-- 2Q'26 Net Income of $9.0M, +236.7% from 2Q'25 -- 2Q'26 Adjusted EBITDA of $37.4M, +29.1% from 2Q'25 -- Full-Year 2026 Guidance Raised for All Key Financial Metrics
ARLINGTON, Va., Aug. 06, 2026 (GLOBE NEWSWIRE) -- Privia Health Group, Inc. (Nasdaq: PRVA) today announced financial results for the second quarter and six-month periods ended June 30, 2026.
Second Quarter Performance
Three Months Ended June 30,
----------------------------------
(unaudited; $ in
millions, except per
share amounts) 2026 2025 Change (%)(*)
---- ----------- ----------- ---------------
Total revenue $ 632.6 $ 521.2 21.4%
Gross profit $ 128.9 $ 112.8 14.3%
Operating income $ 11.8 $ 3.3 252.9%
Net income(a) $ 9.0 $ 2.7 236.7%
Non-GAAP adjusted net
income(b) $ 25.3 $ 21.3 18.7%
Net income per share $ 0.07 $ 0.02 250.0%
Non-GAAP adjusted net
income per share(b) $ 0.19 $ 0.17 11.8%
*Any slight variations in totals are due to rounding.
1. Net income for the three months ended June 30, 2026,
included $19.4 million in non-cash stock compensation
expense. Net income for the three months ended June
30, 2025 included $18.8 million in non-cash stock
compensation expense.
2. Reconciliations of non-GAAP adjusted net income and
other non-GAAP financial measures are presented in
tables near the end of this press release.
Key Operating and Non-GAAP Financial Metrics (c)
Three Months Ended June 30,
(unaudited; $ in
millions) 2026 2025 Change (%)
------------ ------------ ------------
Implemented Providers 5,644 5,125 10.1%
Value-Based Care
Attributed Lives 1,647,000 1,382,000 19.2%
Practice Collections $ 970.0 $ 862.9 12.4%
Care Margin $ 132.1 $ 115.2 14.7%
Platform Contribution $ 69.0 $ 57.5 20.1%
Adjusted EBITDA $ 37.4 $ 29.0 29.1%
c. Reconciliations of Care Margin, Platform Contribution,
Adjusted EBITDA and other non-GAAP financial measures
are presented in tables near the end of this press
release.
Six-Month Performance
For the Six Months Ended June 30,
($ in millions,
except per share
amounts) 2026 2025 Change (%)
--- ------------- -------------- ------------
Total revenue $ 1,236.5 $ 1,001.3 23.5%
Gross profit $ 254.5 $ 216.4 17.6%
Operating income $ 19.2 $ 8.6 124.4%
Net income(a) $ 12.1 $ 6.9 75.4%
Non-GAAP adjusted
net income(b d e) $ 49.6 $ 41.2 20.4%
Net income per
share $ 0.09 $ 0.05 80.0%
Non-GAAP adjusted
net income per
share(b d e) $ 0.38 $ 0.32 18.8%
1. Net income for the six months ended June 30, 2026
included $41.3 million in non-cash stock compensation
expense. Net income for the six months ended June 30,
2025 included $36.6 million in non-cash stock
compensation expense.
2. Reconciliations of non-GAAP adjusted net income and
other non-GAAP financial measures are presented in
tables near the end of this press release.
Key Operating and Non-GAAP Financial Metrics (b d e)
For the Six Months Ended June 30,
($ in millions) 2026 2025 Change (%)
--- -------------- -------------- ------------
Practice
Collections $ 1,884.8 $ 1,661.5 13.4%
Care Margin(b d) $ 260.9 $ 220.4 18.3%
Platform
Contribution(b
d) $ 136.0 $ 109.2 24.6%
Adjusted EBITDA(b
d e) $ 74.1 $ 55.9 32.6%
Updated Full-Year 2026 Guidance (d e f g)
Initial FY 2026 Updated FY 2026
FY 2025 Guidance at 2.27.26(d) Guidance at 8.6.26
---------- ----------------------- ---------------------
($ in millions) Actual Low High
---------- ---------- ----------- ---------------------
Implemented
Providers 5,380 5,900 6,000 No Change
Attributed Lives 1,541,000 1,550,000 1,600,000 1,625,000 - 1,650,000
Practice
Collections $ 3,470.5 $ 3,650 $ 3,750 High End
GAAP Revenue $ 2,122.8 $ 2,350 $ 2,450 High End
Care Margin(d e
f) $ 462.2 $ 515 $ 530 Mid to High End
Platform
Contribution(d
e) $ 234.8 $ 260 $ 270 Mid to High End
Adjusted
EBITDA(d e f) $ 125.5 $ 145 $ 155 Mid to High End
-- Expect approximately 70-80% of Adjusted EBITDA to convert to free cash
flow in full-year 2026 subject to timing of MSSP cash settlement
-- Guidance does not assume any new business development activity
d. Management has not reconciled forward-looking non-GAAP measures to their most directly comparable GAAP measures of Gross Profit, Operating Income and Net Income. This is because the Company cannot predict with reasonable certainty and without unreasonable efforts the ultimate outcome of certain GAAP components of such reconciliations due to market-related assumptions that are not within our control as well as certain legal or advisory costs, tax costs or other costs that may arise. For these reasons, management is unable to assess the probable significance of the unavailable information, which could materially impact the amount of the future directly comparable GAAP measures.
e. See "Key Metrics and Non-GAAP Financial Measures" for more information as to how the Company defines and calculates Implemented Providers, Attributed Lives, Practice Collections, Care Margin, Platform Contribution, and Adjusted EBITDA, and for a reconciliation of the most comparable GAAP measures to Care Margin, Platform Contribution, Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income Per Share.
f. Certain non-recurring or non-cash and other expenses will be treated as an add back in the reconciliation of Net Income to Adjusted EBITDA, and the reconciliation of Net Income to Adjusted Net Income and Adjusted Net Income Per Share, the details of which can be found in the Reconciliation schedules near the end of this and in future quarterly press releases.
g. Any slight variations in totals due to rounding.
Webcast and Conference Call Information
The Company will host a conference call on August 6, 2026, at 8:00 am ET to discuss these results and management's outlook for future financial and operational performance. You can visit ir.priviahealth.com/news-and-events/events-and-presentations to listen to the call via live webcast. The webcast will be archived and available for replay for on-demand listening shortly after the completion of the call under the same link. Go to https://register-conf.media-server.com/register/BI4c0355cb60f4473db6a27e261c9996e2 in order to pre-register and obtain your dial-in number and passcode to join the live conference call.
This news release and the financial statements contained herein, and the slide presentation for the webcast, are also available on the Privia Health Investor Relations website at ir.priviahealth.com.
About Privia Health
Privia Health$(TM)$ is one of the largest physician enablement companies in the United States with a presence in 25 states and the District of Columbia. Privia builds scaled provider networks with primary-care centric medical groups, risk-bearing entities, a physician-led governance structure, and the Privia Platform comprising an extensive suite of technology and service solutions. Privia collaborates with medical groups, health plans and health systems to optimize 1,300+ physician practices, improve the patient experience for 6.1+ million patients, and reward 5,600+ physicians and advanced practitioners for delivering high-value care.
Privia's mission is to transform healthcare delivery to achieve better outcomes, lower costs, and improve the health of communities and the well-being of providers. For more information, visit priviahealth.com.
Non-GAAP Financial Measures
The Company reports and discusses its operating results using financial measures consistent with accounting principles generally accepted in the United States ("GAAP"). From time to time, in press releases, financial presentations, earnings conference calls or otherwise, the Company may disclose certain non-GAAP financial measures. The non-GAAP financial measures presented in this press release should not be viewed as alternatives or substitutes for the Company's reported GAAP results. A reconciliation to the most directly comparable GAAP financial measure is set forth in the tables that accompany this release.
The Company believes that the non-GAAP financial measures presented in this press release are relevant and provide useful information to the Company's management, investors, and other interested parties about the Company's operating performance because the measures allow them to understand and compare the Company's actual and expected operating results during the prior, current and future periods in a more consistent manner. The non-GAAP measures presented in this press release may not be comparable to similarly titled measures used by other companies. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and reflect an additional way of viewing aspects of the Company's operations that, when viewed with GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provides a more complete understanding of the results of operations and trends affecting the Company's business. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to financial measures calculated in accordance with GAAP.
Safe Harbor Statement
The financial results in this press release reflect preliminary, unaudited results, which are not final until the Company's Form 10-Q is filed with the Securities and Exchange Commission ("SEC"). This press release contains "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Such statements relate to our current expectations, projections and assumptions about our business, the economy and future events or conditions. They do not relate strictly to historical or current facts. Forward-looking statements can be identified by words such as "aims," "anticipates," "assumes," "believes," "estimates," "expects," "forecasts," "future," "intends," "likely," "may," "outlook," "plans," "potential," "projects," "seeks," "strategy," "targets," "trends," "will," "would," "could," "should," and variations of such terms and similar expressions and references to guidance, although some forward-looking statements may be expressed differently. In particular, these include statements relating to, among other things, our future actions, business plans, objectives and prospects; and our future operating or financial performance and projections, including our full year guidance for 2026. Factors or events that could cause actual results to differ may emerge from time to time and are difficult to predict. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results may differ materially from past results and those anticipated, estimated or projected. We caution you not to place undue reliance upon any of these forward-looking statements.
Factors related to these risks and uncertainties include, but are not limited to: the heavily regulated industry in which we operate, and any failure by us or our medical groups to comply with the extensive applicable healthcare laws and government regulations; the complexity of the legal framework governing our relationships with Medical Groups, some of which we do not own, and Privia providers, and the impact of legal challenges or shifting interpretations of applicable laws; the execution of our growth strategy, which may not prove viable and we may not realize expected results; difficulties timely implementing our proprietary end-to-end, cloud-based technology solution for Privia physicians and new medical groups; the high level of competition in our industry; challenges in successfully establishing a presence in new geographic markets; the impact of failures by or service disruptions at key third-party vendors, such as our primary electronic medical record vendor, athenahealth, Inc.; potential decreases in reimbursement rates by governmental and third-party payers, changes to payment terms or challenges negotiating and retaining favorable contracts with private third-party payers, and changes impacting our patient population; the financial and operational impact of our compliance with various complex and changing federal and state privacy and security laws and regulations related to our use, disclosure, and other processing of personal information and protected health information, including the Health Insurance Portability and Accountability Act of 1996; the impact of actual and potential security threats, cybersecurity incidents or privacy or other forms of data breaches involving us, our vendors or other third parties; the continued availability of qualified workforce, including staff at our medical groups, and the continued upward pressure on compensation for such workforce; and other risk factors described in our Annual Report on Form 10-K for the year ended December 31, 2025 and the Company's subsequent Quarterly Reports on Form 10-Q. All information in this press release is as of the date of the release, and the Company undertakes no duty to update this information unless required by law.
Contact:
Robert Borchert
SVP, Investor & Corporate Communications
IR@priviahealth.com
817.783.4841
Privia Health Group, Inc.
Condensed Consolidated Statements of Operations(g)
(unaudited)
(in thousands, except share and per share data)
For the Three Months Ended For the Six Months Ended
June 30, June 30,
-------------------------- --------------------------
2026 2025 2026 2025
----------- -----------
Revenue $ 632,630 $ 521,153 $ 1,236,477 $ 1,001,250
Operating expenses:
Provider
expense 500,484 405,992 975,601 780,801
Cost of
platform 69,357 64,918 137,777 124,444
Sales and
marketing 8,002 6,805 16,136 13,727
General and
administrative 39,658 37,519 81,131 69,240
Depreciation
and
amortization 3,356 2,583 6,637 4,484
----------- ----------- ----------- -----------
Total operating
expenses 620,857 517,817 1,217,282 992,696
----------- ----------- ----------- -----------
Operating income 11,773 3,336 19,195 8,554
Other income 3,310 -- 3,310 --
Interest income, net 1,668 2,408 3,556 5,339
----------- ----------- ----------- -----------
Income before
provision for income
taxes 16,751 5,744 26,061 13,893
Provision for income
taxes 7,017 2,456 12,617 4,559
----------- ----------- ----------- -----------
Net income 9,734 3,288 13,444 9,334
Less: Net income
attributable to
non-controlling
interests 686 601 1,332 2,427
----------- ----------- ----------- -----------
Net income
attributable to
Privia Health Group,
Inc. $ 9,048 $ 2,687 $ 12,112 $ 6,907
=========== =========== =========== ===========
Net income per share
attributable to
Privia Health Group,
Inc. stockholders --
basic $ 0.07 $ 0.02 $ 0.10 $ 0.06
=========== =========== =========== ===========
Net income per share
attributable to
Privia Health Group,
Inc. stockholders --
diluted $ 0.07 $ 0.02 $ 0.09 $ 0.05
=========== =========== =========== ===========
Weighted average
common shares
outstanding --
basic 126,121,426 122,132,245 125,142,415 121,370,949
=========== =========== =========== ===========
Weighted average
common shares
outstanding --
diluted 131,827,233 128,447,069 131,355,421 128,149,252
=========== =========== =========== ===========
(g) Any slight variations in totals due to rounding.
Privia Health Group, Inc.
Condensed Consolidated Balance Sheets(h)
(in thousands)
June 30, 2026 December 31, 2025
--------------- ---------------------
Assets (unaudited)
Current assets:
Cash and cash equivalents $ 412,200 $ 479,685
Accounts receivable 574,160 400,902
Prepaid expenses and other
current assets 38,906 30,414
---------- --------------
Total current assets 1,025,266 911,001
Non-current assets:
Property and equipment, net 272 504
Right-of-use assets 8,038 8,794
Intangible assets, net 218,654 215,919
Goodwill 215,789 209,842
Deferred tax asset -- 2,274
Other non-current assets 20,562 21,044
---------- --------------
Total non-current assets 463,315 458,377
---------- --------------
Total assets $ 1,488,581 $ 1,369,378
========== ==============
Liabilities and stockholders'
equity
Current liabilities:
Accounts payable and accrued
expenses $ 91,010 $ 96,804
Provider liability 541,368 469,516
Operating lease liabilities,
current 2,066 2,200
---------- --------------
Total current liabilities 634,444 568,520
---------- --------------
Non-current liabilities:
Operating lease liabilities,
non-current 6,667 7,331
Deferred tax liability 3,737 --
Other non-current
liabilities 5,660 2,584
---------- --------------
Total non-current liabilities 16,064 9,915
---------- --------------
Total liabilities 650,508 578,435
---------- --------------
Commitments and contingencies
Stockholders' equity:
Common stock 1,263 1,236
Additional paid-in capital 925,264 892,291
Accumulated deficit (144,198) (156,310)
---------- --------------
Total Privia Health Group,
Inc. stockholders' equity 782,329 737,217
Non-controlling interest 55,744 53,726
---------- --------------
Total stockholders' equity 838,073 790,943
---------- --------------
Total liabilities and
stockholders' equity $ 1,488,581 $ 1,369,378
========== ==============
(h) Any slight variations in totals are due to rounding.
Privia Health Group, Inc.
Condensed ConsolidatedStatementsof Cash Flows(i)
(unaudited)
(in thousands)
For the Six Months Ended June 30,
2026 2025
-------------- -------------
Cash flows from operating
activities
Net income $ 13,444 $ 9,334
Adjustments to reconcile net
income to net cash used in
operating activities:
Depreciation 291 415
Amortization of
intangibles 6,346 4,069
Stock-based compensation 41,317 36,639
Deferred income taxes,
net 3,683 2,671
Changes in asset and
liabilities:
Accounts receivable, net (172,378) (121,497)
Prepaid expenses and
other current assets (8,492) (21,344)
Other non-current assets
and right-of-use assets 1,472 1,056
Accounts payable and
accrued expenses (5,794) (7,687)
Provider liability 70,972 81,185
Operating lease
liabilities (1,032) (778)
Other long-term
liabilities 1,806 (153)
-------------- -------------
Net cash used in operating
activities (48,365) (16,090)
-------------- -------------
Cash from investing activities
Business acquisitions,
net of cash acquired (11,430) (89,058)
Other (59) --
-------------- -------------
Net cash used in investing
activities (11,489) (89,058)
-------------- -------------
Cash flows from financing
activities
Proceeds from exercised
stock options 1,600 4,126
Proceeds from
non-controlling interest 2,213 --
Repurchase of
non-controlling
interest (11,444) --
-------------- -------------
Net cash (used in) provided by
financing activities (7,631) 4,126
-------------- -------------
Net decrease in cash and cash
equivalents (67,485) (101,022)
Cash and cash equivalents at
beginning of period 479,685 491,149
-------------- -------------
Cash and cash equivalents at
end of period $ 412,200 $ 390,127
============== =============
Supplemental disclosure of cash
flow information:
Interest paid $ 162 $ 124
============== =============
Income taxes paid $ 10,656 $ 5,771
============== =============
Supplemental disclosure of
non-cash operating activities:
Lease liabilities obtained in
exchange for right-of-use
assets $ 234 $ 1,832
============== =============
Contingent consideration
payable $ 1,270 $ --
============== =============
(i) Any slight variations in totals are due to rounding.
Additional Financial Information
Revenues disaggregated by source:
For the Three
Months Ended June For the Six Months
30, Ended June 30,
------------------
(Dollars in thousands) 2026 2025 2026 2025
------- --------- ---------
FFS-patient care $412,640 $331,464 $ 803,773 $ 643,225
FFS-administrative
services 33,222 35,116 64,625 67,371
Capitated revenue 95,150 75,511 181,298 146,201
Shared savings 68,920 60,021 143,883 107,933
Care management fees
(PMPM) 20,733 16,919 38,600 32,121
Other revenue 1,965 2,122 4,298 4,399
------- ------- --------- ---------
Total Revenue $632,630 $521,153 $1,236,477 $1,001,250
======= ======= ========= =========
The Company's liabilities for unpaid medical claims under at-risk capitation arrangements:
June 30,
------------------------
(Dollars in thousands) 2026 2025
--------
Balance, beginning of period $ 78,989 $ 66,355
Incurred health care costs:
Current year 175,800 144,840
Prior years (13,225) (555)
-------- --------
Total claims incurred $ 162,575 $ 144,285
Claims paid:
Current year (83,892) (63,025)
Prior year (58,695) (47,959)
-------- --------
Total claims paid $(142,587) $(110,984)
-------- --------
Balance, end of period $ 98,977 $ 99,656
======== ========
Key Metrics and Non-GAAP Financial Measures
Privia Health reviews a number of operating and financial metrics, including the following key metrics and non-GAAP financial measures, to evaluate the Company's business, measure performance, identify trends affecting the Company's business, formulate business plans, and make strategic decisions.
Key Metrics(j)
For the Three Months For the Six Months
Ended June 30, Ended June 30,
----------------------
(unaudited; $
in millions) 2026 2025 2026 2025
--------- --------- ---------
Implemented
Providers (as
of end of
period)(1) 5,644 5,125 5,644 5,125
Attributed Lives
(as of end of
period)(2) 1,647,000 1,382,000 1,647,000 1,382,000
Practice
Collections(3) $ 970.0 $ 862.9 $ 1,884.8 $ 1,661.5
(1) Implemented Providers is defined as the total
of all service professionals at the end of a given
period who are credentialed and bill for medical services
in both Owned and Non-Owned Medical Groups during
that period.
(2) Attributed Lives are defined as any patient that
a payer deems attributed to Privia to deliver care
as part of a value-based care arrangement through
a provider of primary care or specialty services as
of the end of a particular period.
(3) Practice Collections are defined as the total
collections from all practices in all markets and
all sources of reimbursement that the Company receives
for delivering care and providing Privia Health's
platform and associated services. Practice Collections
differ from revenue by including collections from
Non-Owned Medical Groups.
(j) Any slight variations in totals are due to rounding.
Non-GAAP Financial Measures (5)(k)
For the Three Months Ended June For the Six Months Ended
30, June 30,
---------------------------
(unaudited; $
in thousands) 2026 2025 2026 2025
-------- --- ------- --- ------- ------- ---
Care Margin $ 132,146 $115,161 $260,876 $220,449
Platform
Contribution $ 68,989 $ 57,466 $136,022 $109,199
Platform
Contribution
Margin 52.2% 49.9% 52.1% 49.5%
Adjusted EBITDA $ 37,429 $ 28,992 $ 74,120 $ 55,907
Adjusted EBITDA
Margin 28.3% 25.2% 28.4% 25.4%
(5) In addition to results reported in accordance
with GAAP, Privia Health discloses Care Margin, Platform
Contribution, Platform Contribution margin, Adjusted
EBITDA and Adjusted EBITDA Margin, which are non-GAAP
financial measures. Each are defined as follows:
-- Care Margin is Gross Profit excluding amortization of
intangible assets.
-- Platform Contribution is Gross Profit, excluding
amortization of intangible assets, less Cost of
platform and excluding stock-based compensation
expense included in Cost of platform.
-- Platform Contribution margin is Platform Contribution
divided by Care Margin.
-- Adjusted EBITDA is net income before interest income,
net, provision for income taxes, net income
attributable to non-controlling interests,
depreciation and amortization, stock-based
compensation, employer taxes on equity
vesting/exercises, severance charges, contingent and
deferred consideration, and other non-recurring
expenses.
-- Adjusted EBITDA Margin is Adjusted EBITDA divided by
Care Margin.
(k) Any slight variations in totals are due to rounding.
Reconciliation of Gross Profit to Care Margin(l)
For the Three Months Ended June 30, For the Six Months Ended June 30,
(unaudited; $
in thousands) 2026 2025 2026 2025
---------------- ---------------- ----------------- -----------------
Revenue $ 632,630 $ 521,153 $ 1,236,477 $ 1,001,250
Provider
expense (500,484) (405,992) (975,601) (780,801)
Amortization of
intangible
assets (3,211) (2,396) (6,346) (4,069)
---------------- ---------------- ----------------- -----------------
Gross Profit $ 128,935 $ 112,765 $ 254,530 $ 216,380
Amortization of
intangibles
assets 3,211 2,396 6,346 4,069
---------------- ---------------- ----------------- -----------------
Care Margin $ 132,146 $ 115,161 $ 260,876 $ 220,449
================ ================ ================= =================
(l) Any slight variations in totals are due to rounding.
Reconciliation of Gross Profit to Platform Contribution(m)
For the Three Months Ended June 30, For the Six Months Ended June 30,
------------------------------------------
(unaudited; $ in
thousands) 2026 2025 2026 2025
---------------- ---------------- -----------------
Revenue $ 632,630 $ 521,153 $ 1,236,477 $ 1,001,250
Provider expense (500,484) (405,992) (975,601) (780,801)
Amortization of
intangibles
assets (3,211) (2,396) (6,346) (4,069)
---------------- ---------------- ----------------- -----------------
Gross Profit $ 128,935 $ 112,765 $ 254,530 $ 216,380
Amortization of
intangibles
assets 3,211 2,396 6,346 4,069
Cost of platform (69,357) (64,918) (137,777) (124,444)
Stock-based
compensation(6) 6,200 7,223 12,923 13,194
---------------- ---------------- ----------------- -----------------
Platform
Contribution $ 68,989 $ 57,466 $ 136,022 $ 109,199
================ ================ ================= =================
(m) Any slight variations in totals are due to rounding.
(6) Amount represents stock-based compensation expense
included in Cost of platform.
Reconciliation of Net Income to Adjusted EBITDA(n)
For the Three Months Ended June
30, For the Six Months Ended June 30,
(unaudited; $ in
thousands) 2026 2025 2026 2025
-------------- -------------- -------------- --------------
Net income $ 9,048 $ 2,687 $ 12,112 $ 6,907
Net income
attributable to
non-controlling
interests 686 601 1,332 2,427
Provision for
income taxes 7,017 2,456 12,617 4,559
Interest income,
net (1,668) (2,408) (3,556) (5,339)
Depreciation and
amortization 3,356 2,583 6,637 4,484
Stock-based
compensation 19,396 18,849 41,317 36,639
Other income (3,310) -- (3,310) --
Other expenses(7) 2,904 4,224 6,971 6,230
-------------- -------------- -------------- --------------
Adjusted EBITDA $ 37,429 $ 28,992 $ 74,120 $ 55,907
============== ============== ============== ==============
(n) Any slight variations in totals are due to rounding.
(7) Other expenses include employer taxes on equity
vesting/exercises, severance, contingent and deferred
consideration, and other non-recurring expenses.
Reconciliation of Net Income to Adjusted Net Income and Adjusted Net Income Per Share
For the Three Months Ended June 30, For the Six Months Ended June 30,
(unaudited; $
in thousands) 2026 2025 (10) 2026 2025 (10)
------------------- --------------------- ------------------- -----------------------
Net income $ 9,048 $ 2,687 $ 12,112 $ 6,907
Stock-based
compensation 19,396 18,849 41,317 36,639
Intangible
amortization
expense 3,211 2,396 6,346 4,069
Other
expenses(8) 2,904 4,224 6,971 6,230
Other income (3,310) -- (3,310) --
Tax effect of
adjustments(9) (5,994) (6,877) (13,857) (12,673)
------------------- ------------------- ------------------- -------------------
Adjusted net
income $ 25,255 $ 21,279 $ 49,579 $ 41,172
=================== =================== =================== ===================
Adjusted net
income per
share
attributable
to Privia
Health Group,
Inc.
stockholders
-- basic $ 0.20 $ 0.17 $ 0.40 $ 0.34
=================== =================== =================== ===================
Adjusted net
income per
share
attributable
to Privia
Health Group,
Inc.
stockholders
-- diluted $ 0.19 $ 0.17 $ 0.38 $ 0.32
=================== =================== =================== ===================
Weighted
average common
shares
outstanding --
basic 126,121,426 122,132,245 125,142,415 121,370,949
=================== =================== =================== ===================
Weighted
average common
shares
outstanding --
diluted 131,827,233 128,447,069 131,355,421 128,149,252
=================== =================== =================== ===================
(o) Any slight variations in totals due to rounding.
(8) Other expenses include employer taxes on equity
vesting/exercises, severance, contingent and deferred
consideration, and other non-recurring expenses.
(9) The Company uses a statutory blended tax rate
of 27% on the adjustments between Net Income and Adjusted
Net Income.
(10) Updated to conform with current year presentation.
Comments