Second Quarter Revenue Increased 27.2% Year-over-Year
Second Quarter Revenue Less Ancillary Services Increased 28.5% Year-over-Year
Previous Fiscal Year 2026 FX-Neutral Revenue Less Ancillary Services growth guidance raised by 300 bps at midpoint, Adjusted EBITDA margin growth guidance raised by 25 bps at midpoint
BOSTON, MA, Aug. 04, 2026 (GLOBE NEWSWIRE) -- Flywire Corporation (Nasdaq: FLYW) ("Flywire" or the "Company"), a global payments enablement and software company, today reported financial results for its second quarter ended June 30, 2026.
"Q2 was another strong quarter for Flywire, with results ahead of expectations and momentum building across all four verticals. We are signing larger accounts, expanding faster within existing ones, unifying our global platforms, and bringing agentic capabilities to market that will meaningfully improve the experience for our clients and their payers. The financial profile reflects it: revenue growth, expanding adjusted EBITDA margins, and growing free cash flow. The complexity we solve is our moat, and everything we are building today is a foundation for our path to $1 billion in revenue and 30% adjusted EBITDA margin," said Mike Massaro, Flywire's CEO.
Second Quarter 2026 Financial Highlights:
GAAP Results
-- Revenue increased 27.2% to $167.7 million in the Second quarter of 2026,
compared to $131.9 million in the Second quarter of 2025.
-- Gross Profit increased to $89.6 million, resulting in Gross Margin of
53.4%, for the Second quarter of 2026, compared to Gross Profit of $75.1
million and Gross Margin of 57.0% in the Second quarter of 2025.
-- Net loss was ($8.1) million in the Second quarter of 2026, compared to
net loss of ($12.0) million in the Second quarter of 2025.
Key Operating Metrics and Non-GAAP Results
-- Total Payment Volume increased 38.2% to $8.2 billion in the Second
quarter of 2026, compared to $5.9 billion in the Second quarter of 2025.
-- Revenue Less Ancillary Services increased 28.5% to $163.8 million in the
Second quarter of 2026, compared to $127.5 million in the Second quarter
of 2025. FX-Neutral Revenue Less Ancillary Services increased 26.9%
year-over-year.
-- Adjusted Gross Profit increased to $92.7 million, up 19.0% compared to
$77.9 million in the Second quarter of 2025. Adjusted Gross Margin was
56.6% in the Second quarter of 2026 compared to 61.1% in the Second
quarter of 2025.
-- Adjusted EBITDA increased 44.5% to $24.0 million in the Second quarter of
2026, compared to $16.6 million in the Second quarter of 2025. Adjusted
EBITDA margin increased by approximately 160 bps year-over-year to 14.6%
in the Second quarter of 2026.
-- Repurchased approximately 3.1 million shares of our common stock for
approximately $49 million (excluding commissions), with approximately
$123 million remaining in the share repurchase program as of the end of
the Second quarter of 2026.
Q2 2026 Key Business Performance highlights:
Commercial Highlights
-- Significant Enterprise Wins Across Regions: Closed marquee deals
including a major EMEA cross-border expansion, landmark UK university
platform consolidation, multiple US institutional full-suite
implementations, and Canada cross-border expansion.
-- SFS-Driven Education Expansion: Student Financial Services expansion in
the US and UK continues our shift toward larger, more strategic
engagements. We signed three new US SFS deals this quarter at double the
ARR of the prior-year quarter, and added the University of Liverpool in
the UK to consolidate manual workflows onto a single platform.
-- Strong Deal Velocity & Geographic Diversification: We signed 200+ new
clients across 45 countries and all verticals -- a second straight
quarter at this pace. Education revenue outside our "Big Four" markets
grew 30%+ YoY, with roughly two of three new education clients coming
from outside those core markets.
-- Travel Momentum. In Experiential Travel, deal sizes rose as travel
clients consolidated vendors onto our rails, and we signed 42 Hospitality
software deals across Europe and Asia in the first half of 2026.
Client, Product & Partner Highlights
-- Workday Integration Advancement $(EDU)$: Wesleyan University went live as the first SFS school using Flywire's new Workday Student Integration API. As the first existing SFS client to migrate between two integrated ERPs, Wesleyan's implementation established a framework for future ERP transitions. -- Driftwood Hospitality Deployment: Expanded Travel Hospitality footprint with deployment across nearly 90 US hotel properties, demonstrating strong traction in the higher-value hospitality segment with integrated payments, digital signatures, and authorization workflows.
Guidance
"Our second-quarter results give us the confidence to raise our full-year guidance for revenue and adjusted EBITDA, even as we remain prudent in our assumptions for the education vertical given the visa policy environment," said Flywire's CFO, Cosmin Pitigoi. "What's equally encouraging is what we see inside the P&L: operating expenses are scaling well below gross profit growth, which gives us conviction in our ability to scale profitably from here and achieve a fourfold increase in GAAP Net Income this year."
Based on information available as of August 4, 2026, Flywire anticipates the following results for the third quarter and fiscal year 2026*.
Fiscal Year 2026
------------------------------------------------- -------------------
FX-Neutral Revenue Less Ancillary Services Growth 21-27% YoY
------------------------------------------------- -------------------
Adjusted EBITDA Margin Growth +200 to 400 bps YoY
------------------------------------------------- -------------------
Third Quarter 2026
------------------------------------------------- ------------------
FX-Neutral Revenue Less Ancillary Services Growth 16-22% YoY
------------------------------------------------- ------------------
Adjusted EBITDA Margin Growth 100-300 bps YoY
------------------------------------------------- ------------------
*Flywire has not provided a quantitative reconciliation of forecasted FX-Neutral Revenue Less Ancillary Services Growth to forecasted GAAP Revenue Growth or forecasted Adjusted EBITDA Margin Growth to forecasted GAAP Net Income Margin Growth or to forecasted GAAP net income (loss) before income taxes growth within this earnings release because Flywire is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. These items include, but are not limited to, income taxes, which are directly impacted by unpredictable fluctuations in the market price of Flywire's stock and foreign currency exchange rates.
These statements are forward-looking, and actual results may differ materially. Refer to the "Safe Harbor Statement" below for information on the factors that could cause Flywire's actual results to differ materially from these forward-looking statements.
Conference Call
The Company will host a conference call to discuss second quarter financial results today at 5:00 pm ET. Hosting the call will be Mike Massaro, CEO, Rob Orgel, President and COO, and Cosmin Pitigoi, CFO. The conference call can be accessed live via webcast from the Company's investor relations website at https://ir.flywire.com/. A replay will be available on the investor relations website following the call.
Note Regarding Share Repurchase Program
Repurchases under the Company's share repurchase program (the Repurchase Program) may be made from time to time through open market purchases, in privately negotiated transactions or by other means, including through accelerated share repurchase transactions or the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, in accordance with applicable securities laws and other restrictions, including Rule 10b-18. The timing, value and number of shares repurchased will be determined by the Company in its discretion and will be based on various factors, including an evaluation of current and future capital needs, current and forecasted cash flows, the Company's capital structure, cost of capital and prevailing stock prices, general market and economic conditions, applicable legal requirements, and compliance with covenants in the Company's credit facility that may limit share repurchases based on defined leverage ratios. The Repurchase Program does not obligate the Company to purchase a specific number of, or any, shares. The Repurchase Program does not expire and may be modified, suspended, or terminated at any time without notice at the Company's discretion.
Key Operating Metrics and Non-GAAP Financial Measures
Flywire uses non-GAAP financial measures to supplement financial information presented on a GAAP basis. The Company believes that excluding certain items from its GAAP results allows management to better understand its consolidated financial performance from period to period and better project its future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, Flywire believes these non-GAAP financial measures provide its stakeholders with useful information to help them evaluate the Company's operating results by facilitating an enhanced understanding of the Company's operating performance and enabling them to make more meaningful period-to-period comparisons. There are limitations to the use of the non-GAAP financial measures presented here. Flywire's non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in Flywire's industry, may calculate non-GAAP financial measures differently, limiting the usefulness of those measures for comparative purposes.
Flywire uses supplemental measures of its performance, which are derived from its consolidated financial information, but which are not presented in its consolidated financial statements prepared in accordance with GAAP. These non-GAAP financial measures include the following:
-- Revenue Less Ancillary Services. Revenue Less Ancillary Services
represents the Company's consolidated revenue in accordance with GAAP
less (i) pass-through cost for printing and mailing services and (ii)
marketing fees. The Company excludes these amounts to arrive at this
supplemental non-GAAP financial measure as it views these services as
ancillary to the primary services it provides to its clients.
-- Adjusted Gross Profit and Adjusted Gross Margin. Adjusted gross profit
represents Revenue Less Ancillary Services less cost of revenue adjusted
to (i) exclude pass-through cost for printing services, (ii) offset
marketing fees against costs incurred and (iii) exclude depreciation and
amortization, including accelerated amortization on the impairment of
customer set-up costs tied to technology integration, if applicable.
Adjusted Gross Margin represents Adjusted Gross Profit divided by Revenue
Less Ancillary Services. Management believes this presentation
supplements the GAAP presentation of Gross Profit and Gross Margin with a
useful measure of the gross profit and gross margin of the Company's
payment processing-related services, which are the primary services it
provides to its clients.
-- Adjusted EBITDA. EBITDA represents our consolidated net income (loss) in
accordance with GAAP adjusted to exclude (i) interest expense, (ii)
interest income, (iii) (benefit from) provision for income taxes and (iv)
depreciation and amortization. Adjusted EBITDA represents EBITDA further
adjusted by excluding (a) stock-based compensation expense and related
payroll taxes, (b) the impact from the change in fair value measurement
for contingent consideration associated with acquisitions,(c) gain (loss)
from the remeasurement of foreign currency, (d) indirect taxes related to
intercompany activity, (e) acquisition related transaction costs, (f)
employee retention costs, such as incentive compensation, associated with
acquisition activities, (g) restructuring costs, and (h) gain (loss) from
investments. Management believes that the exclusion of these amounts to
calculate Adjusted EBITDA provides useful measures for period-to-period
comparisons of the Company's business.
-- Adjusted EBITDA Margin. Adjusted EBITDA Margin represents Adjusted EBITDA
divided by Revenue Less Ancillary Services. Management believes this
presentation supplements the GAAP presentation of gross margin with a
useful measure of the gross margin of the Company's payment
processing-related services, which are the primary services it provides
to its clients.
-- FX Neutral Revenue Less Ancillary Services. FX Neutral Revenue Less
Ancillary Services represents Revenue Less Ancillary Services adjusted to
show presentation on a FX Neutral basis. The FX Neutral information
presented is calculated by translating current-period results using
prior-period weighted average foreign currency exchange rates. Flywire
analyzes Revenue Less Ancillary Services on an FX Neutral basis to
provide a comparable framework for assessing how the business performed,
excluding the effect of foreign currency fluctuations.
-- Non-GAAP Operating Expenses. Non-GAAP Operating Expenses represents GAAP
Operating Expenses adjusted by excluding (i) stock-based compensation
expense and related payroll taxes, (ii) depreciation and amortization,
(iii) acquisition related transaction costs, if applicable, (iv) employee
retention costs, such as incentive compensation, associated with
acquisition activities, (v) the impact from the change in fair value
measurement for contingent consideration associated with acquisitions and
(vi) restructuring costs.
These non-GAAP financial measures are not meant to be considered as indicators of performance in isolation from or as a substitute for the Company's revenue, gross profit, gross margin or net income (loss), or operating expenses prepared in accordance with GAAP and should be read only in conjunction with financial information presented on a GAAP basis. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure are presented below. Flywire encourages you to review these reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future fiscal periods, Flywire may exclude such items and may incur income and expenses similar to these excluded items.
Flywire has not provided a quantitative reconciliation of forecasted FX-Neutral Revenue Less Ancillary Services Growth to forecasted GAAP Revenue Growth or forecasted Adjusted EBITDA Margin Growth to forecasted GAAP Net Income Margin Growth or to forecasted GAAP net income (loss) before income taxes growth within this earnings release because it is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. These items include, but are not limited to, income taxes, which are directly impacted by unpredictable fluctuations in the market price of Flywire's stock and foreign currency exchange rates. For figures in this press release reported on an "FX-Neutral basis," Flywire calculates the year-over-year impact of foreign currency movements using prior period weighted average foreign currency exchange rates.
About Flywire
Flywire is a global payments enablement and software company. We combine our proprietary global payments network, next-gen payments platform and vertical-specific software to deliver the most important and complex payments for our clients and their customers.
Flywire leverages its vertical-specific software and payments technology to deeply embed within the existing A/R workflows for its clients across the education, healthcare, and travel vertical markets, as well as in key B2B industries. Flywire also integrates with leading ERP systems, such as NetSuite, so organizations can optimize the payment experience for their customers while eliminating operational challenges.
Flywire supports approximately 5,300** clients with diverse payment methods in more than 140 currencies across more than 240 countries and territories around the world. Flywire is headquartered in Boston, MA, USA, with global offices. For more information, visit www.flywire.com. Follow Flywire on X (formerly known as Twitter), LinkedIn and Facebook.
**Excludes clients from Flywire's Sertifi and Invoiced acquisitions
Safe Harbor Statement
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding Flywire's future operating results and financial position, Flywire's business strategy and plans, market growth, and Flywire's objectives for future operations. Flywire intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terms such as, but not limited to, "believe," "may," "will, " "potentially," "estimate," "continue," "anticipate," "intend," "could, " "would," "project," "target," "plan," "expect," or the negative of these terms, and similar expressions intended to identify forward-looking statements. Such forward-looking statements are based upon current expectations that involve risks, changes in circumstances, assumptions, and uncertainties. Important factors that could cause actual results to differ materially from those reflected in Flywire's forward-looking statements include, among others, Flywire's future financial performance, including its expectations regarding FX Neutral Revenue Less Ancillary Services growth, Adjusted EBITDA margin growth and foreign exchange rates. Risks that may cause actual results to differ materially from these forward looking statements include, but are not limited to: Flywire's ability to execute its business plan and effectively manage its growth; Flywire's cross-border expansion plans and ability to expand internationally; anticipated trends, growth rates, and challenges in Flywire's business and in the markets in which Flywire operates; the sufficiency of Flywire's cash and cash equivalents to meet its liquidity needs; political, economic, foreign
currency exchange rate, inflation, legal, social and health risks, that may affect Flywire's business or the global economy; Flywire's beliefs and objectives for future operations; Flywire's ability to develop and protect its brand; Flywire's ability to maintain and grow the payment volume that it processes; Flywire's ability to further attract, retain, and expand its client base; Flywire's ability to develop new solutions and services and bring them to market in a timely manner; Flywire's expectations concerning relationships with third parties, including financial institutions and strategic partners; the effects of increased competition in Flywire's markets and its ability to compete effectively; recent and future acquisitions or investments in complementary companies, products, services, or technologies; uncertainties associated with the timing and scope of future repurchases by FLYW of its common stock under its repurchase program, which may be discontinued, accelerated, suspended or delayed at any time due to various factors, including market conditions and the level of other investing activities and uses of cash; Flywire's ability to enter new client verticals, including its relatively new hospitality sector; Flywire's expectations regarding anticipated technology needs and developments and its ability to address those needs and developments with its solutions; Flywire's expectations regarding its ability to meet existing performance obligations and maintain the operability of its solutions; Flywire's expectations regarding the effects of existing and developing laws and regulations, including with respect to payments and financial services, taxation, privacy and data protection; Flywire's ability to adapt its business to changes in government policy regarding tariffs and immigration; economic and industry trends, including the risk of a global recession, projected growth, or trend analysis; the effects of global events and geopolitical conflicts, including without limitation the ongoing hostilities in Ukraine and involving Israel, Hamas and Iran; Flywire's ability to adapt to recommended or implemented U.S. policy changes, in particular those that impact higher education, the desire for foreign students to study in the U.S., immigration and visa policy, and changes to regulatory agencies and depth of enforcement of regulations; Flywire's ability to adapt to changes in U.S. federal income or other tax laws or the interpretation of tax laws, including the Inflation Reduction Act of 2022 and The One Big Beautiful Bill Act of 2025; Flywire's ability to attract and retain qualified employees; Flywire's ability to maintain, protect, and enhance its intellectual property; Flywire's ability to maintain the security and availability of its solutions; the increased expenses associated with being a public company; the future market price of Flywire's common stock; and other factors that are described in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of Flywire's Annual Report on Form 10-K for the year ended December 31, 2025 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, which are on file with the Securities and Exchange Commission (SEC) and available on the SEC's website at https://www.sec.gov/. Additional factors may be described in those sections of Flywire's Quarterly Report on Form 10-Q for the quarter ended June 30, 2026, expected to be filed in the third quarter of 2026. The information in this release is provided only as of the date of this release, and Flywire undertakes no obligation to update any forward-looking statements contained in this release on account of new information, future events, or otherwise, except as required by law.
Contacts
Investor Relations:
Masha Kahn
ir@Flywire.com
Media:
Sarah King
Media@Flywire.com
Condensed Consolidated Statements of Operations and
Comprehensive Income (Loss)
(Unaudited) (Amounts in thousands, except share and
per share amount)
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
------------- ------------- ------------- ---------------
Revenue $ 167,744 $ 131,891 $ 355,856 $ 265,343
Costs and operating
expenses:
Payment processing
services costs 74,748 53,887 152,199 104,450
Technology and
development 18,387 17,106 37,819 34,017
Selling and
marketing 38,913 38,377 79,407 74,946
General and
administrative 38,467 30,175 78,420 63,233
Restructuring -- 1,351 -- 8,690
Total costs and
operating
expenses 170,515 140,896 347,845 285,336
----------- ----------- ----------- -----------
(Loss) income from
operations $ (2,771) $ (9,005) $ 8,011 $ (19,993)
----------- ----------- ----------- -----------
Other income
(expense):
Interest expense (312) (1,065) (615) (1,789)
Interest income 656 1,089 1,571 4,023
(Loss) gain from
remeasurement of
foreign currency (2,890) 3,947 404 7,523
Gain on
available-for-sale
debt securities -- 8 -- 166
Total other income
(expense), net (2,546) 3,979 1,360 9,923
----------- ----------- ----------- -----------
(Loss) income
before income
taxes (5,317) (5,026) 9,371 (10,070)
Provision for
income taxes 2,830 6,981 5,000 6,097
Net (loss) income $ (8,147) $ (12,007) $ 4,371 $ (16,167)
Foreign currency
translation
adjustment 2,877 6,655 1,976 9,332
Unrealized losses
on
available-for-sale
debt securities,
net of taxes (13) (36) (47) (165)
Total other
comprehensive
income $ 2,864 $ 6,619 $ 1,929 $ 9,167
----------- ----------- ----------- -----------
Comprehensive
(loss) income $ (5,283) $ (5,388) $ 6,300 $ (7,000)
=========== =========== =========== ===========
Net (loss) income
attributable to
common
stockholders --
basic and diluted $ (8,147) $ (12,007) $ 4,371 $ (16,167)
Net (loss) income
per share
attributable to
common
stockholders --
basic $ (0.07) $ (0.10) $ 0.04 $ (0.13)
Net (loss) income
per share
attributable to
common
stockholders --
diluted $ (0.07) $ (0.10) $ 0.03 $ (0.13)
Weighted average
common shares
outstanding --
basic 122,404,404 121,852,349 122,290,676 122,539,986
Weighted average
common shares
outstanding --
diluted 122,404,404 121,852,349 128,361,845 122,539,986
Condensed Consolidated Balance Sheets
(Unaudited) (Amounts in thousands, except par value
per share and share amounts)
June 30, December 31,
2026 2025
----------- ----------------
Assets
Current assets:
Cash and cash equivalents $ 282,392 $ 330,303
Short-term investments 11,792 24,692
Accounts receivable, net 38,836 34,776
Unbilled receivables, net 21,291 20,522
Funds receivable from payment partners 108,703 155,455
Prepaid expenses and other current assets 41,458 36,540
--------- ---------
Total current assets 504,472 602,288
Property and equipment, net 26,420 22,125
Intangible assets, net 177,743 189,050
Goodwill 407,025 406,507
Other assets 47,326 33,343
Total assets $1,162,986 $ 1,253,313
========= =========
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,208 $ 15,298
Funds payable to clients 235,496 310,799
Accrued expenses and other current
liabilities 56,739 55,715
Deferred revenue 20,474 19,951
--------- ---------
Total current liabilities 330,917 401,763
Deferred tax liabilities 12,648 12,900
Other liabilities 2,831 3,479
--------- ---------
Total liabilities 346,396 418,142
--------- ---------
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.0001 par value;
10,000,000 shares authorized, none issued
and outstanding as of June 30, 2026 and
December 31, 2025 -- --
Voting common stock, $0.0001 par value;
2,000,000,000 shares authorized,
133,968,610 shares issued and
121,609,147 shares outstanding as of
June 30, 2026; 130,335,519 shares issued
and 120,086,090 shares outstanding as of
December 31, 2025 13 13
Non-voting common stock, $0.0001 par
value; 10,000,000 shares authorized, none
issued and outstanding as of June 30,
2026, and 1,873,320 shares issued and
outstanding as of December 31, 2025,
respectively -- --
Treasury voting common stock, at cost;
12,359,463 and 10,249,429 shares as of
June 30, 2026 and December 31, 2025,
respectively (177,411) (118,636)
Additional paid-in capital 1,142,573 1,108,679
Accumulated other comprehensive income 4,417 2,488
Accumulated deficit (153,002) (157,373)
--------- ---------
Total stockholders' equity 816,590 835,171
Total liabilities and stockholders'
equity $1,162,986 $ 1,253,313
========= =========
Condensed Consolidated Statement of Cash Flows
(Unaudited) (Amounts in thousands)
Six Months Ended June 30,
-------------------------------
2026 2025
--------------- --------------
Cash flows from operating activities:
Net income (loss) $ 4,371 $ (16,167)
Adjustments to reconcile net income
(loss) to net cash provided by (used
in) operating activities:
Unrealized gain from remeasurement of
foreign currency (4,397) (9,747)
Depreciation and amortization 15,302 12,270
Stock-based compensation expense 34,847 35,740
Amortization of deferred contract costs 1,130 768
Change in fair value of contingent
consideration 1,727 (502)
Deferred tax provision (2,387) 1,003
Change in provision for uncollectible
accounts 607 252
Amortization of debt issuance costs 197 92
Net accretion of discounts and
amortization of premiums on
investments (16) (595)
Other -- (166)
Changes in operating assets and
liabilities, net of acquisitions:
Accounts receivable (4,709) 94
Unbilled receivables (752) (1,518)
Funds receivable from payment partners 49,244 2,090
Prepaid expenses, other current assets
and other assets (16,989) (16,247)
Funds payable to clients (73,365) (62,572)
Accounts payable, accrued expenses and
other current liabilities 736 (2,138)
Other liabilities (793) (622)
Deferred revenue 501 (2,914)
Net cash provided by (used in)
operating activities 5,254 (60,879)
---------- ----------
Cash flows from investing activities:
Acquisitions of businesses, net of cash
acquired -- (319,835)
Purchase of short-term and long-term
investments -- (14,802)
Proceeds from the maturity and sale of
short-term and long-term investments 12,707 142,334
Capitalization of internally developed
software (6,492) (3,392)
Purchases of property and equipment (412) (734)
Net cash provided by (used in)
investing activities 5,803 (196,429)
---------- ----------
Cash flows from financing activities:
Proceeds from issuance of revolving
credit facility -- 125,000
Payment of revolving credit facility -- (65,000)
Contingent consideration paid for
acquisitions -- (2,710)
Payments of tax withholdings for net
settled equity awards (5,351) (2,364)
Common stock repurchased including
related costs (30,523) (54,304)
Non-voting common stock repurchased and
retired (29,036) --
Proceeds from the issuance of stock
under Employee Stock Purchase Plan 1,592 1,242
Proceeds from exercise of stock options 2,157 1,753
Net cash (used in) provided by
financing activities (61,161) 3,617
---------- ----------
Effect of exchange rates changes on
cash and cash equivalents 2,193 8,135
---------- ----------
Net change in cash and cash equivalents (47,911) (245,556)
Cash and cash equivalents, beginning of
period 330,303 495,242
Cash and cash equivalents, end of
period $ 282,392 $ 249,686
========== ==========
* We have revised the six months ended June 30, 2025, Condensed Consolidated Statements of Cash Flows to correct classification errors identified and previously disclosed in our Form 10-Q during the nine month ended September 30, 2025.
Reconciliation of Non-GAAP Financial Measures
(Unaudited) (Amounts in millions, except percentages)
All dollar amounts in the tables below are rounded
and as a result, certain amounts may not recalculate
using the rounded amounts provided.
Revenue Less Ancillary Services, Adjusted Gross
Profit, and Adjusted Gross Margin
Three Months Ended Six Months Ended June
June 30, 30,
---------------------- -----------------------
(dollars in millions) 2026 2025 2026 2025
---------------------- ---------- ---------- ---------- -----------
Revenue $167.7 $131.9 $355.9 $265.3
Adjusted to exclude
gross up for:
Pass-through cost for
printing and mailing (3.9) (4.2) (7.9) (8.7)
Marketing fees -- (0.1) (0.1) (0.5)
Revenue Less Ancillary
Services $163.8 $127.5 $347.8 $256.2
===== ===== ===== ===== ===
Payment processing
services costs 74.7 53.9 152.2 104.5
Hosting and
amortization costs
within technology and
development expenses 3.4 2.9 7.3 5.3
Cost of Revenue $ 78.2 $ 56.7 $159.5 $109.8
===== ===== ===== ===== ===
Adjusted to:
Exclude printing and
mailing costs (3.9) (4.2) (7.9) (8.7)
Offset marketing fees
against related costs -- (0.1) (0.1) (0.5)
Exclude depreciation
and amortization (3.1) (2.7) (6.9) (4.8)
Adjusted Cost of
Revenue $ 71.1 $ 49.7 $144.6 $ 95.8
Gross Profit $ 89.6 $ 75.1 $196.4 $155.6
Gross Margin 53.4% 57.0% 55.2% 58.7%
===== ===== ===== =====
Adjusted Gross Profit $ 92.7 $ 77.9 $203.2 $160.4
Adjusted Gross Margin 56.6% 61.1% 58.4% 62.6%
===== ===== ===== =====
Revenue Less Ancillary Services Disaggregated by Revenue
Type
(Unaudited)
Three Months Ended June 30, 2026 Three Months Ended June 30, 2025
----------------------------------------- -----------------------------------------
Platform and Platform and
other other
(dollars in millions) Transaction revenues Revenue Transaction revenues Revenue
---------------------- --------------- ------------ ---------- --------------- ------------ ----------
Revenue $ 135.9 $ 31.8 $167.7 $ 100.6 $ 31.3 $131.9
Adjusted to exclude
gross up for:
Pass-through cost for
printing and mailing -- (3.9) (3.9) -- (4.2) (4.2)
Marketing fees -- -- -- (0.1) -- (0.1)
Revenue Less Ancillary
Services $ 135.9 $ 28.0 $163.8 $ 100.5 $ 27.1 $127.5
====== === ==== ===== ====== === ==== =====
Percentage of Revenue 81.0% 19.0% 100.0% 76.3% 23.7% 100.0%
Percentage of Revenue
Less Ancillary
Services 82.9% 17.1% 100.0% 78.8% 21.2% 100.0%
Six Months Ended June 30, 2026 Six Months Ended June 30, 2025
----------------------------------------- -----------------------------------------
Platform and Platform and
other other
(dollars in millions) Transaction revenues Revenue Transaction revenues Revenue
---------------------- --------------- ------------ ---------- --------------- ------------ ----------
Revenue $ 291.1 $ 64.8 $355.9 $ 209.1 $ 56.3 $265.3
Adjusted to exclude
gross up for:
Pass-through cost for
printing and mailing -- (7.9) (7.9) -- (8.7) (8.7)
Marketing fees (0.1) -- (0.1) (0.5) -- (0.5)
Revenue Less Ancillary
Services $ 291.0 $ 56.8 $347.8 $ 208.6 $ 47.6 $256.2
====== === ==== ===== ====== === ==== =====
Percentage of Revenue 81.8% 18.2% 100.0% 78.8% 21.2% 100.0%
Percentage of Revenue
Less Ancillary
Services 83.7% 16.3% 100.0% 81.4% 18.6% 100.0%
FX Neutral Revenue Less Ancillary Services
(Unaudited)
Three Months Six Months Ended
Ended June 30, Growth June 30, Growth
---------------- ----------------
(dollars in millions) 2026 2025 Rate 2026 2025 Rate
---------------------- ------- ------- -------- ------- ------- --------
Revenue $167.7 $131.9 27.2% $355.9 $265.3 34.1%
Ancillary services (3.9) (4.3) (8.1) (9.2)
----- ----- ----- -----
Revenue Less Ancillary
Services 163.8 127.5 28.5% 347.8 256.2 35.7%
Effects of foreign
currency rate
fluctuations (2.0) -- (9.4) --
FX Neutral Revenue Less
Ancillary Services $161.8 $127.5 26.9% $338.4 $256.2 32.1%
===== ===== ===== =====
Reconciliation of Non-GAAP Operating
Expenses
(Unaudited)
Three Months Six Months Ended
Ended June 30, June 30,
----------------- ------------------
(dollars in millions) 2026 2025 2026 2025
---------------------- ------ --------- ------- ---------
GAAP Technology and
development $18.4 $17.1 $ 37.8 $ 34.0
(-) Stock-based
compensation expense
and related taxes (2.5) (3.2) (5.8) (6.4)
(-) Depreciation and
amortization (1.6) (1.6) (3.4) (3.3)
Non-GAAP Technology and
development $14.2 $12.3 $ 28.6 $ 24.3
==== ==== ===== =====
GAAP Selling and
marketing $38.9 $38.4 $ 79.4 $ 74.9
(-) Stock-based
compensation expense
and related taxes (6.0) (4.9) (11.1) (9.2)
(-) Depreciation and
amortization (4.5) (4.3) (9.8) (7.3)
Non-GAAP Selling and
marketing $28.5 $29.2 $ 58.6 $ 58.4
==== ==== ===== =====
GAAP General and
administrative $38.5 $30.2 $ 78.4 $ 63.2
(-) Stock-based
compensation expense
and related taxes (9.2) (9.3) (18.6) (17.7)
(-) Depreciation and
amortization (1.0) (0.8) (2.0) (1.6)
(-) Change in fair
value of contingent
consideration (0.5) 0.7 (1.7) 0.5
(-) Acquisition related
transaction costs -- (0.1) -- (2.5)
Non-GAAP General and
administrative $27.7 $20.7 $ 56.0 $ 41.9
==== ==== ===== =====
EBITDA, Adjusted EBITDA, and Adjusted EBITDA
Margin
(Unaudited)
Three Months Ended Six Months Ended June
June 30, 30,
(dollars in millions) 2026 2025 2026 2025
--------- ----------- --------- ----------
Net (loss) income $(8.1) $(12.0) $ 4.4 $(16.2)
Interest expense 0.3 1.0 0.6 1.8
Interest income (0.7) (1.1) (1.6) (4.0)
Provision for income
taxes 2.8 7.0 5.0 6.1
Depreciation and
amortization expense 7.9 7.2 16.5 13.0
EBITDA 2.2 2.1 24.9 0.7
Stock-based
compensation expense
and related taxes 17.8 17.3 35.5 33.3
Change in fair value of
contingent
consideration 0.5 (0.7) 1.7 (0.5)
Loss (gain) from
remeasurement of
foreign currency 2.9 (3.9) (0.4) (7.5)
Gain on
available-for-sale
debt securities -- -- -- (0.2)
Indirect taxes related
to intercompany
activity 0.6 0.4 1.5 1.0
Acquisition-related
transaction costs -- 0.1 -- 2.5
Restructuring -- 1.4 -- 8.7
Adjusted EBITDA $24.0 $ 16.6 $63.3 $ 38.0
==== ===== === ==== =====
Adjusted EBITDA margin 14.6% 13.0% 18.2% 14.8%
Comments