity                  219,015        228,863 
                                              --------       -------- 
   Total liabilities and stockholders' 
    equity                                 $   523,708    $   521,066 
                                              ========       ======== 
 
 
                               Table 3 
                        COGNYTE SOFTWARE LTD. 
           Condensed Consolidated Statements of Cash Flows 
                             (Unaudited) 
 
                                                Three Months Ended 
                                                     April 30, 
                                             ------------------------- 
(in thousands)                                   2026         2025 
------------------------------------------   ------------  ----------- 
Cash flows from operating activities: 
Net (loss) income                             $   (2,001)  $    142 
Adjustments to reconcile net (loss) income 
to net cash provided by operating 
activities: 
Depreciation and amortization                      3,030      2,787 
Allowance for credit losses                          265         45 
Stock-based compensation                           5,709      5,172 
Provision from deferred income taxes                  52         56 
Non-cash gains on derivative financial 
 instruments, net                                   (636)      (339) 
Other non-cash items, net                           (306)       300 
Changes in operating assets and 
liabilities: 
Accounts receivable                              (11,255)       257 
Contract assets                                   (2,157)    (3,031) 
Inventories                                       (2,962)       887 
Prepaid expenses and other assets                 (6,920)       986 
Accounts payable and accrued expenses              6,283     10,454 
Contract liabilities                               5,028    (16,881) 
Other liabilities                                    592        103 
Other, net                                           583        772 
                                                 -------    ------- 
Net cash (used in) provided by operating 
 activities                                       (4,695)     1,710 
                                                 -------    ------- 
 
Cash flows from investing activities: 
Purchases of property and equipment               (1,430)    (3,948) 
Sale of noncontrolling minority investment         6,546         -- 
Settlements of derivative financial 
 instruments not designated as hedges                231         29 
Cash paid for capitalized software 
 development costs                                    --       (222) 
Change in restricted bank time deposits, 
 including long-term portion                          --         97 
                                                 -------    ------- 
Net cash provided by (used in) investing 
 activities                                        5,347     (4,044) 
                                                 -------    ------- 
 
Cash flows from financing activities: 
Purchases of treasury stock                       (8,241)    (8,951) 
Repayment of principal portion of finance 
 lease liability                                     (92)       (66) 
                                                 -------    ------- 
Net cash used in financing activities             (8,333)    (9,017) 
                                                 -------    ------- 
 
Foreign currency effects on cash, cash 
 equivalents, restricted cash, and 
 restricted cash equivalents                         (12)     1,284 
                                                 -------    ------- 
Net decrease in cash, cash equivalents, 
 restricted cash and restricted cash 
 equivalents                                      (7,693)   (10,067) 
Cash, cash equivalents, restricted cash, 
 and restricted cash equivalents, beginning 
 of period                                       116,878    112,904 
                                                 -------    ------- 
Cash, cash equivalents, restricted cash, 
 and restricted cash equivalents, end of 
 period                                       $  109,185   $102,837 
                                                 =======    ======= 
 
Reconciliation of cash, cash equivalents, 
restricted cash and restricted cash 
equivalents at end of period: 
Cash and cash equivalents                     $  109,185   $102,642 
Restricted cash and cash equivalents 
 included in restricted cash and cash 
 equivalents and restricted bank time 
 deposits                                             --        195 
                                                 -------    ------- 
Total cash, cash equivalents, restricted 
 cash, and restricted cash equivalents        $  109,185   $102,837 
                                                 =======    ======= 
 
 
                               Table 4 
                        COGNYTE SOFTWARE LTD. 
             Reconciliation of GAAP to Non-GAAP Measures 
                             (Unaudited) 
 
                                                 Three Months Ended 
                                                      April 30, 
-------------------------------------------   ------------------------ 
(in thousands, except per share data)            2026         2025 
                                              -----------  ----------- 
Operating income, operating margin and 
 adjusted EBITDA 
GAAP Operating income                         $ 4,406      $ 2,153 
                                               ------       ------ 
GAAP operating margin                             4.2%         2.3% 
                                               ------       ------ 
Stock-based compensation expenses               5,709        5,172 
Restructuring expenses, net                       412           -- 
Other Non-GAAP adjustments                        158          226 
                                               ------       ------ 
Non-GAAP operating income                     $10,685      $ 7,551 
                                               ======       ====== 
Depreciation and amortization                   2,887        2,765 
                                               ------       ------ 
Adjusted EBITDA                               $13,572      $10,316 
                                               ======       ====== 
Non-GAAP operating margin                        10.1%         7.9% 
                                               ======       ====== 
Adjusted EBITDA margin                           12.9%        10.8% 
                                               ======       ====== 
 
Net income (loss) attributable to Cognyte 
 Software Ltd. reconciliation 
GAAP Net loss attributable to Cognyte 
 Software Ltd.                                $(3,039)     $  (981) 
                                               ------       ------ 
Stock-based compensation expenses               5,709        5,172 
Non-GAAP tax adjustments                         (494)         613 
Restructuring expenses, net                       412           -- 
Change in fair value of noncontrolling 
 minority investments, net                       (329)          -- 
Other Non-GAAP adjustments                        158          226 
                                               ------       ------ 
Total adjustments                               5,456        6,011 
                                               ------       ------ 
Non-GAAP Net income attributable to Cognyte 
 Software Ltd.                                $ 2,417      $ 5,030 
                                               ======       ====== 
 
Table comparing GAAP and Non-GAAP diluted 
 net loss (income) per share attributable to 
 Cognyte Software Ltd. 
GAAP diluted net loss per share attributable 
 to Cognyte Software Ltd.                     $ (0.04)     $ (0.01) 
                                               ======       ====== 
Non-GAAP diluted net income per share 
 attributable to Cognyte Software Ltd.        $  0.03      $  0.07 
                                               ======       ====== 
GAAP weighted-average shares used in 
 computing diluted net loss per share 
 attributable to Cognyte Software Ltd.         73,063       72,225 
                                               ======       ====== 
Non-GAAP diluted weighted-average shares 
 used in computing net income per share 
 attributable to Cognyte Software Ltd.         74,737       75,493 
                                               ======       ====== 
 
Stock-based compensation 
Cost of revenue                               $   641      $   556 
Research and development, net                     476          366 
Selling, general, and administrative            4,592        4,250 
                                               ------       ------ 
Total stock-based compensation expense        $ 5,709      $ 5,172 
                                               ======       ====== 
 
Restructuring expenses, net 
Cost of revenue                               $     5      $    -- 
Research and development, net                     266           -- 
Selling, general, and administrative              141           -- 
                                               ------       ------ 
Total restructuring adjustments               $   412      $    -- 
                                               ======       ====== 
 
Other Non-GAAP adjustments 
Selling, general, and administrative          $     7      $   226 
Amortization of other acquired intangible 
assets                                            151           -- 
Other income, net                                  --           -- 
                                               ------       ------ 
Total other Non-GAAP adjustments              $   158      $   226 
                                               ======       ====== 
 
Footnotes 
(1) The actual cash tax paid, net of refunds, was $1.3 million and 
$0.7 million for the three months ended April 30, 2026 and 2025, 
respectively. 
 

Cognyte Software Ltd. and Subsidiaries

Supplemental Information About Non-GAAP Financial Measures and Other Key Metrics

Non-GAAP Financial Measures

The press release includes reconciliations of certain financial measures not prepared in accordance with GAAP, consisting of non-GAAP operating income and operating margins, non-GAAP net income attributable to Cognyte, adjusted EBITDA and adjusted EBITDA margin, non-GAAP diluted net income per share attributable to Cognyte and non-GAAP diluted weighted-average shares used in computing such measure. The tables above include a reconciliation of each non-GAAP financial measure for completed periods presented in this press release to the most directly comparable GAAP financial measure.

We believe these non-GAAP financial measures, used in conjunction with the corresponding GAAP measures, provide investors with useful supplemental information about the financial performance of our business by:

   --  Facilitating the comparison of our financial results and business 
      trends between periods, by excluding certain items that either can vary 
      significantly in amount and frequency, are based upon subjective 
      assumptions, or in certain cases are unplanned for or difficult to 
      forecast, 
 
   --  Facilitating the comparison of our financial results and business 
      trends with other software companies who publish similar non-GAAP 
      measures, and 
 
   --  Allowing investors to see and understand key supplementary metrics used 
      by our management to run our business, including for budgeting and 
      forecasting, resource allocation, and compensation matters. 

We also make these non-GAAP financial measures available because our management believes they provide meaningful information about the financial performance of our business and are useful to investors for informational and comparative purposes.

Non-GAAP financial measures should not be considered in isolation as substitutes for, or superior to, comparable GAAP financial measures. The non-GAAP financial measures we present have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP, and these non-GAAP financial measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP financial measures. These non-GAAP financial measures do not represent discretionary cash available to us to invest in the growth of our business, and we may in the future incur expenses similar to or in addition to the adjustments made in these non-GAAP financial measures. Other companies may calculate similar non-GAAP financial measures differently than we do, limiting their usefulness as comparative measures.

Our non-GAAP financial measures are calculated by making the following adjustments to our GAAP financial measures:

Stock-based compensation expenses. We exclude stock-based compensation expenses related to restricted stock awards, stock bonus programs, bonus share programs, and other stock-based awards from our non-GAAP financial measures. We evaluate our performance both with and without these measures because stock-based compensation is typically a non-cash expense and can vary significantly over time based on the timing, size and nature of awards granted, and is influenced in part by certain factors which are generally beyond our control, such as the volatility of the price of our ordinary shares. In addition, measurement of stock-based compensation is subject to varying valuation methodologies and subjective assumptions, and therefore we believe that excluding stock-based compensation from our non-GAAP financial measures allows for meaningful comparisons of our current operating results to our historical operating results and to other companies in our industry.

Restructuring expenses. We exclude restructuring expenses from our non-GAAP financial measures, which include employee termination costs, facility exit costs, certain professional fees, asset impairment charges, and other costs directly associated with resource realignments incurred in reaction to changing strategies or business conditions. All of these costs can vary significantly in amount and frequency based on the nature of the actions as well as the changing needs of our business and we believe that excluding them provides easier comparability of pre- and post-restructuring operating results.

Other adjustments. We exclude from our non-GAAP financial measures fair value adjustments related to revenue acquired in a business acquisition, amortization of acquired technology and other acquired intangible assets, acquisition expenses (benefit), separation expenses, business divestiture gain/losses, provision for legal claim, rent expense for redundant facilities, gains/losses on change in fair value of noncontrolling minority investment, gains or losses on sales of property and certain professional fees unrelated to our ongoing operations.

Non-GAAP income tax adjustments. We exclude our GAAP provision (benefit) for income taxes from our non-GAAP measures of net income attributable to Cognyte Software Ltd., and instead include a non-GAAP provision for income taxes. Cognyte uses a full-year non-GAAP tax rate to compute the non-GAAP tax provision. This full-year non-GAAP tax rate is based on Cognyte's annual GAAP income, adjusted to exclude non-GAAP items, as well as the effects of significant non-recurring and period-specific tax items which vary in size and frequency. This annual non-GAAP tax rate is based on an evaluation of our historical and projected profit before tax, taking into account the impact of non-GAAP adjustments, tax law changes, as well as other factors such as our current tax structure, existing tax positions and expected recurring tax incentives. Our GAAP effective income tax rate can vary significantly from year to year as a result of tax law changes, settlements with tax authorities, changes in the geographic mix of earnings including acquisition activity, changes in the projected realizability of deferred tax assets, and other unusual or period-specific events, all of which can vary in size and frequency. We believe that our non-GAAP effective income tax rate removes much of this variability and facilitates meaningful comparisons of operating results across periods. We evaluate our non-GAAP effective income tax rate on an ongoing basis, and it can change from time to time. Our non-GAAP income tax rate can differ materially from our GAAP effective income tax rate.

Adjusted EBITDA. Adjusted EBITDA is a non-GAAP measure defined as net income (loss) attributable to non-controlling interest before interest expense, interest income, income taxes, depreciation expense, amortization expense, revenue adjustments, restructuring expenses, acquisition expenses, and other expenses excluded from our non-GAAP financial measures as described above. We believe that adjusted EBITDA is also commonly used by investors to evaluate operating performance between companies because it helps reduce variability caused by differences in capital structures, income taxes, stock-based compensation accounting policies, and depreciation and amortization policies.

Other Key Metrics

Recurring revenue. Cognyte calculates recurring revenue for a period by combining revenue from initial and renewal support, subscription software licenses, and cloud-based SaaS in certain transactions. Recurring revenue is the portion of our revenue that we believe is likely to be renewed in the future. The recurrence of these revenue streams in future periods depends on a number of factors including contractual periods and customers' renewal decisions. Cognyte believes that recurring revenue provides investors more visibility into our recurring business in the upcoming years and helpful measurement of Cognyte's potential revenue. Cognyte does not consider recurring revenue to be a non-GAAP financial measure because it is calculated using GAAP revenue.

Billings. Cognyte calculates billings for a period by adding changes in contract liabilities, contract assets and unbilled balances in that period to revenue. Cognyte believes that billings help investors better understand sales activity and ongoing business for a particular period, which is not necessarily reflected in revenue. Billings fluctuate from quarter to quarter. Cognyte does not consider billings to be a non-GAAP financial measure because it is calculated using exclusively revenue, contract liabilities, contract assets and unbilled balances, all of which are financial measures calculated in accordance with GAAP.

Total Backlog and Short-Term Backlog. Backlog is defined as unbilled amounts contracted under contracts deemed certain to be invoiced and recognized as revenue in future periods. Short-term backlog represents backlog that Cognyte expects to be recognized as revenue within the subsequent 12 months. Cognyte monitors backlog to provide visibility into our future revenue. Cognyte does not consider backlog to be a non-GAAP financial measure because it is calculated using exclusively unbilled contracted amounts.

Total Remaining Performance Obligations (RPO) and Short-Term RPO. RPO consist of backlog plus contract liabilities. RPO represents contracted revenue that has not yet been recognized, which includes contract liabilities and non-cancelable amounts that will be invoiced and recognized as revenue in future periods. The majority of our arrangements are for periods of up to three years, with a significant portion being one year or less. The timing and amount of revenue recognition for our RPO is influenced by several factors, including timing of support renewals, revenue recognition for certain solutions that can extend over longer periods of time, delivery under which, for various reasons, may be delayed, modified, or canceled. Therefore, the amount of remaining obligations may not be a meaningful indicator of future results. In some cases, we may decide to cancel outstanding orders and reduce the RPO when there have been extended delays by customers in paying the agreed upon down payments or due to other reasons. Short-term RPO represents RPO that Cognyte expects to be recognized as revenue within the subsequent 12 months. Cognyte monitors RPO to provide visibility into our future revenue. Cognyte does not consider RPO to be a non-GAAP financial measure because it is calculated in accordance with GAAP, specifically under ASC Topic 606.

View source version on businesswire.com: https://www.businesswire.com/news/home/20260603039111/en/

 
    CONTACT:    Investor Relations Contact 

Dean Ridlon

Cognyte Software Ltd.

dean.ridlon@cognyte.com

 
 

(END) Dow Jones Newswires

June 03, 2026 07:00 ET (11:00 GMT)

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment