The true value of SOS is >$26, Let me give you a perspective of how much SOS is worth comparing to its competitors;
Using a bitcoin price of ~$54.2k and eth of $1.83k:
$Marathon Digital Holdings Inc(MARA)$- Currently has 1.01 eh/s which is $356k a day in revenue. But note that Mara is expected to increase this to 1.4 eh/s by the end of march
$Riot Blockchain, Inc.(RIOT)$ - Currently has 1.06 eh/s which is $373k a day in revenue
SOS hashrate - With all ~15600 machines set up - 527P btc and 1056G ETH, which is $199k and $110K respectively ($309k total). With just the first 5000 the revenue is $99k, with 10000 set up it is $198k. Currently they have the first 5000 set up and are working on the 2nd 5000 so we should be at $198k soon.
Mara's market cap is $3.43B at a $36.5 price. Riot's market cap is $3.52B at a $52.1 price. SOS has a market cap of $762mil at a $6.6 price.
Compared to Mara:
5000 miners: SOS's revenue is 28% of Mara's. 28% of Mara's market cap is $0.95B. $0.95B divided by 115mil outstanding SOS shares is a share price of $8.26
10000 miners: SOS's revenue is 56% of Mara's. Expected share price: $16.51
All miners: SOS's revenue is 87% of Mara's. Expected share price: $25.76
Compared to Riot:
5000 miners: SOS's revenue is 26% of Riot's. (Same math as above) Expected share price: $8.07
10000 miners: SOS's revenue is 53% of Riot's. Expected share price: $16.05
All miners: SOS's revenue is 83% of Riot's. Expected share price: $25.19
These estimates only take mining revenue into account, it doesn't account for the other businesses SOS is doing nor does it account for the like $300M - $500M of cash SOS is supposed to have on hand, mainly because I don't know how much cash MARA and RIOT have on hand. We're still undervalued for just 5000 miners online, and we're way way undervalued for when the other 5000 miners come online either this week or the next week.
In Summary, SOS is extremely undervalued and could potentially be driven up to $26 or more once all mining rigs are fully installed.
Comments