The intrinsic value of Super Micro Computer Inc. (SMCI) is estimated to be $791.93 per share, based on the Discounted Cash Flows (DCF) model ¹. Here are some other key points about SMCI's valuation: - *Upside*: The current market price of $858.80 per share is higher than the intrinsic value, indicating a potential downside of 7.8%. - *Range*: The estimated intrinsic value range is between $533.84 and $1,616.54 per share. - *Valuation Summary*: The DCF model takes into account various factors, including growth rate, discount rate, and cash flows, to estimate the intrinsic value. - *Key Valuation Metrics*: The market capitalization is $50,282.74 million, beta is 2.51, and the enterprise value is $49,932.71 million. - *Discount Rate*: The cost of equity is 7.80%, and the cost of debt is 5.16%