-- Q2 revenue increased 41% year-over-year to a record $229 million, driven
by robust marketplace growth.
-- Q2 marketplace revenue growth accelerated to 45% year-over-year, driven
by expanding networks of buyers and suppliers and increasing wallet
share.
-- Q2 gross profit increased 34% year-over-year to a record $87.2 million,
driven by strong marketplace growth.
-- Q2 Adjusted EBITDA improved $10.2 million year-over-year to Adjusted
EBITDA of $14.1 million, driven by strong marketplace gross profit growth
and significant operating expense leverage.
-- Strong operating results were driven by consistent execution across
growth initiatives: establishing Xometry as the infrastructure for custom
manufacturing, improving our AI-native marketplace experiences, expanding
buyer and supplier networks, deepening enterprise engagement and
leveraging services opportunities.
NORTH BETHESDA, Md., Aug. 04, 2026 (GLOBE NEWSWIRE) -- Xometry, Inc. $(XMTR)$, the global AI-native marketplace connecting buyers and suppliers of custom manufacturing, today announced its financial results for the second quarter ended June 30, 2026.
"Our product-led growth strategy drove record results in the second quarter, accelerating marketplace growth to 45% year-over-year. We further improved our proprietary AI models and marketplace experience, driving strong buyer growth and increasing wallet share in larger accounts," said Sanjeev Singh Sahni, CEO at Xometry. "We continue to strengthen Xometry's position as the infrastructure for custom manufacturing. This foundation is enabling us to rapidly penetrate the vast, fragmented offline market and accelerate our market share gains."
"Revenue growth accelerated for the fourth quarter in a row in Q2. This accelerating top line was paired with yet another quarter of improved adjusted EBITDA profit margins, up 380 points year-over-year to 6.2%," said James Miln, CFO at Xometry. "Our successful equity offering in June further strengthened our balance sheet, ending Q2 with $517 million in cash and cash equivalents."
Second Quarter 2026 Financial Highlights
-- Total revenue for the second quarter of 2026 was $229 million, an
increase of 41% year-over-year.
-- Marketplace revenue for the second quarter of 2026 was $215 million, an
increase of 45% year-over-year.
-- Marketplace Active Buyers increased 20% from 74,777 as of June 30, 2025
to 89,557 as of June 30, 2026.
-- Marketplace Accounts with Last Twelve-Months Spend of at least $50,000
increased 23% from 1,653 as of June 30, 2025 to 2,039 as of June 30,
2026.
-- Services revenue for the second quarter of 2026 was $13.9 million, up
slightly quarter-over-quarter.
-- Net loss attributable to common stockholders for the second quarter of
2026 was $5.3 million.
-- Adjusted EBITDA for the second quarter of 2026 was $14.1 million,
reflecting an improvement of $10.2 million year-over-year.
-- Non-GAAP net income for the second quarter of 2026 was $9.9 million, as
compared to a Non-GAAP net income of $1.1 million in the second quarter
of 2025.
-- Cash, cash equivalents and marketable securities were $517 million as of
June 30, 2026, an increase of $293 million from March 31, 2026, driven by
$248 million in net proceeds from the offering of our Class A common
stock and $50.0 million of proceeds from our private placement with
Siemens.
Second Quarter 2026 Business Highlights:
-- Xometry launched an upgraded context-aware AI process recommender. Buyers
get a manufacturing recommendation when they upload a part, providing
them with the optimal process from among 20 supported manufacturing
techniques.
-- Xometry introduced a new generation of cost-prediction models that price
each part based on the specific parameters required to manufacture it.
The models consider greater breadth and depth of inputs, including
geometry, material, finish, and whether the part is a standalone part or
one of several in a job.
-- Xometry launched new adaptive sourcing models that leverage a proprietary
supplier data layer to price each job dynamically, moving quickly on
well-understood jobs. The new models also incorporate an upgraded
job-partner suitability that scores every job against a supplier
partner's machine characteristics, quality history and on-time shipping
record.
-- Xometry bolstered its U.S. injection molding capabilities, delivering
enhanced accuracy and speed. Its process-recommendation intelligence
automatically routes suitable parts, ensuring customers are guided to the
right process every time. Additionally, Xometry offers dedicated
manufacturing experts to schedule Design for Manufacturability (DFM)
consultations on the platform. Xometry also launched self-serve
reordering for injection molded parts to make reordering simple and
seamless.
-- Xometry completed an equity follow-on offering, raising $248 million of
net proceeds. The successful offering will support Xometry's key organic
growth initiatives and selective tuck-in M&A strategy.
-- Xometry launched the Xometry Foundation, an initiative dedicated to
supporting STEM and manufacturing training programs that expand
opportunity through education, community investment, and workforce
development. The Foundation marks the next chapter of Xometry's
philanthropic journey, evolving its pledge to contribute 1% of company
equity toward scholarships into a high-impact initiative with national
and regional partnerships.
Financial Summary
(In thousands, except per share amounts)
(Unaudited)
For the Three Months For the Six Months
Ended June 30, Ended June 30,
---------------------- ----------------------
2026 2025 % Change 2026 2025 % Change
-------- -------- ---------- -------- -------- ----------
Consolidated
Revenue $229,280 $162,547 41% $434,419 $313,518 39%
Gross profit 87,153 65,176 34% 165,642 121,507 36%
Net loss
attributable
to common
stockholders (5,313) (26,434) 80% (10,580) (41,512) 75%
EPS, basic and
diluted, of
Class A and
Class B
common stock (0.10) (0.52) 81% (0.20) (0.82) 76%
Adjusted
EBITDA(1) 14,143 3,926 260% 24,629 4,004 515%
Non-GAAP net
income
(loss)(1) 9,913 1,076 821% 16,802 (1,446) 1,262%
Non-GAAP EPS,
basic(1) , of
Class A and
Class B
common stock 0.18 0.02 800% 0.32 (0.03) 1,167%
Non-GAAP EPS,
diluted(1) ,
of Class A
and Class B
common stock 0.16 0.02 700% 0.28 (0.03) 1,033%
Marketplace
Revenue $215,369 $148,223 45% $406,688 $284,576 43%
Cost of
revenue 140,609 95,759 47% 265,481 188,805 41%
------- ------- ------- -------
Gross Profit $ 74,760 $ 52,464 42% $141,207 $ 95,771 47%
======= ======= ======= =======
Gross Margin 34.7% 35.4% (0.7)% 34.7% 33.7% 1.0%
Services
Revenue $ 13,911 $ 14,324 (3)% $ 27,731 $ 28,942 (4)%
Cost of
revenue 1,518 1,612 (6)% 3,296 3,206 3%
------- ------- ------- -------
Gross Profit $ 12,393 $ 12,712 (3)% $ 24,435 $ 25,736 (5)%
======= ======= ======= =======
Gross Margin 89.1% 88.7% 0.4% 88.1% 88.9% (0.8)%
(1) These non-GAAP financial measures, and the reasons why we believe these non-GAAP financial measures are useful, are described below and reconciled to their most directly comparable GAAP measures in the accompanying tables.
Key Operating Metrics(2) :
As of June 30,
------------------- -------
%
2026 2025 Change
------- ------ -------
Active Buyers(3) 89,557 74,777 20%
Percentage of Revenue from
Existing Accounts(3) 98% 98%
Accounts with Last
Twelve-Months Spend of at
Least $50,000(3) 2,039 1,653 23%
(2) These key operating metrics are for Marketplace. See "Key Terms for our Key Metrics and Non-GAAP Financial Measures" below for definitions of these metrics.
(3) Amounts shown for Active Buyers and Accounts with Last Twelve-Months Spend of at Least $50,000 are as of June 30, 2026 and 2025, and Percentage of Revenue from Existing Accounts is presented for the quarters ended June 30, 2026 and 2025.
Financial Guidance and Outlook:
Q3 2026
-------------------
(in millions)
-------------------
Low High
Revenue $ 234 $ 236
Adjusted EBITDA $ 16 $ 17
-- For Q3 2026, we expect revenue of $234-$236 million, representing 30-31%
growth year-over-year driven by approximately 33% marketplace growth.
-- For Q3 2026, we expect Adjusted EBITDA of $16-$17 million, an improvement
from Adjusted EBITDA of $6.1 million in Q3 2025.
-- For Full Year 2026, we are raising our revenue growth outlook from
previous guidance of 27-28% to 33-34% driven by approximately 37%
marketplace growth.
-- For Full Year 2026, we expect Adjusted EBITDA of $60-$62 million, an
improvement from an Adjusted EBITDA of $18.5 million in Full Year 2025.
Xometry's third quarter and full year 2026 financial outlook is based on a number of assumptions that are subject to change and may be outside of its control. If actual results vary from these assumptions, Xometry's expectations may change. There can be no assurance that Xometry will achieve these results.
Reconciliation of Adjusted EBITDA on a forward-looking basis to net loss, the most directly comparable GAAP measure, is not available without unreasonable efforts due to the high variability and complexity and low visibility with respect to certain charges excluded from this non-GAAP measure, including interest and dividend income, (provision) benefit for income taxes, charitable contributions of common stock and impairment of assets. Xometry expects the variability of these items could have a significant, and potentially unpredictable, impact on its future GAAP financial results.
Use of Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States of America ("GAAP"), Xometry, Inc. ("Xometry", the "Company", "we" or "our") uses Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP Earnings Per Share, basic and diluted, which are considered non-GAAP financial measures, as described below. These non-GAAP financial measures are presented to enhance the user's overall understanding of Xometry's financial performance and should not be considered a substitute for, nor superior to, the financial information prepared and presented in accordance with GAAP. The non-GAAP financial measures presented in this release, together with the GAAP financial results, are the primary measures used by the Company's management and board of directors to understand and evaluate the Company's financial performance and operating trends, including period-to-period comparisons, because they exclude certain expenses and gains that management believes are not indicative of the Company's core operating results. Management also uses these measures to prepare and update the Company's short and long term financial and operational plans, to evaluate investment decisions, and in its discussions with investors, commercial bankers, equity research analysts and other users of the Company's financial statements. Accordingly, the Company believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Company's operating results in the same manner as the Company's management and in comparing operating results across periods and to those of Xometry's peer companies. In addition, from time to time we may present adjusted information (for example, revenue growth) to exclude the impact of certain gains, losses or other changes that affect period-to-period comparability of our operating performance.
The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense, or cash flows, that affect the Company's financial performance and operations. Additionally, non-GAAP financial measures do not have standardized meanings, and therefore other companies, including peer companies, may use the same or similarly named measures but exclude or include different items or use different computations. Management compensates for these limitations by reconciling these non-GAAP financial measures to their most comparable GAAP financial measures in the tables captioned "Reconciliations of Non-GAAP Financial Measures" included at the end of this release. Investors and others are encouraged to review the Company's financial information in its entirety and not rely on a single financial measure.
Change in Non-GAAP Financial Measure
Effective January 1, 2026, we revised our definition of Non-GAAP Net Income (Loss) to exclude depreciation expense which had previously been included as an adjustment. Management believes this revised definition provides a more representative view of our core operating performance. All prior-period amounts have been recast to conform to this new definition.
Key Terms for our Key Metrics and Non-GAAP Financial Measures
Marketplace revenue: includes the sale of parts and assemblies on our platform.
Services revenue: includes the sales of marketing and advertising services and, to a lesser extent, financial service products and SaaS-based solutions.
Active Buyers: The Company defines "buyers" as individuals who have placed an order to purchase on-demand parts or assemblies on our marketplace. The Company defines Active Buyers as the number of buyers who have made at least one purchase on our marketplace during the last twelve months.
Active Suppliers: The Company defines "suppliers" as individuals or businesses that have been approved by us to either manufacture a product on our platform for a buyer or have utilized our supplier services, including our digital marketing services, data services, financial services or tools and materials. The Company defines Active Suppliers as suppliers that have used our platform at least once during the last twelve months to manufacture a product.
Percentage of Revenue from Existing Accounts: The Company defines an "account" as an individual entity, such as a sole proprietor with a single buyer or corporate entities with multiple buyers, having purchased at least one part on our marketplace. The Company defines an existing account as an account where at least one buyer has made a purchase on our marketplace.
Accounts with Last Twelve-Month Spend of at Least $50,000: The Company defines Accounts with Last Twelve-Month Spend of at Least $50,000 as an account that has spent at least $50,000 on our marketplace in the most recent twelve-month period.
Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA): The Company defines Adjusted EBITDA as net loss, adjusted for interest expense, interest and dividend income and other expenses, and certain other non-cash or non-recurring items impacting net loss from time to time, principally comprised of depreciation and amortization, amortization of lease intangible, provision for (benefit from) income taxes, stock-based compensation, payroll tax expense related to stock-based compensation, charitable contributions of common stock, income from unconsolidated joint venture, restructuring charges and acquisition and other adjustments not reflective of the Company's ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration, transaction costs and executive severance.
Non-GAAP net income (loss): The Company defines non-GAAP net income (loss) as net loss adjusted for stock-based compensation, payroll tax expense related to stock-based compensation, amortization of lease intangible, amortization of deferred costs on convertible notes, charitable contributions of common stock, lease termination, restructuring charges, loss on debt extinguishment, amortization of acquired intangible assets & patents, other amortization and acquisition and other adjustments not reflective of the Company's ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration, transaction costs and executive severance.
Non-GAAP Earnings Per Share, basic and diluted (Non-GAAP EPS, basic and diluted): The Company calculates non-GAAP earnings per share, basic and diluted as non-GAAP net income (loss) divided by the weighted average number of basic or dilutive shares of common stock outstanding.
Management believes that the exclusion of certain expenses and gains in calculating Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP EPS, basic and diluted, provides a useful measure for period-to-period comparisons of the Company's underlying core revenue and operating costs that is focused more closely on the current costs necessary to operate the Company's businesses and reflects its ongoing business in a manner that allows for meaningful analysis of trends. Management also believes that excluding certain non-cash charges can be useful because the amount of such expenses is the result of long-term investment decisions made in previous periods rather than day-to-day operating decisions.
About Xometry
Xometry's (NASDAQ: XMTR) AI-native marketplace, popular Thomasnet$(R)$ industrial sourcing platform and suite of cloud-based services are rapidly digitizing the manufacturing industry. Xometry provides manufacturers the critical resources they need to grow their businesses and streamlines the procurement process for buyers through real-time pricing and lead time data. Learn more at xometry.com and xometry.eu.
Conference Call and Webcast Information
The Company will host a conference call and webcast to discuss the results at 8:30 a.m. ET (5:30 a.m. PT) on August 4, 2026. In addition to its press release announcing its second quarter 2026 financial results, Xometry will release an earnings presentation, which will be available on its investor website at investors.xometry.com.
Xometry, Inc. Second Quarter 2026 Earnings Presentation and Conference Call
-- Tuesday, August 4, 2026
-- 8:30 a.m. Eastern / 5:30 a.m. Pacific
-- To access the webcast use the following link:
https://register-conf.media-server.com/register
-- You may also visit the Xometry Investor Relations Homepage at
investors.xometry.com to listen to a live webcast of the call
Cautionary Information Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as "may," "will," "should," "expect," "plan," "anticipate," "could," "would," "intend," "target," "project," "contemplate," "believe," "estimate," "predict," "potential" or "continue" or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this press release include, but are not limited to, our beliefs regarding our financial position and operating performance, including our outlook and guidance for the third quarter of 2026 and the full year 2026; our expectations regarding our growth; and statements regarding our strategies, initiatives, products and platform capabilities. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including risks and uncertainties related to: competition, managing our growth, financial performance, our ability to forecast our performance due to our limited operating history, investments in new products or offerings, our ability to attract buyers and sellers to our marketplace, legal proceedings and regulatory matters and developments, any future changes to our business or our financial or operating model, our brand and reputation, and the impact of fluctuations in general macroeconomic conditions, such as fluctuations in inflation and rising interest rates. The forward-looking statements contained in this press release are also subject to other risks and uncertainties that could cause actual results to differ from the results predicted, including those more fully described in our filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2025, our Quarterly Reports on Form 10-Q, and other filings and reports that we may file from time to time with the SEC. All forward-looking statements in this press release are based on information available to Xometry and assumptions and beliefs as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law.
Investor Contact: Media Contact: Shawn Milne Lauran Cacciatori VP Investor Relations VP Communications 240-335-8132 773-610-0806 shawn.milne@xometry.com lauran.cacciatori@xometry.com Xometry, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (In thousands, except share and per share data) (Unaudited) June 30, December 31, ---------- -------------- 2026 2025 ---------- -------------- Assets Current assets: Cash and cash equivalents $ 21,753 $ 14,996 Marketable securities 494,916 204,145 Accounts receivable, less allowance for credit losses of $8.6 million and $8.0 million as of June 30, 2026 and December 31, 2025, respectively 130,299 97,370 Inventory 3,878 3,917 Prepaid expenses 8,190 7,262 Other current assets 13,411 6,954 --------- ---------- Total current assets 672,447 334,644 Software development and property and equipment, net 79,754 60,631 Operating lease right-of-use assets 10,089 11,132 Investment in unconsolidated joint venture 4,170 4,069 Intangible assets, net 26,954 28,563 Goodwill 263,491 263,801 Other assets 904 880 --------- ---------- Total assets $1,057,809 $ 703,720 ========= ========== Liabilities and stockholders' equity Current liabilities: Accounts payable and accrued cost of revenue $ 70,620 $ 44,612 Other accrued expenses 36,817 31,669 Contract liabilities 13,528 10,319 Income taxes payable 273 269 Convertible notes, current portion 85,482 -- Operating lease liabilities, current portion 2,523 2,067 --------- ---------- Total current liabilities 209,243 88,936 Convertible notes, net of current portion 243,174 327,514 Operating lease liabilities, net of current portion 8,590 9,841 Deferred income taxes 133 145 Other liabilities 493 547 --------- ---------- Total liabilities 461,633 426,983 --------- ---------- Commitments and contingencies Stockholders' equity Preferred stock, $0.000001 par value. Authorized; 50,000,000 shares; zero shares issued and outstanding as of June 30, 2026 and December 31, 2025 -- -- Class A common stock, $0.000001 par value. Authorized; 750,000,000 shares; 55,562,067 shares and 49,842,220 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively -- -- Class B common stock, $0.000001 par value. Authorized; 5,000,000 shares; 1,475,311 shares issued and outstanding as of June 30, 2026 and December 31, 2025 -- -- Additional paid-in capital 1,041,497 710,925 Treasury stock, at cost, 220,994 shares as of June 30, 2026 and December 31, 2025 (8,080) (8,080) Accumulated other comprehensive income 4,202 4,772 Accumulated deficit (442,596) (432,016) --------- ---------- Total stockholders' equity 595,023 275,601 Noncontrolling interest 1,153 1,136 --------- ---------- Total equity 596,176 276,737 --------- ---------- Total liabilities and stockholders' equity $1,057,809 $ 703,720 ========= ========== Xometry, Inc. and Subsidiaries Condensed Consolidated Statements of Operations and Comprehensive Loss (In thousands, except share and per share amounts) (Unaudited) Three Months Ended Six Months Ended June 30, June 30, ------------------------- ------------------------- 2026 2025 2026 2025 ----------- ----------- ----------- ----------- Revenue $ 229,280 $ 162,547 $ 434,419 $ 313,518 Cost of revenue 142,127 97,371 268,777 192,011 ---------- ---------- ---------- ---------- Gross profit 87,153 65,176 165,642 121,507 ---------- ---------- ---------- ---------- Operating expenses Sales and marketing 33,586 29,781 65,553 56,216 Operations and support 21,409 17,732 41,068 34,822 Product development 12,980 11,008 24,408 22,179 General and administrative 24,723 16,945 45,376 33,971 Total operating expenses 92,698 75,466 176,405 147,188 ---------- ---------- ---------- ---------- Loss from
operations (5,545) (10,290) (10,763) (25,681)
Other (expenses)
income
Interest expense (1,258) (1,182) (2,517) (2,370)
Interest and
dividend
income 2,597 2,174 4,382 4,451
Other expenses (1,009) (17,365) (1,473) (18,245)
Income from
unconsolidated
joint venture 255 218 401 324
---------- ---------- ---------- ----------
Total other income
(expenses) 585 (16,155) 793 (15,840)
---------- ---------- ---------- ----------
Loss before
income taxes (4,960) (26,445) (9,970) (41,521)
(Provision)
benefit for
income taxes (354) 8 (602) 8
---------- ---------- ---------- ----------
Net loss (5,314) (26,437) (10,572) (41,513)
Net (loss) income
attributable to
noncontrolling
interest (1) (3) 8 (1)
---------- ---------- ---------- ----------
Net loss
attributable
to common
stockholders $ (5,313) $ (26,434) $ (10,580) $ (41,512)
========== ========== ========== ==========
Net loss per
share, basic and
diluted, of Class
A and Class B
common stock $ (0.10) $ (0.52) $ (0.20) $ (0.82)
========== ========== ========== ==========
Weighted-average
number of shares
outstanding used
to compute net
loss per share,
basic and
diluted, of Class
A and Class B
common stock 54,220,463 50,699,914 53,072,865 50,518,492
========== ========== ========== ==========
Net loss $ (5,314) $ (26,437) $ (10,572) $ (41,513)
Comprehensive
loss:
Foreign currency
translation 130 3,066 (561) 4,586
---------- ---------- ---------- ----------
Total other
comprehensive
income (loss) 130 3,066 (561) 4,586
---------- ---------- ---------- ----------
Comprehensive loss (5,184) (23,371) (11,133) (36,927)
Comprehensive
income (loss)
attributable to
noncontrolling
interest 4 (13) 17 (24)
---------- ---------- ---------- ----------
Total
comprehensive
loss attributable
to common
stockholders $ (5,188) $ (23,358) $ (11,150) $ (36,903)
========== ========== ========== ==========
Xometry, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Six Months Ended
June 30,
---------------------
2026 2025
--------- ---------
Cash flows from operating activities:
Net loss $ (10,572) $ (41,513)
Adjustments to reconcile net loss to net
cash used in operating activities:
Depreciation and amortization 10,767 8,741
Reduction in carrying amount of
right-of-use asset 1,175 2,212
Lease termination -- (30)
Stock-based compensation 19,673 15,237
Income from unconsolidated joint venture (101) (90)
Donation of common stock 2,637 1,130
Loss on debt extinguishment -- 16,430
Amortization of deferred costs on
convertible notes 1,142 937
Deferred tax benefit (12) (23)
Changes in other assets and liabilities:
Accounts receivable, net (33,314) (13,505)
Inventory (23) (572)
Prepaid expenses (935) (118)
Other assets (6,356) (59)
Accounts payable and accrued cost of
revenue 25,658 6,361
Other accrued expenses 5,520 1,994
Contract liabilities 3,263 2,050
Lease liabilities (930) (3,170)
Other liabilities (54) (22)
Income taxes payable 4 (108)
-------- --------
Net cash provided by (used in)
operating activities 17,542 (4,118)
-------- --------
Cash flows from investing activities:
Purchases of marketable securities (326,771) (4,438)
Proceeds from sale of marketable
securities 36,000 13,000
Capitalization of software development
and purchases of property and
equipment (23,960) (12,462)
Distributions in excess of earnings -- 66
Net cash used in investing activities (314,731) (3,834)
-------- --------
Cash flows from financing activities:
Proceeds from issuance of convertible
notes -- 250,000
Costs incurred in connection with
issuance of convertible notes -- (7,822)
Payments for repurchase of convertible
notes -- (215,992)
Purchase of capped calls -- (17,475)
Purchase of treasury stock -- (8,080)
Proceeds from stock options exercised 5,896 1,415
Proceeds from issuance of common stock,
net of underwriters' discount 248,400 --
Payment of costs related to issuance of
common stock (315) --
Proceeds from issuance of common stock
under Siemens agreement 50,000 --
-------- --------
Net cash provided by financing
activities 303,981 2,046
-------- --------
Effect of foreign currency translation on
cash and cash equivalents (35) 425
-------- --------
Net increase (decrease) in cash and cash
equivalents 6,757 (5,481)
Cash and cash equivalents at beginning of
the period 14,996 22,232
-------- --------
Cash and cash equivalents at end of the
period $ 21,753 $ 16,751
======== ========
Supplemental cash flow information:
Cash paid for interest $ 1,367 $ 2,171
Cash paid for income taxes 562 --
Non-cash investing and financing
activities:
Stock-based compensation included in
capitalized software development costs 4,733 --
Non-cash consideration in connection
with business combination -- 625
Non-cash costs incurred in connection
with the issuance of convertible notes -- 791
Non-cash purchase of property and
equipment -- 61
Non-cash costs associated with common 452 --
stock offering
Xometry, Inc. and Subsidiaries
Reconciliations of Non-GAAP Financial Measures
(In thousands, except share and per share amounts)
(Unaudited)
For the Three
Months Ended June For the Six Months
30, Ended June 30,
------------------ -------------------
2026 2025 2026 2025
------- -------- -------- --------
Adjusted EBITDA:
----------------
Net loss $(5,314) $(26,437) $(10,572) $(41,513)
Add (deduct):
Interest expense,
interest and
dividend income
and other
expenses (330) 16,373 (392) 16,164
Depreciation and
amortization(1) 5,836 4,495 10,767 8,741
Amortization of
lease
intangible -- 180 -- 360
Provision
(benefit) for
income taxes 354 (8) 602 (8)
Stock-based
compensation(2) 11,346 7,895 19,673 15,237
Payroll tax
expense related
to stock-based
compensation 459 261 2,064 1,734
Acquisition and
other(3) 281 676 281 927
Charitable
contribution of
common stock 1,811 614 2,637 1,130
Income from
unconsolidated
joint venture (255) (218) (401) (324)
Restructuring
charges(4) (45) 95 (30) 1,556
------ ------- ------- -------
Adjusted EBITDA $14,143 $ 3,926 $ 24,629 $ 4,004
====== ======= ======= =======
For the Three Months For the Six Months
Ended June 30, Ended June 30,
------------------------- -------------------------
2026 2025 2026 2025
----------- ----------- ----------- -----------
Non-GAAP Net
Income (Loss):
-----------------
Net loss $ (5,314) $ (26,437) $ (10,572) $ (41,513)
Add (deduct):
Stock-based
compensation(2) 11,346 7,895 19,673 15,237
Payroll tax
expense related
to stock-based
compensation 459 261 2,064 1,734
Amortization of
lease intangible -- 180 -- 360
Amortization of
deferred costs on
convertible
notes 571 472 1,142 937
Acquisition and
other(3) 281 676 281 927
Charitable
contribution of
common stock 1,811 614 2,637 1,130
Lease termination -- -- -- (30)
Restructuring
charges(4) (45) 95 (30) 1,556
Loss on debt
extinguishment -- 16,430 -- 16,430
Amortization of
acquired
intangible assets
& patents(5) 804 803 1,607 1,607
Other
amortization(5) -- 87 -- 179
---------- ---------- ---------- ----------
Non-GAAP Net
Income (Loss) $ 9,913 $ 1,076 $ 16,802 $ (1,446)
========== ========== ========== ==========
Adjustments to
numerator $ 540 $ 74 $ 1,080 $ --
Weighted-average
number of shares
outstanding used
to compute
Non-GAAP Net
Income (Loss) per
share, basic and
diluted, of Class
A and Class B
common stock 54,220,463 50,699,914 53,072,865 50,518,492
Non-GAAP effect of
potentially
dilutive Class A
common stock 9,976,791 3,447,896 9,806,126 --
---------- ---------- ---------- ----------
Non-GAAP
weighted-average
shares used to
compute Non-GAAP
Net Income (Loss)
per share,
diluted 64,197,254 54,147,810 62,878,991 50,518,492
---------- ---------- ---------- ----------
EPS, basic and
diluted, of Class
A and Class B
common stock $ (0.10) $ (0.52) $ (0.20) $ (0.82)
========== ========== ========== ==========
Non-GAAP EPS
basic, of Class A
and Class B
common stock $ 0.18 $ 0.02 $ 0.32 $ (0.03)
========== ========== ========== ==========
Non-GAAP EPS
diluted, of Class
A and Class B
common stock $ 0.16 $ 0.02 $ 0.28 $ (0.03)
========== ========== ========== ==========
(1) Represents depreciation expense of the Company's long-lived tangible assets and amortization expense of its finite-lived intangible assets, as included in the Company's GAAP results of operations.
(2) Represents the non-cash expense related to stock-based awards granted to employees, as included in the Company's GAAP results of operations.
(3) Includes adjustments related to purchase accounting, the revaluation of contingent consideration, transaction costs and executive severance.
(4) Costs associated with the 2025 reduction in workforce.
(5) In the first quarter of 2026, we changed the definition of Non-GAAP Net Income (Loss) to exclude depreciation expense. Prior period amounts were recast to conform to the new definition.
Xometry, Inc. and Subsidiaries
Reconciliation of GAAP EPS to Non-GAAP EPS
(Unaudited)
For the Three
Months Ended For the Six Months
June 30, Ended June 30,
--------------- ---------------------
2026 2025 2026 2025
------ ------ --------- ------
Non-GAAP EPS:
---------------
GAAP EPS,
diluted, of
Class A and
Class B common
stock $(0.10) $(0.52) $ (0.20) $(0.82)
Non-GAAP effect
of potentially
dilutive Class
A common stock 0.02 0.05 0.05 --
Add (deduct):
Stock-based
compensation 0.18 0.15 0.31 0.30
Payroll tax
expense related
to stock-based
compensation 0.01 -- 0.03 0.03
Amortization of
lease
intangible -- -- -- 0.01
Amortization of
deferred costs
on convertible
notes 0.01 0.01 0.02 0.02
Acquisition and
other -- 0.01 -- 0.02
Charitable
contribution of
common stock 0.03 0.01 0.04 0.02
Restructuring
charges -- -- -- 0.03
Loss on debt
extinguishment -- 0.30 -- 0.33
Amortization of
acquired
intangible
assets &
patents 0.01 0.01 0.03 0.03
Non-GAAP EPS,
diluted, of
Class A and
Class B common
stock $ 0.16 $ 0.02 $ 0.28 $(0.03)
===== ===== ===== =====
Xometry, Inc. and Subsidiaries
Segment Results
(In thousands)
(Unaudited)
For the Three
Months Ended June For the Six Months
30, Ended June 30,
------------------- -------------------
2026 2025 2026 2025
-------- -------- -------- --------
Segment
Revenue:
U.S. $194,749 $135,733 $366,966 $263,553
International 34,531 26,814 67,453 49,965
------- ------- ------- -------
Total revenue $229,280 $162,547 $434,419 $313,518
======= ======= ======= =======
Segment Cost
of Revenue:
U.S. $121,224 $ 80,968 $227,286 $160,908
International 20,903 16,403 41,491 31,103
------- ------- ------- -------
Total cost of
revenue $142,127 $ 97,371 $268,777 $192,011
======= ======= ======= =======
Segment
Adjusted
EBITDA:
U.S. $ 17,464 $ 6,875 $ 30,750 $ 9,885
International (3,321) (2,949) (6,121) (5,881)
------- ------- ------- -------
Total Adjusted
EBITDA $ 14,143 $ 3,926 $ 24,629 $ 4,004
======= ======= ======= =======
Xometry, Inc. and Subsidiaries
Supplemental Information
(In thousands)
(Unaudited)
For the Three For the Six
Months Ended Months Ended June
June 30, 30,
---------------- -----------------
2026 2025 2026 2025
------- ------ ------- -------
Summary of
Stock-based
Compensation
Expense and
Payroll Taxes
Related to
Stock-Based
Compensation
Expense
Sales and
marketing $ 2,502 $2,256 $ 4,507 $ 4,639
Operations and
support 2,931 2,758 5,713 5,737
Product
development 1,635 1,812 2,786 3,828
General and
administrative 4,737 1,330 8,731 2,767
------ ----- ------ ------
Total
stock-based
compensation
expense and
payroll taxes
related to
stock-based
compensation $11,805 $8,156 $21,737 $16,971
====== ===== ====== ======
Summary of
Depreciation
and
Amortization
Expense
Cost of revenue $ 182 $ 185 $ 358 $ 366
Sales and
marketing 785 792 1,580 1,586
Operations and
support 36 43 69 82
Product
development 4,703 3,144 8,293 6,137
General and
administrative 130 331 467 570
------ ----- ------ ------
Total
depreciation
and
amortization
expense $ 5,836 $4,495 $10,767 $ 8,741
====== ===== ====== ======
Summary of
Restructuring
Charges
Sales and
marketing $ -- $ 4 $ -- $ 89
Operations and
support 2 137 2 826
Product
development -- (35) 2 499
General and
administrative (47) (11) (34) 142
------ ----- ------ ------
Total
restructuring
charges $ (45) $ 95 $ (30) 1,556
====== ===== ====== ======
Comments