• Like
  • Comment
  • Favorite

Press Release: Actelis Networks Reports Full Year 2024 Results: Revenue Sees 38% Growth Reaching $7.8 Million, 125% Increase in Gross Margin, Loss Per Share Shrinks by 67% to $0.85

Dow Jones03-24

Actelis Networks Reports Full Year 2024 Results: Revenue Sees 38% Growth Reaching $7.8 Million, 125% Increase in Gross Margin, Loss Per Share Shrinks by 67% to $0.85

Actelis Reports Strong Performance in 2024 Driven by Software and Services renewals, Federal and Military Sector Growth, New Product Adoption, and Strategic Cost Management; Gross Margin Expansion to 55% Reflects Success in High-Value Markets as Company Positions for Continued Growth in Three Multi-Billion vertical markets

FREMONT, Calif., March 24, 2025 (GLOBE NEWSWIRE) -- Actelis Networks, Inc. (NASDAQ: ASNS) ("Actelis" or the "Company"), a market leader in cyber-hardened, rapid-deployment networking solutions for IoT and broadband applications, today announced its financial results for the full year 2024, reporting significant improvements across key financial metrics. The company showed strong performance, with revenue growth, improved margins, and continued progress in its strategic market positioning.

Key Financial Highlights

   -- Major Increase in Revenue: Total revenue reached $7.8 million for the 
      full year 2024, representing a major increase of 38% from $5.6 million in 
      2023. This growth was driven by strong performance across multiple 
      strategic sectors, including government and military contracts, smart 
      city, smart transportation and critical infrastructure, as well as 
      substantial software and service sales. The company's 2024 expansion into 
      the three major markets of Federal/Military, IoT/ Smart City and Smart 
      Transportation, as well as the Multi-Dwelling Unit ("MDU") market, 
      combined with introduction of new, competitive solutions in networking 
      and cyber-security has created a diversified revenue base and many 
      success stories globally, that serve as the Company's springboard for 
      growth in 2025. 
 
   -- Gross Margin Improvement: Gross margin improved significantly to 55% for 
      the full year 2024, compared to 34% in 2023, representing a 125% 
      year-over-year improvement. This significant expansion reflects Actelis' 
      strategic focus on higher-margin segments including software solutions, 
      military-grade secure networking, and smart city applications where the 
      company's differentiated technology commands premium positioning. The 
      margin improvement demonstrates Actelis' competitive advantages in these 
      high value sectors and validates its market approach. 
 
   -- Successful Execution of Cost Reduction Plan: Operating expenses declined 
      by 13% year-over-year, building on the 6% reduction achieved in 2023 
      compared to 2022. This disciplined cost management stems from the 
      comprehensive expense reduction initiative launched in early 2023, which 
      has successfully optimized payroll expenses, reduced public company costs, 
      decreased real estate footprint, and strategically aligned resources with 
      high-priority sales and marketing initiatives. These improvements were 
      achieved while maintaining the company's innovation and customer support 
      capabilities. 
 
   -- Substantial improvement in Net and EBITDA Loss; Loss per share shrinks 
      significantly: Net loss decreased significantly to $4.4 million from $6.3 
      million in the prior year, and EBITDA loss improved from $6.1 million to 
      $3.5 million. These improvements reflect the combined impact of revenue 
      growth, margin improvement, and disciplined expense management. The 
      company's loss per share contracted by 67% to $0.85, demonstrating 
      meaningful progress towards profitability while continuing to invest in 
      strategic growth initiatives. 
 
   -- Nearly debt free: Actelis has repaid nearly all outstanding debt, with 
      only a $0.77 million bank credit line remaining. This deleveraging 
      significantly improves the company's financial flexibility and reduces 
      interest expenses. The company is evaluating limited new debt facilities 
      with the goal of minimizing shareholder dilution while funding growth 
      initiatives. 

"I'm thrilled with the results we achieved, and proud of our excellent team," said Tuvia Barlev, Chairman and CEO of Actelis. "These strong financial results demonstrate our ability to optimize our resources while delivering meaningful growth. We've more than doubled our new customer orders compared to 2023 as we've become increasingly aligned around our strategic vision, with a clear understanding of our market positioning, and we earned many customer success stories across the Federal/Military market, IoT/City/Traffic/Utility markets, as well as the MDU market. For all these markets, we are presenting a unique, much-needed offering: modernize and secure your network with the media you have in place (Fiber, Copper or Coax), and secure, with same day implementation at fiber-like quality with no need to invest and wait for new infrastructure. The market response has been encouraging, with more implementations with the Federal Government and US defense agencies, growing interest in our GigaLine 900 MDU solution for immediate connectivity of end users in buildings, and in our SaaS, AI-based MetaShield cyber management system that provides critical security for IoT networks, that comes with our Hybrid-Fiber networking solutions. While we've made significant progress in 2024, the markets are vast, and we remain focused on execution with abundant growth opportunities ahead of us."

"Our Cyber-Aware-Networking vision continues to resonate strongly with customers in IoT environments, who seek immediate network deployment and performance, as well security for their Edge devices. We meet these requirements through our MetaShield SaaS, that integrates with the network." Barlev continued. "We're also seeing promising traction in U.S. military base modernization initiatives, where our DoD-cyber-certified solutions provide the security, instant deployment driving rapid project completion and performance. We are entering 2025 with a strong pipeline ahead and are intensifying our focus on strategic partnerships that can accelerate our market penetration and scale growth. These relationships with system integrators, value-added resellers, and technology partners will be crucial as we look to capitalize on our unique technological advantages in 2025 and beyond."

Recent Business and Operational Highlights

   -- Accelerating Federal and Military Growth: The company achieved an 
      impressive 150% year-over-year growth in new orders from Federal and 
      Military sectors in 2024, driven by significant demand for secure network 
      modernization across U.S. military bases. With billions in planned 
      infrastructure modernizationacross defense installations, Actelis is 
      well-positioned to capture additional market share. 
 
   -- MDU Market Expansion: Actelis' GigaLine 900 solution for Multi-Dwelling 
      Units has generated significant market interest, with dozens of trials 
      and initial installations currently underway in NA and globally. The 
      solution's unique value proposition - offering simple, rapid deployment 
      of gigabit connectivity over coax or copper without new wiring at a 
      fraction of the power - provides a compelling competitive advantage in 
      this growing segment, where so much of the fiber and fixed-wireless 
      connections to buildings face major challenges when connecting to 
      apartments and end users in millions of MDUs in the US and globally. 
 
   -- Cyber-Aware Networking: The company's MetaShield solution continues its 
      market introduction, bringing Actelis' vision for integrated network 
      security to life. While adoption is building gradually, customer feedback 
      validates the unique value proposition - particularly the solution's 
      integration directly within the network infrastructure rather than as a 
      separate security overlay. The combination of AI-driven threat detection 
      with Actelis' networking technology to protect IoT edge devices, and 
      address security anomalies by the network itself, creates a 
      differentiated offering addressing a critical gap in the growing 
      cybersecurity market, particularly in Cyber-Physical Systems ("CPS"). 
 
   -- Expanding Recurring Revenue Streams: For 2025, Actelis has prioritized 
      growth in recurring revenue through MetaShield subscriptions and its 
      network management software offerings. The company notes that together 
      withits hardware business that demonstrates high customer retention and 
      strong margin, introduction of a high value SaaS offering will help 
      create a more predictable revenue pattern and increase margin further. 
 
   -- Smart City Leadership: Actelis remains a recognized leader in smart city 
      and intelligent transportation infrastructure, with significant 
      deployments in major cities worldwide. The company is strategically 
      positioned for the upcoming Highways England NRTS3 and other major 
      highways projects, which represent substantial opportunities. Existing 
      smart city customers continue to demonstrate strong loyalty, with repeat 
      orders validating the company's unique advantages in this sector. 
 
   -- Enhanced Market Presence: Actelis is significantly expanding its industry 
      presence in 2025, with planned participation at major industry events 
      including Angacom, Fiberdays, multiple WISP events focused on MDU 
      opportunities, Connected Britain/Germany, and numerous other 
      sector-specific exhibitions. This increased visibility supports a broader 
      branding initiative designed to raise awareness of Actelis' comprehensive 
      capabilities across its target markets. 
 
   -- New Board Members: Actelis recently hired two industry and business 
      veterans -- Julie Kunstler and Dr. Niel Ransom. Julie and Niel bring vast 
      business and technology experience in both public and private companies 
      in the fields of networking, edge computing, broadband technology, fiber 
      communications and more, which are invaluable to the Company. 
 
   -- Strategic Growth Initiatives: The company has implemented a comprehensive 
      growth strategy for 2025, with particular emphasis on expanding its 
      software and services revenue share across all three main markets of 
      Federal, IoT/City/Transportation and MDU. Actelis has engaged specialized 
      consultants to refine its go-to-market strategy and tactics, enhancing 
      its ability to capitalize on its technological advantages across key 
      vertical markets. 
 
   -- Capital Structure Optimization: Having historically maintained $3-6 
      million in debt financing, Actelis is evaluating selective new debt 
      facilities to support growth while minimizing equity dilution. 

Fiscal Full Year 2024 Financial Highlights

Revenues: Our revenues for the year ended December 31, 2024 amounted to $7.8 million, compared to $5.6 million for the year ended December 31, 2023. The increase was primarily attributable to increase of sales in North America region, it is primarily attributable to an increase of 134% of revenues generated from North America and a decrease of 42% and 61% of revenues generated from Europe, the Middle East and Africa respectively compared to last year.

Cost of Revenues: Our cost of revenues for the year ended December 31, 2024, amounted to $3.5 million compared to $3.7 million for the year ended December 31, 2023. The decrease from the corresponding period was primarily attributable to the change in regional mix of revenue, with an increase in North America revenues, which are more profitable, and a decrease in Europe, Middle East and Africa revenues, which are less profitable as well as indirect costs not increasing significantly with revenues growing.

Research and Development Expenses: Our research and development expenses for the year ended December 31, 2024, amounted to $2.4 million compared to $2.7 million for the year ended December 31, 2023. The decrease is primarily attributable to cost reduction measures taken.

Sales and Marketing Expenses: Our sales and marketing expenses for the year ended December 31, 2024, amounted to $2.6 million compared to $3.0 for the year ended December 31, 2023. The decrease was mainly due to cost reduction measures taken.

General and Administrative Expenses: Our general and administrative expenses for the year ended December 31, 2024, amounted to $3.2 million compared to $3.5 million for the year ended December 31, 2023. The decrease was mainly due to cost reduction measures taken.

Other Income: Our Other Income for the year ended December 31, 2024, amounted to $0.16 million compared to none for the year ended December 31, 2023. The increase is driven by a government grant from the State of Israel associated with the Iron Swords war received during the second quarter of 2024.

Operating Loss: Our operating loss for the year ended December 31, 2024, was $3.8 million, compared to an operating loss of $7.4 million for the year ended December 31, 2023. The decrease was mainly due to the increase in revenues, improved gross margin due to regional revenue mix, and cost reduction measures taken, reducing operating expenses.

Financial (Expenses) income, Net: Our financial expenses, net for the year ended December 31, 2024, amounted to $0.62 million of interest expenses, compared to income of $1.1 million (including $0.8 million interest expenses) for the year ended December 31, 2023. The increase is mainly due to financial income in the prior year from bank deposits, increase due to warrant valuation and exchange rate differences not repeated in the current period.

Net Loss: Our net loss for the year ended December 31, 2024, was $4.4 million, compared to a net loss of $6.3 million for the year ended December 31, 2023. This decrease was primarily due to the increase in revenues, improved gross margin due to regional revenue mix, and cost reduction measures taken, reducing operating expenses, partially offset by financial income in the prior year not repeating itself.

Adjusted EBITDA loss: Non-GAAP EBITDA loss was $3.5 million on December 31,2024 compared to a non-GAAP EBITDA loss of $6 million in the year ago period, driven by increased revenue, better gross margin and reduced operating expenses.

About Actelis Networks, Inc.

Actelis Networks, Inc. (NASDAQ: ASNS) is a market leader in hybrid fiber-copper, cyber-hardened networking solutions for rapid deployment in wide-area IoT applications, including government, ITS, military, utility, rail, telecom, and campus networks. Actelis' innovative portfolio offers fiber-grade performance with the flexibility and cost-efficiency of hybrid fiber-copper networks. Through its "Cyber Aware Networking" initiative, Actelis also provides AI-based cyber monitoring and protection for all edge devices, enhancing network security and resilience. For more information, please visit www.actelis.com.

Use of Non-GAAP Financial Information

Non-GAAP Adjusted EBITDA, and backlog of open orders are non-GAAP financial measures. In addition to reporting financial results in accordance with GAAP, we provide non-GAAP operating results adjusted for certain items, including: financial expenses, which are interest, financial instrument fair value adjustments, exchange rate differences of assets and liabilities, stock based compensation expenses, depreciation and amortization expense, tax expense, and impact of development expenses ahead of product launch. We adjust for the items listed above and show non-GAAP financial measures in all periods presented, unless the impact is clearly immaterial to our financial statements.

Cautionary Statement Concerning Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Words such as "expects," "anticipates," "intends, " "plans," "believes," "seeks," "estimates" and similar expressions or variations of such words are intended to identify forward-looking statements. Forward-looking statements are not historical facts, and are based upon management's current expectations, beliefs and projections, many of which, by their nature, are inherently uncertain. Such expectations, beliefs and projections are expressed in good faith. However, there can be no assurance that management's expectations, beliefs and projections will be achieved, and actual results may differ materially from what is expressed in or indicated by the forward-looking statements. Forward-looking statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the forward-looking statements. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company's filings with the Securities and Exchange Commission $(SEC.UK)$, including the Company's Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. Investors and security holders are urged to read these documents free of charge on the SEC's web site at http://www.sec.gov.

Forward-looking statements speak only as of the date the statements are made. The Company assumes no obligation to update forward-looking statements to reflect actual results, subsequent events or circumstances, changes in assumptions or changes in other factors affecting forward-looking information except to the extent required by applicable securities laws. If the Company does update one or more forward-looking statements, no inference should be drawn that the Company will make additional updates with respect thereto or with respect to other forward-looking statements. References and links to websites have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this press release. Actelis is not responsible for the contents of third-party websites.

Contact

ARX | Capital Markets Advisors

North American Equities Desk

actelis@arxadvisory.com

-Financial Tables to Follow-

 
 
                       ACTELIS NETWORKS, INC. 
                     CONSOLIDATED BALANCE SHEETS 
        (U. S. dollars in thousands except for share and per 
                           share amounts) 
 
                                                        December 31 
                                                       ------------- 
                                                 Note  2024    2023 
                    Assets 
CURRENT ASSETS: 
     Cash and cash equivalents                         1,967     620 
     Restricted cash equivalents                         300   1,565 
     Short-term deposits                                   -     197 
     Trade receivables, net of allowance for 
      credit losses of $168 as of December 31, 
      2024, and December 31, 2023.                     1,616     664 
     Inventories                                    3  2,436   2,526 
     Prepaid expenses and other current assets, 
      net of allowance for doubtful debts of 
      $181 and $144 as of December 31, 2024, 
      and December 31, 2023, respectively           4    584     340 
TOTAL CURRENT ASSETS                                   6,903   5,912 
                                                       -----  ------ 
 
NON-CURRENT ASSETS: 
     Property and equipment, net                    5     38      61 
     Prepaid expenses                                    492     592 
     Restricted cash and cash equivalents                  -   3,330 
     Restricted bank deposits                             91      94 
     Severance pay fund                                  205     238 
     Operating lease right of use assets            6    410     918 
     Long-term deposits                                   86      78 
                                                       -----  ------ 
TOTAL NON-CURRENT ASSETS                               1,322   5,311 
                                                       -----  ------ 
 
TOTAL ASSETS                                           8,225  11,223 
                                                       =====  ====== 
 

F-3

 
 
                      ACTELIS NETWORKS, INC. 
              CONSOLIDATED BALANCE SHEETS (continued) 
        (U. S. dollars in thousands except for share and per 
                           share amounts) 
 
                                                     December 31 
                                                  ----------------- 
                                            Note   2024      2023 
                                            ----  -------   ------- 
      Liabilities, Mezzanine Equity and 
      shareholders' equity 
CURRENT LIABILITIES: 
      Credit lines                             8      774         - 
      Current maturities of long-term 
       loans                                   8        -     1,335 
      Trade payables                                  982     1,769 
      Deferred revenues                               246       389 
      Employee and employee-related 
       obligations                                    688       737 
      Accrued royalties                        9      673     1,062 
      Current maturities of operating 
       lease liabilities                       6      415       498 
      Other current liabilities                7      805     1,122 
                                                  -------   ------- 
      TOTAL CURRENT LIABILITIES                     4,583     6,912 
                                                  -------   ------- 
 
NON-CURRENT LIABILITIES: 
      Long-term loans, net of current 
       maturities                              8      150     3,154 
      Deferred revenues                                92        71 
      Operating lease liabilities, net of 
       current maturities                               6       405 
      Accrued severance                               229       270 
      Other long-term liabilities                     180        23 
                                                  -------   ------- 
TOTAL NON-CURRENT LIABILITIES                         657     3,923 
                                                  -------   ------- 
TOTAL LIABILITIES                                   5,240    10,835 
                                                  -------   ------- 
 
COMMITMENTS AND CONTINGENCIES                  9 
 
MEZZANINE EQUITY 
      Redeemable Convertible Preferred 
      Stock $0.0001 par value, 
      10,000,000authorized as of December 
      31, 2024 and December 31, 2023. 
      None issued and outstanding as of 
      December 31, 2024 and December 31, 
      2023.                                             -         - 
Warrants to Placement Agent                  11d      228       159 
SHAREHOLDERS' EQUITY :                        11 
      Common stock, $0.0001 par value: 
       30,000,000 shares authorized; 
       7,623,159 and 3,007,745 shares 
       issued and outstanding as of 
       December 31, 2024, and December 31, 
       2023, respectively.                              1         1 
      Non-voting common stock, $0.0001 
      par value: 2,803,774 shares 
      authorized; No shares issued and 
      outstanding as of December 31, 
      2024, and December 31, 2023.                      -         - 
      Additional paid-in capital                   46,818    39,916 
      Accumulated deficit                         (44,062)  (39,688) 
                                                  -------   ------- 
TOTAL SHAREHOLDERS' EQUITY                          2,757       229 
TOTAL LIABILITIES, MEZZANINE EQUITY AND 
 SHAREHOLDERS' EQUITY                               8,225    11,223 
                                                  =======   ======= 
 

The accompanying notes are an integral part of these consolidated financial statements.

F-4

 
 
                     ACTELIS NETWORKS, INC. 
          CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS 
       (U. S. dollars in thousands except for share and per 
                          share amounts) 
 
                                         Year ended December 31 
                                       -------------------------- 
                                 Note      2024           2023 
                                 ----  -------------   ---------- 
 
REVENUES                           14          7,760        5,606 
COST OF REVENUES                               3,490        3,706 
                                           ---------    --------- 
GROSS PROFIT                                   4,270        1,900 
                                           ---------    --------- 
 
OPERATING EXPENSES: 
Research and development 
 expenses                                      2,383        2,702 
Sales and marketing expenses                   2,639        3,030 
General and administrative 
 expenses                                      3,169        3,531 
Other Income                                   (163)            - 
                                           ---------    --------- 
TOTAL OPERATING EXPENSES                       8,028        9,263 
                                           ---------    --------- 
 
OPERATING LOSS                               (3,758)       (7,363) 
 
Interest expenses                              (618)         (766) 
Other financial income 
 (expenses), net                   15              2        1,843 
                                           ---------    --------- 
NET COMPREHENSIVE LOSS FOR THE 
 YEAR                                         (4,374)      (6,286) 
                                           =========    ========= 
 
Net loss per share attributable 
 to common shareholders -- 
 basic and diluted                 13   $      (0.85)  $    (2.61) 
                                           =========    ========= 
Weighted average number of 
 common stocks used in 
 computing net loss per share 
 -- basic and diluted                      5,146,048    2,412,717 
                                           =========    ========= 
 

The accompanying notes are an integral part of these consolidated financial statements.

 
 
                        ACTELIS NETWORKS, INC. 
                 CONOSLIDATED STATEMENTS OF CASH FLOWS 
                       U.S. DOLLARS IN THOUSANDS 
 
                                           Year ended December 31 
                                         -------------------------- 
 
                                           2024            2023 
CASH FLOWS FROM OPERATING ACTIVITIES: 
    Net loss for the year                  (4,374)           (6,286) 
    Adjustments to reconcile net loss 
    to net cash used in operating 
    activities: 
     Depreciation                              26                27 
     Changes in fair value related to 
      warrants to lenders and 
      investors                                (8)           (1,658) 
     Warrant issuance costs                    --               223 
     Inventory write-downs                    101               239 
     Exchange rate differences               (265)             (460) 
     Share-based compensation                 337               377 
     Interest expenses                        176               295 
     Changes in operating assets and 
     liabilities: 
     Trade receivables                       (952)            2,370 
     Net change in operating lease 
      assets and liabilities                   26                19 
     Inventories                              (11)           (1,585) 
     Prepaid expenses and other current 
      assets                                 (143)              357 
     Other long-term assets                    --              (100) 
     Trade payables                          (787)              (25) 
     Deferred revenues                       (122)             (188) 
     Other current liabilities               (515)             (172) 
     Other long-term liabilities              (38)              (10) 
                                         --------      ------------ 
 Net cash used in operating activities     (6,549)           (6,577) 
 
  CASH FLOWS FROM INVESTING 
  ACTIVITIES: 
     Short term deposit, net                  198             1,418 
     Long- term deposit                         -               (56) 
     Proceeds from restricted long term 
      bank deposits                             -             4,827 
     Deposit of restricted long-term 
      bank deposits                             -        (2,810)228 
     Restricted short term bank deposit         -               451 
     Purchase of property and equipment        (1)               (9) 
                                         --------      ------------ 
 Net cash provided by investing 
  activities                                  197             3,821 
 
CASH FLOWS FROM FINANCING ACTIVITIES: 
     Proceeds from exercise of options         32                 - 
     Proceeds from credit line with 
      bank, net                               774                 - 
     Proceeds from issuance of common 
      stocks                                2,063                 - 
     Offering cost from issuance of 
      common stocks                          (125)                - 
     Proceeds from warrant inducement 
      agreement                             5,248 
     Proceeds from issuance of common 
      stocks, pre-funded warrants and 
      warrants                                  *             5,000 
     Underwriting discounts and 
      commissions and other offering 
      costs                                  (668)             (420) 
     Repurchase of common stock                 -               (50) 
     Early repayment of long-term loan     (4,038)                - 
     Repayment of long-term loan             (193)             (769) 
                                         --------      ------------ 
 Net cash provided by financing 
  activities                                3,093             3,761 
 
Effect of exchange rate changes on cash 
 and cash equivalents and restricted 
 cash                                          11               231 
INCREASE (DECREASE) IN CASH, CASH 
 EQUIVALENTS AND RESTRICTED CASH           (3,248)            1,236 
CASH, CASH EQUIVALENTS AND RESTRICTED 
 CASH AT BEGINNING OF YEAR                  5,515             4,279 
CASH, CASH EQUIVALENTS AND RESTRICTED 
 CASH AT END OF YEAR                        2,267             5,515 
                                         ========      ============ 
RECONCILIATION OF CASH, CASH 
EQUIVALENTS AND RESTRICTED CASH: 
     Cash and cash equivalents              1,967               620 
                                         --------      ------------ 
     Restricted cash equivalents, 
      current                                 300             1,565 
                                         --------      ------------ 
     Restricted cash and cash 
      equivalents, non-current                  -             3,330 
                                         --------      ------------ 
     Total cash, cash equivalents and 
      restricted cash                       2,267             5,515 
                                         --------      ------------ 
 
      * Represents an amount less than 
       $1 thousand. 
 

F-7

 
 
                        ACTELIS NETWORKS, INC. 
           CONOSLIDATED STATEMENTS OF CASH FLOWS (continued) 
                       U.S. DOLLARS IN THOUSANDS 
 
                                            Year ended December 31 
                                           ------------------------- 
                                                2024          2023 
                                           ---------------  -------- 
SUPPLEMENTARY DISCLOSURE OF CASH FLOW 
INFORMATION: 
Cash paid for interest                                 624       431 
 
SUPPLEMENTARY INFORMATION ON INVESTING 
AND FINANCING ACTIVITIES NOT INVOLVING 
CASH FLOWS: 
Right of use assets obtained in exchange 
 for new operating lease liabilities                     -       702 
                                            --------------  -------- 
Issuance costs of common stock, pre-funded 
 warrants and warrants                                   -       159 
                                            --------------  -------- 
Reclassification of warrants from 
 liability to equity upon amendment to 
 private placement agreement (see Note 
 12(d))                                                  -       314 
                                            --------------  -------- 
Issuance costs of the Warrant inducement 
 agreement                                           2,651         - 
                                            --------------  -------- 
Warrant to lender                                       84 
                                            --------------  -------- 
 

The accompanying notes are an integral part of these consolidated financial statements.

F-8

Non-GAAP Financial Measures

 
                                  Year Ended           Year Ended 
                                 December 31,          December 31, 
(U.S. dollars in thousands)          2024                  2023 
----------------------------   ----------------      --------------- 
Revenues                       $          7,760       $        5,606 
GAAP net loss                            (4,374)              (6,286) 
   Interest Expense                         618                  766 
   Other financial expenses 
    (income), net                            (2)             (1,843) 
   Tax Expense                              103                   78 
   Fixed asset depreciation 
    expense                                  26                   27 
   Stock based compensation                 337                  377 
   Research and development, 
    capitalization                            -                  444 
   Other one-time costs and 
    expenses                               (189)                 371 
                                ---------------          ----------- 
Non-GAAP Adjusted EBITDA                 (3,481)              (6,066) 
                                ---------------          ----------- 
GAAP net loss margin                     (56.37)%            (112.14)% 
                                ---------------          ----------- 
Adjusted EBITDA margin                   (44.86)%            (108.20)% 
                                ---------------          -- 

(MORE TO FOLLOW) Dow Jones Newswires

March 24, 2025 08:30 ET (12:30 GMT)

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Report

Comment

empty
No comments yet

7x24