Press Release: Ascendis Pharma Reports Third Quarter 2026 Financial Results

Dow Jones11-12 20:30
   -- Q3 2026 product revenue of EUR366 million (+89% Y/Y), comprising EUR291 
      million for YORVIPATH(R), EUR59 million for SKYTROFA(R), and EUR16 
      million for YUVIWEL(R) 
 
          -- Received positive CHMP and COMP opinions recommending EU marketing 
             authorization and maintenance of orphan medicinal product 
             designation for TransCon(R) CNP 
   -- Final EC decision for TransCon CNP expected in Q4 2026; first EU launch 
      planned in Germany in Q1 2027 
 
   -- Presented Week 52 sentinel cohort data in infants with achondroplasia 
      aged 0 to <2 years showing TransCon CNP stabilized or improved foramen 
      magnum stenosis, and increased linear growth; topline pivotal data 
      expected Q3 2027 
 
   -- Conference call today at 8:00 a.m. ET 

COPENHAGEN, Denmark, Nov. 12, 2026 (GLOBE NEWSWIRE) -- Ascendis Pharma A/S (Nasdaq: ASND) today announced financial results for the third quarter ended September 30, 2026, and provided a business update.

"By always putting patients first, Ascendis has delivered three consecutive approved rare endocrine therapies that are the foundation of our transformation into a leading global biopharmaceutical company," said Jan Mikkelsen, President and Chief Executive Officer of Ascendis Pharma. "With many label expansion programs, new country launches, and the capabilities to reach patients worldwide and develop new products efficiently, we are well positioned to deliver durable long-term growth."

Select Highlights & Anticipated Milestones

   -- YORVIPATH(palopegteriparatide, developed as TransCon PTH) 
          -- YORVIPATH revenue for the third quarter of 2026 totaled EUR291 
             million (+103% Y/Y). 
 
          -- In the U.S., new patient demand was consistent with prior 
             quarters. Outside the U.S., new patient demand accelerated through 
             new commercial launches. YORVIPATH is now available commercially 
             or through named patient programs in more than 40 countries. 
 
          -- Presented data from pooled analysis of Phase 2 PaTH Forward and 
             Phase 3 PaTHway trials at ASN 2026 demonstrating sustained, 
             clinically meaningful improvements in kidney function in adults 
             with hypoparathyroidism treated with TransCon PTH for up to five 
             years. 
 
          -- Results from the Phase 3 PaTHway China and PaTHway Japan trials 
             evaluating TransCon PTH in adults with hypoparathyroidism 
             demonstrated efficacy and safety findings consistent with those 
             reported in the pivotal Phase 3 PaTHway Trial, reinforcing the 
             consistency of results across geographies and ethnicities. 
   -- SKYTROFA(lonapegsomatropin, developed as TransCon hGH) 
          -- SKYTROFA revenue for the third quarter of 2026 totaled EUR59 
             million. 
 
          -- Ongoing Phase 3 HighLiGHts basket trial across a range of 
             established growth hormone indications: idiopathic short stature 
             (ISS), SHOX deficiency, Turner syndrome, and small for gestational 
             age $(SGA)$. Completion of enrollment anticipated in the first half 
             of 2027. 
   -- YUVIWEL(navepegritide, developed as TransCon CNP) 
 
          -- YUVIWEL revenue for the third quarter of 2026 totaled EUR16 
             million. 
 
          -- In the U.S., approximately 340 unique YUVIWEL patient enrollments 
             by nearly 150 prescribing healthcare providers, with more than 80% 
             of enrollments approved for reimbursement through October 31, 
             2026. 
 
          -- In the EU, received positive CHMP and COMP opinions recommending 
             marketing authorization as a treatment of achondroplasia in 
             children and maintenance of orphan medicinal product designation, 
             respectively, for once-weekly TransCon CNP. Final EC decision 
             expected during the Q4 2026 with first EU launch planned in 
             Germany in Q1 2027. 
 
          -- In select international markets, YUVIWEL is being made available 
             through early access programs, and Ascendis expects to recognize 
             revenue from multiple countries outside of the U.S. and EU in the 
             coming quarters. 
 
          -- Presented infant sentinel cohort Week 52 data from the reACHin 
             Trial at ESPE 2026, showing that treatment with once-weekly 
             TransCon CNP stabilized or improved foramen magnum stenosis (a 
             skull bone narrowing that can lead to brain stem and spinal cord 
             compression), as well as linear growth benefits, in infants with 
             achondroplasia aged 0 to <2 years. Pivotal data expected Q3 2027. 
 
          -- Expect to enroll first patients in Phase 3 trial evaluating 
             TransCon CNP monotherapy in children with hypochondroplasia in Q4 
             2026. Expect to initiate a Phase 2 trial in adults with 
             achondroplasia in Q4 2026. 
   -- TransCon CNP + TransCon hGH Combination Therapy(navepegritide plus 
      lonapegsomatropin) 
          -- Following presentation of additional Week 78 data from the Phase 2 
             COACH Trial at ASBMR 2026 showing durable increase in healthy, 
             proportional growth in children with achondroplasia, 100% of the 
             21 enrolled children remain on therapy to date. 
 
          -- Initiated Phase 3 cAtCH Trial in children with achondroplasia; 
             expect to complete enrollment in Q2 2027. 

Key Financial Highlights

   -- Total product revenue for the third quarter of 2026 increased to EUR366 
      million, reflecting year-over-year growth of +89%. 
 
   -- Total revenue for the third quarter of 2026 was EUR370 million. 
 
   -- Operating profit for the third quarter of 2026 totaled EUR125 million, 
      reflecting a margin of 34%. On a non-IFRS basis, operating profit was 
      EUR156 million*, reflecting a margin of 42%*. 
 
   -- Net profit for the third quarter of 2026 totaled EUR74 million, or 
      EUR1.08 per diluted share. On a non-IFRS basis, net profit was EUR117 
      million*, or EUR1.71 per diluted share*. 
 
   -- Cash flow from operating activities was EUR189 million for the third 
      quarter of 2026; expect full year 2026 cash flow from operating 
      activities of at least EUR600 million. 
 
   -- As of September 30, 2026, cash and cash equivalents totaled EUR964 
      million, compared to cash and cash equivalents of EUR616 million as of 
      December 31, 2025. 
 
   -- Through September 30, 2026, repurchased 794,304 Ascendis ordinary shares 
      for total consideration of $186 million. 
 
   -- Year to date through November 11, 2026, repurchased 1,998,999 Ascendis 
      ordinary shares for total consideration of $459 million. 

* See "Non-IFRS Financial Measures" below for definitions of these non-IFRS measures and a reconciliation to the most directly comparable IFRS measures.

Third Quarter 2026 Financial Results

Total revenue for the third quarter of 2026 was EUR370 million, compared to EUR214 million during the same period in 2025. The year-over-year increase in revenue was primarily attributable to the continued growth of YORVIPATH global sales.

 
Total Revenue                 Three Months Ended    Nine Months Ended 
 (In EUR'000s)                   September 30,        September 30, 
                             --------------------  ------------------- 
                               2026       2025       2026       2025 
                             ---------  ---------  ---------  -------- 
Revenue 
Commercial products            365,690    193,790    921,452   443,480 
Other revenue 
    Milestones                      --     12,922     17,046    12,922 
    Licenses, services and 
     clinical supply             3,967      6,922     17,045    16,230 
Total revenue                  369,657    213,634    955,543   472,632 
                             =========  =========  =========  ======== 
 
 
Revenue from Commercial       Three Months Ended    Nine Months Ended 
Products (In EUR'000s)           September 30,        September 30, 
                             --------------------  ------------------- 
                               2026       2025       2026       2025 
                             ---------  ---------  ---------  -------- 
Revenue from commercial products 
YORVIPATH(R)                   290,626    143,089    739,634   290,735 
SKYTROFA(R)                     59,424     50,701    158,595   152,745 
YUVIWEL(R)                      15,640         --     23,223        -- 
                             ---------  ---------  ---------  -------- 
Total revenue from 
 commercial products           365,690    193,790    921,452   443,480 
                             =========  =========  =========  ======== 
 
 

Research and development expenses for the third quarter of 2026 were EUR70 million, compared to EUR67 million during the same period in 2025. The increase was due to increased clinical trial activities within the Endocrinology Rare Disease pipeline, partially offset by reduced clinical trial activities within Oncology.

Selling, general, and administrative expenses for the third quarter of 2026 were EUR147 million, compared to EUR113 million during the same period in 2025. The increase was primarily due to the continued commercial expansion, including global launch activities.

Total operating expenses for the third quarter of 2026 were EUR217 million, compared to EUR180 million during the same period in 2025.

Operating profit for the third quarter of 2026 was EUR125 million, reflecting a margin of 34%, compared to EUR11 million, reflecting a margin of 5% during the same period in 2025. The increase was primarily driven by higher revenue from the continued growth of YORVIPATH global sales, partially offset by higher operating expenses associated with global commercial expansion.

Net finance expenses for the third quarter of 2026 were EUR4 million, compared to EUR61 million in the same period in 2025. The change was primarily driven by non-cash items.

Net profit for the third quarter of 2026 was EUR74 million, or EUR1.13 per basic share and EUR1.08 per diluted share, compared to a net loss of EUR61 million, or EUR1.00 per basic and diluted share, for the same period in 2025.

Cash flows from operating activities for the nine months ended September 30, 2026, were EUR463 million compared to EUR20 million used in operating activities during the same period in 2025. The improvement was primarily attributable to commercial revenue growth and net proceeds from the sale of the PRV of EUR158 million (net of transaction costs), partially offset by less favorable changes in working capital of approximately EUR15 million and higher interest and income taxes paid.

As of September 30, 2026, Ascendis Pharma had 66,400,738 ordinary shares outstanding, of which 805,528 were held as treasury shares.

For the third quarter of 2026, non-IFRS operating profit was EUR156 million*, compared to a non-IFRS operating profit of EUR42 million* for the same period in 2025.

For the third quarter of 2026, non-IFRS net profit was EUR117 million*, or EUR1.71 earnings per diluted share*, compared to a non-IFRS net profit of EUR24 million*, or EUR0.40 earnings per diluted share*, for the same period in 2025.

Conference Call and Webcast Information

Ascendis Pharma will host a conference call and webcast today at 8:00 a.m. Eastern Time (ET) to discuss its third quarter 2026 financial results. Those who would like to participate may access the live webcast here, or register in advance for the teleconference here. The link to the live webcast will also be available on the Investors & News section of the Ascendis Pharma website at https://investors.ascendispharma.com. A replay of the webcast will be available in this section of the Ascendis Pharma website shortly after the conclusion of the event for 30 days.

About Ascendis Pharma A/S

Ascendis Pharma is a global biopharmaceutical company focused on applying our innovative TransCon technology platform to make a meaningful difference for patients. Guided by our core values of Patients, Science, and Passion, and following our algorithm for product innovation, we apply TransCon to develop new therapies that demonstrate best-in-class potential to address unmet medical needs. Ascendis is headquartered in Copenhagen, Denmark, and has additional facilities in Europe and the United States. Please visit ascendispharma.com to learn more.

Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included in this press release regarding Ascendis' future operations, results, plans and objectives of management are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of such statements include, but are not limited to, statements relating to (i) anticipated timing of regulatory decisions and potential product launches, (ii) anticipated timing and plans of clinical trials and development activities, including expected timing of patient recruitment, trial initiation, completion of enrollment and availability of topline data, (iii) Ascendis' ability to apply its TransCon technology platform to make a meaningful difference for patients, (iv) Ascendis' use of TransCon to create new and potentially best-in-class therapies, (v) plans for regulatory filings, label expansions, new country launches and early access programs, (vi) expectations regarding continued patient demand, product uptake, reimbursement coverage, revenue from markets outside the U.S. and EU, future growth and market positioning, and (vii) Ascendis' capital allocation, including share repurchases, and obligations under its commercial agreements. Ascendis may not actually achieve the plans, carry out the intentions or meet the expectations or projections disclosed in the forward-looking statements and you should not place undue reliance on these forward-looking statements. Actual results or events could differ materially from the plans, intentions, expectations and projections disclosed in the forward-looking statements. Various important factors could cause actual results or events to differ materially from the forward-looking statements that Ascendis makes, including, without limitation: dependence on third party manufacturers, distributors, and service providers for Ascendis' products and product candidates; risks related to regulatory review and approval, including the possibility of delays, requests for additional data or analyses, restrictions or limitations on use, approval with labeling that is more limited than expected, or failure to obtain approval in the United States, European Union, or other jurisdictions; clinical development risks, including that results from ongoing or future trials may not confirm earlier data; unforeseen safety or efficacy findings in development programs or on market products; manufacturing, supply chain, quality, or logistics issues that could delay development or commercialization; unforeseen expenses related to commercialization of any approved Ascendis products; unforeseen research and development or selling, general and administrative expenses and other costs impacting Ascendis' business generally; market acceptance, pricing, and reimbursement challenges, including payer coverage decisions and health technology assessments; competitive developments, including new or improved therapies; intellectual property protection, freedom-to-operate, and litigation risks; Ascendis' ability to obtain additional funding, if needed, to support its business activities; cybersecurity, data privacy, and information technology disruptions; and the impact of international economic, political, legal, compliance, public health, and business factors, including tariffs, trade policies, currency fluctuations, and geopolitical events. For a further description of the risks and uncertainties that could cause actual results to differ from those expressed in these forward-looking statements, as well as risks relating to Ascendis' business in general, see Ascendis' Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (SEC) on February 11, 2026, and Ascendis' other future reports filed with, or submitted to, the SEC. Forward-looking statements do not reflect the potential impact of any future licensing, collaborations, acquisitions, mergers, dispositions, joint ventures, or investments that Ascendis may enter into or make. Ascendis does not assume any obligation to update any forward-looking statements, except as required by law.

Ascendis, Ascendis Pharma, the Ascendis Pharma logo, the company logo, TransCon, SKYTROFA(R) , YORVIPATH(R) , and YUVIWEL(R) are trademarks owned by the Ascendis Pharma group. (c) November 2026 Ascendis Pharma A/S.

 
Investor Contact:  Media Contact: 
-----------------  ----------------- 
Chad Fugere        Melinda Baker 
Ascendis Pharma    Ascendis Pharma 
+1 (650) 519-7494  +1 (650) 709-8875 
 
 

FINANCIAL TABLES FOLLOW

 
Ascendis Pharma 
A/S Unaudited 
Condensed 
Consolidated 
Statements of 
Profit or (Loss) 
and Comprehensive 
Income / (Loss) 
(In EUR'000s, 
except per share     Three Months Ended     Nine Months Ended 
data)                   September 30,          September 30, 
                    --------------------  ---------------------- 
                      2026       2025       2026        2025 
                    ---------  ---------  ---------  ----------- 
Consolidated Statement of Profit or (Loss) 
Revenue              369,657    213,634    955,543    472,632 
Cost of sales        (28,311)   (22,354)   (73,484)   (71,317) 
                    --------   --------   --------   -------- 
Gross profit         341,346    191,280    882,059    401,315 
Research and 
 development 
 expenses            (69,925)   (66,879)  (204,857)  (225,470) 
Selling, general, 
 and 
 administrative 
 expenses           (146,845)  (113,404)  (465,416)  (322,012) 
                    --------   --------   --------   -------- 
Total operating 
 expenses           (216,770)  (180,283)  (670,273)  (547,482) 
Other operating 
income                    --         --    158,067         -- 
                    --------   --------   --------   -------- 
Operating 
 profit/(loss)       124,576     10,997    369,853   (146,167) 
Share of 
 profit/(loss) of 
 associates           (6,868)    (7,501)   (13,283)    14,980 
Finance income         7,706      6,036     16,998     89,948 
Finance expenses     (12,043)   (66,904)   (78,280)  (144,707) 
                    --------   --------   --------   -------- 
Profit/(loss) 
 before tax          113,371    (57,372)   295,288   (185,946) 
Income taxes 
 (expenses)          (39,398)    (3,617)   614,995     (8,526) 
                    --------   --------   --------   -------- 
Net profit/(loss) 
 for the period       73,973    (60,989)   910,283   (194,472) 
                    ========   ========   ========   ======== 
Attributable to 
 owners of the 
 Company              73,973    (60,989)   910,283   (194,472) 
                    --------   --------   --------   -------- 
Basic 
 earnings/(loss) 
 per share              1.13      (1.00)     14.24      (3.22) 
Diluted 
 earnings/(loss) 
 per share              1.08      (1.00)     13.63      (3.22) 
                    --------   --------   --------   -------- 
 
 
Consolidated Statement of Comprehensive Income or 
 (Loss) 
Net profit/(loss) 
 for the period       73,973    (60,989)   910,283   (194,472) 
Other comprehensive income/(loss) 
Items that may be reclassified subsequently to profit 
 or (loss): 
Exchange 
 differences on 
 translating 
 foreign 
 operations            3,383     (1,574)    11,299     (3,048) 
                    --------   --------   --------   -------- 
Other 
 comprehensive 
 income/(loss) for 
 the period, net 
 of tax                3,383     (1,574)    11,299     (3,048) 
                    --------   --------   --------   -------- 
Total 
 comprehensive 
 income/(loss) for 
 the period, net 
 of tax               77,356    (62,563)   921,582   (197,520) 
                    ========   ========   ========   ======== 
Attributable to 
 owners of the 
 Company              77,356    (62,563)   921,582   (197,520) 
                    --------   --------   --------   -------- 
 
 
Ascendis Pharma A/S Unaudited Condensed 
Consolidated Statements of Financial         September 30,   December 31, 
Position (In EUR'000s)                            2026           2025 
                                             -------------  -------------- 
Assets 
Non-current assets 
Intangible assets                                    3,657        3,710 
Property, plant and equipment                      134,935      146,479 
Investments in associates                           24,107       32,526 
Other receivables                                   25,640       10,870 
Deferred tax assets                                651,891           -- 
                                                   840,230      193,585 
                                             -------------  ----------- 
Current assets 
Inventories                                        331,347      301,533 
Trade receivables                                  225,839      141,333 
Income tax receivables                              11,893        1,781 
Other receivables                                   16,684       14,582 
Prepayments                                         36,827       33,715 
Cash and cash equivalents                          964,364      616,041 
                                             -------------  ----------- 
                                                 1,586,954    1,108,985 
                                             -------------  ----------- 
Total assets                                     2,427,184    1,302,570 
                                             =============  =========== 
 
Equity and liabilities 
Equity 
Share capital                                        8,914        8,322 
Distributable equity                             1,491,537     (171,143) 
                                             -------------  ----------- 
Total equity                                     1,500,451     (162,821) 
                                             -------------  ----------- 
 
Non-current liabilities 
Borrowings                                         377,653      385,254 
Contract liabilities                                    --        1,123 
Deferred tax liabilities                                --        9,623 
                                             -------------  ----------- 
                                                   377,653      396,000 
                                             -------------  ----------- 
Current liabilities 
Convertible notes 
Borrowings                                              --      429,391 
Derivative liabilities                                  --      256,231 
                                             -------------  ----------- 
                                                        --      685,622 
Other current liabilities 
Borrowings                                          70,152       57,141 
Contract liabilities                                 3,893        4,944 
Trade payables and accrued expenses                109,716       90,657 
Other liabilities                                   87,518       58,204 
Income tax payables                                 12,635        6,427 
Provisions                                         265,166      166,396 
                                             -------------  ----------- 
                                                   549,080      383,769 
                                             -------------  ----------- 
Total current liabilities                          549,080    1,069,391 
                                             -------------  ----------- 
Total liabilities                                  926,733    1,465,391 
                                             -------------  ----------- 
Total equity and liabilities                     2,427,184    1,302,570 
                                             =============  =========== 
 
 
Ascendis Pharma A/S Unaudited Condensed 
Consolidated Statements of Cash Flows (In           Nine Months Ended 
EUR'000s)                                              September 30, 
                                                  ---------------------- 
                                                    2026        2025 
                                                  ---------  ----------- 
Operating activities 
Net profit/(loss) for the period                   910,283   (194,472) 
Reversal of finance income                         (16,998)   (89,948) 
Reversal of finance expenses                        78,280    144,707 
Reversal of (gain)/loss on disposal of 
property, plant and equipment                           21         -- 
Reversal of income taxes                          (614,995)     8,526 
Adjustments for non-cash items: 
    Non-cash consideration relating to revenue      (3,581)    (3,002) 
    Share of (profit)/loss of associates            13,283    (14,980) 
    Share-based payment                             91,110     86,216 
    Depreciation and amortization                   13,431     12,872 
    Impairment of property, plant and equipment         --      7,508 
Changes in working capital: 
    Inventories                                    (29,819)    (6,421) 
    Receivables                                    (79,363)    25,138 
    Prepayments                                     (2,839)    (1,730) 
    Contract liabilities                            (2,174)    (1,084) 
    Trade payables, accrued expenses and other 
     liabilities                                    36,408    (33,088) 
    Provisions                                      93,441     48,288 
                                                  --------   -------- 
Cash flows generated from/(used in) operations     486,488    (11,470) 
Finance income received                             16,997     10,929 
Finance expenses paid                              (24,418)   (12,652) 
Income taxes received/(paid)                       (16,313)    (6,308) 
                                                  --------   -------- 
Cash flows from/(used in) operating activities     462,754    (19,501) 
                                                  --------   -------- 
Investing activities 
Payments received under finance leases               2,003         -- 
Acquisition of intangible assets and property, 
 plant and equipment                               (13,711)    (5,094) 
 
Cash flows from/(used in) investing activities     (11,708)    (5,094) 
                                                  --------   -------- 
Financing activities 
Repayment of borrowings                            (25,746)   (15,124) 
Proceeds from exercise of warrants                  73,069     71,727 
Costs of capital increase                             (125)        -- 
Acquisition of treasury shares                    (155,843)   (17,396) 
Payment of withholding taxes under stock 
 incentive programs                                (12,781)   (11,396) 
                                                  --------   -------- 
Cash flows from/(used in) financing activities    (121,426)    27,811 
                                                  --------   -------- 
 
Increase/(decrease) in cash and cash equivalents   329,620      3,216 
Cash and cash equivalents at January 1             616,041    559,543 
Effect of exchange rate changes on balances held 
 in foreign currencies                              18,703    (23,667) 
                                                  --------   -------- 
Cash and cash equivalents at September 30          964,364    539,092 
                                                  --------   -------- 
 
 

Non-IFRS Financial Measures

In addition to the financial information prepared in accordance with IFRS Accounting Standards ("IFRS") as issued by the International Accounting Standards Board and as adopted by the European Union, this press release contains certain non-IFRS financial measures, including Non-IFRS Operating Profit/(Loss), Non-IFRS Net Profit/(Loss), Non-IFRS operating profit/(loss) margin, and Non-IFRS diluted earnings per share ("Non-IFRS Diluted EPS"). These non-IFRS measures are provided as supplemental information and should be considered in addition to, and not as a substitute for or superior to, the comparable measures prepared in accordance with IFRS. Management believes these non-IFRS measures support management's, analysts' and investors' overall understanding of the Company's underlying financial performance and trends and facilitate comparisons among current and past periods.

Since non-IFRS measures do not have standardized definitions and meanings, they may differ from the non-IFRS measures used by other companies, which reduces their usefulness as comparative financial measures. Because of these limitations, you should consider these adjusted financial measures alongside other IFRS financial measures. Because these non-IFRS measures are not prepared in accordance with IFRS, they should not be viewed as superior to IFRS reported measures, nor should they be used on their own or as replacements for the IFRS financial information included in this press release. Additionally, our non-IFRS measures may differ from similarly labeled measures used by other companies due to variations in calculation methods or the size and nature of adjusted items. Investors should note that several of the items excluded from these non-IFRS measures have been recognized in prior periods and may continue to be recognized in future periods.

The Company reports Non-IFRS Operating Profit/(Loss), Non-IFRS Net Profit/(Loss), Non-IFRS operating profit/(loss) margin and Non-IFRS Diluted EPS as non-IFRS measures, which exclude the following specified items:

(i) Share-based compensation costs. Although share-based compensation is a recurring expense, the Company excludes it from non-IFRS measures because the amount and timing of recognition depend on the value of the underlying equity instruments, which can fluctuate based on factors unrelated to the Company's operating performance during the period.

(ii) Other operating income from sale of PRV. The Company excludes income recognized from the sale of its PRV because it does not reflect the Company's ongoing operating activities.

(iii) Share of (profit)/loss of associates. The Company excludes its share of the profit or loss of equity-method investees because these amounts are not within the control of the Company and do not reflect the Company's core operating performance.

(iv) Remeasurement (gain)/loss of derivative liabilities. The Company excludes the fair-value remeasurement of derivative liabilities associated with its convertible notes because these amounts depend on movements in the Company's share price and other market inputs and are not indicative of the Company's underlying operating performance.

(v) Remeasurement (gain)/loss of royalty funding liabilities. The Company excludes gains and losses arising from the remeasurement of royalty funding liabilities as these amounts are driven by changes in estimates of future royalty payment obligations under the Company's royalty funding agreements and do not reflect the Company's underlying operating performance.

(vi) Recognition of previously unrecognized deferred tax assets and prior-period tax adjustments. The Company excludes the recognition of previously unrecognized deferred tax assets, and current and deferred tax adjustments relating to prior periods because these items reflect a reassessment of the recoverability of historical tax attributes or adjustments of prior-period tax positions rather than the Company's current period operating performance.

Income taxes related to the foregoing items are adjusted accordingly, considering the individual impact of each item, the relevant tax jurisdiction, applicable tax rates, and the deductibility of the item.

For further details regarding valuation of derivative liabilities, and the recognition of previously unrecognized deferred tax assets, please refer to "Note 3 -- Significant Accounting Judgments and Estimates," and "Note 11 -- Financial Assets and Liabilities," contained in our Interim Report on Form 6-K for the period ended September 30, 2026, and "Note 3 -- Significant Accounting Judgments and Estimates," contained in our Annual Report on Form 20-F for the year ended December 31, 2025.

The following table provides a reconciliation of the most directly comparable IFRS measures to Non-IFRS Operating Profit/(Loss), Non-IFRS operating profit/(loss) margin, Non-IFRS Net Profit/(Loss) and Non-IFRS Diluted EPS.

 
              Reconciliation of unaudited IFRS to Non-IFRS Financial 
                                    Information 
                (In EUR'000s, except number of shares and per share 
                                       data) 
 
                           Three Months Ended              Nine Months Ended 
                              September 30,                   September 30, 
                          2026            2025            2026            2025 
                     --------------  --------------  --------------  -------------- 
IFRS operating 
 profit/(loss)          124,576          10,997         369,853        (146,167) 
    Share-based 
     compensation 
     costs               31,146          30,636          91,110          86,216 
    Other operating 
     income from 
     sale of PRV             --              --        (158,067)             -- 
                     ----------      ----------      ----------      ---------- 
Total non-IFRS 
 adjustments to 
 operating 
 profit/(loss)           31,146          30,636         (66,957)         86,216 
                     ----------      ----------      ----------      ---------- 
Non-IFRS operating 
 profit/(loss)          155,722          41,633         302,896         (59,951) 
                     ==========      ==========      ==========      ========== 
 
IFRS operating 
 profit/(loss) 
 margin (%)(1)             33.7%            5.1%           38.7%          (30.9%) 
Non-IFRS operating 
 profit/(loss) 
 margin (%)(1)             42.1%           19.5%           31.7%          (12.7%) 
 
 
IFRS Net 
 profit/(loss)           73,973         (60,989)        910,283        (194,472) 
    Share-based 
     compensation 
     costs               31,146          30,636          91,110          86,216 
    Other operating 
     income from 
     sale of PRV             --              --        (158,067)             -- 
    Share of 
     (profit)/loss 
     of associates        6,868           7,501          13,283         (14,980) 
    Remeasurement 
     (gain)/loss of 
     derivative 
     liabilities             --          47,183          25,938          83,091 
    Remeasurement 
     (gain)/loss of 
     royalty 
     funding 
     liabilities             --              --              --          (1,398) 
    Recognition of 
     previously 
     unrecognized 
     deferred tax 
     assets and 
     prior-period 
     tax 
     adjustments          9,304              20        (696,115)             11 
    Tax effects of 
     adjustments         (4,048)             --          22,779              -- 
                     ----------      ----------      ----------      ---------- 
Total non-IFRS 
 adjustments to net 
 profit/(loss)           43,270          85,340        (701,072)        152,940 
                     ----------      ----------      ----------      ---------- 
Non-IFRS net 
 profit/(loss)          117,243          24,351         209,211         (41,532) 
                     ==========      ==========      ==========      ========== 
 
Net profit/(loss) per diluted share: 
   IFRS                    1.08           (1.00)          13.63           (3.22) 
   Diluted per 
    share impact of 
    total non-IFRS 
    adjustments            0.63            1.40          (10.50)           2.53 
   Non-IFRS                1.71            0.40            3.13           (0.69) 
 
Shares used in 
 diluted per share 
 calculation (IFRS 
 and non-IFRS):      68,709,423      60,756,015      66,781,342      60,412,419 
 

1Defined as either IFRS or non-IFRS operating profit/(loss) divided by total revenue.

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Comments

We need your insight to fill this gap
Leave a comment