Press Release: Hemlo Mining Corp. Reports Second Quarter 2026 Financial and Operating Results

Dow Jones08-12

TORONTO, Aug. 11, 2026 /CNW/ -- Hemlo Mining Corp. (TSX: HMMC) (OTCQX: HMMCF) ("Hemlo" or the "Company") is pleased to announce its financial and operating results for the second quarter ended June 30, 2026 ("Q2" or "Q2 2026"). The Company will host a conference call to discuss second quarter 2026 results on Wednesday, August 12, 2026 at 11:00 AM Eastern Time.

(All amounts expressed in U.S. dollars unless otherwise stated)

Jason Kosec, President, CEO & Director of Hemlo Mining, commented: "Q2 demonstrated continued execution against our strategic priorities as we advanced our owner-operator transition and strengthened the operational foundations required to support higher long-term production rates. We delivered attributable gold production of 25,188 ounces, generating revenue of $142.5 million and net income of $31.0 million, or $0.10 per share. During the quarter, production was in line with our expectations while operational fundamentals strengthened meaningfully, positioning the business for improved performance as newly developed mining areas enter the production sequence. We also achieved several important strategic milestones, including a 34% increase in Measured & Indicated Mineral Resources, graduation to the Toronto Stock Exchange, completion of an Impact Benefit Agreement with Biigtigong Nishnaabeg, and three consecutive years without a lost-time injury. The progress we have made during the first half of 2026 reinforces our confidence in the significant long-term value creation opportunity at Hemlo."

Second Quarter Highlights:

Financial Highlights

   -- Revenue for the three months ended June 30, 2026 was $142.5 million, 
      mainly from 32,425 gold ounces sold at an average realized price1 of 
      $4,467 per ounce. Revenue for the six months ended June 30, 2026 was 
      $328.8 million mainly from 71,110 gold ounces sold at an average realized 
      price1 of $4,710 per ounce. 
 
   -- Net income for the three months ended June 30, 2026 was $31.0 million, or 
      $0.10 per share, and adjusted net income1 was $27.3 million, or $0.09 per 
      share1. Net income for the six months ended June 30, 2026 was $53.1 
      million, or $0.18 per share, and adjusted net income1 was $76.0 million, 
      or $0.26 per share1. 
 
   -- Earnings before interest, taxes, depreciation and amortization 
      ("EBITDA")1 for the three months ended June 30, 2026 was $77.2 million. 
      EBITDA1 for the six months ended June 30, 2026 was $163.8 million. 
 
   -- Cash generated from operating activities for the three and six months 
      ended June 30, 2026 was $35.6 million and $123.5 million, respectively. 
 
   -- As at June 30, 2026, the Company held cash of $130.2 million. 
 
__________________ 
(1) This is a non-IFRS measure. For further information, 
 refer to the "Non-IFRS Measures" section of this news 
 release. 
 

Operating Highlights

   -- Attributable gold2 production for the three and six months ended June 30, 
      2026 totalled 25,188 and 54,887 ounces of gold, respectively, at average 
      recoveries of 94.3% and 95.0%, respectively. 
 
   -- Attributable gold2 sold for the three and six months ended June 30, 2026 
      totalled 27,858 and 59,910 ounces of gold, respectively, supplemented by 
      finished goods at the beginning of each period. 
 
   -- Cost of sales for the three and six months ended June 30, 2026 were $96.8 
      million and $210.0 million, respectively. Site attributable cash cost per 
      ounce sold3 for the three and six months ended June 30, 2026 was $1,880 
      and $1,615, respectively, and all-in sustaining cost ("AISC") per ounce 
      sold3 for the three and six months ended June 30, 2026 was $2,561 and 
      $2,157, respectively. 
 
   -- Continued strong safety and environmental performance in the second 
      quarter, recording no environmental non-compliance and no lost-time 
      injuries ("LTI") while achieving three consecutive years without a LTI. 
 
   -- Strengthened operational metrics during the quarter, including 
      development metres increased 42%, longhole production drilling rose 65%, 
      total tonnes moved improved 5%, and ore milled increased 7% compared with 
      the first quarter of 2026. 
 
   -- Established several new daily operating records in the second quarter of 
      2026, including 1,051 metres of longhole drilling, 46 metres of lateral 
      development, 4,800 tonnes of paste backfill placed, 7,118 tonnes of ore 
      hoisted, and 5,035 tonnes of ore processed. 
 
   -- Received seven additional mobile equipment units during the quarter, 
      bringing total deliveries to 10 of 21 planned units. 
 
   -- Announced an updated Mineral Resource Estimate ("MRE") demonstrating a 
      34% increase from the 2025 National Instrument 43-101, Standards of 
      Disclosure for Mineral Projects ("NI 43-101") Technical Report (the "2025 
      Report"), adding 1.2 million ounces of gold, in Measured and Indicated 
      ("M&I") Mineral Resources (100% basis). 
 
   -- Continued to advance the 130,000 metre exploration drilling program with 
      initial results from the South-Rim Zone that support the definition of a 
      newly recognized, high-grade mineralized domain. 

Corporate Highlights

   -- Common shares commenced trading on the OTCQX$(R)$ Best Market ("OTCQX") in 
      the United States under the symbol "HMMCF" and became eligible for 
      electronic clearing and settlement in the United States through the 
      Depository Trust Company ("DTC"). 
 
   -- Completed an Impact Benefit Agreement ("IBA") with Biigtigong Nishnaabeg 
      ("BN") in relation to the Hemlo Mine. 
 
   -- Graduated to the Toronto Stock Exchange ("TSX") from the TSX Venture 
      Exchange ("TSXV"). 
 
   -- Appointed Eva Koci as an independent director on the Company's Board of 
      Directors ("Board"), increasing the Board to seven directors, a majority 
      of whom are independent. 
 
_________________ 
(2) Attributable gold is calculated as 100% of gold 
 from Williams and 50% of gold from Interlake. 
(3) This is a non-IFRS measure. For further information, 
 refer to the "Non-IFRS Measures" section of this news 
 release. 
 

Operating and Financial Highlights

 
                                Three           Three           Six 
                                monthsended     monthsended     monthsended 
Hemlo Mine          Unit        June 30, 2026   March 31, 2026  June 30, 2026 
Williams 
Ore mined                 000t             266             229             495 
Waste mined               000t              68              45             113 
Total mined               000t             334             274             608 
Ore processed             000t             283             230             513 
Average grade           g/t Au            2.53            3.37            2.90 
Gold produced              oz.          22,516          24,635          47,151 
Sustaining capital 
 expenditures(1)        $'000s          17,048          11,018          28,066 
Growth capital 
 expenditures(1)        $'000s           6,857           7,688          14,545 
 
Interlake(2) 
Ore mined(2)              000t              59              91             150 
Waste mined(2)            000t               3              11              14 
Total mined(2)            000t              62             102             164 
Ore processed(2)          000t              61              92             153 
Average grade(2)        g/t Au            3.05            3.51            3.33 
Gold produced(2)           oz.           5,342          10,129          15,471 
Sustaining capital 
 expenditures(1,2)      $'000s             370           1,367           1,737 
 
Total ore 
 processed                000t             344             322             666 
Recovery                     %            94.3            95.6            95.0 
Total gold 
 produced                  oz.          27,858          34,764          62,622 
Total gold sold            oz.          32,425          38,685          71,110 
 
Attributable gold 
 produced(3)               oz.          25,188          29,699          54,887 
Attributable gold 
 sold(3)                   oz.          27,858          32,052          59,910 
 
Unit Cost Analysis 
Average realized 
 price(1)           $/oz. sold           4,467           4,923           4,710 
Mining               $/t mined          105.60          113.15          109.28 
Milling             $/t milled           25.50           32.81           29.03 
Minesite G&A        $/t milled           26.84           20.75           23.90 
 
Cost of sales 
 (100%)             $/oz. sold           2,987           2,924           2,953 
Total site cash 
 cost 
 (Attributable)(1)  $/oz. sold           1,880           1,385           1,615 
Total site AISC 
 (Attributable)(1)  $/oz. sold           2,561           1,805           2,157 
 
 
1.  This is a non-IFRS measure. For further information, 
     refer to the "Non-IFRS Measures" section of this news 
     release. 
2.  Operating statistics are presented on a 100% basis. 
     The Interlake claims are subject to a 50% net profits 
     interest ("NPI") royalty with Franco-Nevada Corporation. 
3.  Attributable gold is calculated as 100% of gold from 
     Williams and 50% of gold from Interlake. 
 
 
                               Three months ended       Six months ended 
                                June 30,                 June 30, 
                                         2025                    2025 
Summary of          Unit       2026      (restated)(3)  2026     (restated)(3) 
financial 
information 
Gold produced 
 (100%)             oz.          27,858             --   62,622             -- 
Gold produced 
 (attributable)(1)  oz.          25,188             --   54,887             -- 
 
Gold sold (100%)    oz.          32,425             --   71,110             -- 
Gold sold 
 (attributable)(1)  oz.          27,858             --   59,910             -- 
Average realized    $/oz. 
 price(2)            sold         4,467             --    4,710             -- 
 
Revenue             $'000s      142,499             --  328,764             -- 
Cost of sales       $'000s       96,842             --  209,971             -- 
General and 
 administrative 
 expenses           $'000s        6,972             36   14,879             49 
Exploration and 
 evaluation 
 expenditures       $'000s          204             --      275             -- 
Foreign exchange 
 losses (gains)     $'000s          226            (1)    (551)            (1) 
Other (income) 
 expenses           $'000s     (12,066)             32  (4,320)             32 
Income (loss) from 
 operations         $'000s       50,321           (67)  108,510           (80) 
Finance costs, net  $'000s        7,207             --   19,637             -- 
Income (loss) 
 before income 
 taxes              $'000s       43,114           (67)   88,873           (80) 
Income tax expense  $'000s       12,112             --   35,745             -- 
Net income (loss)   $'000s       31,002           (67)   53,128           (80) 
Basic earnings 
 (loss) per share   $/share        0.10         (0.02)     0.18         (0.02) 
Adjusted net 
 income (loss)(2)   $'000s       27,292           (67)   76,040           (80) 
Adjusted basic 
 earnings (loss) 
 per share(2)       $/share        0.09         (0.02)     0.26         (0.02) 
 
Cash generated 
 from (used in) 
 operating 
 activities         $'000s       35,648           (61)  123,547           (86) 
Cash flow 
 generated from 
 (used in) 
 operating 
 activities 
 before working 
 capital 
 changes(2)         $'000s       34,308           (67)   88,735           (80) 
Cash used in 
 investing 
 activities         $'000s       24,359             --   40,766             -- 
 
 
1.  Attributable gold is calculated as 100% of gold from 
     Williams and 50% of gold from Interlake. 
2.  This is a non-IFRS measure. For further information, 
     refer to the "Non-IFRS Measures" section of this news 
     release. 
3.  As at December 31, 2025, the Company changed its presentation 
     currency from Canadian dollars to U.S. dollars. The 
     change in presentation currency is an accounting policy 
     change and has been applied retrospectively with comparative 
     figures restated for all periods presented. 
 
 
                              As at June 30,  As at December 31, 
Financial position   Unit     2026            2025 
Cash                 $'000s          130,152             131,956 
Net debt(1)          $'000s           19,848              93,044 
Working capital      $'000s           51,075             110,688 
 
 
1.  This is a non-IFRS measure. For further information, 
     refer to the "Non-IFRS Measures" section of this news 
     release. 
 

Financial Overview

Revenue for the three months ended June 30, 2026 was $142.5 million, mainly from 32,425 gold ounces sold at an average realized price(4) of $4,467 per ounce. Revenue decreased compared to the first quarter of 2026 due to 6,260 fewer gold ounces sold and $456 per ounce decrease in average realized price(4) .

Cost of sales for the three months ended June 30, 2026 was $96.8 million. Cost of sales decreased compared to the first quarter of 2026 mainly due to lower royalties expense of $16.3 million from lower revenues as well as lower gold ounces sold from the Interlake claims which are subject to a 50% net profit interest royalty ("NPI") with Franco-Nevada Corporation ("Franco-Nevada").

Other income for the three months ended June 30, 2026 was $12.1 million, mainly comprised of gains of $20.7 million from change in fair value of contingent consideration, and gains of $7.4 million from change in fair value of gold derivative financial instruments, partially offset by $15.8 million paid within the terms of an IBA with one of the First Nations in relation to the Hemlo Mine.

Finance costs, net for the three months ended June 30, 2026 was $7.2 million. Finance cost decreased compared to the first quarter of 2026 mainly due to repayment of the Revolving Credit Facility in March 2026 resulting in a decrease of interest expense of $2.6 million as well as reduction in accretion of the Precious Metals Purchase Agreement with Wheaton Precious Metals Corp. ("Wheaton") of $3.0 million.

Income tax expense for the three months ended June 30, 2026 was $12.1 million. Income tax expense decreased compared to the first quarter of 2026 mainly due to lower revenues. The decrease in effective tax rate in the second quarter of 2026 compared to the first quarter of 2026 was primarily driven by non-taxability of $20.7 million gain on change in fair value of Contingent Consideration in the second quarter of 2026 compared to the non-deductibility of $8.4 million loss on change in fair value of Contingent Consideration in the first quarter of 2026.

Net income for the three months ended June 30, 2026 was $31.0 million, an increase of $8.9 million compared to the first quarter of 2026, mainly due to lower income tax expense of $11.5 million, increase in gain on change in fair value of Contingent Consideration of $29.1 million, increase in gain on change in fair value of gold derivative financial instruments of $6.7 million, lower finance cost of $5.5 million mainly driven by lower interest expense and gold stream accretion, partially offset by lower gross profit(5) of $27.5 million from lower gold ounces sold and average realized price per ounce(5) and $15.8 million paid in relation to an IBA.

Cash generated from operating activities for the three months ended June 30, 2026 was $35.6 million, a decrease of $52.3 million compared to the first quarter of 2026. The decrease was mainly driven by lower revenues and timing of cash proceeds of $14.8 million from 3,721 gold ounces sold at the end of the second quarter of 2026.

Cash used in investing activities for the three months ended June 30, 2026 was $24.4 million, mainly related to sustaining capital expenditures(6) of $17.5 million driven by spending on underground mine development and infrastructure, mining fleet additions and tailings storage facility, with growth capital expenditures(6) of $6.9 million largely reflecting mining fleet additions and exploration drilling. Increase in cash used in investing activities compared to the first quarter of 2026 was mainly due to timing of payments related to capital expenditures and $4.6 million in cash consideration recovered due to the settlement of the working capital adjustment from the acquisition of the Hemlo Mine (the "Hemlo Acquisition").

 
__________________________ 
(4) This is a non-IFRS measure. For further information, 
 refer to the "Non-IFRS Measures" section of this news 
 release. 
(5) Calculated as revenue less cost of sales as disclosed 
 in the interim condensed consolidated statements of 
 income (loss). 
(6) This is a non-IFRS measure. For further information, 
 refer to the "Non-IFRS Measures" section of this news 
 release. 
 

Operations Overview

Safety and Workforce

The Hemlo Mine continued its strong safety and environmental performance in the second quarter of 2026, recording no environmental non-compliance and no LTIs while achieving three consecutive years without a LTI.

The second quarter of 2026 marked Hemlo's first full quarter operating as an owner-operator, representing the first time the Hemlo Mine has operated under this model since 2019. Recruiting and training efforts progressed well during the second quarter of 2026, and the Hemlo Mine now employs 529 full-time employees alongside 265 contractors, approximately 75% of whom are from local communities.

Mining and Processing

During the second quarter of 2026, mining rates at the Hemlo Mine increased modestly, resulting in 396,000 total tonnes mined, including 325,000 ore tonnes and 71,000 waste tonnes.

The Hemlo Mine processed 344,000 tonnes of ore in the second quarter of 2026, an increase of 7% from 322,000 tonnes of ore in the first quarter of 2026, and 666,000 tonnes of ore for the six months ended June 30, 2026. This equates to average throughput of approximately 3,800 tonnes per day in the second quarter of 2026, an increase from approximately 3,600 tonnes per day in the first quarter of 2026, representing a modest utilization of the processing plant's 10,000 tonne-per-day nameplate capacity. During the second quarter of 2026, the mill set a new daily processing record of 5,035 tonnes of ore, underscoring the additional capacity available within the existing processing circuit. Recovery for the second quarter of 2026 was 94.3%, compared with 95.6% in the first quarter of 2026 and 95.0% for the six months ended June 30, 2026, reflecting the change in ore blend as lower-grade development tonnes from Williams and Interlake contributed a larger share of mill feed.

The Hemlo Mine produced 25,188 attributable gold(7) ounces in the second quarter of 2026, a decrease of 4,511 ounces compared to 29,699 attributable gold(7) ounces in the first quarter of 2026. The decline was primarily driven by a planned rebuild of one of the three underground crushers, which required all tonnage to be diverted to the remaining two crushers, together with a planned transition from a top-down to bottom-up mining sequence across portions of the Williams and Interlake zones to reduce waste handling and improve long-term mining efficiency. The sequencing change temporarily delayed access to higher-grade stopes and increased the proportion of lower-grade development ore processed during the second quarter of 2026, reducing average mill feed grade to 2.53 grams per tonne ("g/t") of gold ("Au") at Williams and 3.05 g/t Au at Interlake compared to 3.37 g/t Au and 3.51 g/t Au, respectively, in the first quarter of 2026. However, because the incremental lower-grade tonnes were sourced from wholly-owned areas of the Hemlo Mine, attributable gold production represented a higher percentage of total gold production than in the first quarter of 2026.

Underlying operating metrics improved materially during the second quarter of 2026, notwithstanding the lower grade profile. Development metres increased 42%, longhole production drilling increased 65%, total tonnes moved increased 5%, and ore milled increased 7% relative to the first quarter of 2026. Management expects these leading indicators to support improved production in future periods as newly developed mining areas are brought into the production sequence.

Seven additional mobile equipment units were delivered during the second quarter of 2026, including three bolters, one scissor lift, one 45-tonne haul truck, and two 11-cubic-yard scooptrams, bringing the fleet to 10 of 21 planned new units on site for 2026. Together with planned ventilation upgrades expected to improve blast re-entry times in the second half of 2026, these investments are expected to support higher development rates and greater production flexibility.

During the quarter, the Hemlo Mine also successfully managed a significant spring thaw and snow melt without operational disruption.

Operating Costs

Mining unit costs, before capitalized development costs, decreased to $105.60 per tonne mined in the second quarter of 2026, from $113.15 per tonne in the first quarter of 2026, while milling costs decreased to $25.50 per tonne milled from $32.81 per tonne, reflecting higher mining and processing volumes. Mine site G&A increased to $26.84 per tonne milled from $20.75 per tonne, primarily reflecting the continued build-out of the owner-operator workforce. Attributable gold(8) sold for the three months ended June 30, 2026 was 27,858 ounces, resulting in cash costs per ounce sold(9) of $1,880 and attributable AISC per ounce sold(9) of $2,561 compared with $1,385 and $1,805, respectively, in the first quarter of 2026. The increases primarily reflect lower attributable gold(8) ounces sold, over which fixed and semi-fixed costs were spread, continued investment in the mobile fleet and owner-operator transition, and additional labour to support the planned ramp-up to 4,800 tonnes per day by the end of 2026. Operating costs also continued to be affected by the highly competitive market for skilled labour, elevated consumable prices, including diesel fuel, and the impact of tariffs on parts and equipment.

Given the Hemlo Mine's processing plant spare capacity relative to nameplate throughput, unit milling costs are expected to decline as underground production increases, reflecting the ability to spread the plant's largely fixed cost base over a greater number of processed tonnes.

Capital Expenditures

During the second quarter of 2026, sustaining capital expenditures(10) totalled $17.5 million, mainly comprised of $9.0 million in underground development expenditures, $3.6 million for mobile equipment and $1.4 million for tailings storage facility. During the second quarter of 2026, growth capital expenditures(10) totalled $6.9 million, mainly comprised of $2.7 million in exploration drilling, $1.9 million for mobile equipment and $1.3 million for processing plant improvements.

 
____________________________ 
(7) Attributable gold is calculated as 100% of gold 
 from Williams and 50% of gold from Interlake. 
(8) Attributable gold is calculated as 100% of gold 
 from Williams and 50% of gold from Interlake. 
(9) This is a non-IFRS measure. For further information, 
 refer to the "Non-IFRS Measures" section of this news 
 release. 
(10) This is a non-IFRS measure. For further information, 
 refer to the "Non-IFRS Measures" section of this news 
 release. 
 

2026 Mineral Resource Estimate Update

In June 2026, the Company announced an updated MRE for the Hemlo Mine which incorporated additional drilling completed since the last MRE in the 2025 Report, as well as updated underlying assumptions to reflect current metal prices. The MRE advances the Company's multi-year strategy to expand Mineral Resources and Mineral Reserves ("MRMR"), extend mine life, optimize mining operations, and enhance long-term shareholder value.

Highlights of the updated MRE include:

   -- M&I Mineral Resources (100% basis) of 96.9 million tonnes ("Mt") at 1.55 
      g/t Au for 4.8 million ounces ("Moz") of gold; represents an increase of 
      1.2 Moz, or +34%, compared to the 2025 Report. 
 
          -- Underground: 24.9 Mt at 3.53 g/t Au for 2.8 Moz (+40% vs. 2025 
             Report) 
 
          -- Open Pit: 71.9 Mt at 0.87 g/t Au for 2.0 Moz (+25% vs. 2025 
             Report) 
 
   -- Inferred Mineral Resources (100% basis) of 12.1 Mt at 2.22 g/t Au for 0.9 
      Moz Au; represents an increase of 242,000 oz, or +39%, compared to the 
      2025 Report. 
 
          -- Underground: 8.1 Mt at 3.03 g/t Au for 0.8 Moz (+48% vs. 2025 
             Report) 
 
          -- Open Pit: 4.0 Mt at 0.57 g/t Au for 0.1 Moz (-17% vs. 2025 Report) 
 
          -- "A-Zone" (newly identified by the Company's Lead Director, Dr. 
             Robert Quartermain) included in the Inferred MRE; 635,000 tonnes 
             at 3.43 g/t Au for 70,000 oz Au; extends from surface to 120 
             metres ("m") depth and is actively being drilled by two surface 
             rigs, offering significant exploration potential. 
 
   -- The MRE represents an important milestone toward a comprehensive MRMR 
      update and technical report targeted for the second half of 2027. Future 
      MRMR conversion is expected to be supported by geotechnical studies, 
      tailings facility upgrades, pit shell optimization and trade-off studies, 
      mine planning updates, and updated economic assumptions. 

Updated Mineral Resource Estimate with an Effective Date of December 31, 2025

 
Mineral         Measured                    Indicated                   Measured & Indicated        Inferred 
Resources 
                Tonnes  Grade     Cont.     Tonnes  Grade     Cont.     Tonnes  Grade     Cont.     Tonnes  Grade     Cont. 
                (kt)    (g/t Au)  (koz Au)  (kt)    (g/t Au)  (koz Au)  (kt)    (g/t Au)  (koz Au)  (kt)    (g/t Au)  (koz Au) 
Open Pit             0      0.00         0  71,923      0.87     2,009  71,923      0.87     2,009   3,988      0.57        73 
Underground 
 (ex. 
 Interlake)      5,095      3.40       557  13,676      3.42     1,502  18,771      3.41     2,059   5,810      2.81       525 
Interlake 
 Claims          2,085      4.10       275   4,087      3.80       499   6,172      3.90       774   2,330      3.58       268 
Total 
 Underground     7,180      3.60       832  17,763      3.50     2,000  24,943      3.53     2,832   8,140      3.03       793 
Total            7,180      3.60       832  89,686      1.39     4,009  96,866      1.55     4,841  12,128      2.22       866 
Less: 50% 
 Interlake       1,042      4.10       137   2,044      3.80       249   3,086      3.90       387   1,165      3.58       134 
Total 
 Attributable    6,137      3.52       694  87,643      1.33     3,760  93,780      1.48     4,454  10,963      2.08       732 
 

Notes:

   1. MRE has been prepared according to CIM (2014) Standards and using CIM 
      (2019) MRMR Best Practice Guidelines. 
 
   2. Open Pit Mineral Resources are reported inside an economic pit shell 
      generated using Datamine Studio NPVS software. Underground Mineral 
      Resources are constrained within stope shapes generated by Deswik Stope 
      Optimizer. 
 
   3. Open Pit Mineral Resources are reported using a gold cut-off grade of 
      0.28 g/t. Underground Mineral Resources are reported on a diluted basis 
      using a gold cut-off grade of 1.8 g/t. 
 
   4. Both Underground and Open Pit Mineral Resources are estimated using a 
      long-term gold price of US$2,500/oz. 
 
   5. A constant specific gravity ("SG") value of 2.72 has been applied to all 
      blocks in the model. Waste dump material is assigned an SG of 2.05 and 
      underground back fill material a 1.89 density. 
 
   6. Mineral Resources have been depleted to December 31, 2025 using the 
      mined-out surfaces and voids. 
 
   7. Mineral Resources are inclusive of Mineral Reserves. Mineral Resources 
      that are not Mineral Reserves do not have demonstrated economic 
      viability. 
 
   8. Numbers may not add due to rounding. 
 
   9. The qualified person ("QP") responsible for this Mineral Resource 
      Estimate is Mr. Brian Hartman (P. Geo.) of SLR Consulting (Canada) Ltd. 
      The QP is not aware of any environmental, permitting, legal, title, 
      taxation, socio-economic, marketing, political, or other relevant factors 
      that could materially affect the MRE. 
 
  10. Interlake claims are subject to a 50% NPI royalty with Franco-Nevada. 
      Attributable gold is calculated as 100% of gold from underground areas 
      excluding Interlake and 50% of gold from Interlake. 

Refer to the Company's news release dated June 25, 2026 for details on the updated MRE.

Drilling and Exploration

The Company is currently executing an approximately 130,000 m drilling program. Year-to-date, approximately 60,000 m have been completed, with drilling activities now fully ramped up and a total of ten drill rigs on site, including three surface drills. The program is designed to support ongoing mining activities, resource conversion and resource expansion objectives while continuing to test the exploration opportunities highlighted by the Company's recent drilling success. The 2026 conversion drilling program targets areas of Inferred Mineral Resources as well as areas with potential to be converted into the Indicated category, offering additional Mineral Resource growth opportunities.

The Company believes the opportunities highlighted by the MRE represent only a portion of the broader potential of the Hemlo Gold Mine and surrounding camp. Results from the ongoing 130,000-metre drilling program, continued geological reinterpretation, operational initiatives and future mine planning studies are expected to form the foundation of a comprehensive Mineral Resource and Mineral Reserve update targeted for the second half of 2027. That update is expected to incorporate the results of one of the largest exploration programs in the history of the Hemlo Gold Mine and surrounding camp and further refine the Company's long-term vision for the asset, supporting future mine planning, resource conversion and continued growth opportunities across the operation.

Drilling Program Breakdown and Results

Resource Conversion Drilling (70,000 metres): Targeting the conversion of Inferred to Indicated mineral resources to support reserve growth ahead of the updated technical study planned for the second half of 2027. Drilling is focused on multiple areas across the mine, with particular emphasis on the western portion of the operation -- including C-Zone and the newly defined E-Zone -- where significant Inferred Mineral Resources remain open at depth. Mineralization proximal to historic workings represents an additional conversion opportunity, with successful conversion expected to extend mine life, increase operational flexibility, and improve mine economics.

High-Definition Drilling (30,000 metres): Focused on de-risking the short-term mine plan over the next two years by applying tighter drill spacing in areas scheduled for extraction within the next 24 months. The objective is to improve geological confidence, refine grade and tonnage estimates, and enhance operational predictability during the planned production ramp-up period.

Growth Drilling (30,000 metres): Testing new mineralized zones outside the current mineral resource footprint across four priority targets selected based on geological interpretation, structural continuity, proximity to existing infrastructure, and mineability. These targets have returned encouraging historical results but have not been systematically tested. Successful results are expected to support the addition of new Inferred Mineral Resources, with promising intercepts to be followed up immediately with targeted infill drilling to advance mineralization toward the Indicated category and reinforce the long-term scale potential of the Hemlo gold system.

During the second quarter of 2026, the Company announced the first results from the Growth Drilling component of its 2026 exploration program, focused on the South-Rim Zone -- a newly recognized high-grade mineralized domain hosted within the regional metasediments and located adjacent to active mining in C-Zone. The first 7 of 20 planned holes confirmed mineralization, with highlights including:

   -- Hole 7652606 intersected 16.07 g/t Au over 8.1 metres, including 59.67 
      g/t Au over 2.0 metres 
 
   -- Hole 7652603 intersected 5.79 g/t Au over 11.0 metres, including 38.40 
      g/t Au over 0.9 metres 
 
   -- Hole 7652604 intersected 6.04 g/t Au over 4.8 metres, including 36.20 g/t 
      Au over 0.6 metres 

The mineralization remains open along strike and down plunge. Refer to the Company's news release dated May 14, 2026 for detailed drill results, images, and commentary. The Company will continue to release results from the drilling program throughout the remainder of 2026 and into 2027 as they become available.

Corporate Updates

On April 23, 2026, the Company announced that its common shares commenced trading on the OTCQX in the United States under the symbol "HMMCF". The OTCQX provides U.S. and international investors with a streamlined, cost-effective means of trading Hemlo's common shares through existing U.S. brokerage accounts and forms a key component of Hemlo's broader capital markets strategy to enhance trading liquidity and expand investor access.

On June 4, 2026, the Company announced its wholly-owned subsidiaries, HMOC and Williams Operating Corporation, completed an IBA with BN in relation to the Hemlo Mine. The IBA includes mechanisms for financial participation, contracting and employment opportunities, capacity funding for a range of community priorities, as well as mechanisms for discussing environmental and other implementation matters. The IBA provides a structured framework for the life of the mine.

On June 10, 2026, the Company announced that it received final approval to list its common shares on the TSX and graduate from the TSXV. The Company's common shares commenced trading on the TSX as of the opening of the market on June 15, 2026 under the existing trading symbol, "HMMC". In conjunction with the graduation onto the TSX, the Company's common shares were delisted from the TSXV, effective as of the close of market on June 12, 2026.

On June 22, 2026, the Company appointed Eva Koci, an experienced capital markets executive, to serve as an independent director on the Company's Board of Directors. The Board now consists of seven directors, a majority of whom are independent. In line with Ms. Koci's appointment to the Board of Directors, committee roles were adjusted, such that each of the Audit Committee, Compensation Committee and Nominating and Governance Committee are comprised solely of independent directors.

Financial Statements and Management's Discussion and Analysis

Hemlo's unaudited interim condensed consolidated financial statements and management's discussion and analysis as at and for the three and six months ended June 30, 2026, are available on the Company's website at www.hemlomining.com and under the Company's profile on SEDAR+ at www.sedarplus.ca. Hard copies of the financial statements are available free of charge upon written request to info@hemlomining.com.

Conference Call and Webcast

Hemlo will host a conference call and webcast on Wednesday, August 12, 2026 at 11:00 AM Eastern Time to discuss second quarter 2026 results. Details for the conference call and webcast are included below.

Dial-In Numbers / Webcast:

Conference/Meeting ID: 529206668

North America Toll Free: +1 833-461-5787

International Toll: +1 585-542-9983

Canada Local: +1 365-657-4084

Webcast: https://events.q4inc.com/attendee/529206668

About Hemlo Mining Corp.

Hemlo Mining Corp. is a Canadian gold producer focused on operating and enhancing the Hemlo gold camp in northwestern Ontario. The Company's flagship asset, the Hemlo Gold Mine, has produced approximately 25 million ounces of gold since 1985 from both underground and open pit operations. The Company's fit-for-purpose strategy is centered on maximizing the value of the mine through improved operating efficiency, production growth, and mine life extension. Hemlo Mining is led by an experienced team with a track record of value creation in the global mining sector.

Qualified Person

The scientific and technical information contained in this news release has been reviewed and approved by Mike Tsafaras, P.Eng., the Company's Vice President, Engineering and Projects. Mr. Tsafaras is a "qualified person" as defined in NI 43-101.

The scientific and technical information in this news release relating to the updated MRE has been reviewed and approved by Dr. Raphael Dutaut, Ph.D., P.Geo., the Company's Vice President, Exploration of Hemlo Mining Corp., who is a "Qualified Person" as defined by NI 43-101.

Mr. Brian Hartman, P.Geo., of SLR Consulting (Canada) Ltd., Denver, Colorado, is an independent Qualified Person for the mineral resource estimate disclosed herein, as defined by NI 43-101, and has reviewed and approved the updated MRE with an effective date of December 31, 2025.

In connection with his review, Mr. Hartman has conducted multiple site visits to the Hemlo Mine (most recently on January 19, 2026), reviewed drilling, logging, sampling, and sample shipment procedures with site personnel, evaluated assay and QA/QC results, and reviewed supporting documentation, including drill hole location data, orientation surveys, significant assay interval calculations, geological three-dimensional models, and mineral resource interpolation parameters. Mr. Hartman also reviewed the assumptions used to establish reasonable prospects for eventual economic extraction, as required under NI 43-101, for the purposes of mineral resource estimation.

Scientific and Technical Information

Scientific and technical information relating to the Hemlo Mine, other than the updated MRE, is available in the Company's technical report titled "NI 43-101 Technical Report Hemlo Mine, Ontario, Canada" with an effective date of December 31, 2024 and a signature date of October 27, 2025, and the Company's news release dated January 26, 2026, copies of which have been filed on the Company's SEDAR+ profile at www.sedarplus.ca.

Forward-looking Statements

This document contains certain forward-looking information and forward-looking statements within the meaning of applicable securities legislation (collectively "forward-looking statements"). The use of words such as "expects", "anticipates", "plans", "will", "may", "should" and similar expressions are intended to identify forward-looking statements. Forward-looking statements contained in this news release include statements regarding: the Company's key operational priorities for 2026; the Company's expectation that it will provide an updated Mineral Reserve estimate and life-of-mine plan in the second half of 2027; the Company's expectation that its 2026 drilling program will serve as the foundation for an updated technical report, expected to be released in the second half of 2027; the Company's plan to continue to release results from the drilling program throughout the remainder of 2026 and into 2027 as they become available; the Company's expectation that successful conversion drilling will contribute to mine life extension, increased operational

flexibility and improved overall mine economics; the Company's expectation that successful growth drilling will support the addition of new Inferred Mineral Resources; the Company's operational plans, including mine fleet upgrades, ventilation upgrades, workforce training, and production optimization initiatives, and the expectation that they will support improved production performance, blast re-entry times, development rates, production flexibility and operating efficiency; and the Company's goals, plans, commitments, objectives and strategies.

These forward-looking statements are provided as of the date of this news release, or the effective date of the documents referred to in this news release, as applicable, and reflect predictions, expectations or beliefs regarding future events based on the Company's beliefs at the time the statements were made, as well as various assumptions made by and information currently available to the Company. In making the forward-looking statements included in this news release, the Company has applied several material assumptions, including, but not limited to: the successful integration of the Hemlo Mine; the future price of gold; anticipated costs and the Company's ability to fund its programs; the Company's ability to carry on exploration, development, and mining activities; currency exchange rates remaining as estimated; prices for energy inputs, labour, materials, supplies and services remaining as estimated; the timing and results of operational plans; mineral reserve and mineral resource estimates and the assumptions on which they are based; the timely receipt of required approvals and permits; the timing of cash flows; the costs of operations; the Company's ability to operate in a safe, efficient, and effective manner; the Company's ability to attract and retain qualified personnel; the Company's ability to obtain financing as and when required and on reasonable terms; that the Company's activities will be in accordance with the Company's public statements and stated goals; and that there will be no material adverse change or disruptions affecting the Company or the Hemlo Mine. Consequently, there can be no assurances that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements.

We caution readers not to place undue reliance on these forward-looking statements. Forward-looking statements involve significant known and unknown risks and uncertainties, which could cause actual results to differ materially from those anticipated. These risks include, but are not limited to: uncertainty and variations in the estimation of mineral resources and mineral reserves; risks related to the Company's anticipated indebtedness and gold stream obligations; risks related to exploration, development, and operation activities; risks associated with the transition to an owner-operator model; risks related to the recruitment, training and retention of qualified personnel; equipment delivery, commissioning and operational performance risks; political risks, delays in obtaining or failure to obtain governmental permits, or non-compliance with permits; environmental and other regulatory requirements; uncertainties related to title to mineral properties; water rights; risks related to natural disasters, terrorist acts, health crises, and other disruptions and dislocations; financing risks and access to additional capital; risks related to guidance estimates and uncertainties inherent in the preparation of pre-feasibility studies; uncertainty in estimates of production, capital, and operating costs and potential production and cost overruns; the fluctuating price of gold; unknown liabilities in connection with the acquisition of the Hemlo Mine; global financial conditions; uninsured risks; climate change risks; competition from other companies and individuals; conflicts of interest; volatility in the market price of the Company's securities; the Company's limited operating history; litigation risks; the Company's ability to successfully integrate the acquisition of the Hemlo Mine; intervention by non-governmental organizations; outside contractor risks; risks related to historical data; risks related to the Company's accounting policies and internal controls; shareholder activism; other risks associated with executing the Company's objectives and strategies; and other risks set forth in the section entitled "Risk Factors" in the Company's Annual Information Form for the year ended December 31, 2025 filed with applicable Canadian securities regulatory authorities on April 15, 2026.

Except as required by the securities disclosure laws and regulations applicable to the Company, the Company undertakes no obligation to update these forward-looking statements if management's beliefs, estimates or opinions, or other factors, should change.

Non-IFRS Measures

The Company has included certain non-IFRS measures in this news release, as detailed below. In the mining industry, these are common performance measures and ratios; however, they may not be comparable to similar measures or ratios presented by other issuers and the non-IFRS measures and ratios do not have any standardized meaning. Accordingly, these measures and ratios are included to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. These measures do not have any standardized meaning prescribed under IFRS Accounting Standards, and therefore may not be comparable to other issuers.

Cash flow from operating activities before working capital changes

Cash flow from operating activities before working capital changes is a non-IFRS performance measure that is calculated as net cash used in operating activities, excluding changes in working capital. The Company believes that this measure is useful to users in understanding whether changes in operating cash flows were due to operations or timing differences.

Cash flow from operating activities before working capital changes reconciled to the amounts included in the interim condensed consolidated statements of cash flows as follows:

 
                                   Three months ended    Six months ended 
                                    June 30,              June 30, 
                                             2025                   2025 
                                   2026      (restated)  2026       (restated) 
Cash generated from (used in) 
 operating activities              $ 35,648      $ (61)  $ 123,547      $ (86) 
Changes in working capital            1,340           6     34,812         (6) 
Cash flow generated from (used 
 in) operating activities 
 before working capital changes    $ 34,308      $ (67)   $ 88,735      $ (80) 
 

Net debt

Net debt is a non-IFRS performance measure that is calculated as principal amounts of borrowings, as presented in the notes to the interim condensed consolidated financial statements, less cash as presented in the interim condensed consolidated statements of financial position. The Company believes that this measure is useful to users in understanding the Company's financial leverage and liquidity.

 
                            As at June 30,  As at December 31, 
                            2026            2025 
Term Facility                    $ 150,000           $ 150,000 
Revolving Credit Facility               --              75,000 
Cash                             (130,152)           (131,956) 
Net debt                          $ 19,848            $ 93,044 
 

Cash costs and cash costs per ounce sold

Cash costs and cash costs per ounce sold are non-IFRS measures. In the gold mining industry, these metrics are common performance measures but do not have any standardized meaning under IFRS Accounting Standards. Cash costs include mine site operating costs such as mining, processing, G&A and royalty expenses but exclude depreciation and depletion and reclamation costs. Cash cost per ounce sold is calculated by dividing total cash costs, less the NPI royalty and 50% of operating costs for the Interlake zone, by attributable gold ounces sold.

The Company discloses cash costs and cash cost per ounce sold as it believes the measures provide valuable information to investors and analysts in evaluating the Company's operational performance and ability to generate cash flows. Cash costs and cash costs per ounce sold should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS Accounting Standards.

All-in sustaining costs ("AISC") and AISC per ounce sold

AISC and AISC per ounce sold are non-IFRS measures. These measures are intended to assist readers in evaluating the total cost of producing and selling gold from current operations. While there is no standardized meaning across the industry for these measures, the Company's definition is based on the definition of AISC as set out by the World Gold Council.

The Company defines AISC as the total of cash costs, sustaining capital expenditures, sustaining exploration expenses, corporate G&A expenses, lease payments relating to sustaining assets, and reclamation cost accretion and depreciation related to current operations. AISC excludes growth capital expenditures, growth exploration expenditures, reclamation cost accretion and depreciation not related to current operations, lease payments related to non-sustaining assets, interest expense, debt repayment and taxes.

AISC per ounce sold is calculated by dividing total AISC, less the NPI royalty and 50% of operating costs and sustaining capital expenditures for the Interlake zone, by attributable gold ounces sold.

Operating cash costs and AISC reconciliation

The following table reconciles these non-IFRS measures to the most directly comparable IFRS measures:

 
                                              Three      Three       Six 
                                               months     months      months 
                                               ended      ended       ended 
                                               June 30,   March 31,   June 30, 
Hemlo Mine             Unit                   2026       2026        2026 
Gold produced (100%)   oz.                       27,858      34,764     62,622 
Gold produced 
 (attributable)        oz.                       25,188      29,699     54,887 
 
Gold sold (100%)       oz.                       32,425      38,685     71,110 
Gold sold 
 (attributable)        oz.          a            27,858      32,052     59,910 
 
Cost of sales          $'000s                    96,842     113,129    209,971 
Less: Depreciation 
 expense               $'000s                  (26,845)    (28,363)   (55,208) 
Less: PPA 
 inventory(1)          $'000s                   (1,340)     (7,287)    (8,627) 
Costs allocated to 
 by-products           $'000s                     (552)       (697)    (1,249) 
Total site cash costs 
 (100%)                $'000s       b            68,105      76,782    144,887 
Sustaining capital 
 expenditures          $'000s                    17,418      12,385     29,803 
Others                 $'000s                     1,744       1,746      3,491 
Total site AISC 
 (100%)                $'000s                    87,267      90,913    178,181 
Less: Interlake NPI    $'000s       c          (11,151)    (24,806)   (35,957) 
Total site AISC less 
 NPI                   $'000s       d            76,116      66,107    142,224 
Less: 50% of 
Interlake costs 
Interlake operating 
 costs                 $'000s       e           (4,574)     (7,576)   (12,150) 
Interlake sustaining 
 capital expenditures  $'000s       f             (185)       (684)      (869) 
Total site cash costs 
 (attributable)        $'000s       g=b+c+e      52,380      44,400     96,780 
Total site AISC 
 (attributable)        $'000s       h=d+e+f      71,357      57,847    129,205 
 
Total site cash costs 
 (attributable)        $/oz. sold   g/a           1,880       1,385      1,615 
Total site AISC 
 (attributable)        $/oz. sold   i=h/a         2,561       1,805      2,157 
Corporate G&A costs 
 and other 
 (attributable)(2)     $/oz. sold   j               252         247        249 
Consolidated 
 attributable AISC     $/oz. sold   i+j           2,813       2,052      2,406 
 
 
1.  Represents the portion of cost of sales that consists 
     of the fair value adjustment to gold inventories in 
     the purchase price allocation of the Hemlo Acquisition. 
2.  Calculated as total G&A expenses, less depreciation, 
     as disclosed in the notes to the interim condensed 
     consolidated statement of income and capital expenditures 
     for the corporate office divided by attributable gold 
     ounces sold. 
 
 
                                     Three months  Three months  Six months 
                                      ended June    ended March   ended June 
                                      30,           31,           30, 
                       Unit          2026          2026          2026 
General and 
 administrative 
 expenses              $'000s               6,972         7,907       14,879 
Less: Depreciation in 
 G&A expenses          $'000s                (38)          (33)         (71) 
Corporate sustaining 
 capital expenditures  $'000s                  84            50          134 
Corporate G&A costs 
 and other             $'000s               7,018         7,924       14,942 
Corporate G&A costs 
 and other 
 (attributable)        $/oz. sold             252           247          249 
 

Average realized price per ounce sold

In the gold mining industry, average realized price per ounce sold is a common performance measure that does not have any standardized meaning. The most directly comparable measure prepared in accordance with IFRS Accounting Standards is revenue from gold sales. Average realized price per ounce sold should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS Accounting Standards. The measure is intended to assist readers in evaluating the total revenues realized in a period from current operations.

The following table reconciles average realized price per ounce sold to the most directly comparable IFRS measure:

 
                            Three months     Three months      Six months 
                             ended June 30,   ended March 31,   ended June 30, 
                            2026             2026              2026 
Total revenue                     $ 142,499         $ 186,265        $ 328,764 
Less: Silver sales                    (552)             (697)          (1,249) 
Less: Sales to Wheaton              (7,289)          (17,153)         (24,442) 
Total gold revenue 
 excluding sales to 
 Wheaton                          $ 134,658         $ 168,415        $ 303,073 
 
Total gold ounces sold               32,425            38,685           71,110 
Less: Gold ounces 
 delivered to Wheaton               (2,283)           (4,478)          (6,761) 
Total gold ounces sold 
 excluding sales to 
 Wheaton                             30,142            34,207           64,349 
 
Average realized price per 
 ounce sold                         $ 4,467           $ 4,923          $ 4,710 
 

Sustaining capital and growth capital

Sustaining capital and growth capital are non-IFRS measures. Sustaining capital is defined as capital required to maintain current operations at existing levels. Growth capital is defined as capital expenditures for major growth projects or enhancement capital for significant infrastructure improvements at existing operations. Both measurements are used by management to assess the effectiveness of investment programs.

Sustaining and growth capital is reconciled to the amounts included in the interim condensed consolidated statements of cash flows as follows:

 
                            Three months     Three months      Six months 
                             ended June 30,   ended March 31,   ended June 30, 
                            2026             2026              2026 
Sustaining capital 
 expenditures                      $ 17,502          $ 12,435         $ 29,937 
Growth capital 
 expenditures                         6,857             7,688           14,545 
Total cash capital 
 expenditures                      $ 24,359          $ 20,123         $ 44,482 
 

Free cash flow

Free cash flow is a non-IFRS performance measure that is calculated as cash flows from operations net of cash from investing activities. The Company believes that this measure is useful to the external users in assessing the Company's ability to generate cash flow after capital investments.

Free cash flow is reconciled to the amounts included in the interim condensed consolidated statements of cash flows as follows:

 
                                      Three months ended    Six months ended 
                                       June 30,              June 30, 
                                      2026         2025     2026        2025 
Cash generated from (used in) 
 operating activities                    $ 35,648   $ (61)   $ 123,547  $ (86) 
Cash used in investing activities        (24,359)       --    (40,766)      -- 
Free cash flow                           $ 11,289   $ (61)    $ 82,781  $ (86) 
 

Earnings before interest, taxes, depreciation, and amortization

EBITDA represents net earnings before interest, taxes, depreciation and amortization. EBITDA is an indicator of the Company's ability to generate liquidity by producing operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures.

The following is a reconciliation of EBITDA to the interim condensed consolidated financial statements:

 
                                      Three months ended    Six months ended 
                                       June 30,              June 30, 
                                      2026         2025     2026        2025 
Net income (loss)                        $ 31,002   $ (67)    $ 53,128  $ (80) 
Add: 
Finance costs, net                          7,207       --      19,637      -- 
Depreciation expense                       26,883       --      55,279      -- 
Income tax expense                         12,112       --      35,745      -- 
Earnings before interest, taxes, 
 depreciation and 
 amortization                            $ 77,204   $ (67)   $ 163,789  $ (80) 
 

Adjusted net income and adjusted basic earnings per share

Adjusted net income and adjusted basic earnings per share are financial measures with no standard meaning under IFRS. These non-IFRS financial measures are used by management and investors to measure the underlying operating performance of the Company. Presenting these measures from period to period is expected to help management and investors evaluate earnings trends more readily in comparison with results from prior periods. The Company calculates "adjusted net income" as net income (loss) for the period adjusted to exclude specific items that are significant, but not reflective of the underlying operations of the Company, including, but not limited to: costs related to the Hemlo Acquisition, including share-based compensation grants issued in conjunction with closing of the Hemlo Acquisition; unrealized changes in fair value on derivative financial instruments; changes in fair value on Contingent Consideration; accretion expense on the gold stream liability with Wheaton; the portion of cost of sales that consists of the fair value adjustment to gold inventories in the purchase price allocation of the Hemlo Acquisition; and other unusual or non-recurring items.

"Adjusted basic earnings per share" is calculated using the weighted average number of shares outstanding under the basic method of earnings per share as determined under IFRS.

The following is a reconciliation of adjusted net income and adjusted basic earnings per share to the interim condensed consolidated financial statements:

 
                                      Three months ended    Six months ended 
                                       June 30,              June 30, 
                                      2026       2025       2026      2025 
Net income (loss)                      $ 31,002     $ (67)  $ 53,128    $ (80) 
Add (deduct): 
Hemlo Acquisition costs, including 
 transaction related 
 share-based compensation                 2,920         --     7,252        -- 
Change in fair value of gold 
 derivative financial 
 instruments                            (7,388)         --   (8,032)        -- 
Change in fair value of Contingent 
 Consideration                         (20,670)         --  (12,250)        -- 
Accretion of gold stream liability        4,275         --    11,502        -- 
PPA inventory(1)                          1,340         --     8,627        -- 
Non-recurring IBA payments               15,813         --    15,813        -- 
Adjusted net income (loss)             $ 27,292     $ (67)  $ 76,040    $ (80) 
Adjusted basic earnings (loss) per 
 share                                   $ 0.09   $ (0.02)    $ 0.26  $ (0.02) 
 
 
1.  Represents the portion of cost of sales that consists 
     of the fair value adjustment to gold inventories in 
     the purchase price allocation of the Hemlo Acquisition. 
 

View original content to download multimedia:https://www.prnewswire.com/news-releases/hemlo-mining-corp-reports-second-quarter-2026-financial-and-operating-results-302848949.html

SOURCE Hemlo Mining Corp.

/CONTACT:

Copyright CNW Group 2026 
 

(END) Dow Jones Newswires

TORONTO, Aug. 11, 2026 /CNW/ -- Hemlo Mining Corp. (TSX: HMMC) (OTCQX: HMMCF) ("Hemlo" or the "Company") is pleased to announce its financial and operating results for the second quarter ended June 30, 2026 ("Q2" or "Q2 2026"). The Company will host a conference call to discuss second quarter 2026 results on Wednesday, August 12, 2026 at 11:00 AM Eastern Time.

(All amounts expressed in U.S. dollars unless otherwise stated)

Jason Kosec, President, CEO & Director of Hemlo Mining, commented: "Q2 demonstrated continued execution against our strategic priorities as we advanced our owner-operator transition and strengthened the operational foundations required to support higher long-term production rates. We delivered attributable gold production of 25,188 ounces, generating revenue of $142.5 million and net income of $31.0 million, or $0.10 per share. During the quarter, production was in line with our expectations while operational fundamentals strengthened meaningfully, positioning the business for improved performance as newly developed mining areas enter the production sequence. We also achieved several important strategic milestones, including a 34% increase in Measured & Indicated Mineral Resources, graduation to the Toronto Stock Exchange, completion of an Impact Benefit Agreement with Biigtigong Nishnaabeg, and three consecutive years without a lost-time injury. The progress we have made during the first half of 2026 reinforces our confidence in the significant long-term value creation opportunity at Hemlo."

Second Quarter Highlights:

Financial Highlights

   -- Revenue for the three months ended June 30, 2026 was $142.5 million, 
      mainly from 32,425 gold ounces sold at an average realized price1 of 
      $4,467 per ounce. Revenue for the six months ended June 30, 2026 was 
      $328.8 million mainly from 71,110 gold ounces sold at an average realized 
      price1 of $4,710 per ounce. 
 
   -- Net income for the three months ended June 30, 2026 was $31.0 million, or 
      $0.10 per share, and adjusted net income1 was $27.3 million, or $0.09 per 
      share1. Net income for the six months ended June 30, 2026 was $53.1 
      million, or $0.18 per share, and adjusted net income1 was $76.0 million, 
      or $0.26 per share1. 
 
   -- Earnings before interest, taxes, depreciation and amortization 
      ("EBITDA")1 for the three months ended June 30, 2026 was $77.2 million. 
      EBITDA1 for the six months ended June 30, 2026 was $163.8 million. 
 
   -- Cash generated from operating activities for the three and six months 
      ended June 30, 2026 was $35.6 million and $123.5 million, respectively. 
 
   -- As at June 30, 2026, the Company held cash of $130.2 million. 
 
__________________ 
(1) This is a non-IFRS measure. For further information, 
 refer to the "Non-IFRS Measures" section of this news 
 release. 
 

Operating Highlights

   -- Attributable gold2 production for the three and six months ended June 30, 
      2026 totalled 25,188 and 54,887 ounces of gold, respectively, at average 
      recoveries of 94.3% and 95.0%, respectively. 
 
   -- Attributable gold2 sold for the three and six months ended June 30, 2026 
      totalled 27,858 and 59,910 ounces of gold, respectively, supplemented by 
      finished goods at the beginning of each period. 
 
   -- Cost of sales for the three and six months ended June 30, 2026 were $96.8 
      million and $210.0 million, respectively. Site attributable cash cost per 
      ounce sold3 for the three and six months ended June 30, 2026 was $1,880 
      and $1,615, respectively, and all-in sustaining cost ("AISC") per ounce 
      sold3 for the three and six months ended June 30, 2026 was $2,561 and 
      $2,157, respectively. 
 
   -- Continued strong safety and environmental performance in the second 
      quarter, recording no environmental non-compliance and no lost-time 
      injuries ("LTI") while achieving three consecutive years without a LTI. 
 
   -- Strengthened operational metrics during the quarter, including 
      development metres increased 42%, longhole production drilling rose 65%, 
      total tonnes moved improved 5%, and ore milled increased 7% compared with 
      the first quarter of 2026. 
 
   -- Established several new daily operating records in the second quarter of 
      2026, including 1,051 metres of longhole drilling, 46 metres of lateral 
      development, 4,800 tonnes of paste backfill placed, 7,118 tonnes of ore 
      hoisted, and 5,035 tonnes of ore processed. 
 
   -- Received seven additional mobile equipment units during the quarter, 
      bringing total deliveries to 10 of 21 planned units. 
 
   -- Announced an updated Mineral Resource Estimate ("MRE") demonstrating a 
      34% increase from the 2025 National Instrument 43-101, Standards of 
      Disclosure for Mineral Projects ("NI 43-101") Technical Report (the "2025 
      Report"), adding 1.2 million ounces of gold, in Measured and Indicated 
      ("M&I") Mineral Resources (100% basis). 
 
   -- Continued to advance the 130,000 metre exploration drilling program with 
      initial results from the South-Rim Zone that support the definition of a 
      newly recognized, high-grade mineralized domain. 

Corporate Highlights

   -- Common shares commenced trading on the OTCQX(R) Best Market ("OTCQX") in 
      the United States under the symbol "HMMCF" and became eligible for 
      electronic clearing and settlement in the United States through the 
      Depository Trust Company ("DTC"). 
 
   -- Completed an Impact Benefit Agreement ("IBA") with Biigtigong Nishnaabeg 
      ("BN") in relation to the Hemlo Mine. 
 
   -- Graduated to the Toronto Stock Exchange ("TSX") from the TSX Venture 
      Exchange ("TSXV"). 
 
   -- Appointed Eva Koci as an independent director on the Company's Board of 
      Directors ("Board"), increasing the Board to seven directors, a majority 
      of whom are independent. 
 
_________________ 
(2) Attributable gold is calculated as 100% of gold 
 from Williams and 50% of gold from Interlake. 
(3) This is a non-IFRS measure. For further information, 
 refer to the "Non-IFRS Measures" section of this news 
 release. 
 

Operating and Financial Highlights

 
                                Three           Three           Six 
                                monthsended     monthsended     monthsended 
Hemlo Mine          Unit        June 30, 2026   March 31, 2026  June 30, 2026 
Williams 
Ore mined                 000t             266             229             495 
Waste mined               000t              68              45             113 
Total mined               000t             334             274             608 
Ore processed             000t             283             230             513 
Average grade           g/t Au            2.53            3.37            2.90 
Gold produced              oz.          22,516          24,635          47,151 
Sustaining capital 
 expenditures(1)        $'000s          17,048          11,018          28,066 
Growth capital 
 expenditures(1)        $'000s           6,857           7,688          14,545 
 
Interlake(2) 
Ore mined(2)              000t              59              91             150 
Waste mined(2)            000t               3              11              14 
Total mined(2)            000t              62             102             164 
Ore processed(2)          000t              61              92             153 
Average grade(2)        g/t Au            3.05            3.51            3.33 
Gold produced(2)           oz.           5,342          10,129          15,471 
Sustaining capital 
 expenditures(1,2)      $'000s             370           1,367           1,737 
 
Total ore 
 processed                000t             344             322             666 
Recovery                     %            94.3            95.6            95.0 
Total gold 
 produced                  oz.          27,858          34,764          62,622 
Total gold sold            oz.          32,425          38,685          71,110 
 
Attributable gold 
 produced(3)               oz.          25,188          29,699          54,887 
Attributable gold 
 sold(3)                   oz.          27,858          32,052          59,910 
 
Unit Cost Analysis 
Average realized 
 price(1)           $/oz. sold           4,467           4,923           4,710 
Mining               $/t mined          105.60          113.15          109.28 
Milling             $/t milled           25.50           32.81           29.03 
Minesite G&A        $/t milled           26.84           20.75           23.90 
 
Cost of sales 
 (100%)             $/oz. sold           2,987           2,924           2,953 
Total site cash 
 cost 
 (Attributable)(1)  $/oz. sold           1,880           1,385           1,615 
Total site AISC 
 (Attributable)(1)  $/oz. sold           2,561           1,805           2,157 
 
 
1.  This is a non-IFRS measure. For further information, 
     refer to the "Non-IFRS Measures" section of this news 
     release. 
2.  Operating statistics are presented on a 100% basis. 
     The Interlake claims are subject to a 50% net profits 
     interest ("NPI") royalty with Franco-Nevada Corporation. 
3.  Attributable gold is calculated as 100% of gold from 
     Williams and 50% of gold from Interlake. 
 
 
                               Three months ended       Six months ended 
                                June 30,                 June 30, 
                                         2025                    2025 
Summary of          Unit       2026      (restated)(3)  2026     (restated)(3) 
financial 
information 
Gold produced 
 (100%)             oz.          27,858             --   62,622             -- 
Gold produced 
 (attributable)(1)  oz.          25,188             --   54,887             -- 
 
Gold sold (100%)    oz.          32,425             --   71,110             -- 
Gold sold 
 (attributable)(1)  oz.          27,858             --   59,910             -- 
Average realized    $/oz. 
 price(2)            sold         4,467             --    4,710             -- 
 
Revenue             $'000s      142,499             --  328,764             -- 
Cost of sales       $'000s       96,842             --  209,971             -- 
General and 
 administrative 
 expenses           $'000s        6,972             36   14,879             49 
Exploration and 
 evaluation 
 expenditures       $'000s          204             --      275             -- 
Foreign exchange 
 losses (gains)     $'000s          226            (1)    (551)            (1) 
Other (income) 
 expenses           $'000s     (12,066)             32  (4,320)             32 
Income (loss) from 
 operations         $'000s       50,321           (67)  108,510           (80) 
Finance costs, net  $'000s        7,207             --   19,637             -- 
Income (loss) 
 before income 
 taxes              $'000s       43,114           (67)   88,873           (80) 
Income tax expense  $'000s       12,112             --   35,745             -- 
Net income (loss)   $'000s       31,002           (67)   53,128           (80) 
Basic earnings 
 (loss) per share   $/share        0.10         (0.02)     0.18         (0.02) 
Adjusted net 
 income (loss)(2)   $'000s       27,292           (67)   76,040           (80) 
Adjusted basic 
 earnings (loss) 
 per share(2)       $/share        0.09         (0.02)     0.26         (0.02) 
 
Cash generated 
 from (used in) 
 operating 
 activities         $'000s       35,648           (61)  123,547           (86) 
Cash flow 
 generated from 
 (used in) 
 operating 
 activities 
 before working 
 capital 
 changes(2)         $'000s       34,308           (67)   88,735           (80) 
Cash used in 
 investing 
 activities         $'000s       24,359             --   40,766             -- 
 
 
1.  Attributable gold is calculated as 100% of gold from 
     Williams and 50% of gold from Interlake. 
2.  This is a non-IFRS measure. For further information, 
     refer to the "Non-IFRS Measures" section of this news 
     release. 
3.  As at December 31, 2025, the Company changed its presentation 
     currency from Canadian dollars to U.S. dollars. The 
     change in presentation currency is an accounting policy 
     change and has been applied retrospectively with comparative 
     figures restated for all periods presented. 
 
 
                              As at June 30,  As at December 31, 
Financial position   Unit     2026            2025 
Cash                 $'000s          130,152             131,956 
Net debt(1)          $'000s           19,848              93,044 
Working capital      $'000s           51,075             110,688 
 
 
1.  This is a non-IFRS measure. For further information, 
     refer to the "Non-IFRS Measures" section of this news 
     release. 
 

Financial Overview

Revenue for the three months ended June 30, 2026 was $142.5 million, mainly from 32,425 gold ounces sold at an average realized price(4) of $4,467 per ounce. Revenue decreased compared to the first quarter of 2026 due to 6,260 fewer gold ounces sold and $456 per ounce decrease in average realized price(4) .

Cost of sales for the three months ended June 30, 2026 was $96.8 million. Cost of sales decreased compared to the first quarter of 2026 mainly due to lower royalties expense of $16.3 million from lower revenues as well as lower gold ounces sold from the Interlake claims which are subject to a 50% net profit interest royalty ("NPI") with Franco-Nevada Corporation ("Franco-Nevada").

Other income for the three months ended June 30, 2026 was $12.1 million, mainly comprised of gains of $20.7 million from change in fair value of contingent consideration, and gains of $7.4 million from change in fair value of gold derivative financial instruments, partially offset by $15.8 million paid within the terms of an IBA with one of the First Nations in relation to the Hemlo Mine.

Finance costs, net for the three months ended June 30, 2026 was $7.2 million. Finance cost decreased compared to the first quarter of 2026 mainly due to repayment of the Revolving Credit Facility in March 2026 resulting in a decrease of interest expense of $2.6 million as well as reduction in accretion of the Precious Metals Purchase Agreement with Wheaton Precious Metals Corp. ("Wheaton") of $3.0 million.

Income tax expense for the three months ended June 30, 2026 was $12.1 million. Income tax expense decreased compared to the first quarter of 2026 mainly due to lower revenues. The decrease in effective tax rate in the second quarter of 2026 compared to the first quarter of 2026 was primarily driven by non-taxability of $20.7 million gain on change in fair value of Contingent Consideration in the second quarter of 2026 compared to the non-deductibility of $8.4 million loss on change in fair value of Contingent Consideration in the first quarter of 2026.

Net income for the three months ended June 30, 2026 was $31.0 million, an increase of $8.9 million compared to the first quarter of 2026, mainly due to lower income tax expense of $11.5 million, increase in gain on change in fair value of Contingent Consideration of $29.1 million, increase in gain on change in fair value of gold derivative financial instruments of $6.7 million, lower finance cost of $5.5 million mainly driven by lower interest expense and gold stream accretion, partially offset by lower gross profit(5) of $27.5 million from lower gold ounces sold and average realized price per ounce(5) and $15.8 million paid in relation to an IBA.

Cash generated from operating activities for the three months ended June 30, 2026 was $35.6 million, a decrease of $52.3 million compared to the first quarter of 2026. The decrease was mainly driven by lower revenues and timing of cash proceeds of $14.8 million from 3,721 gold ounces sold at the end of the second quarter of 2026.

Cash used in investing activities for the three months ended June 30, 2026 was $24.4 million, mainly related to sustaining capital expenditures(6) of $17.5 million driven by spending on underground mine development and infrastructure, mining fleet additions and tailings storage facility, with growth capital expenditures(6) of $6.9 million largely reflecting mining fleet additions and exploration drilling. Increase in cash used in investing activities compared to the first quarter of 2026 was mainly due to timing of payments related to capital expenditures and $4.6 million in cash consideration recovered due to the settlement of the working capital adjustment from the acquisition of the Hemlo Mine (the "Hemlo Acquisition").

 
__________________________ 
(4) This is a non-IFRS measure. For further information, 
 refer to the "Non-IFRS Measures" section of this news 
 release. 
(5) Calculated as revenue less cost of sales as disclosed 
 in the interim condensed consolidated statements of 
 income (loss). 
(6) This is a non-IFRS measure. For further information, 
 refer to the "Non-IFRS Measures" section of this news 
 release. 
 

Operations Overview

Safety and Workforce

The Hemlo Mine continued its strong safety and environmental performance in the second quarter of 2026, recording no environmental non-compliance and no LTIs while achieving three consecutive years without a LTI.

The second quarter of 2026 marked Hemlo's first full quarter operating as an owner-operator, representing the first time the Hemlo Mine has operated under this model since 2019. Recruiting and training efforts progressed well during the second quarter of 2026, and the Hemlo Mine now employs 529 full-time employees alongside 265 contractors, approximately 75% of whom are from local communities.

Mining and Processing

During the second quarter of 2026, mining rates at the Hemlo Mine increased modestly, resulting in 396,000 total tonnes mined, including 325,000 ore tonnes and 71,000 waste tonnes.

The Hemlo Mine processed 344,000 tonnes of ore in the second quarter of 2026, an increase of 7% from 322,000 tonnes of ore in the first quarter of 2026, and 666,000 tonnes of ore for the six months ended June 30, 2026. This equates to average throughput of approximately 3,800 tonnes per day in the second quarter of 2026, an increase from approximately 3,600 tonnes per day in the first quarter of 2026, representing a modest utilization of the processing plant's 10,000 tonne-per-day nameplate capacity. During the second quarter of 2026, the mill set a new daily processing record of 5,035 tonnes of ore, underscoring the additional capacity available within the existing processing circuit. Recovery for the second quarter of 2026 was 94.3%, compared with 95.6% in the first quarter of 2026 and 95.0% for the six months ended June 30, 2026, reflecting the change in ore blend as lower-grade development tonnes from Williams and Interlake contributed a larger share of mill feed.

The Hemlo Mine produced 25,188 attributable gold(7) ounces in the second quarter of 2026, a decrease of 4,511 ounces compared to 29,699 attributable gold(7) ounces in the first quarter of 2026. The decline was primarily driven by a planned rebuild of one of the three underground crushers, which required all tonnage to be diverted to the remaining two crushers, together with a planned transition from a top-down to bottom-up mining sequence across portions of the Williams and Interlake zones to reduce waste handling and improve long-term mining efficiency. The sequencing change temporarily delayed access to higher-grade stopes and increased the proportion of lower-grade development ore processed during the second quarter of 2026, reducing average mill feed grade to 2.53 grams per tonne ("g/t") of gold ("Au") at Williams and 3.05 g/t Au at Interlake compared to 3.37 g/t Au and 3.51 g/t Au, respectively, in the first quarter of 2026. However, because the incremental lower-grade tonnes were sourced from wholly-owned areas of the Hemlo Mine, attributable gold production represented a higher percentage of total gold production than in the first quarter of 2026.

Underlying operating metrics improved materially during the second quarter of 2026, notwithstanding the lower grade profile. Development metres increased 42%, longhole production drilling increased 65%, total tonnes moved increased 5%, and ore milled increased 7% relative to the first quarter of 2026. Management expects these leading indicators to support improved production in future periods as newly developed mining areas are brought into the production sequence.

Seven additional mobile equipment units were delivered during the second quarter of 2026, including three bolters, one scissor lift, one 45-tonne haul truck, and two 11-cubic-yard scooptrams, bringing the fleet to 10 of 21 planned new units on site for 2026. Together with planned ventilation upgrades expected to improve blast re-entry times in the second half of 2026, these investments are expected to support higher development rates and greater production flexibility.

During the quarter, the Hemlo Mine also successfully managed a significant spring thaw and snow melt without operational disruption.

Operating Costs

Mining unit costs, before capitalized development costs, decreased to $105.60 per tonne mined in the second quarter of 2026, from $113.15 per tonne in the first quarter of 2026, while milling costs decreased to $25.50 per tonne milled from $32.81 per tonne, reflecting higher mining and processing volumes. Mine site G&A increased to $26.84 per tonne milled from $20.75 per tonne, primarily reflecting the continued build-out of the owner-operator workforce. Attributable gold(8) sold for the three months ended June 30, 2026 was 27,858 ounces, resulting in cash costs per ounce sold(9) of $1,880 and attributable AISC per ounce sold(9) of $2,561 compared with $1,385 and $1,805, respectively, in the first quarter of 2026. The increases primarily reflect lower attributable gold(8) ounces sold, over which fixed and semi-fixed costs were spread, continued investment in the mobile fleet and owner-operator transition, and additional labour to support the planned ramp-up to 4,800 tonnes per day by the end of 2026. Operating costs also continued to be affected by the highly competitive market for skilled labour, elevated consumable prices, including diesel fuel, and the impact of tariffs on parts and equipment.

Given the Hemlo Mine's processing plant spare capacity relative to nameplate throughput, unit milling costs are expected to decline as underground production increases, reflecting the ability to spread the plant's largely fixed cost base over a greater number of processed tonnes.

Capital Expenditures

During the second quarter of 2026, sustaining capital expenditures(10) totalled $17.5 million, mainly comprised of $9.0 million in underground development expenditures, $3.6 million for mobile equipment and $1.4 million for tailings storage facility. During the second quarter of 2026, growth capital expenditures(10) totalled $6.9 million, mainly comprised of $2.7 million in exploration drilling, $1.9 million for mobile equipment and $1.3 million for processing plant improvements.

 
____________________________ 
(7) Attributable gold is calculated as 100% of gold 
 from Williams and 50% of gold from Interlake. 
(8) Attributable gold is calculated as 100% of gold 
 from Williams and 50% of gold from Interlake. 
(9) This is a non-IFRS measure. For further information, 
 refer to the "Non-IFRS Measures" section of this news 
 release. 
(10) This is a non-IFRS measure. For further information, 
 refer to the "Non-IFRS Measures" section of this news 
 release. 
 

2026 Mineral Resource Estimate Update

In June 2026, the Company announced an updated MRE for the Hemlo Mine which incorporated additional drilling completed since the last MRE in the 2025 Report, as well as updated underlying assumptions to reflect current metal prices. The MRE advances the Company's multi-year strategy to expand Mineral Resources and Mineral Reserves ("MRMR"), extend mine life, optimize mining operations, and enhance long-term shareholder value.

Highlights of the updated MRE include:

   -- M&I Mineral Resources (100% basis) of 96.9 million tonnes ("Mt") at 1.55 
      g/t Au for 4.8 million ounces ("Moz") of gold; represents an increase of 
      1.2 Moz, or +34%, compared to the 2025 Report. 
 
          -- Underground: 24.9 Mt at 3.53 g/t Au for 2.8 Moz (+40% vs. 2025 
             Report) 
 
          -- Open Pit: 71.9 Mt at 0.87 g/t Au for 2.0 Moz (+25% vs. 2025 
             Report) 
 
   -- Inferred Mineral Resources (100% basis) of 12.1 Mt at 2.22 g/t Au for 0.9 
      Moz Au; represents an increase of 242,000 oz, or +39%, compared to the 
      2025 Report. 
 
          -- Underground: 8.1 Mt at 3.03 g/t Au for 0.8 Moz (+48% vs. 2025 
             Report) 
 
          -- Open Pit: 4.0 Mt at 0.57 g/t Au for 0.1 Moz (-17% vs. 2025 Report) 
 
          -- "A-Zone" (newly identified by the Company's Lead Director, Dr. 
             Robert Quartermain) included in the Inferred MRE; 635,000 tonnes 
             at 3.43 g/t Au for 70,000 oz Au; extends from surface to 120 
             metres ("m") depth and is actively being drilled by two surface 
             rigs, offering significant exploration potential. 
 
   -- The MRE represents an important milestone toward a comprehensive MRMR 
      update and technical report targeted for the second half of 2027. Future 
      MRMR conversion is expected to be supported by geotechnical studies, 
      tailings facility upgrades, pit shell optimization and trade-off studies, 
      mine planning updates, and updated economic assumptions. 

Updated Mineral Resource Estimate with an Effective Date of December 31, 2025

 
Mineral         Measured                    Indicated                   Measured & Indicated        Inferred 
Resources 
                Tonnes  Grade     Cont.     Tonnes  Grade     Cont.     Tonnes  Grade     Cont.     Tonnes  Grade     Cont. 
                (kt)    (g/t Au)  (koz Au)  (kt)    (g/t Au)  (koz Au)  (kt)    (g/t Au)  (koz Au)  (kt)    (g/t Au)  (koz Au) 
Open Pit             0      0.00         0  71,923      0.87     2,009  71,923      0.87     2,009   3,988      0.57        73 
Underground 
 (ex. 
 Interlake)      5,095      3.40       557  13,676      3.42     1,502  18,771      3.41     2,059   5,810      2.81       525 
Interlake 
 Claims          2,085      4.10       275   4,087      3.80       499   6,172      3.90       774   2,330      3.58       268 
Total 
 Underground     7,180      3.60       832  17,763      3.50     2,000  24,943      3.53     2,832   8,140      3.03       793 
Total            7,180      3.60       832  89,686      1.39     4,009  96,866      1.55     4,841  12,128      2.22       866 
Less: 50% 
 Interlake       1,042      4.10       137   2,044      3.80       249   3,086      3.90       387   1,165      3.58       134 
Total 
 Attributable    6,137      3.52       694  87,643      1.33     3,760  93,780      1.48     4,454  10,963      2.08       732 
 

Notes:

   1. MRE has been prepared according to CIM (2014) Standards and using CIM 
      (2019) MRMR Best Practice Guidelines. 
 
   2. Open Pit Mineral Resources are reported inside an economic pit shell 
      generated using Datamine Studio NPVS software. Underground Mineral 
      Resources are constrained within stope shapes generated by Deswik Stope 
      Optimizer. 
 
   3. Open Pit Mineral Resources are reported using a gold cut-off grade of 
      0.28 g/t. Underground Mineral Resources are reported on a diluted basis 
      using a gold cut-off grade of 1.8 g/t. 
 
   4. Both Underground and Open Pit Mineral Resources are estimated using a 
      long-term gold price of US$2,500/oz. 
 
   5. A constant specific gravity ("SG") value of 2.72 has been applied to all 
      blocks in the model. Waste dump material is assigned an SG of 2.05 and 
      underground back fill material a 1.89 density. 
 
   6. Mineral Resources have been depleted to December 31, 2025 using the 
      mined-out surfaces and voids. 
 
   7. Mineral Resources are inclusive of Mineral Reserves. Mineral Resources 
      that are not Mineral Reserves do not have demonstrated economic 
      viability. 
 
   8. Numbers may not add due to rounding. 
 
   9. The qualified person ("QP") responsible for this Mineral Resource 
      Estimate is Mr. Brian Hartman (P. Geo.) of SLR Consulting (Canada) Ltd. 
      The QP is not aware of any environmental, permitting, legal, title, 
      taxation, socio-economic, marketing, political, or other relevant factors 
      that could materially affect the MRE. 
 
  10. Interlake claims are subject to a 50% NPI royalty with Franco-Nevada. 
      Attributable gold is calculated as 100% of gold from underground areas 
      excluding Interlake and 50% of gold from Interlake. 

Refer to the Company's news release dated June 25, 2026 for details on the updated MRE.

Drilling and Exploration

The Company is currently executing an approximately 130,000 m drilling program. Year-to-date, approximately 60,000 m have been completed, with drilling activities now fully ramped up and a total of ten drill rigs on site, including three surface drills. The program is designed to support ongoing mining activities, resource conversion and resource expansion objectives while continuing to test the exploration opportunities highlighted by the Company's recent drilling success. The 2026 conversion drilling program targets areas of Inferred Mineral Resources as well as areas with potential to be converted into the Indicated category, offering additional Mineral Resource growth opportunities.

The Company believes the opportunities highlighted by the MRE represent only a portion of the broader potential of the Hemlo Gold Mine and surrounding camp. Results from the ongoing 130,000-metre drilling program, continued geological reinterpretation, operational initiatives and future mine planning studies are expected to form the foundation of a comprehensive Mineral Resource and Mineral Reserve update targeted for the second half of 2027. That update is expected to incorporate the results of one of the largest exploration programs in the history of the Hemlo Gold Mine and surrounding camp and further refine the Company's long-term vision for the asset, supporting future mine planning, resource conversion and continued growth opportunities across the operation.

Drilling Program Breakdown and Results

Resource Conversion Drilling (70,000 metres): Targeting the conversion of Inferred to Indicated mineral resources to support reserve growth ahead of the updated technical study planned for the second half of 2027. Drilling is focused on multiple areas across the mine, with particular emphasis on the western portion of the operation -- including C-Zone and the newly defined E-Zone -- where significant Inferred Mineral Resources remain open at depth. Mineralization proximal to historic workings represents an additional conversion opportunity, with successful conversion expected to extend mine life, increase operational flexibility, and improve mine economics.

High-Definition Drilling (30,000 metres): Focused on de-risking the short-term mine plan over the next two years by applying tighter drill spacing in areas scheduled for extraction within the next 24 months. The objective is to improve geological confidence, refine grade and tonnage estimates, and enhance operational predictability during the planned production ramp-up period.

Growth Drilling (30,000 metres): Testing new mineralized zones outside the current mineral resource footprint across four priority targets selected based on geological interpretation, structural continuity, proximity to existing infrastructure, and mineability. These targets have returned encouraging historical results but have not been systematically tested. Successful results are expected to support the addition of new Inferred Mineral Resources, with promising intercepts to be followed up immediately with targeted infill drilling to advance mineralization toward the Indicated category and reinforce the long-term scale potential of the Hemlo gold system.

During the second quarter of 2026, the Company announced the first results from the Growth Drilling component of its 2026 exploration program, focused on the South-Rim Zone -- a newly recognized high-grade mineralized domain hosted within the regional metasediments and located adjacent to active mining in C-Zone. The first 7 of 20 planned holes confirmed mineralization, with highlights including:

   -- Hole 7652606 intersected 16.07 g/t Au over 8.1 metres, including 59.67 
      g/t Au over 2.0 metres 
 
   -- Hole 7652603 intersected 5.79 g/t Au over 11.0 metres, including 38.40 
      g/t Au over 0.9 metres 
 
   -- Hole 7652604 intersected 6.04 g/t Au over 4.8 metres, including 36.20 g/t 
      Au over 0.6 metres 

The mineralization remains open along strike and down plunge. Refer to the Company's news release dated May 14, 2026 for detailed drill results, images, and commentary. The Company will continue to release results from the drilling program throughout the remainder of 2026 and into 2027 as they become available.

Corporate Updates

On April 23, 2026, the Company announced that its common shares commenced trading on the OTCQX in the United States under the symbol "HMMCF". The OTCQX provides U.S. and international investors with a streamlined, cost-effective means of trading Hemlo's common shares through existing U.S. brokerage accounts and forms a key component of Hemlo's broader capital markets strategy to enhance trading liquidity and expand investor access.

On June 4, 2026, the Company announced its wholly-owned subsidiaries, HMOC and Williams Operating Corporation, completed an IBA with BN in relation to the Hemlo Mine. The IBA includes mechanisms for financial participation, contracting and employment opportunities, capacity funding for a range of community priorities, as well as mechanisms for discussing environmental and other implementation matters. The IBA provides a structured framework for the life of the mine.

On June 10, 2026, the Company announced that it received final approval to list its common shares on the TSX and graduate from the TSXV. The Company's common shares commenced trading on the TSX as of the opening of the market on June 15, 2026 under the existing trading symbol, "HMMC". In conjunction with the graduation onto the TSX, the Company's common shares were delisted from the TSXV, effective as of the close of market on June 12, 2026.

On June 22, 2026, the Company appointed Eva Koci, an experienced capital markets executive, to serve as an independent director on the Company's Board of Directors. The Board now consists of seven directors, a majority of whom are independent. In line with Ms. Koci's appointment to the Board of Directors, committee roles were adjusted, such that each of the Audit Committee, Compensation Committee and Nominating and Governance Committee are comprised solely of independent directors.

Financial Statements and Management's Discussion and Analysis

Hemlo's unaudited interim condensed consolidated financial statements and management's discussion and analysis as at and for the three and six months ended June 30, 2026, are available on the Company's website at www.hemlomining.com and under the Company's profile on SEDAR+ at www.sedarplus.ca. Hard copies of the financial statements are available free of charge upon written request to info@hemlomining.com.

Conference Call and Webcast

Hemlo will host a conference call and webcast on Wednesday, August 12, 2026 at 11:00 AM Eastern Time to discuss second quarter 2026 results. Details for the conference call and webcast are included below.

Dial-In Numbers / Webcast:

Conference/Meeting ID: 529206668

North America Toll Free: +1 833-461-5787

International Toll: +1 585-542-9983

Canada Local: +1 365-657-4084

Webcast: https://events.q4inc.com/attendee/529206668

About Hemlo Mining Corp.

Hemlo Mining Corp. is a Canadian gold producer focused on operating and enhancing the Hemlo gold camp in northwestern Ontario. The Company's flagship asset, the Hemlo Gold Mine, has produced approximately 25 million ounces of gold since 1985 from both underground and open pit operations. The Company's fit-for-purpose strategy is centered on maximizing the value of the mine through improved operating efficiency, production growth, and mine life extension. Hemlo Mining is led by an experienced team with a track record of value creation in the global mining sector.

Qualified Person

The scientific and technical information contained in this news release has been reviewed and approved by Mike Tsafaras, P.Eng., the Company's Vice President, Engineering and Projects. Mr. Tsafaras is a "qualified person" as defined in NI 43-101.

The scientific and technical information in this news release relating to the updated MRE has been reviewed and approved by Dr. Raphael Dutaut, Ph.D., P.Geo., the Company's Vice President, Exploration of Hemlo Mining Corp., who is a "Qualified Person" as defined by NI 43-101.

Mr. Brian Hartman, P.Geo., of SLR Consulting (Canada) Ltd., Denver, Colorado, is an independent Qualified Person for the mineral resource estimate disclosed herein, as defined by NI 43-101, and has reviewed and approved the updated MRE with an effective date of December 31, 2025.

In connection with his review, Mr. Hartman has conducted multiple site visits to the Hemlo Mine (most recently on January 19, 2026), reviewed drilling, logging, sampling, and sample shipment procedures with site personnel, evaluated assay and QA/QC results, and reviewed supporting documentation, including drill hole location data, orientation surveys, significant assay interval calculations, geological three-dimensional models, and mineral resource interpolation parameters. Mr. Hartman also reviewed the assumptions used to establish reasonable prospects for eventual economic extraction, as required under NI 43-101, for the purposes of mineral resource estimation.

Scientific and Technical Information

Scientific and technical information relating to the Hemlo Mine, other than the updated MRE, is available in the Company's technical report titled "NI 43-101 Technical Report Hemlo Mine, Ontario, Canada" with an effective date of December 31, 2024 and a signature date of October 27, 2025, and the Company's news release dated January 26, 2026, copies of which have been filed on the Company's SEDAR+ profile at www.sedarplus.ca.

Forward-looking Statements

This document contains certain forward-looking information and forward-looking statements within the meaning of applicable securities legislation (collectively "forward-looking statements"). The use of words such as "expects", "anticipates", "plans", "will", "may", "should" and similar expressions are intended to identify forward-looking statements. Forward-looking statements contained in this news release include statements regarding: the Company's key operational priorities for 2026; the Company's expectation that it will provide an updated Mineral Reserve estimate and life-of-mine plan in the second half of 2027; the Company's expectation that its 2026 drilling program will serve as the foundation for an updated technical report, expected to be released in the second half of 2027; the Company's plan to continue to release results from the drilling program throughout the remainder of 2026 and into 2027 as they become available; the Company's expectation that successful conversion drilling will contribute to mine life extension, increased operational

flexibility and improved overall mine economics; the Company's expectation that successful growth drilling will support the addition of new Inferred Mineral Resources; the Company's operational plans, including mine fleet upgrades, ventilation upgrades, workforce training, and production optimization initiatives, and the expectation that they will support improved production performance, blast re-entry times, development rates, production flexibility and operating efficiency; and the Company's goals, plans, commitments, objectives and strategies.

These forward-looking statements are provided as of the date of this news release, or the effective date of the documents referred to in this news release, as applicable, and reflect predictions, expectations or beliefs regarding future events based on the Company's beliefs at the time the statements were made, as well as various assumptions made by and information currently available to the Company. In making the forward-looking statements included in this news release, the Company has applied several material assumptions, including, but not limited to: the successful integration of the Hemlo Mine; the future price of gold; anticipated costs and the Company's ability to fund its programs; the Company's ability to carry on exploration, development, and mining activities; currency exchange rates remaining as estimated; prices for energy inputs, labour, materials, supplies and services remaining as estimated; the timing and results of operational plans; mineral reserve and mineral resource estimates and the assumptions on which they are based; the timely receipt of required approvals and permits; the timing of cash flows; the costs of operations; the Company's ability to operate in a safe, efficient, and effective manner; the Company's ability to attract and retain qualified personnel; the Company's ability to obtain financing as and when required and on reasonable terms; that the Company's activities will be in accordance with the Company's public statements and stated goals; and that there will be no material adverse change or disruptions affecting the Company or the Hemlo Mine. Consequently, there can be no assurances that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements.

We caution readers not to place undue reliance on these forward-looking statements. Forward-looking statements involve significant known and unknown risks and uncertainties, which could cause actual results to differ materially from those anticipated. These risks include, but are not limited to: uncertainty and variations in the estimation of mineral resources and mineral reserves; risks related to the Company's anticipated indebtedness and gold stream obligations; risks related to exploration, development, and operation activities; risks associated with the transition to an owner-operator model; risks related to the recruitment, training and retention of qualified personnel; equipment delivery, commissioning and operational performance risks; political risks, delays in obtaining or failure to obtain governmental permits, or non-compliance with permits; environmental and other regulatory requirements; uncertainties related to title to mineral properties; water rights; risks related to natural disasters, terrorist acts, health crises, and other disruptions and dislocations; financing risks and access to additional capital; risks related to guidance estimates and uncertainties inherent in the preparation of pre-feasibility studies; uncertainty in estimates of production, capital, and operating costs and potential production and cost overruns; the fluctuating price of gold; unknown liabilities in connection with the acquisition of the Hemlo Mine; global financial conditions; uninsured risks; climate change risks; competition from other companies and individuals; conflicts of interest; volatility in the market price of the Company's securities; the Company's limited operating history; litigation risks; the Company's ability to successfully integrate the acquisition of the Hemlo Mine; intervention by non-governmental organizations; outside contractor risks; risks related to historical data; risks related to the Company's accounting policies and internal controls; shareholder activism; other risks associated with executing the Company's objectives and strategies; and other risks set forth in the section entitled "Risk Factors" in the Company's Annual Information Form for the year ended December 31, 2025 filed with applicable Canadian securities regulatory authorities on April 15, 2026.

Except as required by the securities disclosure laws and regulations applicable to the Company, the Company undertakes no obligation to update these forward-looking statements if management's beliefs, estimates or opinions, or other factors, should change.

Non-IFRS Measures

The Company has included certain non-IFRS measures in this news release, as detailed below. In the mining industry, these are common performance measures and ratios; however, they may not be comparable to similar measures or ratios presented by other issuers and the non-IFRS measures and ratios do not have any standardized meaning. Accordingly, these measures and ratios are included to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. These measures do not have any standardized meaning prescribed under IFRS Accounting Standards, and therefore may not be comparable to other issuers.

Cash flow from operating activities before working capital changes

Cash flow from operating activities before working capital changes is a non-IFRS performance measure that is calculated as net cash used in operating activities, excluding changes in working capital. The Company believes that this measure is useful to users in understanding whether changes in operating cash flows were due to operations or timing differences.

Cash flow from operating activities before working capital changes reconciled to the amounts included in the interim condensed consolidated statements of cash flows as follows:

 
                                   Three months ended    Six months ended 
                                    June 30,              June 30, 
                                             2025                   2025 
                                   2026      (restated)  2026       (restated) 
Cash generated from (used in) 
 operating activities              $ 35,648      $ (61)  $ 123,547      $ (86) 
Changes in working capital            1,340           6     34,812         (6) 
Cash flow generated from (used 
 in) operating activities 
 before working capital changes    $ 34,308      $ (67)   $ 88,735      $ (80) 
 

Net debt

Net debt is a non-IFRS performance measure that is calculated as principal amounts of borrowings, as presented in the notes to the interim condensed consolidated financial statements, less cash as presented in the interim condensed consolidated statements of financial position. The Company believes that this measure is useful to users in understanding the Company's financial leverage and liquidity.

 
                            As at June 30,  As at December 31, 
                            2026            2025 
Term Facility                    $ 150,000           $ 150,000 
Revolving Credit Facility               --              75,000 
Cash                             (130,152)           (131,956) 
Net debt                          $ 19,848            $ 93,044 
 

Cash costs and cash costs per ounce sold

Cash costs and cash costs per ounce sold are non-IFRS measures. In the gold mining industry, these metrics are common performance measures but do not have any standardized meaning under IFRS Accounting Standards. Cash costs include mine site operating costs such as mining, processing, G&A and royalty expenses but exclude depreciation and depletion and reclamation costs. Cash cost per ounce sold is calculated by dividing total cash costs, less the NPI royalty and 50% of operating costs for the Interlake zone, by attributable gold ounces sold.

The Company discloses cash costs and cash cost per ounce sold as it believes the measures provide valuable information to investors and analysts in evaluating the Company's operational performance and ability to generate cash flows. Cash costs and cash costs per ounce sold should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS Accounting Standards.

All-in sustaining costs ("AISC") and AISC per ounce sold

AISC and AISC per ounce sold are non-IFRS measures. These measures are intended to assist readers in evaluating the total cost of producing and selling gold from current operations. While there is no standardized meaning across the industry for these measures, the Company's definition is based on the definition of AISC as set out by the World Gold Council.

The Company defines AISC as the total of cash costs, sustaining capital expenditures, sustaining exploration expenses, corporate G&A expenses, lease payments relating to sustaining assets, and reclamation cost accretion and depreciation related to current operations. AISC excludes growth capital expenditures, growth exploration expenditures, reclamation cost accretion and depreciation not related to current operations, lease payments related to non-sustaining assets, interest expense, debt repayment and taxes.

AISC per ounce sold is calculated by dividing total AISC, less the NPI royalty and 50% of operating costs and sustaining capital expenditures for the Interlake zone, by attributable gold ounces sold.

Operating cash costs and AISC reconciliation

The following table reconciles these non-IFRS measures to the most directly comparable IFRS measures:

 
                                              Three      Three       Six 
                                               months     months      months 
                                               ended      ended       ended 
                                               June 30,   March 31,   June 30, 
Hemlo Mine             Unit                   2026       2026        2026 
Gold produced (100%)   oz.                       27,858      34,764     62,622 
Gold produced 
 (attributable)        oz.                       25,188      29,699     54,887 
 
Gold sold (100%)       oz.                       32,425      38,685     71,110 
Gold sold 
 (attributable)        oz.          a            27,858      32,052     59,910 
 
Cost of sales          $'000s                    96,842     113,129    209,971 
Less: Depreciation 
 expense               $'000s                  (26,845)    (28,363)   (55,208) 
Less: PPA 
 inventory(1)          $'000s                   (1,340)     (7,287)    (8,627) 
Costs allocated to 
 by-products           $'000s                     (552)       (697)    (1,249) 
Total site cash costs 
 (100%)                $'000s       b            68,105      76,782    144,887 
Sustaining capital 
 expenditures          $'000s                    17,418      12,385     29,803 
Others                 $'000s                     1,744       1,746      3,491 
Total site AISC 
 (100%)                $'000s                    87,267      90,913    178,181 
Less: Interlake NPI    $'000s       c          (11,151)    (24,806)   (35,957) 
Total site AISC less 
 NPI                   $'000s       d            76,116      66,107    142,224 
Less: 50% of 
Interlake costs 
Interlake operating 
 costs                 $'000s       e           (4,574)     (7,576)   (12,150) 
Interlake sustaining 
 capital expenditures  $'000s       f             (185)       (684)      (869) 
Total site cash costs 
 (attributable)        $'000s       g=b+c+e      52,380      44,400     96,780 
Total site AISC 
 (attributable)        $'000s       h=d+e+f      71,357      57,847    129,205 
 
Total site cash costs 
 (attributable)        $/oz. sold   g/a           1,880       1,385      1,615 
Total site AISC 
 (attributable)        $/oz. sold   i=h/a         2,561       1,805      2,157 
Corporate G&A costs 
 and other 
 (attributable)(2)     $/oz. sold   j               252         247        249 
Consolidated 
 attributable AISC     $/oz. sold   i+j           2,813       2,052      2,406 
 
 
1.  Represents the portion of cost of sales that consists 
     of the fair value adjustment to gold inventories in 
     the purchase price allocation of the Hemlo Acquisition. 
2.  Calculated as total G&A expenses, less depreciation, 
     as disclosed in the notes to the interim condensed 
     consolidated statement of income and capital expenditures 
     for the corporate office divided by attributable gold 
     ounces sold. 
 
 
                                     Three months  Three months  Six months 
                                      ended June    ended March   ended June 
                                      30,           31,           30, 
                       Unit          2026          2026          2026 
General and 
 administrative 
 expenses              $'000s               6,972         7,907       14,879 
Less: Depreciation in 
 G&A expenses          $'000s                (38)          (33)         (71) 
Corporate sustaining 
 capital expenditures  $'000s                  84            50          134 
Corporate G&A costs 
 and other             $'000s               7,018         7,924       14,942 
Corporate G&A costs 
 and other 
 (attributable)        $/oz. sold             252           247          249 
 

Average realized price per ounce sold

In the gold mining industry, average realized price per ounce sold is a common performance measure that does not have any standardized meaning. The most directly comparable measure prepared in accordance with IFRS Accounting Standards is revenue from gold sales. Average realized price per ounce sold should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS Accounting Standards. The measure is intended to assist readers in evaluating the total revenues realized in a period from current operations.

The following table reconciles average realized price per ounce sold to the most directly comparable IFRS measure:

 
                            Three months     Three months      Six months 
                             ended June 30,   ended March 31,   ended June 30, 
                            2026             2026              2026 
Total revenue                     $ 142,499         $ 186,265        $ 328,764 
Less: Silver sales                    (552)             (697)          (1,249) 
Less: Sales to Wheaton              (7,289)          (17,153)         (24,442) 
Total gold revenue 
 excluding sales to 
 Wheaton                          $ 134,658         $ 168,415        $ 303,073 
 
Total gold ounces sold               32,425            38,685           71,110 
Less: Gold ounces 
 delivered to Wheaton               (2,283)           (4,478)          (6,761) 
Total gold ounces sold 
 excluding sales to 
 Wheaton                             30,142            34,207           64,349 
 
Average realized price per 
 ounce sold                         $ 4,467           $ 4,923          $ 4,710 
 

Sustaining capital and growth capital

Sustaining capital and growth capital are non-IFRS measures. Sustaining capital is defined as capital required to maintain current operations at existing levels. Growth capital is defined as capital expenditures for major growth projects or enhancement capital for significant infrastructure improvements at existing operations. Both measurements are used by management to assess the effectiveness of investment programs.

Sustaining and growth capital is reconciled to the amounts included in the interim condensed consolidated statements of cash flows as follows:

 
                            Three months     Three months      Six months 
                             ended June 30,   ended March 31,   ended June 30, 
                            2026             2026              2026 
Sustaining capital 
 expenditures                      $ 17,502          $ 12,435         $ 29,937 
Growth capital 
 expenditures                         6,857             7,688           14,545 
Total cash capital 
 expenditures                      $ 24,359          $ 20,123         $ 44,482 
 

Free cash flow

Free cash flow is a non-IFRS performance measure that is calculated as cash flows from operations net of cash from investing activities. The Company believes that this measure is useful to the external users in assessing the Company's ability to generate cash flow after capital investments.

Free cash flow is reconciled to the amounts included in the interim condensed consolidated statements of cash flows as follows:

 
                                      Three months ended    Six months ended 
                                       June 30,              June 30, 
                                      2026         2025     2026        2025 
Cash generated from (used in) 
 operating activities                    $ 35,648   $ (61)   $ 123,547  $ (86) 
Cash used in investing activities        (24,359)       --    (40,766)      -- 
Free cash flow                           $ 11,289   $ (61)    $ 82,781  $ (86) 
 

Earnings before interest, taxes, depreciation, and amortization

EBITDA represents net earnings before interest, taxes, depreciation and amortization. EBITDA is an indicator of the Company's ability to generate liquidity by producing operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures.

The following is a reconciliation of EBITDA to the interim condensed consolidated financial statements:

 
                                      Three months ended    Six months ended 
                                       June 30,              June 30, 
                                      2026         2025     2026        2025 
Net income (loss)                        $ 31,002   $ (67)    $ 53,128  $ (80) 
Add: 
Finance costs, net                          7,207       --      19,637      -- 
Depreciation expense                       26,883       --      55,279      -- 
Income tax expense                         12,112       --      35,745      -- 
Earnings before interest, taxes, 
 depreciation and 
 amortization                            $ 77,204   $ (67)   $ 163,789  $ (80) 
 

Adjusted net income and adjusted basic earnings per share

Adjusted net income and adjusted basic earnings per share are financial measures with no standard meaning under IFRS. These non-IFRS financial measures are used by management and investors to measure the underlying operating performance of the Company. Presenting these measures from period to period is expected to help management and investors evaluate earnings trends more readily in comparison with results from prior periods. The Company calculates "adjusted net income" as net income (loss) for the period adjusted to exclude specific items that are significant, but not reflective of the underlying operations of the Company, including, but not limited to: costs related to the Hemlo Acquisition, including share-based compensation grants issued in conjunction with closing of the Hemlo Acquisition; unrealized changes in fair value on derivative financial instruments; changes in fair value on Contingent Consideration; accretion expense on the gold stream liability with Wheaton; the portion of cost of sales that consists of the fair value adjustment to gold inventories in the purchase price allocation of the Hemlo Acquisition; and other unusual or non-recurring items.

"Adjusted basic earnings per share" is calculated using the weighted average number of shares outstanding under the basic method of earnings per share as determined under IFRS.

The following is a reconciliation of adjusted net income and adjusted basic earnings per share to the interim condensed consolidated financial statements:

 
                                      Three months ended    Six months ended 
                                       June 30,              June 30, 
                                      2026       2025       2026      2025 
Net income (loss)                      $ 31,002     $ (67)  $ 53,128    $ (80) 
Add (deduct): 
Hemlo Acquisition costs, including 
 transaction related 
 share-based compensation                 2,920         --     7,252        -- 
Change in fair value of gold 
 derivative financial 
 instruments                            (7,388)         --   (8,032)        -- 
Change in fair value of Contingent 
 Consideration                         (20,670)         --  (12,250)        -- 
Accretion of gold stream liability        4,275         --    11,502        -- 
PPA inventory(1)                          1,340         --     8,627        -- 
Non-recurring IBA payments               15,813         --    15,813        -- 
Adjusted net income (loss)             $ 27,292     $ (67)  $ 76,040    $ (80) 
Adjusted basic earnings (loss) per 
 share                                   $ 0.09   $ (0.02)    $ 0.26  $ (0.02) 
 
 
1.  Represents the portion of cost of sales that consists 
     of the fair value adjustment to gold inventories in 
     the purchase price allocation of the Hemlo Acquisition. 
 

View original content to download multimedia:https://www.prnewswire.com/news-releases/hemlo-mining-corp-reports-second-quarter-2026-financial-and-operating-results-302848949.html

SOURCE Hemlo Mining Corp.

/CONTACT:

Copyright CNW Group 2026 
 

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment