Press Release: Corpay Reports Third Quarter Financial Results

Dow Jones11-05

18% revenue growth, 11% organic revenue growth, and 32% adjusted EPS growth(1)

ATLANTA--(BUSINESS WIRE)--November 04, 2026-- 

Corpay, Inc. $(CPAY)$, the Global Spend Management Company, today reported financial results for its third quarter ended September 30, 2026.

"Our third quarter results were excellent, with revenue growth of 18% and adjusted net income per diluted share growth of 32%, both ahead of our expectations," said Ron Clarke, chairman and chief executive officer, Corpay, Inc. "Organic revenue growth for the quarter was 11%. We've delivered 11% organic growth for five of the last six quarters," concluded Clarke.

Financial Results for Third Quarter of 2026:

GAAP Results

   --  Revenues increased 18% to $1,381.9 million in the third quarter of 
      2026, compared with $1,172.5 million in the third quarter of 2025. 
 
   --  Net income2 increased 36% to $378.4 million in the third quarter of 
      2026, compared with $277.9 million in the third quarter of 2025. 
 
   --  Net income per diluted share2 increased 45% to $5.66 in the third 
      quarter of 2026, compared with $3.91 per diluted share in the third 
      quarter of 2025. 

Non-GAAP Results(1)

   --  Organic revenue growth1 of 11% in the third quarter of 2026. 
 
   --  Adjusted EBITDA1 increased 17% to $793.8 million in the third quarter 
      of 2026, compared to $676.7 million in the third quarter of 2025. 
 
   --  Adjusted net income1,2 increased 24% to $500.7 million in the third 
      quarter of 2026, compared with $405.2 million in the third quarter of 
      2025. 
 
   --  Adjusted net income per diluted share1,2 increased 32% to $7.54 per 
      diluted share in the third quarter of 2026, compared with $5.70 per 
      diluted share in the third quarter of 2025. 

"Corporate Payments delivered 18% organic revenue growth driven by strong performance in both spend management and cross-border, and we delivered 57.4% EBITDA margins due to the high flow through rate on revenue," said Peter Walker, chief financial officer, Corpay, Inc. "Through the end of the quarter we've repurchased 5.25 million shares for $1.85 billion, inclusive of the 1.9 million shares repurchased for $747 million in the third quarter," concluded Walker.

Fiscal Year 2026 Outlook:

"We are raising our full-year 2026 outlook to reflect our strong third quarter results and improved expectations for the fourth quarter," said Peter Walker. "At the midpoint, our updated guidance calls for full-year revenue of $5.35 billion and adjusted net income per diluted share of $28.00, representing growth of 18% and 31%, respectively."

For fiscal year 2026, Corpay, Inc.'s financial guidance(1) is revised as follows:

   --  Total revenues between $5.340 billion and $5.360 billion, growing 18% 
      at the midpoint year over year; 
 
   --  Net income between $1.337 billion and $1.357 billion; 
 
   --  Net income per diluted share between $20.03 and $20.23; 
 
   --  Adjusted net income between $1.847 billion and $1.867 billion; and 
 
   --  Adjusted net income per diluted share between $27.90 and $28.10, 
      growing 31% at the midpoint year over year. 

Corpay's guidance assumptions are as follows:

   --  Foreign exchange rates for the rest of the year based on Bloomberg 
      consensus forecasts as of October 26, 2026, except Brazilian Real based 
      on October 26, 2026 to October 28, 2026 average; 
 
   --  Weighted average U.S. fuel prices equal to $4.90 per gallon for the 
      rest of the year, based on the October 2026 EIA short-term energy 
      outlook; 
 
   --  Fuel price spreads for the rest of the year approximately flat with the 
      2025 full year average; 
 
   --  Interest expense between $435 million and $455 million for the full 
      year, based on the SOFR forward curve as of October 27, 2026; 
 
   --  Free cash flow is used to pay down debt; 
 
   --  Proceeds from the sale of the maintenance business are used to 
      delever; 
 
   --  Approximately 66 million fully diluted shares outstanding for the full 
      year; 
 
   --  A full year adjusted effective tax rate of approximately 24% to 26%; 
      and 
 
   --  No impact related to material acquisitions or divestitures not 
      disclosed. 

Fourth Quarter of 2026 Outlook:

"For the fourth quarter, we expect revenue of approximately $1.37 billion and adjusted net income per diluted share of $7.65 at the midpoint," concluded Walker.

As always, guidance may change in the future based on new information and therefore may not reflect actual results.

Conference Call:

The Company will host a conference call to discuss third quarter 2026 financial results today at 5:30 pm ET. Hosting the call will be Ron Clarke, chief executive officer, Peter Walker, chief financial officer and Jim Eglseder, investor relations. The conference call will be webcast live from the Company's investor relations website at http://investor.corpay.com. The conference call can also be accessed live over the phone by dialing 1-(800)-445-7795 or 1-(785)-424-1699; the Conference ID is CORPAY. A replay will be available one hour after the call and can be accessed by dialing (844)-512-2921 or (412)-317-6671 for international callers; the replay conference ID is 11162812. The replay will be available through Wednesday, November 18, 2026. Prior to the conference call, the Company will post supplemental financial information that will be discussed during the call and live webcast.

Forward-Looking Statements:

This press release contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about Corpay's beliefs, assumptions, expectations and future performance, are forward-looking statements. Forward-looking statements can be identified by the use of words such as "anticipate," "intend," "believe," "estimate," "plan," "seek," "project," "expect," "may," "will," "would," "could" or "should, " the negative of these terms or other comparable terminology and similar expressions.

These forward-looking statements are not a guarantee of performance, and you should not place undue reliance on such statements. We have based these forward-looking statements on preliminary information, internal estimates and management's assumptions, expectations and plans about future conditions, events and results. Forward-looking statements are subject to many uncertainties and other variable circumstances, such as risks related to our ability to successfully execute our strategic plan, manage our growth and achieve our performance targets; the impact of macroeconomic conditions, including any recession or economic downturn that has occurred or may occur in the future, and whether expected trends, including oil prices, retail fuel prices, fuel price spreads, fuel transaction patterns, electric vehicle adoption, retail lodging prices, foreign exchange rates and interest rate trends develop as anticipated, and whether we are able to develop and implement successful strategies in light of these trends; our ability to attract new and retain existing partners, fuel merchants, and lodging providers, their promotion and support of our products, and their financial performance; our ability to successfully manage the derivative financial instruments that we use in our Cross-Border solutions to limit our exposure to various market risks, including changes in foreign exchange rates; the failure of management assumptions and estimates, as well as differences in, and changes to, economic, market, interest rate, interchange fees, foreign exchange rates, and credit conditions, including changes in borrowers' credit risks and payment behaviors; the risks of mergers, acquisitions and divestitures, such as our recent acquisition of a partnership interest in AvidXchange and the acquisition of Alpha, including, without limitation, the time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions; the risk of higher borrowing costs and adverse financial market conditions impacting our funding and liquidity, and any reduction in our credit ratings; our ability to successfully manage our credit risks and the sufficiency of our allowance for expected credit losses; our ability to securitize our trade receivables; the occurrence of fraudulent activity, data breaches or failures of information security controls, or other technology or cybersecurity-related incidents that may compromise our systems or customers' information; any disruptions in the operations of our computer systems and data centers; the operational and political risks and compliance and regulatory risks and costs associated with international operations; the impact of international conflicts, including between Russia and Ukraine, as well as within the Middle East, on the global economy or our business and operations; the impact of changes in global tariff and trade policies and potential retaliatory actions by affected countries; our ability to develop and implement new technology, products, and services; any alleged infringement of intellectual property rights of others and our ability to protect our intellectual property; the regulation, supervision, and examination of our business by foreign and domestic governmental authorities, as well as litigation and regulatory actions, including the lawsuit filed by the Federal Trade Commission (FTC); the impact of regulations and related requirements relating to privacy, information security and data protection; derivative and hedging activities and the related regulations and regulatory environment; use of third-party vendors and other third-party business relationships; and failure to comply with anti-money laundering (AML) and anti-terrorism financing laws; changes in our senior management team and our ability to attract, motivate and retain qualified personnel consistent with our strategic plan; tax

legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations, as well as the other risks and uncertainties identified under the caption "Risk Factors" in the 2025 Form 10-K filed with the Securities and Exchange Commission ("SEC") on February 27, 2026 and subsequent filings with the SEC made by us. These factors could cause our actual results and experience to differ materially from any forward-looking statement made herein. The forward-looking statements included in this press release are made only as of the date hereof and we do not undertake, and specifically disclaim, any obligation to update any such statements as a result of new information, future events or developments, except as required by law. You may access Corpay's SEC filings for free by visiting the SEC web site at www.sec.gov.

About Non-GAAP Financial Measures:

This press release includes non-GAAP financial measures, which are used by the Company as supplemental measures to evaluate its overall operating performance. The Company's definitions of the non-GAAP financial measures used herein may differ from similarly titled measures used by others, including within our industry. By providing these non-GAAP financial measures, together with reconciliations to the most directly comparable GAAP financial measures, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives. See the appendix for additional information regarding these non-GAAP financial measures and a reconciliation to the most directly comparable GAAP measure.

The Company refers to free cash flow, cash net income and adjusted net income attributable to Corpay interchangeably, a non-GAAP financial measure. Adjusted net income attributable to Corpay is calculated as net income attributable to Corpay, adjusted to eliminate (a) non-cash stock-based compensation expense related to stock-based compensation awards, (b) amortization of deferred financing costs, discounts, intangible assets, amortization of the premium recognized on the purchase of receivables and amortization attributable to the Company's noncontrolling interest, (c) integration and deal related costs, and (d) other non-recurring items, including unusual credit losses, certain discrete tax items, the impact of business dispositions, impairment losses, asset write-offs, restructuring costs, loss on extinguishment of debt, taxes associated with stock-based compensation programs, losses and gains on foreign currency transactions, redemption value adjustment for a noncontrolling interest and legal settlements and related legal fees. We adjust net income for the tax effect of adjustments using our effective income tax rate, exclusive of certain discrete tax items. We calculate adjusted net income attributable to Corpay and adjusted net income per diluted share attributable to Corpay to eliminate the effect of items that we do not consider indicative of our core operating performance.

Adjusted net income attributable to Corpay and adjusted net income per diluted share attributable to Corpay are supplemental measures of operating performance that do not represent and should not be considered as an alternative to net income, net income per diluted share or cash flow from operations, as determined by U.S. generally accepted accounting principles, or U.S. GAAP. We believe it is useful to exclude non-cash stock-based compensation expense from adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time and stock-based compensation expense is not a key measure of our core operating performance. We also believe that amortization expense can vary substantially from company to company and from period to period depending upon their financing and accounting methods, the fair value and average expected life of their acquired intangible assets, their capital structures and the method by which their assets were acquired; therefore, we have excluded amortization expense from our adjusted net income. Integration and deal related costs represent business acquisition transaction costs, professional services fees, short-term retention bonuses and system migration costs, etc., that are not indicative of the performance of the underlying business. We also believe that certain expenses, discrete tax items, gains and losses on business disposition, recoveries (e.g. legal settlements, write-off of customer receivable, etc.), gains and losses on investments, taxes related to stock-based compensation programs and impairment losses do not necessarily reflect how our investments and business are performing. We adjust net income for the tax effect of each of these adjustments using the effective tax rate during the period, exclusive of discrete tax items.

Organic revenue growth is calculated as revenue growth in the current period adjusted for the impact of changes in the macroeconomic environment (to include fuel price, fuel price spreads and changes in foreign exchange rates) over revenue in the comparable prior period adjusted to include or remove the impact of acquisitions and/or divestitures, including businesses held for sale, changes in operational and capital structure, and non-recurring items that have occurred subsequent to that period. We believe that organic revenue growth on a macro-neutral, one-time item, and consistent acquisition/divestiture/non-recurring item basis is useful to investors for understanding the performance of Corpay.

EBITDA is defined as earnings before interest expense, net, income taxes, other expense (income), depreciation and amortization, loss on extinguishment of debt, goodwill impairment, investment loss/gain and other operating, net. Adjusted EBITDA is defined as EBITDA further adjusted for stock-based compensation expense and other one-time items including certain legal expenses, restructuring costs and integration and deal related costs and other items as listed above for adjusted net income. EBITDA and adjusted EBITDA margin are defined as EBITDA and adjusted EBITDA as a percentage of revenue.

Management uses adjusted net income attributable to Corpay, adjusted net income per diluted share attributable to Corpay, organic revenue growth, EBITDA and adjusted EBITDA:

   --  as measurements of operating performance because they assist us in 
      comparing our operating performance on a consistent basis; 
 
   --  for planning purposes, including the preparation of our internal annual 
      operating budget; 
 
   --  to allocate resources to enhance the financial performance of our 
      business; and 
 
   --  to evaluate the performance and effectiveness of our operational 
      strategies. 

About Corpay

Corpay (NYSE: CPAY), the Global Spend Management Company, is an S&P 500 company with three primary B2B solution sets. Spend Management, provides corporate and virtual card programs and AP automation solutions. Cross-Border, helps businesses manage foreign-currency exposure and provides global multi-currency account solutions. Vehicle Solutions, controls fuel, tolls, parking and related vehicle spend. With Corpay, control more, spend less. To learn more, visit corpay.com.

(1) Reconciliations of GAAP results to non-GAAP results are provided in Exhibits 1, 5 and 6 attached. Additional supplemental data is provided in Exhibits 2-4. A reconciliation of GAAP guidance to non-GAAP guidance is provided in Exhibit 7.

(2) Net income, net income per diluted share, adjusted net income and adjusted net income per diluted share are amounts attributable to Corpay.

 
                                    Corpay, Inc. and Subsidiaries 
                             Condensed Consolidated Statements of Income 
                       (In thousands, except per share amounts and percentages) 
 
                          Three Months Ended September 30,        Nine Months Ended September 30, 
                       --------------------------------------  -------------------------------------- 
                           2026          2025       % Change       2026          2025       % Change 
                       -------------  -----------  ----------  -------------  -----------  ---------- 
                        (Unaudited)   (Unaudited)               (Unaudited)   (Unaudited) 
 
Revenues, net           $  1,381,931  $1,172,480     18%        $  3,981,727  $3,280,177     21% 
Expenses: 
     Processing              298,105     248,761     20%             845,332     709,122     19% 
     Selling                 145,429     117,628     24%             444,243     340,962     30% 
     General and 
      administrative         204,164     178,611     14%             631,637     512,564     23% 
     Depreciation and 
      amortization           115,674      93,163     24%             348,797     276,701     26% 
     Other operating, 
      net                        310          26     NM              107,552          23     NM 
Gain (loss) on 
 disposition, net              3,012     (11,171)    NM              125,534     (11,171)    NM 
                           ---------   ---------                   ---------   --------- 
Operating income             621,261     523,120     19%           1,729,700   1,429,634     21% 
                           ---------   ---------                   ---------   --------- 
Other expenses: 
     Other expense 
      (income), net           10,195       1,383     NM               37,521      (5,094)    NM 
     Interest 
      expense, net           108,761     100,035      9%             333,580     290,829     15% 
     Loss on 
      extinguishment 
      of debt                     --          --     --%               6,557       1,596    311% 
                           ---------   ---------                   ---------   --------- 
Total other expenses, 
 net                         118,956     101,418     17%             377,658     287,331     31% 
                           ---------   ---------                   ---------   --------- 
Income before income 
 taxes                       502,305     421,702     19%           1,352,042   1,142,303     18% 
Provision for income 
 taxes                       120,025     143,323    (16)%            364,260     335,971      8% 
                           ---------   ---------                   ---------   --------- 
Net income                   382,280     278,379     37%             987,782     806,332     23% 
                           ---------   ---------                   ---------   --------- 
Less: Net income 
 attributable to 
 noncontrolling 
 interests                     3,858         438     NM               10,987         990     NM 
                           ---------   ---------                   ---------   --------- 
Net income 
 attributable to 
 Corpay                 $    378,422  $  277,941     36%        $    976,795  $  805,342     21% 
                           =========   =========                   =========   ========= 
     Basic earnings 
      per share*        $       5.73  $     3.95     45%        $      14.62  $    11.44     28% 
     Diluted earnings 
      per share*        $       5.66  $     3.91     45%        $      14.44  $    11.28     28% 
Weighted average 
shares outstanding: 
     Basic shares             65,592      70,318                      66,218      70,393 
     Diluted shares           66,385      71,131                      67,044      71,373 
 
*For 2026, Basic and Diluted earnings per share amounts are determined under the two-class method 
 
NM - Not Meaningful 
 
 
                     Corpay, Inc. and Subsidiaries 
                  Condensed Consolidated Balance Sheets 
                             (In thousands) 
 
                              September 30, 2026     December 31, 2025 
                             --------------------  --------------------- 
                                 (Unaudited) 
Assets 
Current assets: 
     Cash and cash 
      equivalents             $        3,072,988    $       2,408,097 
     Restricted cash                   6,339,902            6,583,843 
     Accounts and other 
      receivables (less 
      allowance)                       2,967,826            2,145,679 
     Securitized accounts 
      receivable -- 
      restricted for 
      securitization 
      investors                        2,300,000            1,823,000 
     Prepaid expenses and 
      other current assets             1,563,507            1,002,621 
                                 ---------------       -------------- 
Total current assets                  16,244,223           13,963,240 
                                 ---------------       -------------- 
Property and equipment, net              483,915              472,310 
Goodwill and other 
 intangibles, net                     10,018,381           10,802,551 
Other assets                           1,340,714            1,170,034 
                                 ---------------       -------------- 
Total assets                  $       28,087,233    $      26,408,135 
                                 ===============       ============== 
Liabilities, Redeemable 
Noncontrolling Interest 
and Equity 
Current liabilities: 
     Customer deposits                 8,070,388            8,118,566 
     Accounts payable, 
      accrued expenses and 
      other current 
      liabilities                      3,784,680            2,832,581 
     Securitization 
      facility                         2,300,000            1,823,000 
     Current portion of 
      notes payable and 
      lines of credit                  2,861,372            1,522,530 
                                 ---------------       -------------- 
Total current liabilities             17,016,440           14,296,677 
                                 ---------------       -------------- 
Notes payable and other 
 obligations, less current 
 portion                               6,071,735            6,656,157 
Deferred income taxes                    557,375              614,345 
Other noncurrent 
 liabilities                             778,152              612,279 
                                 ---------------       -------------- 
Total noncurrent 
 liabilities                           7,407,262            7,882,781 
                                 ---------------       -------------- 
Commitments and 
contingencies 
Redeemable noncontrolling 
 interest                                320,000              302,000 
Stockholders' equity: 
     Common stock                            133                  132 
     Additional paid-in 
      capital                          4,252,024            3,970,077 
     Retained earnings                11,232,857           10,264,751 
     Accumulated other 
      comprehensive loss              (1,361,644)          (1,392,154) 
     Treasury stock                  (10,826,489)          (8,958,942) 
                                 ---------------       -------------- 
Total Corpay stockholders' 
 equity                                3,296,881            3,883,864 
Noncontrolling interest                   46,650               42,813 
                                 ---------------       -------------- 
Total equity                           3,343,531            3,926,677 
                                 ---------------       -------------- 
Total liabilities, 
 redeemable noncontrolling 
 interest and equity          $       28,087,233    $      26,408,135 
                                 ===============       ============== 
 
 
                     Corpay, Inc. and Subsidiaries 
            Condensed Consolidated Statements of Cash Flows 
                             (In thousands) 
 
                                           Nine Months Ended September 
                                                       30, 
                                          ----------------------------- 
                                              2026            2025 
                                          -------------  -------------- 
                                           (Unaudited)    (Unaudited) 
Operating activities 
Net income                                $    987,782   $   806,332 
Adjustments to reconcile net income to 
net cash provided by operating 
activities: 
     Depreciation                              109,203        90,944 
     Stock-based compensation                   92,928        74,826 
     Provision for credit losses on 
      accounts and other receivables           141,644        89,841 
     Provision for legal settlement            100,000            -- 
     Amortization of deferred financing 
      costs and discounts                        9,985        15,205 
     Amortization of intangible assets 
      and premium on receivables               239,594       185,757 
     Loss on extinguishment of debt              6,557         1,596 
     Deferred income taxes                     (95,898)      (38,503) 
     (Gain) loss on disposition of 
      business                                (125,534)       11,171 
     Other non-cash operating expense 
      (income), net                             39,077        (8,022) 
     Changes in operating assets and 
      liabilities (net of 
      acquisitions/disposition)               (789,055)     (541,984) 
                                           -----------    ---------- 
Net cash provided by operating 
 activities                                    716,283       687,163 
                                           -----------    ---------- 
Investing activities 
Acquisitions, net of cash acquired             (46,741)     (154,648) 
Purchases of property and equipment           (143,382)     (148,315) 
Proceeds from disposition, net of cash         424,724            -- 
Proceeds from sale of cost method 
 investment                                        425        14,843 
Other                                           12,257         5,198 
                                           -----------    ---------- 
Net cash provided by (used in) investing 
 activities                                    247,283      (282,922) 
                                           -----------    ---------- 
Financing activities 
Proceeds from issuance of common stock         189,020        63,018 
Repurchase of common stock                  (1,819,060)     (282,583) 
Borrowings on securitization facility, 
 net                                           477,000       432,000 
Deferred financing costs                       (29,905)      (10,827) 
Proceeds from notes payable                  5,350,400       750,000 
Principal payments on notes payable         (6,017,312)     (147,855) 
Borrowings from revolver                    11,957,000     6,435,000 
Payments on revolver                       (10,527,000)   (7,341,000) 
Borrowings on subsidiary swingline, net            906           692 
Other                                            2,451          (730) 
                                           -----------    ---------- 
Net cash used in financing activities         (416,500)     (102,285) 
                                           -----------    ---------- 
Effect of foreign currency exchange 
 rates on cash                                (121,543)      156,092 
                                           -----------    ---------- 
Net increase in cash and cash 
 equivalents and restricted cash               425,523       458,048 
Net decrease in cash classified within 
 current assets held for sale                   (4,573)           -- 
Cash and cash equivalents and restricted 
 cash, beginning of period                   8,991,940     4,456,345 
                                           -----------    ---------- 
Cash and cash equivalents and restricted 
 cash, end of period                      $  9,412,890   $ 4,914,393 
                                           ===========    ========== 
Supplemental cash flow information 
Cash paid for interest, net               $    419,966   $   357,377 
                                           ===========    ========== 
Cash paid for income taxes, net           $    502,857   $   381,403 
                                           ===========    ========== 
 
 
                                Exhibit 1 
                   RECONCILIATION OF NON-GAAP MEASURES 
       (In thousands, except per share amounts; shares in millions) 
                               (Unaudited) 
------------------------------------------------------------------------- 
The following table reconciles net income attributable to Corpay to 
adjusted net income attributable to Corpay and adjusted net income per 
diluted share attributable to Corpay.* 
 
                     Three Months Ended      Nine Months Ended September 
                        September 30,                    30, 
                   -----------------------  ----------------------------- 
                       2026        2025          2026           2025 
                   ------------  ---------  --------------  ------------- 
Net income 
 attributable to 
 Corpay            $378,422      $277,941   $  976,795      $  805,342 
 
Stock-based 
 compensation        33,419        27,593       92,928          74,826 
Amortization(1)      81,310        70,759      249,579         200,962 
Legal settlements 
 and litigation         635         1,970      102,161           2,833 
Loss on 
 extinguishment 
 of debt                 --            --        6,557           1,596 
Integration and 
 deal related 
 costs               17,200        15,699       72,253          41,540 
Restructuring and 
 related costs        5,686         3,427       12,565           9,557 
(Gain) loss on 
 disposition, 
 net                 (3,012)       11,171     (125,534)         11,171 
Adjustments at 
 equity method 
 investment, net 
 of tax              19,405            --       55,116              -- 
Other(2)              2,489           201       15,511            (195) 
                    -------       -------    ---------       --------- 
Total adjustments   157,132       130,820      481,136         342,290 
Income tax impact 
 of pre-tax 
 adjustments at 
 the effective 
 tax rate(3)        (35,843)      (34,739)    (140,769)        (90,195) 
Discrete tax 
 items(4)               993        31,201       45,096          37,132 
                    -------       -------    ---------       --------- 
Adjusted net 
 income 
 attributable to 
 Corpay            $500,704      $405,223   $1,362,258      $1,094,569 
                    =======       =======    =========       ========= 
Adjusted net 
 income per 
 diluted share 
 attributable to 
 Corpay(5)         $   7.54      $   5.70   $    20.34      $    15.34 
Diluted shares         66.4          71.1         67.0            71.4 
 
 
(1) Includes consolidated amortization related to intangible assets, premium 
on receivables, deferred financing costs and debt discounts. 
(2) Includes losses and gains on foreign currency transactions, amortization 
expense attributable to the Company's noncontrolling interests, taxes 
associated with stock-based compensation programs and a loss on an economic 
hedge of a foreign-denominated purchase price of an acquisition and other 
non-recurring items. 
(3) Represents provision for income taxes of pre-tax adjustments. Adjustments 
related to our equity method investment are tax effected at the effective tax 
rate of the investment as stated. 
(4) For 2026, represents discrete taxes on net gain realized upon disposition 
of our PayByPhone business within Vehicle Payments and taxes related to our 
equity method investment. 
(5) Excludes the impact on earnings per share of the adjustment of a 
noncontrolling interest to its maximum redemption value of $2.9 million and 
$8.7 million for the three and nine months ended September 30, 2026, 
respectively. 
* Columns may not calculate due to rounding. 
 
 
 Exhibit 2 Key Performance Indicators, by Segment and Revenue Per Performance Metric on a GAAP 
 Basis and Pro Forma and Macro Adjusted (In millions except revenues, net per key performance 
                              metric and percentages) (Unaudited) 
----------------------------------------------------------------------------------------------- 
The following table presents revenues, net and revenues, net per key performance metric by 
segment.* 
 
                                 As Reported                 Pro Forma and Macro Adjusted(1) 
                     ------------------------------------  ------------------------------------ 
                       Three Months Ended September 30,      Three Months Ended September 30, 
                     ------------------------------------  ------------------------------------ 
                                                     %                                     % 
                       2026      2025    Change    Change    2026      2025    Change    Change 
CORPORATE PAYMENTS 
------------------- 
 - Revenues, net      $571.3    $405.9   $165.4     41%     $567.5    $480.5    $87.0     18% 
 - Spend volume      $95,301   $65,592   $29,709    45%    $95,301   $76,795   $18,506    24% 
 - Revenues, net 
  per spend $         0.60%     0.62%    (0.02)%   (3)%     0.60%     0.63%    (0.03)%   (5)% 
VEHICLE PAYMENTS 
------------------- 
 - Revenues, net      $579.8    $538.3    $41.5     8%      $522.7    $485.7    $37.0     8% 
 - Transactions       152.4     207.3    (54.9)    (26)%    148.2     136.3     11.9      9% 
 - Revenues, net 
  per transaction     $3.80     $2.60     $1.21     47%     $3.53     $3.56    $(0.04)   (1)% 
   - Tag 
    transactions(2)    23.9      22.9      1.0      4%       23.9      22.9      1.0      4% 
   - Parking 
    transactions(3)     --       65.3    (65.3)   (100)%      --        --       --       --% 
   - Fleet 
    transactions      102.6     102.8     (0.2)     --%      98.4      96.8      1.6      2% 
   - Other 
    transactions       25.9      16.4      9.6      58%      25.9      16.6      9.3      56% 
LODGING PAYMENTS 
------------------- 
 - Revenues, net      $131.1    $127.0    $4.1      3%      $130.8    $127.0    $3.8      3% 
 - Room nights         7.7       8.9      (1.3)    (14)%     7.7       8.9      (1.3)    (14)% 
 - Revenues, net 
  per room night      $17.06    $14.20    $2.86     20%     $17.03    $14.20    $2.82     20% 
OTHER(4) 
------------------- 
 - Revenues, net      $99.7     $101.3   $(1.6)    (2)%     $99.9     $101.3   $(1.4)    (1)% 
 - Transactions       398.0     384.2     13.8      4%      398.0     384.2     13.8      4% 
 - Revenues, net 
  per transaction     $0.25     $0.26    $(0.01)   (5)%     $0.25     $0.26    $(0.01)   (5)% 
-------------------  --------  --------  -------  -------  --------  --------  -------  ------- 
CORPAY CONSOLIDATED 
REVENUES 
------------------- 
 - Revenues, net     $1,381.9  $1,172.5  $209.4     18%    $1,320.9  $1,194.5  $126.4     11% 
-------------------  --------  --------  -------  -------  --------  --------  -------  ------- 
 
 
(1) See Exhibit 5 for a reconciliation of Pro forma and Macro Adjusted revenue 
by segment and metrics, non-GAAP measures, to the GAAP equivalent. 
(2) Represents total tag subscription transactions in the quarter. Average 
monthly tag subscriptions for the third quarter of 2026 is 8.0 million. 
(3) Parking transactions relates to PayByPhone, a mobile parking payments 
business within our Vehicle Payments segment, which we sold to a third party 
in March 2026. 
(4) Other includes Gift, Outsourced Card Processing and Payroll Card. 
* Columns may not calculate due to rounding. Segment results for 2025 have 
been recast to conform with current period segment presentation. 
 
 
                                    Exhibit 3 
                        Revenues by Geography and Segment 
                        (In millions, except percentages) 
                                   (Unaudited) 
--------------------------------------------------------------------------------- 
 
Revenues, net 
by 
Geography*     Three Months Ended September 30,  Nine Months Ended September 30, 
-------------  --------------------------------  -------------------------------- 
                2026      %      2025      %      2026      %      2025      % 
               ------  -------  ------  -------  ------  -------  ------  ------- 
US             $  624   45%     $  575   49%     $1,767   44%     $1,624   50% 
Brazil            227   16%        183   16%        655   16%        515   16% 
UK                208   15%        159   14%        615   15%        453   14% 
Other             324   23%        256   22%        944   24%        688   21% 
                -----  ---       -----  ---       -----  ---       -----  --- 
Consolidated 
 Revenues, 
 net           $1,382  100%     $1,172  100%     $3,982  100%     $3,280  100% 
                =====  ===       =====  ===       =====  ===       =====  === 
 
*Columns may not calculate due to rounding. 
--------------------------------------------------------------------------------- 
 
 
Revenues, net 
by Segment*    Three Months Ended September 30,  Nine Months Ended September 30, 
-------------  --------------------------------  -------------------------------- 
                2026      %      2025      %      2026      %      2025      % 
Corporate 
 Payments      $  571   41%     $  406   35%     $1,624   41%     $1,138   35% 
Vehicle 
 Payments         580   42%        538   46%      1,724   43%      1,525   46% 
Lodging 
 Payments         131    9%        127   11%        365    9%        357   11% 
Other             100    7%        101    9%        269    7%        260    8% 
                -----  ---       -----  ---       -----  ---       -----  --- 
Consolidated 
 Revenues, 
 net           $1,382  100%     $1,172  100%     $3,982  100%     $3,280  100% 
                =====  ===       =====  ===       =====  ===       =====  === 
 
*Columns may not calculate due to rounding. 2025 recast to conform with current 
period segment presentation. 
--------------------------------------------------------------------------------- 
 
 
                                       Exhibit 4 
                                    Segment Results* 
                           (In thousands, except percentages) 
                                       (Unaudited) 
---------------------------------------------------------------------------------------- 
 
                   Three Months Ended September 30,    Nine Months Ended September 30, 
                  ----------------------------------  ---------------------------------- 
                   2026(1)     2025(2)     % Change    2026(1)     2025(2)     % Change 
                  ----------  ----------  ----------  ----------  ----------  ---------- 
Revenues, net: 
     Corporate 
      Payments    $  571,299  $  405,850   41%        $1,623,890  $1,138,272   43% 
     Vehicle 
      Payments       579,839     538,302    8%         1,723,951   1,524,607   13% 
     Lodging 
      Payments       131,109     127,012    3%           365,266     357,026    2% 
     Other(3)         99,684     101,316   (2)%          268,620     260,272    3% 
                   ---------   ---------               ---------   --------- 
                  $1,381,931  $1,172,480   18%        $3,981,727  $3,280,177   21% 
                   =========   =========               =========   ========= 
Operating 
income: 
     Corporate 
      Payments    $  226,600  $  173,389   31%        $  605,322  $  460,149   32% 
     Vehicle 
      Payments       297,354     256,464   16%           870,211     720,893   21% 
     Lodging 
      Payments        57,836      56,915    2%           150,101     149,253    1% 
     Other(3)         39,471      36,352    9%           104,066      99,339    5% 
                   ---------   ---------               ---------   --------- 
                  $  621,261  $  523,120   19%        $1,729,700  $1,429,634   21% 
                   =========   =========               =========   ========= 
Depreciation 
and 
amortization: 
     Corporate 
      Payments    $   57,561  $   30,182   91%        $  168,090  $   90,263   86% 
     Vehicle 
      Payments        43,392      47,767   (9)%          137,667     140,288   (2)% 
     Lodging 
      Payments        11,864      12,600   (6)%           34,827      38,384   (9)% 
     Other(3)          2,857       2,614    9%             8,213       7,766    6% 
                   ---------   ---------               ---------   --------- 
                  $  115,674  $   93,163   24%        $  348,797  $  276,701   26% 
                   =========   =========               =========   ========= 
 
 
(1) Results from Gringo acquired in the first quarter of 2025 are reported in 
the Vehicle Payments segment from the date of acquisition. Results from Alpha 
acquired in the fourth quarter of 2025 are reported in the Corporate Payments 
segment from the date of acquisition. 
(2) Segment results for 2025 have been recast to conform to current period 
segment presentation. 
(3) Other includes Gift, Outsourced Card Processing and Payroll Card. 
*Columns may not calculate due to rounding. 
 
 
                                   Exhibit 5 
         Reconciliation of Non-GAAP Revenue and Key Performance Metric 
                               by Segment to GAAP 
                                 (In millions) 
                                  (Unaudited) 
------------------------------------------------------------------------------- 
 
                                                             Key Performance 
                                     Revenues, net               Metric 
                                ------------------------  --------------------- 
                                   Three Months Ended      Three Months Ended 
                                     September 30,            September 30, 
                                ------------------------  --------------------- 
                                    2026*        2025*     2026*      2025* 
                                -------------  ---------  -------  ------------ 
CORPORATE PAYMENTS - SPEND 
Pro forma and macro adjusted    $  567.5       $  480.5   $95,301  $ 76,795 
Impact of 
 acquisitions/dispositions(1)         --          (74.6)       --   (11,203) 
Impact of fuel prices/spread         3.4             --        --        -- 
Impact of foreign exchange 
rates                                0.4             --        --        -- 
                                 -------  ---   -------    ------   ------- 
As reported                     $  571.3       $  405.9   $95,301  $ 65,592 
                                 =======  ===   =======    ======   ======= 
VEHICLE PAYMENTS - 
TRANSACTIONS 
Pro forma and macro adjusted    $  522.7       $  485.7     148.2     136.3 
Impact of 
 acquisitions/dispositions(2)       28.6           52.6       4.1      71.0 
Impact of fuel prices/spread        13.4             --        --        -- 
Impact of foreign exchange 
rates                               15.2             --        --        -- 
                                 -------  ---   -------    ------   ------- 
As reported                     $  579.8       $  538.3     152.4     207.3 
                                 =======  ===   =======    ======   ======= 
LODGING PAYMENTS - ROOM 
NIGHTS 
Pro forma and macro adjusted    $  130.8       $  127.0       7.7       8.9 
Impact of 
acquisitions/dispositions             --             --        --        -- 
Impact of fuel prices/spread          --             --        --        -- 
Impact of foreign exchange 
rates                                0.3             --        --        -- 
                                 -------  ---   -------    ------   ------- 
As reported                     $  131.1       $  127.0       7.7       8.9 
                                 =======  ===   =======    ======   ======= 
OTHER(3) - TRANSACTIONS 
Pro forma and macro adjusted    $   99.9       $  101.3     398.0     384.2 
Impact of 
acquisitions/dispositions             --             --        --        -- 
Impact of fuel prices/spread          --             --        --        -- 
Impact of foreign exchange 
 rates                              (0.2)            --        --        -- 
                                 -------        -------    ------   ------- 
As reported                     $   99.7       $  101.3     398.0     384.2 
                                 =======  ===   =======    ======   ======= 
 
 
CORPAY CONSOLIDATED REVENUES 
                                                          -------  ------------ 
                                                           Intentionally Left 
Pro forma and macro adjusted    $1,320.9       $1,194.5           Blank 
                                                          --------------------- 
Impact of 
 acquisitions/dispositions          28.6          (22.0) 
                                                           ------   ------- 
Impact of fuel 
prices/spread(4)                    16.8             -- 
Impact of foreign exchange 
rates(4)                            15.6             -- 
                                 -------  ---   ------- 
As reported                     $1,381.9       $1,172.5 
                                 =======  ===   =======    ------   ------- 
 
 
(1) Revenues reflect 2025 proforma impact of acquisition of Alpha Group. 
(2) Revenues reflect 2025 proforma impact of disposition of PayByPhone and BP 
fuel card portfolio, as well as the 2026 and 2025 impact of the maintenance 
business classified as held for sale. 
(3) Other includes Gift, Outsourced Card Processing and Payroll Card. 
(4) Revenues reflect the positive impact of movements in foreign exchange rates 
of approximately $16 million, the positive impact from fuel prices of 
approximately $22 million and the negative impact of fuel price spreads of 
approximately $5 million. 
* Columns may not calculate due to rounding. 2025 recast to conform with 
current period segment presentation. 
 
 
                                  Exhibit 6 
        RECONCILIATION OF NON-GAAP EBITDA AND ADJUSTED EBITDA MEASURES 
                      (In millions, except percentages) 
                                 (Unaudited) 
----------------------------------------------------------------------------- 
The following table reconciles EBITDA, Adjusted EBITDA and Adjusted EBITDA 
margin to net income.* 
 
                  Three Months Ended September   Nine Months Ended September 
                              30,                            30, 
                  ----------------------------  ----------------------------- 
                       2026           2025           2026           2025 
                  --------------  ------------  --------------  ------------- 
Net income        $  382.3        $  278.4      $  987.8        $  806.3 
Provision for 
 income taxes        120.0           143.3         364.3           336.0 
Interest 
 expense, net        108.8           100.0         333.6           290.8 
Other expense, 
 net                  10.2             1.4          37.5            (5.1) 
Depreciation and 
 amortization        115.7            93.2         348.8           276.7 
(Gain) loss on 
 disposition, 
 net                  (3.0)           11.2        (125.5)           11.2 
Loss on 
 extinguishment 
 of debt                --              --           6.6             1.6 
Other operating, 
 net                   0.3              --         107.6              -- 
                   -------  ----   -------       -------  ----   -------  --- 
EBITDA            $  734.2        $  627.5      $2,060.5        $1,717.5 
                   =======  ====   =======       =======  ====   =======  === 
 
Stock-based 
 compensation     $   33.4        $   27.6      $   92.9        $   74.8 
Other 
 addbacks(1)          26.1            21.6          96.1            60.4 
                   -------  ----   -------       -------  ----   -------  --- 
Adjusted EBITDA   $  793.8        $  676.7      $2,249.5        $1,852.7 
                   =======  ====   =======       =======  ====   =======  === 
 
Revenues, net     $1,381.9        $1,172.5      $3,981.7        $3,280.2 
Adjusted EBITDA 
 margin               57.4%           57.7%         56.5%           56.5% 
 
(1) Includes certain legal expenses, restructuring costs and integration and 
deal related costs 
* Columns may not calculate due to rounding. 
 
 
                               Exhibit 7 
              RECONCILIATION OF NON-GAAP GUIDANCE MEASURES 
                 (In millions, except per share amounts) 
                               (Unaudited) 
------------------------------------------------------------------------ 
The following table reconciles full year 2026 and fourth quarter 2026 
financial guidance for net income to adjusted net income and adjusted 
net income per diluted share, at both ends of the range. 
 
                                                   2026 GUIDANCE 
                                           ----------------------------- 
                                                 Low*           High* 
Net income attributable to Corpay           $     1,337      $  1,357 
Net income per diluted share                $     20.03      $  20.23 
 
Stock-based compensation                            134           134 
Amortization                                        340           340 
Gain on disposition, net                           (125)         (125) 
Other                                               298           298 
                                               --------       ------- 
Total pre-tax adjustments                   $       646      $    646 
 
Income taxes                                       (136)         (136) 
                                               --------       ------- 
Adjusted net income                         $     1,847      $  1,867 
                                               ========       ======= 
Adjusted net income per diluted share       $     27.90      $  28.10 
 
Diluted shares                                       66            66 
 
 
                                                 Q4 2026 GUIDANCE 
                                           ----------------------------- 
                                                 Low*           High* 
Net income attributable to Corpay           $       361      $    381 
Net income per diluted share                $      5.59      $   5.79 
 
Stock-based compensation                             41            41 
Amortization                                         83            83 
Other                                                37            37 
                                               --------       ------- 
Total pre-tax adjustments                   $       161      $    161 
 
Income taxes                                        (37)          (37) 
                                               --------       ------- 
Adjusted net income                         $       485      $    505 
                                               ========       ======= 
Adjusted net income per diluted share       $      7.55      $   7.75 
 
Diluted shares                                       65            65 
 
* Columns may not calculate due to rounding. 
 
 

View source version on businesswire.com: https://www.businesswire.com/news/home/20261104196408/en/

 
    CONTACT:    Investor Relations 

Jim Eglseder, 770-417-4697

Jim.Eglseder@corpay.com

 
 

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment