Profile - To The Moon

DEMOSTHENIS

DEMOSTHENIS FUCKING GEORGE ANTONI

Posts · 8Posts · 8
Following · 0Following · 0
Followers · 0Followers · 0

- DEMOSTHENISDEMOSTHENIS
  ·03-27
  Great article, would you like to share it?
  Nvidia Has a Secret Weapon to Keep Growing Long Into the Future
  Even with tremendous growth in revenue and profit, Nvidia holds another ace up its sleeve to continue dominating the AI and computing markets.
  Nvidia Has a Secret Weapon to Keep Growing Long Into the Future
  54 Comment
  Like
  Share
  Report
- DEMOSTHENISDEMOSTHENIS
  ·03-27
  $HSI(HSI)$ 😕😤😕😤🔥🔥
  140 Comment
  2
  Share
  Report
- DEMOSTHENISDEMOSTHENIS
  ·03-27
  This is nice better than binance https://ttm.financial/cc
  106 Comment
  Like
  Share
  Report
- DEMOSTHENISDEMOSTHENIS
  ·03-27
  Great article, would you like to share it?
  GDS Holdings Limited Reports Fourth Quarter and Full Year 2023 Results
  SHANGHAI, China, March 26, 2024 (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data
  GDS Holdings Limited Reports Fourth Quarter and Full Year 2023 Results
  416 Comment
  Like
  Share
  Report
- DEMOSTHENISDEMOSTHENIS
  ·03-27
  Great article, would you like to share it?
  GDS Holdings Limited Reports Fourth Quarter and Full Year 2023 Results
  SHANGHAI, China, March 26, 2024 (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data
  GDS Holdings Limited Reports Fourth Quarter and Full Year 2023 Results
  161 Comment
  Like
  Share
  Report
- DEMOSTHENISDEMOSTHENIS
  ·03-27
  Great article, would you like to share it?
  Nvidia Has a Secret Weapon to Keep Growing Long Into the Future
  Even with tremendous growth in revenue and profit, Nvidia holds another ace up its sleeve to continue dominating the AI and computing markets.
  Nvidia Has a Secret Weapon to Keep Growing Long Into the Future
  120 Comment
  Like
  Share
  Report
- DEMOSTHENISDEMOSTHENIS
  ·03-27
  Great article, would you like to share it?
  Nvidia Has a Secret Weapon to Keep Growing Long Into the Future
  Even with tremendous growth in revenue and profit, Nvidia holds another ace up its sleeve to continue dominating the AI and computing markets.
  Nvidia Has a Secret Weapon to Keep Growing Long Into the Future
  218 Comment
  1
  Share
  Report
- DEMOSTHENISDEMOSTHENIS
  ·03-27
  Helium mobile on fire 🔥 👌
  117 Comment
  Like
  Share
  Report
No followers yet

Most Discussed

Terms and Conditions·Privacy Policy

Company: TTMF Limited. Tech supported by Xiangshang Yixin.

Email：uservice@ttm.financial

{"i18n":{"language":"en_US"},"isCurrentUser":false,"userPageInfo":{"id":"4174581779465372","uuid":"4174581779465372","gmtCreate":1711480433661,"gmtModify":1711491934750,"name":"DEMOSTHENIS","pinyin":"demosthenis","introduction":"","introductionEn":"","signature":"DEMOSTHENIS FUCKING GEORGE ANTONI","avatar":"https://community-static.tradeup.com/news/a5303fdb9d0fac189fda6dfcef675466","hat":null,"hatId":null,"hatName":null,"vip":1,"status":2,"fanSize":0,"headSize":18,"tweetSize":8,"questionSize":0,"limitLevel":999,"accountStatus":1,"level":{"id":0,"name":"","nameTw":"","represent":"","factor":"","iconColor":"","bgColor":""},"themeCounts":1,"badgeCounts":0,"badges":[],"moderator":false,"superModerator":false,"manageSymbols":null,"badgeLevel":null,"boolIsFan":false,"boolIsHead":false,"favoriteSize":1,"symbols":null,"coverImage":null,"realNameVerified":"init","userBadges":[],"userBadgeCount":0,"currentWearingBadge":null,"individualDisplayBadges":null,"crmLevel":1,"crmLevelSwitch":1,"location":null,"starInvestorFollowerNum":0,"starInvestorFlag":false,"starInvestorOrderShareNum":0,"subscribeStarInvestorNum":0,"ror":null,"winRationPercentage":null,"showRor":false,"investmentPhilosophy":null,"starInvestorSubscribeFlag":false},"page":1,"watchlist":null,"tweetList":[{"id":288628656464048,"gmtCreate":1711498626895,"gmtModify":1711498630308,"author":{"id":"4174581779465372","authorId":"4174581779465372","name":"DEMOSTHENIS","avatar":"https://community-static.tradeup.com/news/a5303fdb9d0fac189fda6dfcef675466","crmLevel":1,"crmLevelSwitch":1,"followedFlag":false,"idStr":"4174581779465372","authorIdStr":"4174581779465372"},"themes":[],"htmlText":"Great article, would you like to share it?","listText":"Great article, would you like to share it?","text":"Great article, would you like to share it?","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":0,"commentSize":0,"repostSize":0,"link":"https://ttm.financial/post/288628656464048","repostId":"2422521546","repostType":2,"repost":{"id":"2422521546","pubTimestamp":1711465200,"share":"https://ttm.financial/m/news/2422521546?lang=&edition=fundamental","pubTime":"2024-03-26 23:00","market":"us","language":"en","title":"Nvidia Has a Secret Weapon to Keep Growing Long Into the Future","url":"https://stock-news.laohu8.com/highlight/detail?id=2422521546","media":"Motley Fool","summary":"Even with tremendous growth in revenue and profit, Nvidia holds another ace up its sleeve to continue dominating the AI and computing markets.","content":"<html><head></head><body><ul style=\"\"><li><p>Increasing competition in the GPU design center might chip away at revenue.</p></li><li><p>DGX Cloud and other hardware-as-a-service business models could be Nvidia&#39;s future.</p></li></ul><p>High-end chip maker <strong>Nvidia</strong> has smashed expectations year over year, with annualized revenue growth of 60% since 2021. With yearly releases of improved graphics processing units (GPUs) for both gaming and cloud computing, the company has been able to continuously offer the best GPU hardware on the market. This strategy has led the company&#39;s stock on a meteoric rise. But what happens if the growth stops?</p><p>At Friday&#39;s prices, Nvidia&#39;s price-to-earnings ratio is around 80, more than double the valuation of the tech sector overall. That means if growth slows or profitability wanes, its stock price could get slashed. In fact, competition in the high-end GPU market could end up challenging Nvidia&#39;s revenue growth.</p><p>But growth-minded investors hoping the upward trends that make Nvidia so valuable can take heart. The company&#39;s new focus on its data center product lines could be the answer.</p><h2 id=\"id_1915159273\">The threat to Nvidia&#39;s GPU dominance</h2><p>While Nvidia is known for high-performance graphics processing units, GPUs come in many types. But in the case of data center GPUs, Nvidia controls an astounding 98% of the market, according to industry research by <strong>Wells Fargo</strong>. This immense advantage comes from the company&#39;s early leg up in the technology as its inventor and a current lack of serious competition. However, nothing lasts forever in the tech sector, as the constant GPU competition has bred innovation among Nvidia&#39;s competitors -- namely <strong>Advanced Micro Devices</strong>.</p><p>Since announcing its new Instinct MI300 GPU line-up, AMD has been turning heads as a potential alternative to Nvidia&#39;s dominance. While it&#39;s impossible to predict how the AMD product line will perform in real-world data center applications, its release will ultimately put a dent in Nvidia&#39;s GPU revenue.</p><p>Despite Nvidia&#39;s marginally better performance across GPU offerings, its current pricing puts it at risk of AMD undercutting it in the data center GPU realm as well. Furthermore, as other GPU suppliers catch up in the market, the demand that Nvidia currently takes advantage of to generously price its products will likely saturate.</p><h2 id=\"id_83874389\">The significance of the data center platform</h2><p>Nvidia touts its data center platform as &#34;the world&#39;s most adopted accelerated computing solution, deployed by the largest supercomputing centers and enterprises,&#34; yet the real value of this platform cannot be overstated. With cloud computing services becoming relevant to nearly every existing business, demand for Nvidia&#39;s data center GPUs resulted in $18.4 billion in revenue for the product line in 2023. This represents a 409% increase from 2022, and that revenue stream will only continue to increase as demand for artificial intelligence (AI) data processing expands in 2024.</p><p>Yet one real future possibility for Nvidia may not be its hardware sales from data center GPUs, but rather its long-term service revenue. By switching to service-based business models, Nvidia could hedge against the eventual saturation or decrease in demand for the GPU hardware market.</p><p>The decision to shift from hardware to software is one we&#39;ve seen other tech giants make, both in the past and present. One such example is <strong>Microsoft,</strong> which started its tech journey as a personal computer company but eventually focused on software and services like Windows and Azure. Even <strong>Apple</strong>&#39;s falling hardware sales are currently supplemented by its more profitable software services, like Apple Music and the App Store.</p><p class=\"t-img-caption\"><img src=\"https://community-static.tradeup.com/news/14874f40a9d7b0d22a068dc82dd41edf\" alt=\"Image source: Getty Images.\" title=\"Image source: Getty Images.\" tg-width=\"700\" tg-height=\"393\"/><span>Image source: Getty Images.</span></p><h2 id=\"id_3173470615\">A glimpse into Nvidia&#39;s service-based future</h2><p>A current example of how Nvidia may shift to more service-based revenues is its DGX Cloud, which offers custom AI training solutions. The service essentially intends to surpass the limitations of traditional AI infrastructures. Nvidia aims to achieve this by doing away with the current enterprise trends of driving insights from endless sources of unstructured data.</p><p>Though traditional cloud computing currently serves the purpose of supporting AI processing, Nvidia sees its limitations and markets DGX Cloud as a far more efficient and cost-effective solution. This mirrors how Nvidia released CUDA as a free-to-use software development tool, thus expanding applications of its general processing GPUs. As such, DGX Cloud extends the same expertise to AI training via cloud computing.</p><p>Dubbing it a &#34;serverless AI factory,&#34; Nvidia intends to onboard customer-side developers, giving them the capability to rapidly experiment with remote GPU resources instead of having to try to fit procured hardware to the current needs. In this model, Nvidia handles all of the hardware costs resembling a hardware-as-a-service business model and enables its customers to focus on software iteration.</p><h2 id=\"id_1962486169\">Is a service-based Nvidia a buy today?</h2><p>For investors, the days of gargantuan portfolio growth on the back of Nvidia&#39;s stock are in the past. The 51,000% returns investors have seen over the past 20 years are mathematically unfeasible for a company with a $2.4 trillion market cap. But that doesn&#39;t mean Nvidia is no longer worth investing in. Should the company manage to keep growth rates high, it will only continue to increase in value. Whether or not it can successfully bolster its growth with hardware and software services remains to be seen, but the current market growth in cloud computing does signal increasing revenue opportunities for Nvidia in 2024.</p><p>Furthermore, speculation around a potential stock split could make Nvidia more accessible to retail investors uncomfortable with a share price around $950. Thanks to tremendously innovative leadership and commitment to expanding news services and business models, Nvidia will likely remain a stable choice for investors looking to add it to a long-term growth portfolio.</p></body></html>","source":"fool_stock","collect":0,"html":"<!DOCTYPE html>\n<html>\n<head>\n<meta http-equiv=\"Content-Type\" content=\"text/html; charset=utf-8\" />\n<meta name=\"viewport\" content=\"width=device-width,initial-scale=1.0,minimum-scale=1.0,maximum-scale=1.0,user-scalable=no\"/>\n<meta name=\"format-detection\" content=\"telephone=no,email=no,address=no\" />\n<title>Nvidia Has a Secret Weapon to Keep Growing Long Into the Future</title>\n<style type=\"text/css\">\na,abbr,acronym,address,applet,article,aside,audio,b,big,blockquote,body,canvas,caption,center,cite,code,dd,del,details,dfn,div,dl,dt,\nem,embed,fieldset,figcaption,figure,footer,form,h1,h2,h3,h4,h5,h6,header,hgroup,html,i,iframe,img,ins,kbd,label,legend,li,mark,menu,nav,\nobject,ol,output,p,pre,q,ruby,s,samp,section,small,span,strike,strong,sub,summary,sup,table,tbody,td,tfoot,th,thead,time,tr,tt,u,ul,var,video{ font:inherit;margin:0;padding:0;vertical-align:baseline;border:0 }\nbody{ font-size:16px; line-height:1.5; color:#999; background:transparent; }\n.wrapper{ overflow:hidden;word-break:break-all;padding:10px; }\nh1,h2{ font-weight:normal; line-height:1.35; margin-bottom:.6em; }\nh3,h4,h5,h6{ line-height:1.35; margin-bottom:1em; }\nh1{ font-size:24px; }\nh2{ font-size:20px; }\nh3{ font-size:18px; }\nh4{ font-size:16px; }\nh5{ font-size:14px; }\nh6{ font-size:12px; }\np,ul,ol,blockquote,dl,table{ margin:1.2em 0; }\nul,ol{ margin-left:2em; }\nul{ list-style:disc; }\nol{ list-style:decimal; }\nli,li p{ margin:10px 0;}\nimg{ max-width:100%;display:block;margin:0 auto 1em; }\nblockquote{ color:#B5B2B1; border-left:3px solid #aaa; padding:1em; }\nstrong,b{font-weight:bold;}\nem,i{font-style:italic;}\ntable{ width:100%;border-collapse:collapse;border-spacing:1px;margin:1em 0;font-size:.9em; }\nth,td{ padding:5px;text-align:left;border:1px solid #aaa; }\nth{ font-weight:bold;background:#5d5d5d; }\n.symbol-link{font-weight:bold;}\n/* header{ border-bottom:1px solid #494756; } */\n.title{ margin:0 0 8px;line-height:1.3;color:#ddd; }\n.meta {color:#5e5c6d;font-size:13px;margin:0 0 .5em; }\na{text-decoration:none; color:#2a4b87;}\n.meta .head { display: inline-block; overflow: hidden}\n.head .h-thumb { width: 30px; height: 30px; margin: 0; padding: 0; border-radius: 50%; float: left;}\n.head .h-content { margin: 0; padding: 0 0 0 9px; float: left;}\n.head .h-name {font-size: 13px; color: #eee; margin: 0;}\n.head .h-time {font-size: 11px; color: #7E829C; margin: 0;line-height: 11px;}\n.small {font-size: 12.5px; display: inline-block; transform: scale(0.9); -webkit-transform: scale(0.9); transform-origin: left; -webkit-transform-origin: left;}\n.smaller {font-size: 12.5px; display: inline-block; transform: scale(0.8); -webkit-transform: scale(0.8); transform-origin: left; -webkit-transform-origin: left;}\n.bt-text {font-size: 12px;margin: 1.5em 0 0 0}\n.bt-text p {margin: 0}\n</style>\n</head>\n<body>\n<div class=\"wrapper\">\n<header>\n<h2 class=\"title\">\nNvidia Has a Secret Weapon to Keep Growing Long Into the Future\n</h2>\n\n<h4 class=\"meta\">\n\n\n2024-03-26 23:00 GMT+8&nbsp;&nbsp;&nbsp;<a href=https://www.fool.com/investing/2024/03/25/nvidia-has-a-secret-weapon-to-keep-growing-long-in/><strong>Motley Fool</strong></a>\n\n\n</h4>\n\n</header>\n<article>\n<div>\n<p>Increasing competition in the GPU design center might chip away at revenue.DGX Cloud and other hardware-as-a-service business models could be Nvidia's future.High-end chip maker Nvidia has smashed ...</p>\n\n<a href=\"https://www.fool.com/investing/2024/03/25/nvidia-has-a-secret-weapon-to-keep-growing-long-in/\">Web Link</a>\n\n</div>\n\n\n</article>\n</div>\n</body>\n</html>\n","type":0,"thumbnail":"","relate_stocks":{"BK4554":"元宇宙及AR概念","LU2264538146.SGD":"Fullerton Lux Funds - Global Absolute Alpha A Acc SGD","IE0004445015.USD":"JANUS HENDERSON BALANCED \"A2\" (USD) ACC","LU0097036916.USD":"贝莱德美国增长A2 USD","BK4567":"ESG概念","LU0466842654.USD":"HSBC ISLAMIC GLOBAL EQUITY INDEX \"A\" (USD) ACC","BK4585":"ETF&股票定投概念","LU0511384066.AUD":"SUSTAINABLE GLOBAL THEMATIC PORTFOLIO \"A\" (AUDHDG) ACC","BK4534":"瑞士信贷持仓","IE00BD6J9T35.USD":"NEUBERGER BERMAN NEXT GENERATION MOBILITY \"A\" (USD) ACC","IE00B3M56506.USD":"NEUBERGER BERMAN EMERGING MARKETS EQUITY \"A\" (USD) ACC","BK4533":"AQR资本管理(全球第二大对冲基金)","BK4566":"资本集团","BK4587":"ChatGPT概念","BK4575":"芯片概念","LU0289961442.SGD":"SUSTAINABLE GLOBAL THEMATIC PORTFOLIO \"AX\" (SGD) ACC","IE0034235188.USD":"PINEBRIDGE GLOBAL FOCUS EQUITY \"A\" (USD) ACC","LU0127658192.USD":"EASTSPRING INVESTMENTS GLOBAL TECHNOLOGY \"A\" (USD) ACC","IE0009356076.USD":"JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION \"A2\" (USD) ACC","LU0256863811.USD":"ALLIANZ US EQUITY \"A\" INC","BK4550":"红杉资本持仓","LU0289739343.SGD":"SUSTAINABLE GLOBAL THEMATIC PORTFOLIO \"A\" (SGD) ACC","BK4141":"半导体产品","LU1316542783.SGD":"Janus Henderson Horizon Global Technology Leaders A2 SGD","LU1923623000.USD":"Natixis Thematics AI & Robotics Fund R/A USD","BK4551":"寇图资本持仓","LU2458330169.SGD":"FRANKLIN SHARIAH TECHNOLOGY \"A\" (SGD) ACC","LU0109391861.USD":"富兰克林美国机遇基金A Acc","IE0004445239.USD":"JANUS HENDERSON US FORTY \"A2\" (USD) ACC","LU0170899867.USD":"EASTSPRING INVESTMENTS WORLD VALUE EQUITY  \"A\" (USD) ACC","LU2458330243.SGD":"FRANKLIN SHARIAH TECHNOLOGY \"A-H1\" (SGDHDG) ACC","IE00BJJMRX11.SGD":"Janus Henderson Balanced A Acc SGD","LU0642271901.SGD":"Janus Henderson Horizon Global Technology Leaders A2 SGD-H","LU0889565833.HKD":"FRANKLIN TECHNOLOGY \"A\" (HKD) ACC","LU0079474960.USD":"联博美国增长基金A","GB00BDT5M118.USD":"天利环球扩展Alpha基金A Acc","BK4512":"苹果概念","LU0056508442.USD":"贝莱德世界科技基金A2","LU1803068979.SGD":"FTIF - Franklin Technology A (acc) SGD-H1","IE00B1XK9C88.USD":"PINEBRIDGE US LARGE CAP RESEARCH ENHANCED \"A\" (USD) ACC","LU0353189680.USD":"富国美国全盘成长基金Cl A Acc","LU1242518857.USD":"FULLERTON LUX FUNDS - ASIA ABSOLUTE ALPHA \"I\" (USD) ACC","IE00BJJMRY28.SGD":"Janus Henderson Balanced A Inc SGD","LU0061474960.USD":"天利环球焦点基金AU Acc","LU1989764664.SGD":"CPR Invest - Global Disruptive Opportunities A2 Acc SGD-H","BK4529":"IDC概念","IE00BKDWB100.SGD":"PINEBRIDGE US LARGE CAP RESEARCH ENHANCED \"A5H\" (SGDHDG) ACC","NVDA":"英伟达","LU0109392836.USD":"富兰克林科技股A"},"source_url":"https://www.fool.com/investing/2024/03/25/nvidia-has-a-secret-weapon-to-keep-growing-long-in/","is_english":true,"share_image_url":"https://static.laohu8.com/e9f99090a1c2ed51c021029395664489","article_id":"2422521546","content_text":"Increasing competition in the GPU design center might chip away at revenue.DGX Cloud and other hardware-as-a-service business models could be Nvidia's future.High-end chip maker Nvidia has smashed expectations year over year, with annualized revenue growth of 60% since 2021. With yearly releases of improved graphics processing units (GPUs) for both gaming and cloud computing, the company has been able to continuously offer the best GPU hardware on the market. This strategy has led the company's stock on a meteoric rise. But what happens if the growth stops?At Friday's prices, Nvidia's price-to-earnings ratio is around 80, more than double the valuation of the tech sector overall. That means if growth slows or profitability wanes, its stock price could get slashed. In fact, competition in the high-end GPU market could end up challenging Nvidia's revenue growth.But growth-minded investors hoping the upward trends that make Nvidia so valuable can take heart. The company's new focus on its data center product lines could be the answer.The threat to Nvidia's GPU dominanceWhile Nvidia is known for high-performance graphics processing units, GPUs come in many types. But in the case of data center GPUs, Nvidia controls an astounding 98% of the market, according to industry research by Wells Fargo. This immense advantage comes from the company's early leg up in the technology as its inventor and a current lack of serious competition. However, nothing lasts forever in the tech sector, as the constant GPU competition has bred innovation among Nvidia's competitors -- namely Advanced Micro Devices.Since announcing its new Instinct MI300 GPU line-up, AMD has been turning heads as a potential alternative to Nvidia's dominance. While it's impossible to predict how the AMD product line will perform in real-world data center applications, its release will ultimately put a dent in Nvidia's GPU revenue.Despite Nvidia's marginally better performance across GPU offerings, its current pricing puts it at risk of AMD undercutting it in the data center GPU realm as well. Furthermore, as other GPU suppliers catch up in the market, the demand that Nvidia currently takes advantage of to generously price its products will likely saturate.The significance of the data center platformNvidia touts its data center platform as \"the world's most adopted accelerated computing solution, deployed by the largest supercomputing centers and enterprises,\" yet the real value of this platform cannot be overstated. With cloud computing services becoming relevant to nearly every existing business, demand for Nvidia's data center GPUs resulted in $18.4 billion in revenue for the product line in 2023. This represents a 409% increase from 2022, and that revenue stream will only continue to increase as demand for artificial intelligence (AI) data processing expands in 2024.Yet one real future possibility for Nvidia may not be its hardware sales from data center GPUs, but rather its long-term service revenue. By switching to service-based business models, Nvidia could hedge against the eventual saturation or decrease in demand for the GPU hardware market.The decision to shift from hardware to software is one we've seen other tech giants make, both in the past and present. One such example is Microsoft, which started its tech journey as a personal computer company but eventually focused on software and services like Windows and Azure. Even Apple's falling hardware sales are currently supplemented by its more profitable software services, like Apple Music and the App Store.Image source: Getty Images.A glimpse into Nvidia's service-based futureA current example of how Nvidia may shift to more service-based revenues is its DGX Cloud, which offers custom AI training solutions. The service essentially intends to surpass the limitations of traditional AI infrastructures. Nvidia aims to achieve this by doing away with the current enterprise trends of driving insights from endless sources of unstructured data.Though traditional cloud computing currently serves the purpose of supporting AI processing, Nvidia sees its limitations and markets DGX Cloud as a far more efficient and cost-effective solution. This mirrors how Nvidia released CUDA as a free-to-use software development tool, thus expanding applications of its general processing GPUs. As such, DGX Cloud extends the same expertise to AI training via cloud computing.Dubbing it a \"serverless AI factory,\" Nvidia intends to onboard customer-side developers, giving them the capability to rapidly experiment with remote GPU resources instead of having to try to fit procured hardware to the current needs. In this model, Nvidia handles all of the hardware costs resembling a hardware-as-a-service business model and enables its customers to focus on software iteration.Is a service-based Nvidia a buy today?For investors, the days of gargantuan portfolio growth on the back of Nvidia's stock are in the past. The 51,000% returns investors have seen over the past 20 years are mathematically unfeasible for a company with a $2.4 trillion market cap. But that doesn't mean Nvidia is no longer worth investing in. Should the company manage to keep growth rates high, it will only continue to increase in value. Whether or not it can successfully bolster its growth with hardware and software services remains to be seen, but the current market growth in cloud computing does signal increasing revenue opportunities for Nvidia in 2024.Furthermore, speculation around a potential stock split could make Nvidia more accessible to retail investors uncomfortable with a share price around $950. Thanks to tremendously innovative leadership and commitment to expanding news services and business models, Nvidia will likely remain a stable choice for investors looking to add it to a long-term growth portfolio.","news_type":1},"isVote":1,"tweetType":1,"viewCount":54,"authorTweetTopStatus":1,"verified":2,"comments":[],"imageCount":0,"langContent":"EN","totalScore":0},{"id":288585221587032,"gmtCreate":1711488127766,"gmtModify":1711488130722,"author":{"id":"4174581779465372","authorId":"4174581779465372","name":"DEMOSTHENIS","avatar":"https://community-static.tradeup.com/news/a5303fdb9d0fac189fda6dfcef675466","crmLevel":1,"crmLevelSwitch":1,"followedFlag":false,"idStr":"4174581779465372","authorIdStr":"4174581779465372"},"themes":[],"htmlText":"<a href=\"https://ttm.financial/S/HSI\">$HSI(HSI)$&nbsp;</a><v-v data-views=\"1\"></v-v> 😕😤😕😤🔥🔥","listText":"<a href=\"https://ttm.financial/S/HSI\">$HSI(HSI)$&nbsp;</a><v-v data-views=\"1\"></v-v> 😕😤😕😤🔥🔥","text":"$HSI(HSI)$ 😕😤😕😤🔥🔥","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":2,"commentSize":0,"repostSize":0,"link":"https://ttm.financial/post/288585221587032","isVote":1,"tweetType":1,"viewCount":140,"authorTweetTopStatus":1,"verified":2,"comments":[],"imageCount":0,"langContent":"EN","totalScore":0},{"id":288568435953752,"gmtCreate":1711484029711,"gmtModify":1711492032876,"author":{"id":"4174581779465372","authorId":"4174581779465372","name":"DEMOSTHENIS","avatar":"https://community-static.tradeup.com/news/a5303fdb9d0fac189fda6dfcef675466","crmLevel":1,"crmLevelSwitch":1,"followedFlag":false,"idStr":"4174581779465372","authorIdStr":"4174581779465372"},"themes":[],"htmlText":"This is nice better than binance https://ttm.financial/cc","listText":"This is nice better than binance https://ttm.financial/cc","text":"This is nice better than binance https://ttm.financial/cc","images":[{"img":"https://community-static.tradeup.com/news/a0dde30b2aae77605a9c63d43ec5794b","width":"1836","height":"4080"}],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":0,"commentSize":0,"repostSize":0,"link":"https://ttm.financial/post/288568435953752","isVote":1,"tweetType":1,"viewCount":106,"authorTweetTopStatus":1,"verified":2,"comments":[],"imageCount":1,"langContent":"EN","totalScore":0},{"id":288567918440736,"gmtCreate":1711483885186,"gmtModify":1711492066004,"author":{"id":"4174581779465372","authorId":"4174581779465372","name":"DEMOSTHENIS","avatar":"https://community-static.tradeup.com/news/a5303fdb9d0fac189fda6dfcef675466","crmLevel":1,"crmLevelSwitch":1,"followedFlag":false,"idStr":"4174581779465372","authorIdStr":"4174581779465372"},"themes":[],"htmlText":"Great article, would you like to share it?","listText":"Great article, would you like to share it?","text":"Great article, would you like to share it?","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":0,"commentSize":0,"repostSize":0,"link":"https://ttm.financial/post/288567918440736","repostId":"2422696974","repostType":4,"repost":{"id":"2422696974","weMediaInfo":{"introduction":"Share your news with media, investors, and consumers with targeted distribution options from one of the world’s largest and most trusted newswires.","home_visible":1,"media_name":"GlobeNewswire","id":"1016364462","head_image":"https://static.tigerbbs.com/31bb960c88eab45f27ccc9fce75dee9a"},"pubTimestamp":1711424700,"share":"https://ttm.financial/m/news/2422696974?lang=&edition=fundamental","pubTime":"2024-03-26 11:45","market":"hk","language":"en","title":"GDS Holdings Limited Reports Fourth Quarter and Full Year 2023 Results","url":"https://stock-news.laohu8.com/highlight/detail?id=2422696974","media":"GlobeNewswire","summary":"SHANGHAI, China, March  26, 2024  (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data","content":"<html><body><p>SHANGHAI, China, March  26, 2024  (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data centers in China and South East Asia, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2023.</p> <p><strong><em>Fourth Quarter 2023 Financial Highlights</em></strong></p> <ul type=\"disc\"><li>Net revenue increased by 6.3% year-over-year (“Y-o-Y”) to RMB2,556.5 million (US$360.1 million) in the fourth quarter of 2023 (4Q2022: RMB2,404.0 million).</li><li>Net loss was RMB3,164.6 million (US$445.7 million) in the fourth quarter of 2023 (4Q2022: net loss of RMB177.9 million).</li><li>Adjusted EBITDA (non-GAAP) increased by 5.7% Y-o-Y to RMB1,132.6 million (US$159.5 million) in the fourth quarter of 2023 (4Q2022: RMB1,071.5 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.</li><li>Adjusted EBITDA margin (non-GAAP) was 44.3% in the fourth quarter of 2023 (4Q2022: 44.6%).</li></ul> <p><strong><em>Full Year 2023 Financial Highlights</em></strong></p> <ul type=\"disc\"><li>Net revenue increased by 6.8% Y-o-Y to RMB9,956.5 million (US$1,402.3 million) in 2023 (2022: RMB9,325.6 million).</li><li>Net loss was RMB4,285.4 million (US$603.6 million) in 2023 (2022: net loss of RMB1,266.1 million).</li><li>Adjusted EBITDA (non-GAAP) increased by 8.8% Y-o-Y to RMB4,624.1 million (US$651.3 million) in 2023 (2022: RMB4,251.4 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.</li><li>Adjusted EBITDA margin (non-GAAP) was 46.4% in 2023 (2022: 45.6%).</li></ul> <p><strong><em>Fourth Quarter and Full Year 2023 Operating Highlights</em></strong></p> <ul type=\"disc\"><li>Total area committed and pre-committed by customers increased by 17,242 square meters (“sqm”) (net) in the fourth quarter of 2023, and by 40,259 sqm (net) in the full year of 2023, to reach 670,975 sqm as of December 31, 2023, an increase of 6.4% Y-o-Y (December 31, 2022: 630,716 sqm).</li><li>Area in service increased by 18,344 sqm in the fourth quarter of 2023, and by 56,767 sqm in the full year of 2023, to reach 572,555 sqm as of December 31, 2023, an increase of 11.0% Y-o-Y (December 31, 2022: 515,787 sqm).</li><li>Commitment rate for area in service was 92.8% as of December 31, 2023 (December 31, 2022: 95.5%).</li><li>Area under construction was 182,746 sqm as of December 31, 2023 (December 31, 2022: 192,713 sqm).</li><li>Pre-commitment rate for area under construction was 76.4% as of December 31, 2023 (December 31, 2022: 71.5%).</li><li>Area utilized by customers increased by 20,074 sqm (net) in the fourth quarter of 2023, and by 48,201 sqm (net) in the full year of 2023, to reach 418,748 sqm as of December 31, 2023, an increase of 13.0% Y-o-Y (December 31, 2022: 370,547 sqm).</li><li>Utilization rate for area in service was 73.1% as of December 31, 2023 (December 31, 2022: 71.8%).<br/></li></ul> <p>“In 2023, we made steady progress towards achieving our objectives,” said Mr. William Huang, Chairman and CEO of GDS. “In China, we were highly selective on new bookings, focused on delivering backlog to customers, and controlled capex. At the same time, we made great progress in growing our international presence. Today we announced the equity raise for our international business, which marks an important milestone in our drive to establish international as a standalone business and our second growth engine.”</p> <p>“For 2023, our revenue grew 6.8%, in line with our guidance, while adjusted EBITDA increased by 8.8%, surpassing the upper end of our guidance range,” said Mr. Dan Newman, Chief Financial Officer. “The successful US$587 million equity raise for GDS International proves that we are able to access capital at the subsidiary level to finance overseas expansion.”</p> <p><strong><em>Fourth Quarter 2023 Financial Results</em></strong></p> <p>Net revenue in the fourth quarter of 2023 was RMB2,556.5 million (US$360.1 million), a 6.3% increase over the fourth quarter of 2022 of RMB2,404.0 million and a 1.5% increase over the third quarter of 2023 of RMB2,519.0 million. Service revenue in the fourth quarter of 2023 was RMB2,556.5 million (US$360.1 million), a 6.3% increase over the fourth quarter of 2022 of RMB2,404.0 million, and a 1.5% increase over the third quarter of 2023 of RMB2,519.0 million The increase was mainly due to full quarter revenue contribution from additional area utilized in the third quarter of 2023, and the contribution from 20,074 sqm of net additional area utilized in the fourth quarter of 2023, mainly related to the SH17 Phase 1, BJ7, LF13 Phase 1, LF15, HK1 Phase 1 and NTP1 data centers.</p> <p>Cost of revenue in the fourth quarter of 2023 was RMB2,124.2 million (US$299.2 million), a 10.9% increase over the fourth quarter of 2022 of RMB1,916.0 million and a 2.5% increase over the third quarter of 2023 of RMB2,071.6 million. The increase over the third quarter of 2023 was mainly due to an increase in depreciation and amortization cost resulting from more data centers coming into service in recent quarters and an increase in other components in cost of revenue, partially offset by a decrease in utility cost due to seasonal factors.</p> <p>Gross profit was RMB432.3 million (US$60.9 million) in the fourth quarter of 2023, a 11.4% decrease over the fourth quarter of 2022 of RMB488.0 million, and a 3.4% decrease over the third quarter of 2023 of RMB447.4 million.</p> <p>Gross profit margin was 16.9% in the fourth quarter of 2023, compared with 20.3% in the fourth quarter of 2022, and 17.8% in the third quarter of 2023. The decrease over the third quarter of 2023 was mainly due to an increase in depreciation and amortization cost resulting from more data centers coming into service in recent quarters and an increase in other components in cost of revenue, partially offset by a decrease in utility cost due to seasonal factors.</p> <p>Adjusted Gross Profit (“Adjusted GP”) (non-GAAP) is defined as gross profit excluding depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and share-based compensation expenses allocated to cost of revenue. Adjusted GP was RMB1,270.9 million (US$179.0 million) in the fourth quarter of 2023, a 3.8% increase over the fourth quarter of 2022 of RMB1,224.7 million and a 1.9% increase over the third quarter of 2023 of RMB1,247.3 million. See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.</p> <p>Adjusted GP margin (non-GAAP) was 49.7% in the fourth quarter of 2023, compared with 50.9% in the fourth quarter of 2022, and 49.5% in the third quarter of 2023. The increase over the third quarter of 2023 was mainly due to a decrease in utility cost due to seasonal factors, partially offset by an increase in other components in cost of revenue.</p> <p>Selling and marketing expenses, excluding share-based compensation expenses of RMB9.3 million (US$1.3 million), were RMB25.9 million (US$3.6 million) in the fourth quarter of 2023, a 4.5% increase from the fourth quarter of 2022 of RMB24.8 million (excluding share-based compensation of RMB8.2 million) and a 1.5% decrease from the third quarter of 2023 of RMB26.3 million (excluding share-based compensation of RMB12.6 million). The decrease was mainly due to less marketing activities during the quarter.</p> <p>General and administrative expenses, excluding share-based compensation expenses of RMB39.7 million (US$5.6 million), depreciation and amortization expenses of RMB117.3 million (US$16.5 million) and operating lease cost relating to prepaid land use rights of RMB16.9 million (US$2.4 million), were RMB135.1 million (US$19.0 million) in the fourth quarter of 2023, a 14.5% decrease over the fourth quarter of 2022 of RMB158.1 million (excluding share-based compensation expenses of RMB5.5 million, depreciation and amortization expenses of RMB110.4 million and operating lease cost relating to prepaid land use rights of RMB22.1 million) and a 21.4% increase from the third quarter of 2023 of RMB111.3 million (excluding share-based compensation of RMB53.3 million, depreciation and amortization expenses of RMB135.9 million, and operating lease cost relating to prepaid land use rights of RMB16.8 million). The increase over the third quarter of 2023 was mainly due to an increase in corporate expenses as the international business expands.</p> <p>Research and development costs were RMB12.8 million (US$1.8 million) in the fourth quarter of 2023, compared with RMB10.0 million in the fourth quarter 2022 and RMB10.5 million in the third quarter of 2023.</p> <p>Impairment loss of long-lived assets was RMB3,013.4 million (US$424.4 million) in the fourth quarter of 2023. The impairment loss arises when the estimated undiscounted future cash flows expected to result from the direct use of the asset group plus net proceeds expected from disposition of the asset group, if any, is less than the carrying value of the asset group. Due to lower sales price, slower than expected move-in, fixed remaining lease term for the leased properties, and proactive plans to consolidate certain data centers, based on the Company’s assessment, the impairment loss was recorded in the fourth quarter of 2023, which was the excess of the carrying amount of the asset group over the fair value of the asset group.</p> <p>Net interest expenses for the fourth quarter of 2023 were RMB482.4 million (US$67.9 million), a 1.2% increase over the fourth quarter of 2022 of RMB476.8 million and a 4.1% decrease over the third quarter of 2023 of RMB503.2 million. The decrease over the third quarter of 2023 was mainly due to a decrease in effective interest rate.</p> <p>Foreign currency exchange gain for the fourth quarter of 2023 was RMB0.8 million (US$119 thousand), compared with a gain of RMB4.7 million in the fourth quarter of 2022 and a gain of RMB0.9 million in the third quarter of 2023.</p> <p>Others, net for the fourth quarter of 2023 was RMB30.5 million (US$4.3 million), compared with RMB31.0 million in the fourth quarter of 2022 and RMB21.7 million in the third quarter of 2023.</p> <p>Income tax benefits for the fourth quarter of 2023 were RMB224.6 million (US$31.6 million), compared with income tax expenses of RMB78.0 million in the fourth quarter of 2022 and income tax expenses of RMB20.9 million in the third quarter of 2023.</p> <p>Net loss in the fourth quarter of 2023 was RMB3,164.6 million (US$445.7 million), compared with a net loss of RMB177.9 million in the fourth quarter of 2022 and a net loss of RMB420.8 million in the third quarter of 2023.</p> <p>Adjusted EBITDA (non-GAAP) is defined as net loss excluding net interest expenses, income tax expenses (benefits), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets. Adjusted EBITDA was RMB1,132.6 million (US$159.5 million) in the fourth quarter of 2023, a 5.7% increase over the fourth quarter of 2022 of RMB1,071.5 million and a 0.6% increase over the third quarter of 2023 of RMB1,126.3 million.</p> <p>Adjusted EBITDA margin (non-GAAP) was 44.3% in the fourth quarter of 2023, compared with 44.6% in the fourth quarter of 2022, and 44.7% in the third quarter of 2023. The decrease was mainly due to an increase in other components in cost of revenue and an increase in corporate expenses, partially offset by a decrease in utility cost.</p> <p>Basic and diluted loss per ordinary share in the fourth quarter of 2023 was RMB2.16 (US$0.30), compared with RMB0.13 in the fourth quarter of 2022, and RMB0.30 in the third quarter of 2023.</p> <p>Basic and diluted loss per American Depositary Share (“ADS”) in the fourth quarter of 2023 was RMB17.30 (US$2.44), compared with RMB1.06 in the fourth quarter of 2022, and RMB2.37 in the third quarter of 2023. Each ADS represents eight Class A ordinary shares.</p> <p><strong><em>Full Year 2023 Financial Results</em></strong></p> <p>Net revenue in 2023 was RMB9,956.5 million (US$1,402.3 million), a 6.8% increase from RMB9,325.6 million in 2022. Service revenue in 2023 was RMB9,955.9 million (US$1,402.3 million), a 6.8% increase from RMB9,317.9 million in 2022.</p> <p>Cost of revenue in 2023 was RMB8,034.1 million (US$1,131.6 million), a 8.7% increase from RMB7,389.8 million in 2022.</p> <p>Gross profit was RMB1,922.5 million (US$270.8 million) in 2023, a 0.7% decrease from RMB1,935.9 million in 2022. Gross profit margin was 19.3% in 2023, compared with 20.8% in 2022.</p> <p>Selling and marketing expenses, excluding share-based compensation expenses of RMB43.8 million (US$6.2 million), were RMB100.4 million (US$14.1 million) in 2023, a 7.7% decrease from RMB108.7 million (excluding share-based compensation of RMB41.7 million) in 2022.</p> <p>General and administrative expenses, excluding share-based compensation expenses of RMB166.8 million (US$23.5 million), depreciation and amortization expenses of RMB500.8 million (US$70.5 million) and operating lease cost relating to prepaid land use rights of RMB69.5 million (US$9.8 million), were RMB448.3 million (US$63.1 million) in 2023, a 8.0% decrease from RMB487.6 million (excluding share-based compensation expenses of RMB146.8 million, depreciation and amortization expenses of RMB459.8 million and operating lease cost relating to prepaid land use rights of RMB90.9 million) in 2022.</p> <p>Research and development costs were RMB38.2 million (US$5.4 million) in 2023, compared with RMB35.8 million in 2022.</p> <p>Impairment loss of long-lived assets was RMB3,013.4 million (US$424.4 million) in 2023, compared with RMB12.8 million in 2022.</p> <p>Net interest expenses were RMB1,939.4 million (US$273.2 million) in 2023, a 5.1% increase from RMB1,845.4 million in 2022.</p> <p>Others, net was RMB98.2 million (US$13.8 million) in 2023, compared with RMB97.5 million in 2022.</p> <p>Net loss was RMB4,285.4 million (US$603.6 million) in 2023, compared with a net loss of RMB1,266.1 million in 2022.</p> <p>Adjusted EBITDA was RMB4,624.1 million (US$651.3 million) in 2023, a 8.8% increase from RMB4,251.4 million in 2022. Adjusted EBITDA margin (non-GAAP) was 46.4% in 2023, compared with 45.6% in 2022.</p> <p>Basic and diluted loss per ordinary share was RMB2.96 (US$0.42) in 2023, compared with RMB1.03 in 2022.</p> <p>Basic and diluted loss per ADS was RMB23.67 (US$3.33) in 2023, compared with RMB8.25 in 2022. Each ADS represents eight Class A ordinary shares.</p> <p><strong><em>Sales</em></strong></p> <p>Total area committed and pre-committed at the end of the fourth quarter of 2023 was 670,975 sqm, compared with 630,716 sqm at the end of the fourth quarter of 2022 and 653,732 sqm at the end of the third quarter of 2023, an increase of 6.4% Y-o-Y and 2.6% quarter-over-quarter (“Q-o-Q”), respectively. In the fourth quarter of 2023, net additional total area committed was 17,242 sqm, including significant contributions from the SH18, HK2 and TJ1 data centers.</p> <p><strong><em>Data Center Resources</em></strong></p> <p>Area in service at the end of the fourth quarter of 2023 was 572,555 sqm, compared with 515,787 sqm at the end of the fourth quarter of 2022 and 554,210 sqm at the end of the third quarter of 2023, an increase of 11.0% Y-o-Y and 3.3% Q-o-Q. In the fourth quarter of 2023, LF15 and NTP2 data centers came into service.</p> <p>Area under construction at the end of the fourth quarter of 2023 was 182,746 sqm, compared with 192,713 sqm at the end of the fourth quarter of 2022 and 189,585 sqm at the end of the third quarter of 2023, a decrease of 5.2% Y-o-Y and a decrease of 3.6% Q-o-Q, respectively. During the fourth quarter, construction commenced on SH18 Phase 3 and NDP1 Phase 1 data centers.</p> <ul type=\"disc\"><li>SH18 Phase 3 is the third and final phase of SH18 data center in the Pujiang site in the Minhang District of Shanghai, next to SH16 and SH17 data centers. It has a net floor area of 8,368 sqm and is 56.5% pre-committed.</li><li>NDP1 Phase 1 is the first phase of the first data center in Nongsa Digital Park in Batam, Indonesia, with a net floor area of 2,274 sqm.</li></ul> <p>Commitment rate for area in service was 92.8% at the end of the fourth quarter of 2023, compared with 95.5% at the end of the fourth quarter of 2022 and 91.9% at the end of the third quarter of 2023. Pre-commitment rate for area under construction was 76.4% at the end of the fourth quarter of 2023, compared with 71.5% at the end of the fourth quarter of 2022 and 76.1% at the end of the third quarter of 2023.</p> <p>Area utilized at the end of the fourth quarter of 2023 was 418,748 sqm, compared with 370,547 sqm at the end of the fourth quarter of 2022 and 398,674 sqm at the end of the third quarter of 2023, an increase of 13.0% Y-o-Y and 5.0% Q-o-Q. In the fourth quarter of 2023, net additional area utilized was 20,074 sqm, which mainly came from additional area utilized in the SH17 Phase 1, BJ7, LF13 Phase 1, LF15, HK1 Phase 1 and NTP1 data centers.</p> <p>Utilization rate for area in service was 73.1% at the end of the fourth quarter of 2023, compared with 71.8% at the end of the fourth quarter of 2022 and 71.9% at the end of the third quarter of 2023.</p> <p><strong><em>Liquidity</em></strong></p> <p>As of December 31, 2023, cash was RMB7,710.7 million (US$1,086.0 million). Total short-term debt was RMB3,381.8 million (US$476.3 million), comprised of short-term borrowings and the current portion of long-term borrowings of RMB2,834.0 million (US$399.2 million) and the current portion of finance lease and other financing obligations of RMB547.8 million (US$77.2 million). Total long-term debt was RMB43,035.2 million (US$6,061.4 million), comprised of long-term borrowings (excluding current portion) of RMB26,706.3 million (US$3,761.5 million), convertible bonds payable of RMB8,434.8 million (US$1,188.0 million) and the non-current portion of finance lease and other financing obligations of RMB7,894.2 million (US$1,111.9 million). During the fourth quarter of 2023, the Company obtained new debt financing and refinancing facilities of RMB1,733.1 million (US$244.1 million). For the full year 2023, the Company obtained new debt financing and re-financing facilities of RMB10.0 billion (US$1.4 billion).</p> <p><strong><em>Business Outlook</em></strong></p> <p>For the full year of 2024, the Company expects its total revenues to be between RMB11,340 million to RMB11,760 million, implying a year-on-year increase of between approximately 13.9% to 18.1%; and its Adjusted EBITDA to be between RMB4,950 million to RMB5,150 million, implying a year-on-year increase of between approximately 7.0% to 11.4%. In addition, the Company expects capex to be around RMB6,500 million for the full year of 2024.</p> <p>This forecast reflects the Company’s preliminary view on the current business situation and market conditions, which are subject to change.</p> <p><strong><em>Conference Call</em></strong></p> <p>Management will hold a conference call at 8:00 a.m. U.S. Eastern Time on March 26, 2024 (8:00 p.m. Beijing Time on March 26, 2024) to discuss financial results and answer questions from investors and analysts.</p> <p>Participants should complete online registration using the link provided below at least 15 minutes before the scheduled start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call.</p> <p>Participant Online Registration:<br/>https://register.vevent.com/register/BIf6b9ea1aff6f4303b82b564d211cf1f3</p> <p>A live and archived webcast of the conference call will be available on the Company's investor relations website at investors.gds-services.com.</p> <p><strong><em>Non-GAAP Disclosure</em></strong></p> <p>Our management and board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP and Adjusted GP margin, which are non-GAAP financial measures, to evaluate our operating performance, establish budgets and develop operational goals for managing our business. We believe that the exclusion of the income and expenses eliminated in calculating Adjusted EBITDA and Adjusted GP can provide useful and supplemental measures of our core operating performance. In particular, we believe that the use of Adjusted EBITDA as a supplemental performance measure captures the trend in our operating performance by excluding from our operating results the impact of our capital structure (primarily interest expense), asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and impairment loss of long-lived assets), other non-cash expenses (primarily share-based compensation expenses), and other income and expenses which we believe are not reflective of our operating performance, whereas the use of adjusted gross profit as a supplemental performance measure captures the trend in gross profit performance of our data centers in service by excluding from our gross profit the impact of asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights and accretion expenses for asset retirement costs) and other non-cash expenses (primarily share-based compensation expenses) included in cost of revenue.</p> <p>We note that depreciation and amortization is a fixed cost which commences as soon as each data center enters service. However, it usually takes several years for new data centers to reach high levels of utilization and profitability. The Company incurs significant depreciation and amortization costs for its early stage data center assets. Accordingly, gross profit, which is a measure of profitability after taking into account depreciation and amortization, does not accurately reflect the Company’s core operating performance.</p> <p>We also present these non-GAAP measures because we believe these non-GAAP measures are frequently used by securities analysts, investors and other interested parties as measures of the financial performance of companies in our industry.</p> <p>These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, cash flows or our liquidity, investors should not consider them in isolation, or as a substitute for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operations and cash flow data prepared in accordance with U.S. GAAP. There are a number of limitations related to the use of these non-GAAP financial measures instead of their nearest GAAP equivalent. First, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP, and Adjusted GP margin are not substitutes for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operation and cash flow data prepared in accordance with U.S. GAAP. Second, other companies may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of these non-GAAP financial measures as tools for comparison. Finally, these non-GAAP financial measures do not reflect the impact of net interest expenses, incomes tax benefits (expenses), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets, each of which have been and may continue to be incurred in our business.</p> <p>We mitigate these limitations by reconciling the non-GAAP financial measure to the most comparable U.S. GAAP performance measure, all of which should be considered when evaluating our performance. We do not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, share-based compensation and net income (loss); the impact of such data and related adjustments can be significant. As a result, we are not able to provide a reconciliation of forward-looking U.S. GAAP to forward-looking non-GAAP financial measures without unreasonable effort. Such forward-looking non-GAAP financial measures include the forecast for Adjusted EBITDA in the section captioned “Business Outlook” set forth in this press release.</p> <p>For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and non-GAAP results” set forth at the end of this press release.</p> <p><strong><em>Exchange Rate</em></strong></p> <p>This announcement contains translations of certain RMB amounts into U.S. dollars (“USD”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all.</p> <p><strong><em>Statement Regarding Preliminary Unaudited Financial Information</em></strong></p> <p>The unaudited financial information set out in this earnings release is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company’s year-end audit, which could result in significant differences from this preliminary unaudited financial information.</p> <p><strong>About GDS Holdings Limited</strong></p> <p>GDS Holdings Limited (NASDAQ: GDS; HKEX: 9698) is a leading developer and operator of high-performance data centers in China and South East Asia. The Company’s facilities are strategically located in primary economic hubs where demand for high-performance data center services is concentrated. The Company also builds, operates and transfers data centers at other locations selected by its customers in order to fulfill their broader requirements. The Company’s data centers have large net floor area, high power capacity, density and efficiency, and multiple redundancies across all critical systems. GDS is carrier and cloud-neutral, which enables its customers to access the major telecommunications networks, as well as the largest PRC and global public clouds, which are hosted in many of its facilities. The Company offers co-location and a suite of value-added services, including managed hybrid cloud services through direct private connection to leading public clouds, managed network services, and, where required, the resale of public cloud services. The Company has a 23-year track record of service delivery, successfully fulfilling the requirements of some of the largest and most demanding customers for outsourced data center services in China. The Company’s customer base consists predominantly of hyperscale cloud service providers, large internet companies, financial institutions, telecommunications carriers, IT service providers, and large domestic private sector and multinational corporations.</p> <p><strong>Safe Harbor Statement</strong></p> <p>This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “aim,” “anticipate,” “believe,” “continue,” “estimate,” “expect,” “future,” “guidance,” “intend,” “is/are likely to,” “may,” “ongoing,” “plan,” “potential,” “target,” “will,” and similar statements. Among other things, statements that are not historical facts, including statements about GDS Holdings’ beliefs and expectations regarding the growth of its businesses and its revenue for the full fiscal year, the business outlook and quotations from management in this announcement, as well as GDS Holdings’ strategic and operational plans, are or contain forward-looking statements. GDS Holdings may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) on Forms 20-F and 6-K, in its current, interim and annual reports to shareholders, in announcements, circulars or other publications made on the website of the Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause GDS Holdings’ actual results or financial performance to differ materially from those contained in any forward-looking statement, including but not limited to the following: GDS Holdings’ goals and strategies; GDS Holdings’ future business development, financial condition and results of operations; the expected growth of the market for high-performance data centers, data center solutions and related services in China and South East Asia; GDS Holdings’ expectations regarding demand for and market acceptance of its high-performance data centers, data center solutions and related services; GDS Holdings’ expectations regarding building, strengthening and maintaining its relationships with new and existing customers; the continued adoption of cloud computing and cloud service providers in China and South East Asia; risks and uncertainties associated with increased investments in GDS Holdings’ business and new data center initiatives; risks and uncertainties associated with strategic acquisitions and investments; GDS Holdings’ ability to maintain or grow its revenue or business; fluctuations in GDS Holdings’ operating results; changes in laws, regulations and regulatory environment that affect GDS Holdings’ business operations; competition in GDS Holdings’ industry in China and South East Asia; security breaches; power outages; and fluctuations in general economic and business conditions in China, South East Asia and globally, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties or factors is included in GDS Holdings’ filings with the SEC, including its annual report on Form 20-F, and with the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release and are based on assumptions that GDS Holdings believes to be reasonable as of such date, and GDS Holdings does not undertake any obligation to update any forward-looking statement, except as required under applicable law.</p> <p><strong>For investor and media inquiries, please contact:</strong></p> <p><strong>GDS Holdings Limited</strong><br/>Laura Chen<br/>Phone: +86 (21) 2029-2203<br/>Email: ir@gds-services.com</p> <p><strong>Piacente Financial Communications</strong><br/>Ross Warner<br/>Phone: +86 (10) 6508-0677<br/>Email: GDS@tpg-ir.com</p> <p>Brandi Piacente<br/>Phone: +1 (212) 481-2050<br/>Email: GDS@tpg-ir.com</p> <p>GDS Holdings Limited</p> <table><tr><td colspan=\"8\"> </td></tr><tr><td colspan=\"8\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))</strong><strong><br/></strong></td></tr><tr><td> </td><td colspan=\"7\"> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>As of</strong><br/><strong>December 31, 2022</strong></td><td colspan=\"4\"><strong>As of December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td><strong>Assets</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Current assets</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Cash</td><td>8,608,131</td><td> </td><td>7,710,711</td><td> </td><td>1,086,031</td><td> </td></tr><tr><td> </td><td>Accounts receivable, net of allowance for credit losses</td><td>2,406,025</td><td> </td><td>2,545,913</td><td> </td><td>358,584</td><td> </td></tr><tr><td> </td><td>Value-added-tax (“VAT”) recoverable</td><td>164,743</td><td> </td><td>214,385</td><td> </td><td>30,195</td><td> </td></tr><tr><td> </td><td>Prepaid expenses and other current assets</td><td>772,177</td><td> </td><td>512,644</td><td> </td><td>72,205</td><td> </td></tr><tr><td> </td><td><strong>Total current assets</strong></td><td><strong>11,951,076</strong></td><td> </td><td><strong>10,983,653</strong></td><td> </td><td><strong>1,547,015</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Property and equipment, net</td><td>46,916,628</td><td> </td><td>47,499,494</td><td> </td><td>6,690,164</td><td> </td></tr><tr><td colspan=\"2\">Prepaid land use rights, net</td><td>23,002</td><td> </td><td>22,388</td><td> </td><td>3,153</td><td> </td></tr><tr><td colspan=\"2\">Operating lease right-of-use assets</td><td>5,633,946</td><td> </td><td>5,436,288</td><td> </td><td>765,685</td><td> </td></tr><tr><td colspan=\"2\">Goodwill and intangible assets, net</td><td>8,124,214</td><td> </td><td>7,765,055</td><td> </td><td>1,093,685</td><td> </td></tr><tr><td colspan=\"2\">Other non-current assets</td><td>2,165,088</td><td> </td><td>2,739,812</td><td> </td><td>385,895</td><td> </td></tr><tr><td> </td><td><strong>Total assets</strong></td><td><strong>74,813,954</strong></td><td> </td><td><strong>74,446,690</strong></td><td> </td><td><strong>10,485,597</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td><strong>Liabilities, Mezzanine Equity and Equity</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Current liabilities</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Short-term borrowings and current portion of long-term borrowings</td><td>3,623,967</td><td> </td><td>2,833,953</td><td> </td><td>399,154</td><td> </td></tr><tr><td> </td><td>Convertible bonds payable, current</td><td>2,083,829</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td> </td><td>Accounts payable</td><td>3,092,884</td><td> </td><td>3,424,937</td><td> </td><td>482,392</td><td> </td></tr><tr><td> </td><td>Accrued expenses and other payables</td><td>1,173,091</td><td> </td><td>1,318,336</td><td> </td><td>185,684</td><td> </td></tr><tr><td> </td><td>Operating lease liabilities, current</td><td>175,749</td><td> </td><td>180,403</td><td> </td><td>25,409</td><td> </td></tr><tr><td> </td><td>Finance lease and other financing obligations, current</td><td>453,855</td><td> </td><td>547,847</td><td> </td><td>77,163</td><td> </td></tr><tr><td> </td><td><strong>Total current liabilities</strong></td><td><strong>10,603,375</strong></td><td> </td><td><strong>8,305,476</strong></td><td> </td><td><strong>1,169,802</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Long-term borrowings, excluding current portion</td><td>23,518,058</td><td> </td><td>26,706,256</td><td> </td><td>3,761,497</td><td> </td></tr><tr><td colspan=\"2\">Convertible bonds payable, non-current</td><td>4,294,985</td><td> </td><td>8,434,766</td><td> </td><td>1,188,012</td><td> </td></tr><tr><td colspan=\"2\">Operating lease liabilities, non-current</td><td>1,617,986</td><td> </td><td>1,395,981</td><td> </td><td>196,620</td><td> </td></tr><tr><td colspan=\"2\">Finance lease and other financing obligations, non-current</td><td>8,916,266</td><td> </td><td>7,894,185</td><td> </td><td>1,111,873</td><td> </td></tr><tr><td colspan=\"2\">Other long-term liabilities</td><td>1,678,629</td><td> </td><td>1,586,223</td><td> </td><td>223,415</td><td> </td></tr><tr><td> </td><td><strong>Total liabilities</strong></td><td><strong>50,629,299</strong></td><td> </td><td><strong>54,322,887</strong></td><td> </td><td><strong>7,651,219</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Mezzanine equity</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Redeemable preferred shares</td><td>1,047,012</td><td> </td><td>1,064,766</td><td> </td><td>149,969</td><td> </td></tr><tr><td> </td><td><strong>Total mezzanine equity</strong></td><td><strong>1,047,012</strong></td><td> </td><td><strong>1,064,766</strong></td><td> </td><td><strong>149,969</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">GDS Holdings Limited shareholders' equity</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Ordinary shares</td><td>516</td><td> </td><td>516</td><td> </td><td>73</td><td> </td></tr><tr><td> </td><td>Additional paid-in capital</td><td>29,048,598</td><td> </td><td>29,337,095</td><td> </td><td>4,132,043</td><td> </td></tr><tr><td> </td><td>Accumulated other comprehensive loss</td><td>(848,360</td><td>)</td><td>(974,393</td><td>)</td><td>(137,240</td><td>)</td></tr><tr><td> </td><td>Accumulated deficit</td><td>(5,179,705</td><td>)</td><td>(9,469,758</td><td>)</td><td>(1,333,788</td><td>)</td></tr><tr><td> </td><td><strong>Total GDS Holdings Limited shareholders' equity</strong></td><td><strong>23,021,049</strong></td><td> </td><td><strong>18,893,460</strong></td><td> </td><td><strong>2,661,088</strong></td><td> </td></tr><tr><td colspan=\"2\">Non-controlling interests</td><td>116,594</td><td> </td><td>165,577</td><td> </td><td>23,321</td><td> </td></tr><tr><td> </td><td><strong>Total equity</strong></td><td><strong>23,137,643</strong></td><td> </td><td><strong>19,059,037</strong></td><td> </td><td><strong>2,684,409</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td><strong>Total liabilities, mezzanine equity and equity</strong></td><td><strong>74,813,954</strong></td><td> </td><td><strong>74,446,690</strong></td><td> </td><td><strong>10,485,597</strong></td><td> </td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")</strong><br/><strong>except for number of shares and per share data)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31,<br/> 2022</strong></td><td colspan=\"2\"><strong>September 30, <br/>2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Net revenue</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Service revenue</td><td>2,404,034</td><td> </td><td>2,518,978</td><td> </td><td>2,556,490</td><td> </td><td>360,074</td><td> </td><td> </td><td>9,317,891</td><td> </td><td>9,955,937</td><td> </td><td>1,402,264</td><td> </td></tr><tr><td colspan=\"2\">Equipment sales</td><td>0</td><td> </td><td>55</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>7,740</td><td> </td><td>564</td><td> </td><td>79</td><td> </td></tr><tr><td colspan=\"2\"><strong>Total net revenue</strong></td><td><strong>2,404,034</strong></td><td> </td><td><strong>2,519,033</strong></td><td> </td><td><strong>2,556,490</strong></td><td> </td><td><strong>360,074</strong></td><td> </td><td> </td><td><strong>9,325,631</strong></td><td> </td><td><strong>9,956,501</strong></td><td> </td><td><strong>1,402,343</strong></td><td> </td></tr><tr><td colspan=\"2\">Cost of revenue</td><td>(1,916,000</td><td>)</td><td>(2,071,584</td><td>)</td><td>(2,124,173</td><td>)</td><td>(299,184</td><td>)</td><td> </td><td>(7,389,774</td><td>)</td><td>(8,034,051</td><td>)</td><td>(1,131,572</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Gross profit</strong></td><td><strong>488,034</strong></td><td> </td><td><strong>447,449</strong></td><td> </td><td><strong>432,317</strong></td><td> </td><td><strong>60,890</strong></td><td> </td><td> </td><td><strong>1,935,857</strong></td><td> </td><td><strong>1,922,450</strong></td><td> </td><td><strong>270,771</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Operating expenses</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Selling and marketing expenses</td><td>(32,932</td><td>)</td><td>(38,912</td><td>)</td><td>(35,208</td><td>)</td><td>(4,959</td><td>)</td><td> </td><td>(150,433</td><td>)</td><td>(144,154</td><td>)</td><td>(20,304</td><td>)</td></tr><tr><td> </td><td>General and administrative expenses</td><td>(296,067</td><td>)</td><td>(317,326</td><td>)</td><td>(309,077</td><td>)</td><td>(43,533</td><td>)</td><td> </td><td>(1,185,080</td><td>)</td><td>(1,185,426</td><td>)</td><td>(166,964</td><td>)</td></tr><tr><td> </td><td>Research and development expenses</td><td>(9,986</td><td>)</td><td>(10,529</td><td>)</td><td>(12,800</td><td>)</td><td>(1,803</td><td>)</td><td> </td><td>(35,806</td><td>)</td><td>(38,159</td><td>)</td><td>(5,375</td><td>)</td></tr><tr><td> </td><td>Impairment loss of long-lived assets</td><td>(12,759</td><td>)</td><td>0</td><td> </td><td>(3,013,416</td><td>)</td><td>(424,431</td><td>)</td><td> </td><td>(12,759</td><td>)</td><td>(3,013,416</td><td>)</td><td>(424,431</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Income (loss) from operations</strong></td><td><strong>136,290</strong></td><td> </td><td><strong>80,682</strong></td><td> </td><td><strong>(2,938,184</strong></td><td><strong>)</strong></td><td><strong>(413,836</strong></td><td><strong>)</strong></td><td> </td><td><strong>551,779</strong></td><td> </td><td><strong>(2,458,705</strong></td><td><strong>)</strong></td><td><strong>(346,303</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\"><strong>Other income (expenses):</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Net interest expenses</td><td>(476,780</td><td>)</td><td>(503,156</td><td>)</td><td>(482,378</td><td>)</td><td>(67,942</td><td>)</td><td> </td><td>(1,845,427</td><td>)</td><td>(1,939,433</td><td>)</td><td>(273,163</td><td>)</td></tr><tr><td> </td><td>Foreign currency exchange gain (loss), net</td><td>4,664</td><td> </td><td>908</td><td> </td><td>847</td><td> </td><td>119</td><td> </td><td> </td><td>1,272</td><td> </td><td>(267</td><td>)</td><td>(38</td><td>)</td></tr><tr><td> </td><td>Gain from purchase price adjustment</td><td>205,000</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>205,000</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td> </td><td>Others, net</td><td>30,970</td><td> </td><td>21,680</td><td> </td><td>30,519</td><td> </td><td>4,299</td><td> </td><td> </td><td>97,493</td><td> </td><td>98,235</td><td> </td><td>13,836</td><td> </td></tr><tr><td colspan=\"2\"><strong>Loss before income taxes</strong></td><td><strong>(99,856</strong></td><td><strong>)</strong></td><td><strong>(399,886</strong></td><td><strong>)</strong></td><td><strong>(3,389,196</strong></td><td><strong>)</strong></td><td><strong>(477,360</strong></td><td><strong>)</strong></td><td> </td><td><strong>(989,883</strong></td><td><strong>)</strong></td><td><strong>(4,300,170</strong></td><td><strong>)</strong></td><td><strong>(605,668</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Income tax (expenses) benefits</td><td>(78,039</td><td>)</td><td>(20,945</td><td>)</td><td>224,552</td><td> </td><td>31,627</td><td> </td><td> </td><td>(276,235</td><td>)</td><td>14,777</td><td> </td><td>2,081</td><td> </td></tr><tr><td colspan=\"2\"><strong>Net loss</strong></td><td><strong>(177,895</strong></td><td><strong>)</strong></td><td><strong>(420,831</strong></td><td><strong>)</strong></td><td><strong>(3,164,644</strong></td><td><strong>)</strong></td><td><strong>(445,733</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,266,118</strong></td><td><strong>)</strong></td><td><strong>(4,285,393</strong></td><td><strong>)</strong></td><td><strong>(603,587</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Net income attributable to non-controlling interests</td><td>(2,851</td><td>)</td><td>(350</td><td>)</td><td>(1,310</td><td>)</td><td>(185</td><td>)</td><td> </td><td>(3,427</td><td>)</td><td>(4,660</td><td>)</td><td>(656</td><td>)</td></tr><tr><td colspan=\"2\">Net loss attributable to redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>655</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\"><strong>Net loss attributable to GDS Holdings Limited shareholders</strong></td><td><strong>(180,746</strong></td><td><strong>)</strong></td><td><strong>(421,181</strong></td><td><strong>)</strong></td><td><strong>(3,165,954</strong></td><td><strong>)</strong></td><td><strong>(445,918</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,268,890</strong></td><td><strong>)</strong></td><td><strong>(4,290,053</strong></td><td><strong>)</strong></td><td><strong>(604,243</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Accretion to redemption value of redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(10,801</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\">Adjustment to the redemption value of redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(178,982</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\"><strong>Net loss available to GDS Holdings Limited shareholders</strong></td><td><strong>(180,746</strong></td><td><strong>)</strong></td><td><strong>(421,181</strong></td><td><strong>)</strong></td><td><strong>(3,165,954</strong></td><td><strong>)</strong></td><td><strong>(445,918</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,458,673</strong></td><td><strong>)</strong></td><td><strong>(4,290,053</strong></td><td><strong>)</strong></td><td><strong>(604,243</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Cumulative dividend on redeemable preferred shares</td><td>(13,662</td><td>)</td><td>(13,745</td><td>)</td><td>(13,679</td><td>)</td><td>(1,927</td><td>)</td><td> </td><td>(51,212</td><td>)</td><td>(53,625</td><td>)</td><td>(7,553</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Net loss available to GDS Holdings Limited ordinary shareholders</strong></td><td><strong>(194,408</strong></td><td><strong>)</strong></td><td><strong>(434,926</strong></td><td><strong>)</strong></td><td><strong>(3,179,633</strong></td><td><strong>)</strong></td><td><strong>(447,845</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,509,885</strong></td><td><strong>)</strong></td><td><strong>(4,343,678</strong></td><td><strong>)</strong></td><td><strong>(611,796</strong></td><td><strong>)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Loss per ordinary share</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Basic and diluted</td><td>(0.13</td><td>)</td><td>(0.30</td><td>)</td><td>(2.16</td><td>)</td><td>(0.30</td><td>)</td><td> </td><td>(1.03</td><td>)</td><td>(2.96</td><td>)</td><td>(0.42</td><td>)</td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"4\"><strong>Weighted average number of ordinary share outstanding</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Basic and diluted</td><td>1,467,200,367</td><td> </td><td>1,468,336,869</td><td> </td><td>1,469,982,015</td><td> </td><td>1,469,982,015</td><td> </td><td> </td><td>1,464,447,843</td><td> </td><td>1,468,187,956</td><td> </td><td>1,468,187,956</td><td> </td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"2\"><strong>September 30,<br/> 2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Net loss</strong></td><td><strong>(177,895</strong></td><td><strong>)</strong></td><td><strong>(420,831</strong></td><td><strong>)</strong></td><td><strong>(3,164,644</strong></td><td><strong>)</strong></td><td><strong>(445,733</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,266,118</strong></td><td><strong>)</strong></td><td><strong>(4,285,393</strong></td><td><strong>)</strong></td><td><strong>(603,587</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Foreign currency translation adjustments, net of nil tax</td><td>127,949</td><td> </td><td>20,261</td><td> </td><td>117,674</td><td> </td><td>16,574</td><td> </td><td> </td><td>(247,509</td><td>)</td><td>(125,118</td><td>)</td><td>(17,623</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Comprehensive loss</strong></td><td><strong>(49,946</strong></td><td><strong>)</strong></td><td><strong>(400,570</strong></td><td><strong>)</strong></td><td><strong>(3,046,970</strong></td><td><strong>)</strong></td><td><strong>(429,159</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,513,627</strong></td><td><strong>)</strong></td><td><strong>(4,410,511</strong></td><td><strong>)</strong></td><td><strong>(621,210</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Comprehensive income attributable to non-controlling interests</td><td>(3,602</td><td>)</td><td>(6</td><td>)</td><td>(1,678</td><td>)</td><td>(236</td><td>)</td><td> </td><td>(5,092</td><td>)</td><td>(5,575</td><td>)</td><td>(785</td><td>)</td></tr><tr><td colspan=\"2\">Comprehensive loss attributable to redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>655</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\"><strong>Comprehensive loss attributable to GDS Holdings Limited shareholders</strong></td><td><strong>(53,548</strong></td><td><strong>)</strong></td><td><strong>(400,576</strong></td><td><strong>)</strong></td><td><strong>(3,048,648</strong></td><td><strong>)</strong></td><td><strong>(429,395</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,518,064</strong></td><td><strong>)</strong></td><td><strong>(4,416,086</strong></td><td><strong>)</strong></td><td><strong>(621,995</strong></td><td><strong>)</strong></td></tr></table> <table><tr><td colspan=\"16\"> </td></tr><tr><td colspan=\"16\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))</strong></td></tr><tr><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td colspan=\"2\"><strong>December 31,<br/> 2022</strong></td><td colspan=\"2\"><strong>September 30,<br/> 2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31,<br/> 2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td><strong>Net loss</strong></td><td>(177,895</td><td>)</td><td>(420,831</td><td>)</td><td>(3,164,644</td><td>)</td><td>(445,733</td><td>)</td><td> </td><td>(1,266,118</td><td>)</td><td>(4,285,393</td><td>)</td><td>(603,587</td><td>)</td></tr><tr><td>Depreciation and amortization</td><td>820,443</td><td> </td><td>886,142</td><td> </td><td>916,135</td><td> </td><td>129,035</td><td> </td><td> </td><td>3,189,074</td><td> </td><td>3,519,745</td><td> </td><td>495,746</td><td> </td></tr><tr><td>Amortization of debt issuance cost and debt discount</td><td>35,711</td><td> </td><td>42,058</td><td> </td><td>20,310</td><td> </td><td>2,861</td><td> </td><td> </td><td>154,916</td><td> </td><td>152,286</td><td> </td><td>21,449</td><td> </td></tr><tr><td>Share-based compensation expense</td><td>38,375</td><td> </td><td>107,957</td><td> </td><td>80,765</td><td> </td><td>11,376</td><td> </td><td> </td><td>290,815</td><td> </td><td>336,616</td><td> </td><td>47,411</td><td> </td></tr><tr><td>Gain from purchase price adjustment</td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td>Impairment loss of long-lived assets</td><td>12,759</td><td> </td><td>0</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td><td> </td><td>12,759</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td></tr><tr><td>Others</td><td>(31,295</td><td>)</td><td>11,356</td><td> </td><td>(202,342</td><td>)</td><td>(28,499</td><td>)</td><td> </td><td>7,534</td><td> </td><td>(186,554</td><td>)</td><td>(26,276</td><td>)</td></tr><tr><td>Changes in operating assets and liabilities</td><td>414,805</td><td> </td><td>(116,236</td><td>)</td><td>285,750</td><td> </td><td>40,248</td><td> </td><td> </td><td>674,087</td><td> </td><td>(484,859</td><td>)</td><td>(68,290</td><td>)</td></tr><tr><td><strong>Net cash provided by operating activities</strong></td><td><strong>907,903</strong></td><td> </td><td><strong>510,446</strong></td><td> </td><td><strong>949,390</strong></td><td> </td><td><strong>133,719</strong></td><td> </td><td> </td><td><strong>2,858,067</strong></td><td> </td><td><strong>2,065,257</strong></td><td> </td><td><strong>290,884</strong></td><td> </td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td>Purchase of property and equipment and land use rights</td><td>(2,135,231</td><td>)</td><td>(1,478,410</td><td>)</td><td>(1,067,581</td><td>)</td><td>(150,366</td><td>)</td><td> </td><td>(7,803,687</td><td>)</td><td>(6,003,269</td><td>)</td><td>(845,543</td><td>)</td></tr><tr><td>Receipts (payments) related to acquisitions and investments</td><td>4,270</td><td> </td><td>(94,000</td><td>)</td><td>(85,925</td><td>)</td><td>(12,102</td><td>)</td><td> </td><td>(3,471,197</td><td>)</td><td>(322,373</td><td>)</td><td>(45,405</td><td>)</td></tr><tr><td><strong>Net cash used in investing activities</strong></td><td><strong>(2,130,961</strong></td><td><strong>)</strong></td><td><strong>(1,572,410</strong></td><td><strong>)</strong></td><td><strong>(1,153,506</strong></td><td><strong>)</strong></td><td><strong>(162,468</strong></td><td><strong>)</strong></td><td> </td><td><strong>(11,274,884</strong></td><td><strong>)</strong></td><td><strong>(6,325,642</strong></td><td><strong>)</strong></td><td><strong>(890,948</strong></td><td><strong>)</strong></td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td>Net proceeds from financing activities</td><td>859,971</td><td> </td><td>442,341</td><td> </td><td>376,895</td><td> </td><td>53,085</td><td> </td><td> </td><td>4,856,318</td><td> </td><td>3,142,494</td><td> </td><td>442,611</td><td> </td></tr><tr><td><strong>Net cash provided by financing activities</strong></td><td><strong>859,971</strong></td><td> </td><td><strong>442,341</strong></td><td> </td><td><strong>376,895</strong></td><td> </td><td><strong>53,085</strong></td><td> </td><td> </td><td><strong>4,856,318</strong></td><td> </td><td><strong>3,142,494</strong></td><td> </td><td><strong>442,611</strong></td><td> </td></tr><tr><td>Effect of exchange rate changes on cash and restricted cash</td><td>(8,652</td><td>)</td><td>(10,222</td><td>)</td><td>4,705</td><td> </td><td>662</td><td> </td><td> </td><td>416,198</td><td> </td><td>154,302</td><td> </td><td>21,734</td><td> </td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td>Net (decrease) increase of cash and restricted cash</td><td>(371,739</td><td>)</td><td>(629,845</td><td>)</td><td>177,484</td><td> </td><td>24,998</td><td> </td><td> </td><td>(3,144,301</td><td>)</td><td>(963,589</td><td>)</td><td>(135,719</td><td>)</td></tr><tr><td>Cash and restricted cash at beginning of period</td><td>9,253,805</td><td> </td><td>8,370,564</td><td> </td><td>7,740,395</td><td> </td><td>1,090,212</td><td> </td><td> </td><td>12,026,367</td><td> </td><td>8,882,066</td><td> </td><td>1,251,013</td><td> </td></tr><tr><td>Reclassification as assets of disposal group classified as held for sale</td><td>0</td><td> </td><td>(324</td><td>)</td><td>53</td><td> </td><td>7</td><td> </td><td> </td><td>0</td><td> </td><td>(545</td><td>)</td><td>(77</td><td>)</td></tr><tr><td><strong>Cash and restricted cash at end of period</strong></td><td><strong>8,882,066</strong></td><td> </td><td><strong>7,740,395</strong></td><td> </td><td><strong>7,917,932</strong></td><td> </td><td><strong>1,115,217</strong></td><td> </td><td> </td><td><strong>8,882,066</strong></td><td> </td><td><strong>7,917,932</strong></td><td> </td><td><strong>1,115,217</strong></td><td> </td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")</strong><br/><strong>except for percentage data)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"2\"><strong>September 30, <br/>2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Gross profit</strong></td><td><strong>488,034</strong></td><td> </td><td><strong>447,449</strong></td><td> </td><td><strong>432,317</strong></td><td> </td><td><strong>60,890</strong></td><td> </td><td> </td><td><strong>1,935,857</strong></td><td> </td><td><strong>1,922,450</strong></td><td> </td><td><strong>270,771</strong></td><td> </td></tr><tr><td colspan=\"2\">Depreciation and amortization</td><td>708,324</td><td> </td><td>748,658</td><td> </td><td>797,284</td><td> </td><td>112,295</td><td> </td><td> </td><td>2,722,785</td><td> </td><td>3,012,843</td><td> </td><td>424,350</td><td> </td></tr><tr><td colspan=\"2\">Operating lease cost relating to prepaid land use rights</td><td>4,344</td><td> </td><td>10,434</td><td> </td><td>10,615</td><td> </td><td>1,495</td><td> </td><td> </td><td>10,944</td><td> </td><td>38,792</td><td> </td><td>5,464</td><td> </td></tr><tr><td colspan=\"2\">Accretion expenses for asset retirement costs</td><td>1,578</td><td> </td><td>1,708</td><td> </td><td>1,640</td><td> </td><td>231</td><td> </td><td> </td><td>6,366</td><td> </td><td>6,805</td><td> </td><td>958</td><td> </td></tr><tr><td colspan=\"2\">Share-based compensation expenses</td><td>22,417</td><td> </td><td>39,005</td><td> </td><td>29,066</td><td> </td><td>4,095</td><td> </td><td> </td><td>97,055</td><td> </td><td>116,467</td><td> </td><td>16,404</td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted GP</strong></td><td><strong>1,224,697</strong></td><td> </td><td><strong>1,247,254</strong></td><td> </td><td><strong>1,270,922</strong></td><td> </td><td><strong>179,006</strong></td><td> </td><td> </td><td><strong>4,773,007</strong></td><td> </td><td><strong>5,097,357</strong></td><td> </td><td><strong>717,947</strong></td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted GP margin</strong></td><td><strong>50.9</strong></td><td><strong>%</strong></td><td><strong>49.5</strong></td><td><strong>%</strong></td><td><strong>49.7</strong></td><td><strong>%</strong></td><td><strong>49.7</strong></td><td><strong>%</strong></td><td> </td><td><strong>51.2</strong></td><td><strong>%</strong></td><td><strong>51.2</strong></td><td><strong>%</strong></td><td><strong>51.2</strong></td><td><strong>%</strong></td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")</strong><br/><strong>except for percentage data)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31,<br/>2022</strong></td><td colspan=\"2\"><strong>September 30,<br/>2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31,<br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Net loss</strong></td><td><strong>(177,895</strong></td><td><strong>)</strong></td><td><strong>(420,831</strong></td><td><strong>)</strong></td><td><strong>(3,164,644</strong></td><td><strong>)</strong></td><td><strong>(445,733</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,266,118</strong></td><td><strong>)</strong></td><td><strong>(4,285,393</strong></td><td><strong>)</strong></td><td><strong>(603,587</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Net interest expenses</td><td>476,780</td><td> </td><td>503,156</td><td> </td><td>482,378</td><td> </td><td>67,942</td><td> </td><td> </td><td>1,845,427</td><td> </td><td>1,939,433</td><td> </td><td>273,163</td><td> </td></tr><tr><td colspan=\"2\">Income tax expenses (benefits)</td><td>78,039</td><td> </td><td>20,945</td><td> </td><td>(224,552</td><td>)</td><td>(31,627</td><td>)</td><td> </td><td>276,235</td><td> </td><td>(14,777</td><td>)</td><td>(2,081</td><td>)</td></tr><tr><td colspan=\"2\">Depreciation and amortization</td><td>820,443</td><td> </td><td>886,142</td><td> </td><td>916,135</td><td> </td><td>129,035</td><td> </td><td> </td><td>3,189,074</td><td> </td><td>3,519,745</td><td> </td><td>495,746</td><td> </td></tr><tr><td colspan=\"2\">Operating lease cost relating to prepaid land use rights</td><td>26,401</td><td> </td><td>27,211</td><td> </td><td>27,494</td><td> </td><td>3,872</td><td> </td><td> </td><td>101,848</td><td> </td><td>108,254</td><td> </td><td>15,247</td><td> </td></tr><tr><td colspan=\"2\">Accretion expenses for asset retirement costs</td><td>1,578</td><td> </td><td>1,708</td><td> </td><td>1,640</td><td> </td><td>231</td><td> </td><td> </td><td>6,366</td><td> </td><td>6,805</td><td> </td><td>958</td><td> </td></tr><tr><td colspan=\"2\">Share-based compensation expenses</td><td>38,375</td><td> </td><td>107,957</td><td> </td><td>80,765</td><td> </td><td>11,376</td><td> </td><td> </td><td>290,815</td><td> </td><td>336,616</td><td> </td><td>47,411</td><td> </td></tr><tr><td colspan=\"2\">Gain from purchase price adjustment</td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\">Impairment loss of long-lived assets</td><td>12,759</td><td> </td><td>0</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td><td> </td><td>12,759</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted EBITDA</strong></td><td><strong>1,071,480</strong></td><td> </td><td><strong>1,126,288</strong></td><td> </td><td><strong>1,132,632</strong></td><td> </td><td><strong>159,527</strong></td><td> </td><td> </td><td><strong>4,251,406</strong></td><td> </td><td><strong>4,624,099</strong></td><td> </td><td><strong>651,288</strong></td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted EBITDA margin</strong></td><td><strong>44.6</strong></td><td><strong>%</strong></td><td><strong>44.7</strong></td><td><strong>%</strong></td><td><strong>44.3</strong></td><td><strong>%</strong></td><td><strong>44.3</strong></td><td><strong>%</strong></td><td> </td><td><strong>45.6</strong></td><td><strong>%</strong></td><td><strong>46.4</strong></td><td><strong>%</strong></td><td><strong>46.4</strong></td><td><strong>%</strong></td></tr></table> <br/><img referrerpolicy=\"no-referrer-when-downgrade\" src=\"https://ml.globenewswire.com/media/NDZhMTMyYTMtZmIzYS00MTc2LTk4ZWQtYWU4NmIwYTlkZmViLTEwOTI5MDI=/tiny/GDS-Holdings-Limited.png\"/></body></html>","collect":0,"html":"<!DOCTYPE html>\n<html>\n<head>\n<meta http-equiv=\"Content-Type\" content=\"text/html; charset=utf-8\" />\n<meta name=\"viewport\" content=\"width=device-width,initial-scale=1.0,minimum-scale=1.0,maximum-scale=1.0,user-scalable=no\"/>\n<meta name=\"format-detection\" content=\"telephone=no,email=no,address=no\" />\n<title>GDS Holdings Limited Reports Fourth Quarter and Full Year 2023 Results</title>\n<style type=\"text/css\">\na,abbr,acronym,address,applet,article,aside,audio,b,big,blockquote,body,canvas,caption,center,cite,code,dd,del,details,dfn,div,dl,dt,\nem,embed,fieldset,figcaption,figure,footer,form,h1,h2,h3,h4,h5,h6,header,hgroup,html,i,iframe,img,ins,kbd,label,legend,li,mark,menu,nav,\nobject,ol,output,p,pre,q,ruby,s,samp,section,small,span,strike,strong,sub,summary,sup,table,tbody,td,tfoot,th,thead,time,tr,tt,u,ul,var,video{ font:inherit;margin:0;padding:0;vertical-align:baseline;border:0 }\nbody{ font-size:16px; line-height:1.5; color:#999; background:transparent; }\n.wrapper{ overflow:hidden;word-break:break-all;padding:10px; }\nh1,h2{ font-weight:normal; line-height:1.35; margin-bottom:.6em; }\nh3,h4,h5,h6{ line-height:1.35; margin-bottom:1em; }\nh1{ font-size:24px; }\nh2{ font-size:20px; }\nh3{ font-size:18px; }\nh4{ font-size:16px; }\nh5{ font-size:14px; }\nh6{ font-size:12px; }\np,ul,ol,blockquote,dl,table{ margin:1.2em 0; }\nul,ol{ margin-left:2em; }\nul{ list-style:disc; }\nol{ list-style:decimal; }\nli,li p{ margin:10px 0;}\nimg{ max-width:100%;display:block;margin:0 auto 1em; }\nblockquote{ color:#B5B2B1; border-left:3px solid #aaa; padding:1em; }\nstrong,b{font-weight:bold;}\nem,i{font-style:italic;}\ntable{ width:100%;border-collapse:collapse;border-spacing:1px;margin:1em 0;font-size:.9em; }\nth,td{ padding:5px;text-align:left;border:1px solid #aaa; }\nth{ font-weight:bold;background:#5d5d5d; }\n.symbol-link{font-weight:bold;}\n/* header{ border-bottom:1px solid #494756; } */\n.title{ margin:0 0 8px;line-height:1.3;color:#ddd; }\n.meta {color:#5e5c6d;font-size:13px;margin:0 0 .5em; }\na{text-decoration:none; color:#2a4b87;}\n.meta .head { display: inline-block; overflow: hidden}\n.head .h-thumb { width: 30px; height: 30px; margin: 0; padding: 0; border-radius: 50%; float: left;}\n.head .h-content { margin: 0; padding: 0 0 0 9px; float: left;}\n.head .h-name {font-size: 13px; color: #eee; margin: 0;}\n.head .h-time {font-size: 11px; color: #7E829C; margin: 0;line-height: 11px;}\n.small {font-size: 12.5px; display: inline-block; transform: scale(0.9); -webkit-transform: scale(0.9); transform-origin: left; -webkit-transform-origin: left;}\n.smaller {font-size: 12.5px; display: inline-block; transform: scale(0.8); -webkit-transform: scale(0.8); transform-origin: left; -webkit-transform-origin: left;}\n.bt-text {font-size: 12px;margin: 1.5em 0 0 0}\n.bt-text p {margin: 0}\n</style>\n</head>\n<body>\n<div class=\"wrapper\">\n<header>\n<h2 class=\"title\">\nGDS Holdings Limited Reports Fourth Quarter and Full Year 2023 Results\n</h2>\n\n<h4 class=\"meta\">\n\n\n<a class=\"head\" href=\"https://laohu8.com/wemedia/1016364462\">\n\n\n<div class=\"h-thumb\" style=\"background-image:url(https://static.tigerbbs.com/31bb960c88eab45f27ccc9fce75dee9a);background-size:cover;\"></div>\n\n<div class=\"h-content\">\n<p class=\"h-name\">GlobeNewswire </p>\n<p class=\"h-time\">2024-03-26 11:45</p>\n</div>\n\n</a>\n\n\n</h4>\n\n</header>\n<article>\n<html><body><p>SHANGHAI, China, March  26, 2024  (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data centers in China and South East Asia, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2023.</p> <p><strong><em>Fourth Quarter 2023 Financial Highlights</em></strong></p> <ul type=\"disc\"><li>Net revenue increased by 6.3% year-over-year (“Y-o-Y”) to RMB2,556.5 million (US$360.1 million) in the fourth quarter of 2023 (4Q2022: RMB2,404.0 million).</li><li>Net loss was RMB3,164.6 million (US$445.7 million) in the fourth quarter of 2023 (4Q2022: net loss of RMB177.9 million).</li><li>Adjusted EBITDA (non-GAAP) increased by 5.7% Y-o-Y to RMB1,132.6 million (US$159.5 million) in the fourth quarter of 2023 (4Q2022: RMB1,071.5 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.</li><li>Adjusted EBITDA margin (non-GAAP) was 44.3% in the fourth quarter of 2023 (4Q2022: 44.6%).</li></ul> <p><strong><em>Full Year 2023 Financial Highlights</em></strong></p> <ul type=\"disc\"><li>Net revenue increased by 6.8% Y-o-Y to RMB9,956.5 million (US$1,402.3 million) in 2023 (2022: RMB9,325.6 million).</li><li>Net loss was RMB4,285.4 million (US$603.6 million) in 2023 (2022: net loss of RMB1,266.1 million).</li><li>Adjusted EBITDA (non-GAAP) increased by 8.8% Y-o-Y to RMB4,624.1 million (US$651.3 million) in 2023 (2022: RMB4,251.4 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.</li><li>Adjusted EBITDA margin (non-GAAP) was 46.4% in 2023 (2022: 45.6%).</li></ul> <p><strong><em>Fourth Quarter and Full Year 2023 Operating Highlights</em></strong></p> <ul type=\"disc\"><li>Total area committed and pre-committed by customers increased by 17,242 square meters (“sqm”) (net) in the fourth quarter of 2023, and by 40,259 sqm (net) in the full year of 2023, to reach 670,975 sqm as of December 31, 2023, an increase of 6.4% Y-o-Y (December 31, 2022: 630,716 sqm).</li><li>Area in service increased by 18,344 sqm in the fourth quarter of 2023, and by 56,767 sqm in the full year of 2023, to reach 572,555 sqm as of December 31, 2023, an increase of 11.0% Y-o-Y (December 31, 2022: 515,787 sqm).</li><li>Commitment rate for area in service was 92.8% as of December 31, 2023 (December 31, 2022: 95.5%).</li><li>Area under construction was 182,746 sqm as of December 31, 2023 (December 31, 2022: 192,713 sqm).</li><li>Pre-commitment rate for area under construction was 76.4% as of December 31, 2023 (December 31, 2022: 71.5%).</li><li>Area utilized by customers increased by 20,074 sqm (net) in the fourth quarter of 2023, and by 48,201 sqm (net) in the full year of 2023, to reach 418,748 sqm as of December 31, 2023, an increase of 13.0% Y-o-Y (December 31, 2022: 370,547 sqm).</li><li>Utilization rate for area in service was 73.1% as of December 31, 2023 (December 31, 2022: 71.8%).<br/></li></ul> <p>“In 2023, we made steady progress towards achieving our objectives,” said Mr. William Huang, Chairman and CEO of GDS. “In China, we were highly selective on new bookings, focused on delivering backlog to customers, and controlled capex. At the same time, we made great progress in growing our international presence. Today we announced the equity raise for our international business, which marks an important milestone in our drive to establish international as a standalone business and our second growth engine.”</p> <p>“For 2023, our revenue grew 6.8%, in line with our guidance, while adjusted EBITDA increased by 8.8%, surpassing the upper end of our guidance range,” said Mr. Dan Newman, Chief Financial Officer. “The successful US$587 million equity raise for GDS International proves that we are able to access capital at the subsidiary level to finance overseas expansion.”</p> <p><strong><em>Fourth Quarter 2023 Financial Results</em></strong></p> <p>Net revenue in the fourth quarter of 2023 was RMB2,556.5 million (US$360.1 million), a 6.3% increase over the fourth quarter of 2022 of RMB2,404.0 million and a 1.5% increase over the third quarter of 2023 of RMB2,519.0 million. Service revenue in the fourth quarter of 2023 was RMB2,556.5 million (US$360.1 million), a 6.3% increase over the fourth quarter of 2022 of RMB2,404.0 million, and a 1.5% increase over the third quarter of 2023 of RMB2,519.0 million The increase was mainly due to full quarter revenue contribution from additional area utilized in the third quarter of 2023, and the contribution from 20,074 sqm of net additional area utilized in the fourth quarter of 2023, mainly related to the SH17 Phase 1, BJ7, LF13 Phase 1, LF15, HK1 Phase 1 and NTP1 data centers.</p> <p>Cost of revenue in the fourth quarter of 2023 was RMB2,124.2 million (US$299.2 million), a 10.9% increase over the fourth quarter of 2022 of RMB1,916.0 million and a 2.5% increase over the third quarter of 2023 of RMB2,071.6 million. The increase over the third quarter of 2023 was mainly due to an increase in depreciation and amortization cost resulting from more data centers coming into service in recent quarters and an increase in other components in cost of revenue, partially offset by a decrease in utility cost due to seasonal factors.</p> <p>Gross profit was RMB432.3 million (US$60.9 million) in the fourth quarter of 2023, a 11.4% decrease over the fourth quarter of 2022 of RMB488.0 million, and a 3.4% decrease over the third quarter of 2023 of RMB447.4 million.</p> <p>Gross profit margin was 16.9% in the fourth quarter of 2023, compared with 20.3% in the fourth quarter of 2022, and 17.8% in the third quarter of 2023. The decrease over the third quarter of 2023 was mainly due to an increase in depreciation and amortization cost resulting from more data centers coming into service in recent quarters and an increase in other components in cost of revenue, partially offset by a decrease in utility cost due to seasonal factors.</p> <p>Adjusted Gross Profit (“Adjusted GP”) (non-GAAP) is defined as gross profit excluding depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and share-based compensation expenses allocated to cost of revenue. Adjusted GP was RMB1,270.9 million (US$179.0 million) in the fourth quarter of 2023, a 3.8% increase over the fourth quarter of 2022 of RMB1,224.7 million and a 1.9% increase over the third quarter of 2023 of RMB1,247.3 million. See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.</p> <p>Adjusted GP margin (non-GAAP) was 49.7% in the fourth quarter of 2023, compared with 50.9% in the fourth quarter of 2022, and 49.5% in the third quarter of 2023. The increase over the third quarter of 2023 was mainly due to a decrease in utility cost due to seasonal factors, partially offset by an increase in other components in cost of revenue.</p> <p>Selling and marketing expenses, excluding share-based compensation expenses of RMB9.3 million (US$1.3 million), were RMB25.9 million (US$3.6 million) in the fourth quarter of 2023, a 4.5% increase from the fourth quarter of 2022 of RMB24.8 million (excluding share-based compensation of RMB8.2 million) and a 1.5% decrease from the third quarter of 2023 of RMB26.3 million (excluding share-based compensation of RMB12.6 million). The decrease was mainly due to less marketing activities during the quarter.</p> <p>General and administrative expenses, excluding share-based compensation expenses of RMB39.7 million (US$5.6 million), depreciation and amortization expenses of RMB117.3 million (US$16.5 million) and operating lease cost relating to prepaid land use rights of RMB16.9 million (US$2.4 million), were RMB135.1 million (US$19.0 million) in the fourth quarter of 2023, a 14.5% decrease over the fourth quarter of 2022 of RMB158.1 million (excluding share-based compensation expenses of RMB5.5 million, depreciation and amortization expenses of RMB110.4 million and operating lease cost relating to prepaid land use rights of RMB22.1 million) and a 21.4% increase from the third quarter of 2023 of RMB111.3 million (excluding share-based compensation of RMB53.3 million, depreciation and amortization expenses of RMB135.9 million, and operating lease cost relating to prepaid land use rights of RMB16.8 million). The increase over the third quarter of 2023 was mainly due to an increase in corporate expenses as the international business expands.</p> <p>Research and development costs were RMB12.8 million (US$1.8 million) in the fourth quarter of 2023, compared with RMB10.0 million in the fourth quarter 2022 and RMB10.5 million in the third quarter of 2023.</p> <p>Impairment loss of long-lived assets was RMB3,013.4 million (US$424.4 million) in the fourth quarter of 2023. The impairment loss arises when the estimated undiscounted future cash flows expected to result from the direct use of the asset group plus net proceeds expected from disposition of the asset group, if any, is less than the carrying value of the asset group. Due to lower sales price, slower than expected move-in, fixed remaining lease term for the leased properties, and proactive plans to consolidate certain data centers, based on the Company’s assessment, the impairment loss was recorded in the fourth quarter of 2023, which was the excess of the carrying amount of the asset group over the fair value of the asset group.</p> <p>Net interest expenses for the fourth quarter of 2023 were RMB482.4 million (US$67.9 million), a 1.2% increase over the fourth quarter of 2022 of RMB476.8 million and a 4.1% decrease over the third quarter of 2023 of RMB503.2 million. The decrease over the third quarter of 2023 was mainly due to a decrease in effective interest rate.</p> <p>Foreign currency exchange gain for the fourth quarter of 2023 was RMB0.8 million (US$119 thousand), compared with a gain of RMB4.7 million in the fourth quarter of 2022 and a gain of RMB0.9 million in the third quarter of 2023.</p> <p>Others, net for the fourth quarter of 2023 was RMB30.5 million (US$4.3 million), compared with RMB31.0 million in the fourth quarter of 2022 and RMB21.7 million in the third quarter of 2023.</p> <p>Income tax benefits for the fourth quarter of 2023 were RMB224.6 million (US$31.6 million), compared with income tax expenses of RMB78.0 million in the fourth quarter of 2022 and income tax expenses of RMB20.9 million in the third quarter of 2023.</p> <p>Net loss in the fourth quarter of 2023 was RMB3,164.6 million (US$445.7 million), compared with a net loss of RMB177.9 million in the fourth quarter of 2022 and a net loss of RMB420.8 million in the third quarter of 2023.</p> <p>Adjusted EBITDA (non-GAAP) is defined as net loss excluding net interest expenses, income tax expenses (benefits), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets. Adjusted EBITDA was RMB1,132.6 million (US$159.5 million) in the fourth quarter of 2023, a 5.7% increase over the fourth quarter of 2022 of RMB1,071.5 million and a 0.6% increase over the third quarter of 2023 of RMB1,126.3 million.</p> <p>Adjusted EBITDA margin (non-GAAP) was 44.3% in the fourth quarter of 2023, compared with 44.6% in the fourth quarter of 2022, and 44.7% in the third quarter of 2023. The decrease was mainly due to an increase in other components in cost of revenue and an increase in corporate expenses, partially offset by a decrease in utility cost.</p> <p>Basic and diluted loss per ordinary share in the fourth quarter of 2023 was RMB2.16 (US$0.30), compared with RMB0.13 in the fourth quarter of 2022, and RMB0.30 in the third quarter of 2023.</p> <p>Basic and diluted loss per American Depositary Share (“ADS”) in the fourth quarter of 2023 was RMB17.30 (US$2.44), compared with RMB1.06 in the fourth quarter of 2022, and RMB2.37 in the third quarter of 2023. Each ADS represents eight Class A ordinary shares.</p> <p><strong><em>Full Year 2023 Financial Results</em></strong></p> <p>Net revenue in 2023 was RMB9,956.5 million (US$1,402.3 million), a 6.8% increase from RMB9,325.6 million in 2022. Service revenue in 2023 was RMB9,955.9 million (US$1,402.3 million), a 6.8% increase from RMB9,317.9 million in 2022.</p> <p>Cost of revenue in 2023 was RMB8,034.1 million (US$1,131.6 million), a 8.7% increase from RMB7,389.8 million in 2022.</p> <p>Gross profit was RMB1,922.5 million (US$270.8 million) in 2023, a 0.7% decrease from RMB1,935.9 million in 2022. Gross profit margin was 19.3% in 2023, compared with 20.8% in 2022.</p> <p>Selling and marketing expenses, excluding share-based compensation expenses of RMB43.8 million (US$6.2 million), were RMB100.4 million (US$14.1 million) in 2023, a 7.7% decrease from RMB108.7 million (excluding share-based compensation of RMB41.7 million) in 2022.</p> <p>General and administrative expenses, excluding share-based compensation expenses of RMB166.8 million (US$23.5 million), depreciation and amortization expenses of RMB500.8 million (US$70.5 million) and operating lease cost relating to prepaid land use rights of RMB69.5 million (US$9.8 million), were RMB448.3 million (US$63.1 million) in 2023, a 8.0% decrease from RMB487.6 million (excluding share-based compensation expenses of RMB146.8 million, depreciation and amortization expenses of RMB459.8 million and operating lease cost relating to prepaid land use rights of RMB90.9 million) in 2022.</p> <p>Research and development costs were RMB38.2 million (US$5.4 million) in 2023, compared with RMB35.8 million in 2022.</p> <p>Impairment loss of long-lived assets was RMB3,013.4 million (US$424.4 million) in 2023, compared with RMB12.8 million in 2022.</p> <p>Net interest expenses were RMB1,939.4 million (US$273.2 million) in 2023, a 5.1% increase from RMB1,845.4 million in 2022.</p> <p>Others, net was RMB98.2 million (US$13.8 million) in 2023, compared with RMB97.5 million in 2022.</p> <p>Net loss was RMB4,285.4 million (US$603.6 million) in 2023, compared with a net loss of RMB1,266.1 million in 2022.</p> <p>Adjusted EBITDA was RMB4,624.1 million (US$651.3 million) in 2023, a 8.8% increase from RMB4,251.4 million in 2022. Adjusted EBITDA margin (non-GAAP) was 46.4% in 2023, compared with 45.6% in 2022.</p> <p>Basic and diluted loss per ordinary share was RMB2.96 (US$0.42) in 2023, compared with RMB1.03 in 2022.</p> <p>Basic and diluted loss per ADS was RMB23.67 (US$3.33) in 2023, compared with RMB8.25 in 2022. Each ADS represents eight Class A ordinary shares.</p> <p><strong><em>Sales</em></strong></p> <p>Total area committed and pre-committed at the end of the fourth quarter of 2023 was 670,975 sqm, compared with 630,716 sqm at the end of the fourth quarter of 2022 and 653,732 sqm at the end of the third quarter of 2023, an increase of 6.4% Y-o-Y and 2.6% quarter-over-quarter (“Q-o-Q”), respectively. In the fourth quarter of 2023, net additional total area committed was 17,242 sqm, including significant contributions from the SH18, HK2 and TJ1 data centers.</p> <p><strong><em>Data Center Resources</em></strong></p> <p>Area in service at the end of the fourth quarter of 2023 was 572,555 sqm, compared with 515,787 sqm at the end of the fourth quarter of 2022 and 554,210 sqm at the end of the third quarter of 2023, an increase of 11.0% Y-o-Y and 3.3% Q-o-Q. In the fourth quarter of 2023, LF15 and NTP2 data centers came into service.</p> <p>Area under construction at the end of the fourth quarter of 2023 was 182,746 sqm, compared with 192,713 sqm at the end of the fourth quarter of 2022 and 189,585 sqm at the end of the third quarter of 2023, a decrease of 5.2% Y-o-Y and a decrease of 3.6% Q-o-Q, respectively. During the fourth quarter, construction commenced on SH18 Phase 3 and NDP1 Phase 1 data centers.</p> <ul type=\"disc\"><li>SH18 Phase 3 is the third and final phase of SH18 data center in the Pujiang site in the Minhang District of Shanghai, next to SH16 and SH17 data centers. It has a net floor area of 8,368 sqm and is 56.5% pre-committed.</li><li>NDP1 Phase 1 is the first phase of the first data center in Nongsa Digital Park in Batam, Indonesia, with a net floor area of 2,274 sqm.</li></ul> <p>Commitment rate for area in service was 92.8% at the end of the fourth quarter of 2023, compared with 95.5% at the end of the fourth quarter of 2022 and 91.9% at the end of the third quarter of 2023. Pre-commitment rate for area under construction was 76.4% at the end of the fourth quarter of 2023, compared with 71.5% at the end of the fourth quarter of 2022 and 76.1% at the end of the third quarter of 2023.</p> <p>Area utilized at the end of the fourth quarter of 2023 was 418,748 sqm, compared with 370,547 sqm at the end of the fourth quarter of 2022 and 398,674 sqm at the end of the third quarter of 2023, an increase of 13.0% Y-o-Y and 5.0% Q-o-Q. In the fourth quarter of 2023, net additional area utilized was 20,074 sqm, which mainly came from additional area utilized in the SH17 Phase 1, BJ7, LF13 Phase 1, LF15, HK1 Phase 1 and NTP1 data centers.</p> <p>Utilization rate for area in service was 73.1% at the end of the fourth quarter of 2023, compared with 71.8% at the end of the fourth quarter of 2022 and 71.9% at the end of the third quarter of 2023.</p> <p><strong><em>Liquidity</em></strong></p> <p>As of December 31, 2023, cash was RMB7,710.7 million (US$1,086.0 million). Total short-term debt was RMB3,381.8 million (US$476.3 million), comprised of short-term borrowings and the current portion of long-term borrowings of RMB2,834.0 million (US$399.2 million) and the current portion of finance lease and other financing obligations of RMB547.8 million (US$77.2 million). Total long-term debt was RMB43,035.2 million (US$6,061.4 million), comprised of long-term borrowings (excluding current portion) of RMB26,706.3 million (US$3,761.5 million), convertible bonds payable of RMB8,434.8 million (US$1,188.0 million) and the non-current portion of finance lease and other financing obligations of RMB7,894.2 million (US$1,111.9 million). During the fourth quarter of 2023, the Company obtained new debt financing and refinancing facilities of RMB1,733.1 million (US$244.1 million). For the full year 2023, the Company obtained new debt financing and re-financing facilities of RMB10.0 billion (US$1.4 billion).</p> <p><strong><em>Business Outlook</em></strong></p> <p>For the full year of 2024, the Company expects its total revenues to be between RMB11,340 million to RMB11,760 million, implying a year-on-year increase of between approximately 13.9% to 18.1%; and its Adjusted EBITDA to be between RMB4,950 million to RMB5,150 million, implying a year-on-year increase of between approximately 7.0% to 11.4%. In addition, the Company expects capex to be around RMB6,500 million for the full year of 2024.</p> <p>This forecast reflects the Company’s preliminary view on the current business situation and market conditions, which are subject to change.</p> <p><strong><em>Conference Call</em></strong></p> <p>Management will hold a conference call at 8:00 a.m. U.S. Eastern Time on March 26, 2024 (8:00 p.m. Beijing Time on March 26, 2024) to discuss financial results and answer questions from investors and analysts.</p> <p>Participants should complete online registration using the link provided below at least 15 minutes before the scheduled start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call.</p> <p>Participant Online Registration:<br/>https://register.vevent.com/register/BIf6b9ea1aff6f4303b82b564d211cf1f3</p> <p>A live and archived webcast of the conference call will be available on the Company's investor relations website at investors.gds-services.com.</p> <p><strong><em>Non-GAAP Disclosure</em></strong></p> <p>Our management and board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP and Adjusted GP margin, which are non-GAAP financial measures, to evaluate our operating performance, establish budgets and develop operational goals for managing our business. We believe that the exclusion of the income and expenses eliminated in calculating Adjusted EBITDA and Adjusted GP can provide useful and supplemental measures of our core operating performance. In particular, we believe that the use of Adjusted EBITDA as a supplemental performance measure captures the trend in our operating performance by excluding from our operating results the impact of our capital structure (primarily interest expense), asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and impairment loss of long-lived assets), other non-cash expenses (primarily share-based compensation expenses), and other income and expenses which we believe are not reflective of our operating performance, whereas the use of adjusted gross profit as a supplemental performance measure captures the trend in gross profit performance of our data centers in service by excluding from our gross profit the impact of asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights and accretion expenses for asset retirement costs) and other non-cash expenses (primarily share-based compensation expenses) included in cost of revenue.</p> <p>We note that depreciation and amortization is a fixed cost which commences as soon as each data center enters service. However, it usually takes several years for new data centers to reach high levels of utilization and profitability. The Company incurs significant depreciation and amortization costs for its early stage data center assets. Accordingly, gross profit, which is a measure of profitability after taking into account depreciation and amortization, does not accurately reflect the Company’s core operating performance.</p> <p>We also present these non-GAAP measures because we believe these non-GAAP measures are frequently used by securities analysts, investors and other interested parties as measures of the financial performance of companies in our industry.</p> <p>These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, cash flows or our liquidity, investors should not consider them in isolation, or as a substitute for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operations and cash flow data prepared in accordance with U.S. GAAP. There are a number of limitations related to the use of these non-GAAP financial measures instead of their nearest GAAP equivalent. First, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP, and Adjusted GP margin are not substitutes for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operation and cash flow data prepared in accordance with U.S. GAAP. Second, other companies may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of these non-GAAP financial measures as tools for comparison. Finally, these non-GAAP financial measures do not reflect the impact of net interest expenses, incomes tax benefits (expenses), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets, each of which have been and may continue to be incurred in our business.</p> <p>We mitigate these limitations by reconciling the non-GAAP financial measure to the most comparable U.S. GAAP performance measure, all of which should be considered when evaluating our performance. We do not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, share-based compensation and net income (loss); the impact of such data and related adjustments can be significant. As a result, we are not able to provide a reconciliation of forward-looking U.S. GAAP to forward-looking non-GAAP financial measures without unreasonable effort. Such forward-looking non-GAAP financial measures include the forecast for Adjusted EBITDA in the section captioned “Business Outlook” set forth in this press release.</p> <p>For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and non-GAAP results” set forth at the end of this press release.</p> <p><strong><em>Exchange Rate</em></strong></p> <p>This announcement contains translations of certain RMB amounts into U.S. dollars (“USD”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all.</p> <p><strong><em>Statement Regarding Preliminary Unaudited Financial Information</em></strong></p> <p>The unaudited financial information set out in this earnings release is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company’s year-end audit, which could result in significant differences from this preliminary unaudited financial information.</p> <p><strong>About GDS Holdings Limited</strong></p> <p>GDS Holdings Limited (NASDAQ: GDS; HKEX: 9698) is a leading developer and operator of high-performance data centers in China and South East Asia. The Company’s facilities are strategically located in primary economic hubs where demand for high-performance data center services is concentrated. The Company also builds, operates and transfers data centers at other locations selected by its customers in order to fulfill their broader requirements. The Company’s data centers have large net floor area, high power capacity, density and efficiency, and multiple redundancies across all critical systems. GDS is carrier and cloud-neutral, which enables its customers to access the major telecommunications networks, as well as the largest PRC and global public clouds, which are hosted in many of its facilities. The Company offers co-location and a suite of value-added services, including managed hybrid cloud services through direct private connection to leading public clouds, managed network services, and, where required, the resale of public cloud services. The Company has a 23-year track record of service delivery, successfully fulfilling the requirements of some of the largest and most demanding customers for outsourced data center services in China. The Company’s customer base consists predominantly of hyperscale cloud service providers, large internet companies, financial institutions, telecommunications carriers, IT service providers, and large domestic private sector and multinational corporations.</p> <p><strong>Safe Harbor Statement</strong></p> <p>This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “aim,” “anticipate,” “believe,” “continue,” “estimate,” “expect,” “future,” “guidance,” “intend,” “is/are likely to,” “may,” “ongoing,” “plan,” “potential,” “target,” “will,” and similar statements. Among other things, statements that are not historical facts, including statements about GDS Holdings’ beliefs and expectations regarding the growth of its businesses and its revenue for the full fiscal year, the business outlook and quotations from management in this announcement, as well as GDS Holdings’ strategic and operational plans, are or contain forward-looking statements. GDS Holdings may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) on Forms 20-F and 6-K, in its current, interim and annual reports to shareholders, in announcements, circulars or other publications made on the website of the Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause GDS Holdings’ actual results or financial performance to differ materially from those contained in any forward-looking statement, including but not limited to the following: GDS Holdings’ goals and strategies; GDS Holdings’ future business development, financial condition and results of operations; the expected growth of the market for high-performance data centers, data center solutions and related services in China and South East Asia; GDS Holdings’ expectations regarding demand for and market acceptance of its high-performance data centers, data center solutions and related services; GDS Holdings’ expectations regarding building, strengthening and maintaining its relationships with new and existing customers; the continued adoption of cloud computing and cloud service providers in China and South East Asia; risks and uncertainties associated with increased investments in GDS Holdings’ business and new data center initiatives; risks and uncertainties associated with strategic acquisitions and investments; GDS Holdings’ ability to maintain or grow its revenue or business; fluctuations in GDS Holdings’ operating results; changes in laws, regulations and regulatory environment that affect GDS Holdings’ business operations; competition in GDS Holdings’ industry in China and South East Asia; security breaches; power outages; and fluctuations in general economic and business conditions in China, South East Asia and globally, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties or factors is included in GDS Holdings’ filings with the SEC, including its annual report on Form 20-F, and with the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release and are based on assumptions that GDS Holdings believes to be reasonable as of such date, and GDS Holdings does not undertake any obligation to update any forward-looking statement, except as required under applicable law.</p> <p><strong>For investor and media inquiries, please contact:</strong></p> <p><strong>GDS Holdings Limited</strong><br/>Laura Chen<br/>Phone: +86 (21) 2029-2203<br/>Email: ir@gds-services.com</p> <p><strong>Piacente Financial Communications</strong><br/>Ross Warner<br/>Phone: +86 (10) 6508-0677<br/>Email: GDS@tpg-ir.com</p> <p>Brandi Piacente<br/>Phone: +1 (212) 481-2050<br/>Email: GDS@tpg-ir.com</p> <p>GDS Holdings Limited</p> <table><tr><td colspan=\"8\"> </td></tr><tr><td colspan=\"8\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))</strong><strong><br/></strong></td></tr><tr><td> </td><td colspan=\"7\"> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>As of</strong><br/><strong>December 31, 2022</strong></td><td colspan=\"4\"><strong>As of December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td><strong>Assets</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Current assets</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Cash</td><td>8,608,131</td><td> </td><td>7,710,711</td><td> </td><td>1,086,031</td><td> </td></tr><tr><td> </td><td>Accounts receivable, net of allowance for credit losses</td><td>2,406,025</td><td> </td><td>2,545,913</td><td> </td><td>358,584</td><td> </td></tr><tr><td> </td><td>Value-added-tax (“VAT”) recoverable</td><td>164,743</td><td> </td><td>214,385</td><td> </td><td>30,195</td><td> </td></tr><tr><td> </td><td>Prepaid expenses and other current assets</td><td>772,177</td><td> </td><td>512,644</td><td> </td><td>72,205</td><td> </td></tr><tr><td> </td><td><strong>Total current assets</strong></td><td><strong>11,951,076</strong></td><td> </td><td><strong>10,983,653</strong></td><td> </td><td><strong>1,547,015</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Property and equipment, net</td><td>46,916,628</td><td> </td><td>47,499,494</td><td> </td><td>6,690,164</td><td> </td></tr><tr><td colspan=\"2\">Prepaid land use rights, net</td><td>23,002</td><td> </td><td>22,388</td><td> </td><td>3,153</td><td> </td></tr><tr><td colspan=\"2\">Operating lease right-of-use assets</td><td>5,633,946</td><td> </td><td>5,436,288</td><td> </td><td>765,685</td><td> </td></tr><tr><td colspan=\"2\">Goodwill and intangible assets, net</td><td>8,124,214</td><td> </td><td>7,765,055</td><td> </td><td>1,093,685</td><td> </td></tr><tr><td colspan=\"2\">Other non-current assets</td><td>2,165,088</td><td> </td><td>2,739,812</td><td> </td><td>385,895</td><td> </td></tr><tr><td> </td><td><strong>Total assets</strong></td><td><strong>74,813,954</strong></td><td> </td><td><strong>74,446,690</strong></td><td> </td><td><strong>10,485,597</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td><strong>Liabilities, Mezzanine Equity and Equity</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Current liabilities</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Short-term borrowings and current portion of long-term borrowings</td><td>3,623,967</td><td> </td><td>2,833,953</td><td> </td><td>399,154</td><td> </td></tr><tr><td> </td><td>Convertible bonds payable, current</td><td>2,083,829</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td> </td><td>Accounts payable</td><td>3,092,884</td><td> </td><td>3,424,937</td><td> </td><td>482,392</td><td> </td></tr><tr><td> </td><td>Accrued expenses and other payables</td><td>1,173,091</td><td> </td><td>1,318,336</td><td> </td><td>185,684</td><td> </td></tr><tr><td> </td><td>Operating lease liabilities, current</td><td>175,749</td><td> </td><td>180,403</td><td> </td><td>25,409</td><td> </td></tr><tr><td> </td><td>Finance lease and other financing obligations, current</td><td>453,855</td><td> </td><td>547,847</td><td> </td><td>77,163</td><td> </td></tr><tr><td> </td><td><strong>Total current liabilities</strong></td><td><strong>10,603,375</strong></td><td> </td><td><strong>8,305,476</strong></td><td> </td><td><strong>1,169,802</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Long-term borrowings, excluding current portion</td><td>23,518,058</td><td> </td><td>26,706,256</td><td> </td><td>3,761,497</td><td> </td></tr><tr><td colspan=\"2\">Convertible bonds payable, non-current</td><td>4,294,985</td><td> </td><td>8,434,766</td><td> </td><td>1,188,012</td><td> </td></tr><tr><td colspan=\"2\">Operating lease liabilities, non-current</td><td>1,617,986</td><td> </td><td>1,395,981</td><td> </td><td>196,620</td><td> </td></tr><tr><td colspan=\"2\">Finance lease and other financing obligations, non-current</td><td>8,916,266</td><td> </td><td>7,894,185</td><td> </td><td>1,111,873</td><td> </td></tr><tr><td colspan=\"2\">Other long-term liabilities</td><td>1,678,629</td><td> </td><td>1,586,223</td><td> </td><td>223,415</td><td> </td></tr><tr><td> </td><td><strong>Total liabilities</strong></td><td><strong>50,629,299</strong></td><td> </td><td><strong>54,322,887</strong></td><td> </td><td><strong>7,651,219</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Mezzanine equity</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Redeemable preferred shares</td><td>1,047,012</td><td> </td><td>1,064,766</td><td> </td><td>149,969</td><td> </td></tr><tr><td> </td><td><strong>Total mezzanine equity</strong></td><td><strong>1,047,012</strong></td><td> </td><td><strong>1,064,766</strong></td><td> </td><td><strong>149,969</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">GDS Holdings Limited shareholders' equity</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Ordinary shares</td><td>516</td><td> </td><td>516</td><td> </td><td>73</td><td> </td></tr><tr><td> </td><td>Additional paid-in capital</td><td>29,048,598</td><td> </td><td>29,337,095</td><td> </td><td>4,132,043</td><td> </td></tr><tr><td> </td><td>Accumulated other comprehensive loss</td><td>(848,360</td><td>)</td><td>(974,393</td><td>)</td><td>(137,240</td><td>)</td></tr><tr><td> </td><td>Accumulated deficit</td><td>(5,179,705</td><td>)</td><td>(9,469,758</td><td>)</td><td>(1,333,788</td><td>)</td></tr><tr><td> </td><td><strong>Total GDS Holdings Limited shareholders' equity</strong></td><td><strong>23,021,049</strong></td><td> </td><td><strong>18,893,460</strong></td><td> </td><td><strong>2,661,088</strong></td><td> </td></tr><tr><td colspan=\"2\">Non-controlling interests</td><td>116,594</td><td> </td><td>165,577</td><td> </td><td>23,321</td><td> </td></tr><tr><td> </td><td><strong>Total equity</strong></td><td><strong>23,137,643</strong></td><td> </td><td><strong>19,059,037</strong></td><td> </td><td><strong>2,684,409</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td><strong>Total liabilities, mezzanine equity and equity</strong></td><td><strong>74,813,954</strong></td><td> </td><td><strong>74,446,690</strong></td><td> </td><td><strong>10,485,597</strong></td><td> </td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")</strong><br/><strong>except for number of shares and per share data)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31,<br/> 2022</strong></td><td colspan=\"2\"><strong>September 30, <br/>2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Net revenue</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Service revenue</td><td>2,404,034</td><td> </td><td>2,518,978</td><td> </td><td>2,556,490</td><td> </td><td>360,074</td><td> </td><td> </td><td>9,317,891</td><td> </td><td>9,955,937</td><td> </td><td>1,402,264</td><td> </td></tr><tr><td colspan=\"2\">Equipment sales</td><td>0</td><td> </td><td>55</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>7,740</td><td> </td><td>564</td><td> </td><td>79</td><td> </td></tr><tr><td colspan=\"2\"><strong>Total net revenue</strong></td><td><strong>2,404,034</strong></td><td> </td><td><strong>2,519,033</strong></td><td> </td><td><strong>2,556,490</strong></td><td> </td><td><strong>360,074</strong></td><td> </td><td> </td><td><strong>9,325,631</strong></td><td> </td><td><strong>9,956,501</strong></td><td> </td><td><strong>1,402,343</strong></td><td> </td></tr><tr><td colspan=\"2\">Cost of revenue</td><td>(1,916,000</td><td>)</td><td>(2,071,584</td><td>)</td><td>(2,124,173</td><td>)</td><td>(299,184</td><td>)</td><td> </td><td>(7,389,774</td><td>)</td><td>(8,034,051</td><td>)</td><td>(1,131,572</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Gross profit</strong></td><td><strong>488,034</strong></td><td> </td><td><strong>447,449</strong></td><td> </td><td><strong>432,317</strong></td><td> </td><td><strong>60,890</strong></td><td> </td><td> </td><td><strong>1,935,857</strong></td><td> </td><td><strong>1,922,450</strong></td><td> </td><td><strong>270,771</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Operating expenses</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Selling and marketing expenses</td><td>(32,932</td><td>)</td><td>(38,912</td><td>)</td><td>(35,208</td><td>)</td><td>(4,959</td><td>)</td><td> </td><td>(150,433</td><td>)</td><td>(144,154</td><td>)</td><td>(20,304</td><td>)</td></tr><tr><td> </td><td>General and administrative expenses</td><td>(296,067</td><td>)</td><td>(317,326</td><td>)</td><td>(309,077</td><td>)</td><td>(43,533</td><td>)</td><td> </td><td>(1,185,080</td><td>)</td><td>(1,185,426</td><td>)</td><td>(166,964</td><td>)</td></tr><tr><td> </td><td>Research and development expenses</td><td>(9,986</td><td>)</td><td>(10,529</td><td>)</td><td>(12,800</td><td>)</td><td>(1,803</td><td>)</td><td> </td><td>(35,806</td><td>)</td><td>(38,159</td><td>)</td><td>(5,375</td><td>)</td></tr><tr><td> </td><td>Impairment loss of long-lived assets</td><td>(12,759</td><td>)</td><td>0</td><td> </td><td>(3,013,416</td><td>)</td><td>(424,431</td><td>)</td><td> </td><td>(12,759</td><td>)</td><td>(3,013,416</td><td>)</td><td>(424,431</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Income (loss) from operations</strong></td><td><strong>136,290</strong></td><td> </td><td><strong>80,682</strong></td><td> </td><td><strong>(2,938,184</strong></td><td><strong>)</strong></td><td><strong>(413,836</strong></td><td><strong>)</strong></td><td> </td><td><strong>551,779</strong></td><td> </td><td><strong>(2,458,705</strong></td><td><strong>)</strong></td><td><strong>(346,303</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\"><strong>Other income (expenses):</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Net interest expenses</td><td>(476,780</td><td>)</td><td>(503,156</td><td>)</td><td>(482,378</td><td>)</td><td>(67,942</td><td>)</td><td> </td><td>(1,845,427</td><td>)</td><td>(1,939,433</td><td>)</td><td>(273,163</td><td>)</td></tr><tr><td> </td><td>Foreign currency exchange gain (loss), net</td><td>4,664</td><td> </td><td>908</td><td> </td><td>847</td><td> </td><td>119</td><td> </td><td> </td><td>1,272</td><td> </td><td>(267</td><td>)</td><td>(38</td><td>)</td></tr><tr><td> </td><td>Gain from purchase price adjustment</td><td>205,000</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>205,000</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td> </td><td>Others, net</td><td>30,970</td><td> </td><td>21,680</td><td> </td><td>30,519</td><td> </td><td>4,299</td><td> </td><td> </td><td>97,493</td><td> </td><td>98,235</td><td> </td><td>13,836</td><td> </td></tr><tr><td colspan=\"2\"><strong>Loss before income taxes</strong></td><td><strong>(99,856</strong></td><td><strong>)</strong></td><td><strong>(399,886</strong></td><td><strong>)</strong></td><td><strong>(3,389,196</strong></td><td><strong>)</strong></td><td><strong>(477,360</strong></td><td><strong>)</strong></td><td> </td><td><strong>(989,883</strong></td><td><strong>)</strong></td><td><strong>(4,300,170</strong></td><td><strong>)</strong></td><td><strong>(605,668</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Income tax (expenses) benefits</td><td>(78,039</td><td>)</td><td>(20,945</td><td>)</td><td>224,552</td><td> </td><td>31,627</td><td> </td><td> </td><td>(276,235</td><td>)</td><td>14,777</td><td> </td><td>2,081</td><td> </td></tr><tr><td colspan=\"2\"><strong>Net loss</strong></td><td><strong>(177,895</strong></td><td><strong>)</strong></td><td><strong>(420,831</strong></td><td><strong>)</strong></td><td><strong>(3,164,644</strong></td><td><strong>)</strong></td><td><strong>(445,733</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,266,118</strong></td><td><strong>)</strong></td><td><strong>(4,285,393</strong></td><td><strong>)</strong></td><td><strong>(603,587</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Net income attributable to non-controlling interests</td><td>(2,851</td><td>)</td><td>(350</td><td>)</td><td>(1,310</td><td>)</td><td>(185</td><td>)</td><td> </td><td>(3,427</td><td>)</td><td>(4,660</td><td>)</td><td>(656</td><td>)</td></tr><tr><td colspan=\"2\">Net loss attributable to redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>655</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\"><strong>Net loss attributable to GDS Holdings Limited shareholders</strong></td><td><strong>(180,746</strong></td><td><strong>)</strong></td><td><strong>(421,181</strong></td><td><strong>)</strong></td><td><strong>(3,165,954</strong></td><td><strong>)</strong></td><td><strong>(445,918</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,268,890</strong></td><td><strong>)</strong></td><td><strong>(4,290,053</strong></td><td><strong>)</strong></td><td><strong>(604,243</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Accretion to redemption value of redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(10,801</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\">Adjustment to the redemption value of redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(178,982</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\"><strong>Net loss available to GDS Holdings Limited shareholders</strong></td><td><strong>(180,746</strong></td><td><strong>)</strong></td><td><strong>(421,181</strong></td><td><strong>)</strong></td><td><strong>(3,165,954</strong></td><td><strong>)</strong></td><td><strong>(445,918</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,458,673</strong></td><td><strong>)</strong></td><td><strong>(4,290,053</strong></td><td><strong>)</strong></td><td><strong>(604,243</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Cumulative dividend on redeemable preferred shares</td><td>(13,662</td><td>)</td><td>(13,745</td><td>)</td><td>(13,679</td><td>)</td><td>(1,927</td><td>)</td><td> </td><td>(51,212</td><td>)</td><td>(53,625</td><td>)</td><td>(7,553</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Net loss available to GDS Holdings Limited ordinary shareholders</strong></td><td><strong>(194,408</strong></td><td><strong>)</strong></td><td><strong>(434,926</strong></td><td><strong>)</strong></td><td><strong>(3,179,633</strong></td><td><strong>)</strong></td><td><strong>(447,845</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,509,885</strong></td><td><strong>)</strong></td><td><strong>(4,343,678</strong></td><td><strong>)</strong></td><td><strong>(611,796</strong></td><td><strong>)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Loss per ordinary share</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Basic and diluted</td><td>(0.13</td><td>)</td><td>(0.30</td><td>)</td><td>(2.16</td><td>)</td><td>(0.30</td><td>)</td><td> </td><td>(1.03</td><td>)</td><td>(2.96</td><td>)</td><td>(0.42</td><td>)</td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"4\"><strong>Weighted average number of ordinary share outstanding</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Basic and diluted</td><td>1,467,200,367</td><td> </td><td>1,468,336,869</td><td> </td><td>1,469,982,015</td><td> </td><td>1,469,982,015</td><td> </td><td> </td><td>1,464,447,843</td><td> </td><td>1,468,187,956</td><td> </td><td>1,468,187,956</td><td> </td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"2\"><strong>September 30,<br/> 2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Net loss</strong></td><td><strong>(177,895</strong></td><td><strong>)</strong></td><td><strong>(420,831</strong></td><td><strong>)</strong></td><td><strong>(3,164,644</strong></td><td><strong>)</strong></td><td><strong>(445,733</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,266,118</strong></td><td><strong>)</strong></td><td><strong>(4,285,393</strong></td><td><strong>)</strong></td><td><strong>(603,587</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Foreign currency translation adjustments, net of nil tax</td><td>127,949</td><td> </td><td>20,261</td><td> </td><td>117,674</td><td> </td><td>16,574</td><td> </td><td> </td><td>(247,509</td><td>)</td><td>(125,118</td><td>)</td><td>(17,623</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Comprehensive loss</strong></td><td><strong>(49,946</strong></td><td><strong>)</strong></td><td><strong>(400,570</strong></td><td><strong>)</strong></td><td><strong>(3,046,970</strong></td><td><strong>)</strong></td><td><strong>(429,159</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,513,627</strong></td><td><strong>)</strong></td><td><strong>(4,410,511</strong></td><td><strong>)</strong></td><td><strong>(621,210</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Comprehensive income attributable to non-controlling interests</td><td>(3,602</td><td>)</td><td>(6</td><td>)</td><td>(1,678</td><td>)</td><td>(236</td><td>)</td><td> </td><td>(5,092</td><td>)</td><td>(5,575</td><td>)</td><td>(785</td><td>)</td></tr><tr><td colspan=\"2\">Comprehensive loss attributable to redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>655</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\"><strong>Comprehensive loss attributable to GDS Holdings Limited shareholders</strong></td><td><strong>(53,548</strong></td><td><strong>)</strong></td><td><strong>(400,576</strong></td><td><strong>)</strong></td><td><strong>(3,048,648</strong></td><td><strong>)</strong></td><td><strong>(429,395</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,518,064</strong></td><td><strong>)</strong></td><td><strong>(4,416,086</strong></td><td><strong>)</strong></td><td><strong>(621,995</strong></td><td><strong>)</strong></td></tr></table> <table><tr><td colspan=\"16\"> </td></tr><tr><td colspan=\"16\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))</strong></td></tr><tr><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td colspan=\"2\"><strong>December 31,<br/> 2022</strong></td><td colspan=\"2\"><strong>September 30,<br/> 2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31,<br/> 2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td><strong>Net loss</strong></td><td>(177,895</td><td>)</td><td>(420,831</td><td>)</td><td>(3,164,644</td><td>)</td><td>(445,733</td><td>)</td><td> </td><td>(1,266,118</td><td>)</td><td>(4,285,393</td><td>)</td><td>(603,587</td><td>)</td></tr><tr><td>Depreciation and amortization</td><td>820,443</td><td> </td><td>886,142</td><td> </td><td>916,135</td><td> </td><td>129,035</td><td> </td><td> </td><td>3,189,074</td><td> </td><td>3,519,745</td><td> </td><td>495,746</td><td> </td></tr><tr><td>Amortization of debt issuance cost and debt discount</td><td>35,711</td><td> </td><td>42,058</td><td> </td><td>20,310</td><td> </td><td>2,861</td><td> </td><td> </td><td>154,916</td><td> </td><td>152,286</td><td> </td><td>21,449</td><td> </td></tr><tr><td>Share-based compensation expense</td><td>38,375</td><td> </td><td>107,957</td><td> </td><td>80,765</td><td> </td><td>11,376</td><td> </td><td> </td><td>290,815</td><td> </td><td>336,616</td><td> </td><td>47,411</td><td> </td></tr><tr><td>Gain from purchase price adjustment</td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td>Impairment loss of long-lived assets</td><td>12,759</td><td> </td><td>0</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td><td> </td><td>12,759</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td></tr><tr><td>Others</td><td>(31,295</td><td>)</td><td>11,356</td><td> </td><td>(202,342</td><td>)</td><td>(28,499</td><td>)</td><td> </td><td>7,534</td><td> </td><td>(186,554</td><td>)</td><td>(26,276</td><td>)</td></tr><tr><td>Changes in operating assets and liabilities</td><td>414,805</td><td> </td><td>(116,236</td><td>)</td><td>285,750</td><td> </td><td>40,248</td><td> </td><td> </td><td>674,087</td><td> </td><td>(484,859</td><td>)</td><td>(68,290</td><td>)</td></tr><tr><td><strong>Net cash provided by operating activities</strong></td><td><strong>907,903</strong></td><td> </td><td><strong>510,446</strong></td><td> </td><td><strong>949,390</strong></td><td> </td><td><strong>133,719</strong></td><td> </td><td> </td><td><strong>2,858,067</strong></td><td> </td><td><strong>2,065,257</strong></td><td> </td><td><strong>290,884</strong></td><td> </td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td>Purchase of property and equipment and land use rights</td><td>(2,135,231</td><td>)</td><td>(1,478,410</td><td>)</td><td>(1,067,581</td><td>)</td><td>(150,366</td><td>)</td><td> </td><td>(7,803,687</td><td>)</td><td>(6,003,269</td><td>)</td><td>(845,543</td><td>)</td></tr><tr><td>Receipts (payments) related to acquisitions and investments</td><td>4,270</td><td> </td><td>(94,000</td><td>)</td><td>(85,925</td><td>)</td><td>(12,102</td><td>)</td><td> </td><td>(3,471,197</td><td>)</td><td>(322,373</td><td>)</td><td>(45,405</td><td>)</td></tr><tr><td><strong>Net cash used in investing activities</strong></td><td><strong>(2,130,961</strong></td><td><strong>)</strong></td><td><strong>(1,572,410</strong></td><td><strong>)</strong></td><td><strong>(1,153,506</strong></td><td><strong>)</strong></td><td><strong>(162,468</strong></td><td><strong>)</strong></td><td> </td><td><strong>(11,274,884</strong></td><td><strong>)</strong></td><td><strong>(6,325,642</strong></td><td><strong>)</strong></td><td><strong>(890,948</strong></td><td><strong>)</strong></td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td>Net proceeds from financing activities</td><td>859,971</td><td> </td><td>442,341</td><td> </td><td>376,895</td><td> </td><td>53,085</td><td> </td><td> </td><td>4,856,318</td><td> </td><td>3,142,494</td><td> </td><td>442,611</td><td> </td></tr><tr><td><strong>Net cash provided by financing activities</strong></td><td><strong>859,971</strong></td><td> </td><td><strong>442,341</strong></td><td> </td><td><strong>376,895</strong></td><td> </td><td><strong>53,085</strong></td><td> </td><td> </td><td><strong>4,856,318</strong></td><td> </td><td><strong>3,142,494</strong></td><td> </td><td><strong>442,611</strong></td><td> </td></tr><tr><td>Effect of exchange rate changes on cash and restricted cash</td><td>(8,652</td><td>)</td><td>(10,222</td><td>)</td><td>4,705</td><td> </td><td>662</td><td> </td><td> </td><td>416,198</td><td> </td><td>154,302</td><td> </td><td>21,734</td><td> </td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td>Net (decrease) increase of cash and restricted cash</td><td>(371,739</td><td>)</td><td>(629,845</td><td>)</td><td>177,484</td><td> </td><td>24,998</td><td> </td><td> </td><td>(3,144,301</td><td>)</td><td>(963,589</td><td>)</td><td>(135,719</td><td>)</td></tr><tr><td>Cash and restricted cash at beginning of period</td><td>9,253,805</td><td> </td><td>8,370,564</td><td> </td><td>7,740,395</td><td> </td><td>1,090,212</td><td> </td><td> </td><td>12,026,367</td><td> </td><td>8,882,066</td><td> </td><td>1,251,013</td><td> </td></tr><tr><td>Reclassification as assets of disposal group classified as held for sale</td><td>0</td><td> </td><td>(324</td><td>)</td><td>53</td><td> </td><td>7</td><td> </td><td> </td><td>0</td><td> </td><td>(545</td><td>)</td><td>(77</td><td>)</td></tr><tr><td><strong>Cash and restricted cash at end of period</strong></td><td><strong>8,882,066</strong></td><td> </td><td><strong>7,740,395</strong></td><td> </td><td><strong>7,917,932</strong></td><td> </td><td><strong>1,115,217</strong></td><td> </td><td> </td><td><strong>8,882,066</strong></td><td> </td><td><strong>7,917,932</strong></td><td> </td><td><strong>1,115,217</strong></td><td> </td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")</strong><br/><strong>except for percentage data)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"2\"><strong>September 30, <br/>2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Gross profit</strong></td><td><strong>488,034</strong></td><td> </td><td><strong>447,449</strong></td><td> </td><td><strong>432,317</strong></td><td> </td><td><strong>60,890</strong></td><td> </td><td> </td><td><strong>1,935,857</strong></td><td> </td><td><strong>1,922,450</strong></td><td> </td><td><strong>270,771</strong></td><td> </td></tr><tr><td colspan=\"2\">Depreciation and amortization</td><td>708,324</td><td> </td><td>748,658</td><td> </td><td>797,284</td><td> </td><td>112,295</td><td> </td><td> </td><td>2,722,785</td><td> </td><td>3,012,843</td><td> </td><td>424,350</td><td> </td></tr><tr><td colspan=\"2\">Operating lease cost relating to prepaid land use rights</td><td>4,344</td><td> </td><td>10,434</td><td> </td><td>10,615</td><td> </td><td>1,495</td><td> </td><td> </td><td>10,944</td><td> </td><td>38,792</td><td> </td><td>5,464</td><td> </td></tr><tr><td colspan=\"2\">Accretion expenses for asset retirement costs</td><td>1,578</td><td> </td><td>1,708</td><td> </td><td>1,640</td><td> </td><td>231</td><td> </td><td> </td><td>6,366</td><td> </td><td>6,805</td><td> </td><td>958</td><td> </td></tr><tr><td colspan=\"2\">Share-based compensation expenses</td><td>22,417</td><td> </td><td>39,005</td><td> </td><td>29,066</td><td> </td><td>4,095</td><td> </td><td> </td><td>97,055</td><td> </td><td>116,467</td><td> </td><td>16,404</td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted GP</strong></td><td><strong>1,224,697</strong></td><td> </td><td><strong>1,247,254</strong></td><td> </td><td><strong>1,270,922</strong></td><td> </td><td><strong>179,006</strong></td><td> </td><td> </td><td><strong>4,773,007</strong></td><td> </td><td><strong>5,097,357</strong></td><td> </td><td><strong>717,947</strong></td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted GP margin</strong></td><td><strong>50.9</strong></td><td><strong>%</strong></td><td><strong>49.5</strong></td><td><strong>%</strong></td><td><strong>49.7</strong></td><td><strong>%</strong></td><td><strong>49.7</strong></td><td><strong>%</strong></td><td> </td><td><strong>51.2</strong></td><td><strong>%</strong></td><td><strong>51.2</strong></td><td><strong>%</strong></td><td><strong>51.2</strong></td><td><strong>%</strong></td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")</strong><br/><strong>except for percentage data)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31,<br/>2022</strong></td><td colspan=\"2\"><strong>September 30,<br/>2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31,<br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Net loss</strong></td><td><strong>(177,895</strong></td><td><strong>)</strong></td><td><strong>(420,831</strong></td><td><strong>)</strong></td><td><strong>(3,164,644</strong></td><td><strong>)</strong></td><td><strong>(445,733</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,266,118</strong></td><td><strong>)</strong></td><td><strong>(4,285,393</strong></td><td><strong>)</strong></td><td><strong>(603,587</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Net interest expenses</td><td>476,780</td><td> </td><td>503,156</td><td> </td><td>482,378</td><td> </td><td>67,942</td><td> </td><td> </td><td>1,845,427</td><td> </td><td>1,939,433</td><td> </td><td>273,163</td><td> </td></tr><tr><td colspan=\"2\">Income tax expenses (benefits)</td><td>78,039</td><td> </td><td>20,945</td><td> </td><td>(224,552</td><td>)</td><td>(31,627</td><td>)</td><td> </td><td>276,235</td><td> </td><td>(14,777</td><td>)</td><td>(2,081</td><td>)</td></tr><tr><td colspan=\"2\">Depreciation and amortization</td><td>820,443</td><td> </td><td>886,142</td><td> </td><td>916,135</td><td> </td><td>129,035</td><td> </td><td> </td><td>3,189,074</td><td> </td><td>3,519,745</td><td> </td><td>495,746</td><td> </td></tr><tr><td colspan=\"2\">Operating lease cost relating to prepaid land use rights</td><td>26,401</td><td> </td><td>27,211</td><td> </td><td>27,494</td><td> </td><td>3,872</td><td> </td><td> </td><td>101,848</td><td> </td><td>108,254</td><td> </td><td>15,247</td><td> </td></tr><tr><td colspan=\"2\">Accretion expenses for asset retirement costs</td><td>1,578</td><td> </td><td>1,708</td><td> </td><td>1,640</td><td> </td><td>231</td><td> </td><td> </td><td>6,366</td><td> </td><td>6,805</td><td> </td><td>958</td><td> </td></tr><tr><td colspan=\"2\">Share-based compensation expenses</td><td>38,375</td><td> </td><td>107,957</td><td> </td><td>80,765</td><td> </td><td>11,376</td><td> </td><td> </td><td>290,815</td><td> </td><td>336,616</td><td> </td><td>47,411</td><td> </td></tr><tr><td colspan=\"2\">Gain from purchase price adjustment</td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\">Impairment loss of long-lived assets</td><td>12,759</td><td> </td><td>0</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td><td> </td><td>12,759</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted EBITDA</strong></td><td><strong>1,071,480</strong></td><td> </td><td><strong>1,126,288</strong></td><td> </td><td><strong>1,132,632</strong></td><td> </td><td><strong>159,527</strong></td><td> </td><td> </td><td><strong>4,251,406</strong></td><td> </td><td><strong>4,624,099</strong></td><td> </td><td><strong>651,288</strong></td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted EBITDA margin</strong></td><td><strong>44.6</strong></td><td><strong>%</strong></td><td><strong>44.7</strong></td><td><strong>%</strong></td><td><strong>44.3</strong></td><td><strong>%</strong></td><td><strong>44.3</strong></td><td><strong>%</strong></td><td> </td><td><strong>45.6</strong></td><td><strong>%</strong></td><td><strong>46.4</strong></td><td><strong>%</strong></td><td><strong>46.4</strong></td><td><strong>%</strong></td></tr></table> <br/><img referrerpolicy=\"no-referrer-when-downgrade\" src=\"https://ml.globenewswire.com/media/NDZhMTMyYTMtZmIzYS00MTc2LTk4ZWQtYWU4NmIwYTlkZmViLTEwOTI5MDI=/tiny/GDS-Holdings-Limited.png\"/></body></html>\n\n</article>\n</div>\n</body>\n</html>\n","type":0,"thumbnail":"","relate_stocks":{"BK4531":"中概回港概念","BK4505":"高瓴资本持仓","BK4585":"ETF&股票定投概念","BK4529":"IDC概念","BK4116":"互联网服务与基础架构","BK4588":"碎股","BK4526":"热门中概股","GDS":"万国数据","BK4563":"昨日强势股"},"source_url":"https://www.globenewswire.com/news-release/2024/03/26/2852264/0/en/GDS-Holdings-Limited-Reports-Fourth-Quarter-and-Full-Year-2023-Results.html","is_english":true,"share_image_url":"https://static.laohu8.com/e9f99090a1c2ed51c021029395664489","article_id":"2422696974","content_text":"SHANGHAI, China, March  26, 2024  (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data centers in China and South East Asia, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2023. Fourth Quarter 2023 Financial Highlights Net revenue increased by 6.3% year-over-year (“Y-o-Y”) to RMB2,556.5 million (US$360.1 million) in the fourth quarter of 2023 (4Q2022: RMB2,404.0 million).Net loss was RMB3,164.6 million (US$445.7 million) in the fourth quarter of 2023 (4Q2022: net loss of RMB177.9 million).Adjusted EBITDA (non-GAAP) increased by 5.7% Y-o-Y to RMB1,132.6 million (US$159.5 million) in the fourth quarter of 2023 (4Q2022: RMB1,071.5 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.Adjusted EBITDA margin (non-GAAP) was 44.3% in the fourth quarter of 2023 (4Q2022: 44.6%). Full Year 2023 Financial Highlights Net revenue increased by 6.8% Y-o-Y to RMB9,956.5 million (US$1,402.3 million) in 2023 (2022: RMB9,325.6 million).Net loss was RMB4,285.4 million (US$603.6 million) in 2023 (2022: net loss of RMB1,266.1 million).Adjusted EBITDA (non-GAAP) increased by 8.8% Y-o-Y to RMB4,624.1 million (US$651.3 million) in 2023 (2022: RMB4,251.4 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.Adjusted EBITDA margin (non-GAAP) was 46.4% in 2023 (2022: 45.6%). Fourth Quarter and Full Year 2023 Operating Highlights Total area committed and pre-committed by customers increased by 17,242 square meters (“sqm”) (net) in the fourth quarter of 2023, and by 40,259 sqm (net) in the full year of 2023, to reach 670,975 sqm as of December 31, 2023, an increase of 6.4% Y-o-Y (December 31, 2022: 630,716 sqm).Area in service increased by 18,344 sqm in the fourth quarter of 2023, and by 56,767 sqm in the full year of 2023, to reach 572,555 sqm as of December 31, 2023, an increase of 11.0% Y-o-Y (December 31, 2022: 515,787 sqm).Commitment rate for area in service was 92.8% as of December 31, 2023 (December 31, 2022: 95.5%).Area under construction was 182,746 sqm as of December 31, 2023 (December 31, 2022: 192,713 sqm).Pre-commitment rate for area under construction was 76.4% as of December 31, 2023 (December 31, 2022: 71.5%).Area utilized by customers increased by 20,074 sqm (net) in the fourth quarter of 2023, and by 48,201 sqm (net) in the full year of 2023, to reach 418,748 sqm as of December 31, 2023, an increase of 13.0% Y-o-Y (December 31, 2022: 370,547 sqm).Utilization rate for area in service was 73.1% as of December 31, 2023 (December 31, 2022: 71.8%). “In 2023, we made steady progress towards achieving our objectives,” said Mr. William Huang, Chairman and CEO of GDS. “In China, we were highly selective on new bookings, focused on delivering backlog to customers, and controlled capex. At the same time, we made great progress in growing our international presence. Today we announced the equity raise for our international business, which marks an important milestone in our drive to establish international as a standalone business and our second growth engine.” “For 2023, our revenue grew 6.8%, in line with our guidance, while adjusted EBITDA increased by 8.8%, surpassing the upper end of our guidance range,” said Mr. Dan Newman, Chief Financial Officer. “The successful US$587 million equity raise for GDS International proves that we are able to access capital at the subsidiary level to finance overseas expansion.” Fourth Quarter 2023 Financial Results Net revenue in the fourth quarter of 2023 was RMB2,556.5 million (US$360.1 million), a 6.3% increase over the fourth quarter of 2022 of RMB2,404.0 million and a 1.5% increase over the third quarter of 2023 of RMB2,519.0 million. Service revenue in the fourth quarter of 2023 was RMB2,556.5 million (US$360.1 million), a 6.3% increase over the fourth quarter of 2022 of RMB2,404.0 million, and a 1.5% increase over the third quarter of 2023 of RMB2,519.0 million The increase was mainly due to full quarter revenue contribution from additional area utilized in the third quarter of 2023, and the contribution from 20,074 sqm of net additional area utilized in the fourth quarter of 2023, mainly related to the SH17 Phase 1, BJ7, LF13 Phase 1, LF15, HK1 Phase 1 and NTP1 data centers. Cost of revenue in the fourth quarter of 2023 was RMB2,124.2 million (US$299.2 million), a 10.9% increase over the fourth quarter of 2022 of RMB1,916.0 million and a 2.5% increase over the third quarter of 2023 of RMB2,071.6 million. The increase over the third quarter of 2023 was mainly due to an increase in depreciation and amortization cost resulting from more data centers coming into service in recent quarters and an increase in other components in cost of revenue, partially offset by a decrease in utility cost due to seasonal factors. Gross profit was RMB432.3 million (US$60.9 million) in the fourth quarter of 2023, a 11.4% decrease over the fourth quarter of 2022 of RMB488.0 million, and a 3.4% decrease over the third quarter of 2023 of RMB447.4 million. Gross profit margin was 16.9% in the fourth quarter of 2023, compared with 20.3% in the fourth quarter of 2022, and 17.8% in the third quarter of 2023. The decrease over the third quarter of 2023 was mainly due to an increase in depreciation and amortization cost resulting from more data centers coming into service in recent quarters and an increase in other components in cost of revenue, partially offset by a decrease in utility cost due to seasonal factors. Adjusted Gross Profit (“Adjusted GP”) (non-GAAP) is defined as gross profit excluding depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and share-based compensation expenses allocated to cost of revenue. Adjusted GP was RMB1,270.9 million (US$179.0 million) in the fourth quarter of 2023, a 3.8% increase over the fourth quarter of 2022 of RMB1,224.7 million and a 1.9% increase over the third quarter of 2023 of RMB1,247.3 million. See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release. Adjusted GP margin (non-GAAP) was 49.7% in the fourth quarter of 2023, compared with 50.9% in the fourth quarter of 2022, and 49.5% in the third quarter of 2023. The increase over the third quarter of 2023 was mainly due to a decrease in utility cost due to seasonal factors, partially offset by an increase in other components in cost of revenue. Selling and marketing expenses, excluding share-based compensation expenses of RMB9.3 million (US$1.3 million), were RMB25.9 million (US$3.6 million) in the fourth quarter of 2023, a 4.5% increase from the fourth quarter of 2022 of RMB24.8 million (excluding share-based compensation of RMB8.2 million) and a 1.5% decrease from the third quarter of 2023 of RMB26.3 million (excluding share-based compensation of RMB12.6 million). The decrease was mainly due to less marketing activities during the quarter. General and administrative expenses, excluding share-based compensation expenses of RMB39.7 million (US$5.6 million), depreciation and amortization expenses of RMB117.3 million (US$16.5 million) and operating lease cost relating to prepaid land use rights of RMB16.9 million (US$2.4 million), were RMB135.1 million (US$19.0 million) in the fourth quarter of 2023, a 14.5% decrease over the fourth quarter of 2022 of RMB158.1 million (excluding share-based compensation expenses of RMB5.5 million, depreciation and amortization expenses of RMB110.4 million and operating lease cost relating to prepaid land use rights of RMB22.1 million) and a 21.4% increase from the third quarter of 2023 of RMB111.3 million (excluding share-based compensation of RMB53.3 million, depreciation and amortization expenses of RMB135.9 million, and operating lease cost relating to prepaid land use rights of RMB16.8 million). The increase over the third quarter of 2023 was mainly due to an increase in corporate expenses as the international business expands. Research and development costs were RMB12.8 million (US$1.8 million) in the fourth quarter of 2023, compared with RMB10.0 million in the fourth quarter 2022 and RMB10.5 million in the third quarter of 2023. Impairment loss of long-lived assets was RMB3,013.4 million (US$424.4 million) in the fourth quarter of 2023. The impairment loss arises when the estimated undiscounted future cash flows expected to result from the direct use of the asset group plus net proceeds expected from disposition of the asset group, if any, is less than the carrying value of the asset group. Due to lower sales price, slower than expected move-in, fixed remaining lease term for the leased properties, and proactive plans to consolidate certain data centers, based on the Company’s assessment, the impairment loss was recorded in the fourth quarter of 2023, which was the excess of the carrying amount of the asset group over the fair value of the asset group. Net interest expenses for the fourth quarter of 2023 were RMB482.4 million (US$67.9 million), a 1.2% increase over the fourth quarter of 2022 of RMB476.8 million and a 4.1% decrease over the third quarter of 2023 of RMB503.2 million. The decrease over the third quarter of 2023 was mainly due to a decrease in effective interest rate. Foreign currency exchange gain for the fourth quarter of 2023 was RMB0.8 million (US$119 thousand), compared with a gain of RMB4.7 million in the fourth quarter of 2022 and a gain of RMB0.9 million in the third quarter of 2023. Others, net for the fourth quarter of 2023 was RMB30.5 million (US$4.3 million), compared with RMB31.0 million in the fourth quarter of 2022 and RMB21.7 million in the third quarter of 2023. Income tax benefits for the fourth quarter of 2023 were RMB224.6 million (US$31.6 million), compared with income tax expenses of RMB78.0 million in the fourth quarter of 2022 and income tax expenses of RMB20.9 million in the third quarter of 2023. Net loss in the fourth quarter of 2023 was RMB3,164.6 million (US$445.7 million), compared with a net loss of RMB177.9 million in the fourth quarter of 2022 and a net loss of RMB420.8 million in the third quarter of 2023. Adjusted EBITDA (non-GAAP) is defined as net loss excluding net interest expenses, income tax expenses (benefits), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets. Adjusted EBITDA was RMB1,132.6 million (US$159.5 million) in the fourth quarter of 2023, a 5.7% increase over the fourth quarter of 2022 of RMB1,071.5 million and a 0.6% increase over the third quarter of 2023 of RMB1,126.3 million. Adjusted EBITDA margin (non-GAAP) was 44.3% in the fourth quarter of 2023, compared with 44.6% in the fourth quarter of 2022, and 44.7% in the third quarter of 2023. The decrease was mainly due to an increase in other components in cost of revenue and an increase in corporate expenses, partially offset by a decrease in utility cost. Basic and diluted loss per ordinary share in the fourth quarter of 2023 was RMB2.16 (US$0.30), compared with RMB0.13 in the fourth quarter of 2022, and RMB0.30 in the third quarter of 2023. Basic and diluted loss per American Depositary Share (“ADS”) in the fourth quarter of 2023 was RMB17.30 (US$2.44), compared with RMB1.06 in the fourth quarter of 2022, and RMB2.37 in the third quarter of 2023. Each ADS represents eight Class A ordinary shares. Full Year 2023 Financial Results Net revenue in 2023 was RMB9,956.5 million (US$1,402.3 million), a 6.8% increase from RMB9,325.6 million in 2022. Service revenue in 2023 was RMB9,955.9 million (US$1,402.3 million), a 6.8% increase from RMB9,317.9 million in 2022. Cost of revenue in 2023 was RMB8,034.1 million (US$1,131.6 million), a 8.7% increase from RMB7,389.8 million in 2022. Gross profit was RMB1,922.5 million (US$270.8 million) in 2023, a 0.7% decrease from RMB1,935.9 million in 2022. Gross profit margin was 19.3% in 2023, compared with 20.8% in 2022. Selling and marketing expenses, excluding share-based compensation expenses of RMB43.8 million (US$6.2 million), were RMB100.4 million (US$14.1 million) in 2023, a 7.7% decrease from RMB108.7 million (excluding share-based compensation of RMB41.7 million) in 2022. General and administrative expenses, excluding share-based compensation expenses of RMB166.8 million (US$23.5 million), depreciation and amortization expenses of RMB500.8 million (US$70.5 million) and operating lease cost relating to prepaid land use rights of RMB69.5 million (US$9.8 million), were RMB448.3 million (US$63.1 million) in 2023, a 8.0% decrease from RMB487.6 million (excluding share-based compensation expenses of RMB146.8 million, depreciation and amortization expenses of RMB459.8 million and operating lease cost relating to prepaid land use rights of RMB90.9 million) in 2022. Research and development costs were RMB38.2 million (US$5.4 million) in 2023, compared with RMB35.8 million in 2022. Impairment loss of long-lived assets was RMB3,013.4 million (US$424.4 million) in 2023, compared with RMB12.8 million in 2022. Net interest expenses were RMB1,939.4 million (US$273.2 million) in 2023, a 5.1% increase from RMB1,845.4 million in 2022. Others, net was RMB98.2 million (US$13.8 million) in 2023, compared with RMB97.5 million in 2022. Net loss was RMB4,285.4 million (US$603.6 million) in 2023, compared with a net loss of RMB1,266.1 million in 2022. Adjusted EBITDA was RMB4,624.1 million (US$651.3 million) in 2023, a 8.8% increase from RMB4,251.4 million in 2022. Adjusted EBITDA margin (non-GAAP) was 46.4% in 2023, compared with 45.6% in 2022. Basic and diluted loss per ordinary share was RMB2.96 (US$0.42) in 2023, compared with RMB1.03 in 2022. Basic and diluted loss per ADS was RMB23.67 (US$3.33) in 2023, compared with RMB8.25 in 2022. Each ADS represents eight Class A ordinary shares. Sales Total area committed and pre-committed at the end of the fourth quarter of 2023 was 670,975 sqm, compared with 630,716 sqm at the end of the fourth quarter of 2022 and 653,732 sqm at the end of the third quarter of 2023, an increase of 6.4% Y-o-Y and 2.6% quarter-over-quarter (“Q-o-Q”), respectively. In the fourth quarter of 2023, net additional total area committed was 17,242 sqm, including significant contributions from the SH18, HK2 and TJ1 data centers. Data Center Resources Area in service at the end of the fourth quarter of 2023 was 572,555 sqm, compared with 515,787 sqm at the end of the fourth quarter of 2022 and 554,210 sqm at the end of the third quarter of 2023, an increase of 11.0% Y-o-Y and 3.3% Q-o-Q. In the fourth quarter of 2023, LF15 and NTP2 data centers came into service. Area under construction at the end of the fourth quarter of 2023 was 182,746 sqm, compared with 192,713 sqm at the end of the fourth quarter of 2022 and 189,585 sqm at the end of the third quarter of 2023, a decrease of 5.2% Y-o-Y and a decrease of 3.6% Q-o-Q, respectively. During the fourth quarter, construction commenced on SH18 Phase 3 and NDP1 Phase 1 data centers. SH18 Phase 3 is the third and final phase of SH18 data center in the Pujiang site in the Minhang District of Shanghai, next to SH16 and SH17 data centers. It has a net floor area of 8,368 sqm and is 56.5% pre-committed.NDP1 Phase 1 is the first phase of the first data center in Nongsa Digital Park in Batam, Indonesia, with a net floor area of 2,274 sqm. Commitment rate for area in service was 92.8% at the end of the fourth quarter of 2023, compared with 95.5% at the end of the fourth quarter of 2022 and 91.9% at the end of the third quarter of 2023. Pre-commitment rate for area under construction was 76.4% at the end of the fourth quarter of 2023, compared with 71.5% at the end of the fourth quarter of 2022 and 76.1% at the end of the third quarter of 2023. Area utilized at the end of the fourth quarter of 2023 was 418,748 sqm, compared with 370,547 sqm at the end of the fourth quarter of 2022 and 398,674 sqm at the end of the third quarter of 2023, an increase of 13.0% Y-o-Y and 5.0% Q-o-Q. In the fourth quarter of 2023, net additional area utilized was 20,074 sqm, which mainly came from additional area utilized in the SH17 Phase 1, BJ7, LF13 Phase 1, LF15, HK1 Phase 1 and NTP1 data centers. Utilization rate for area in service was 73.1% at the end of the fourth quarter of 2023, compared with 71.8% at the end of the fourth quarter of 2022 and 71.9% at the end of the third quarter of 2023. Liquidity As of December 31, 2023, cash was RMB7,710.7 million (US$1,086.0 million). Total short-term debt was RMB3,381.8 million (US$476.3 million), comprised of short-term borrowings and the current portion of long-term borrowings of RMB2,834.0 million (US$399.2 million) and the current portion of finance lease and other financing obligations of RMB547.8 million (US$77.2 million). Total long-term debt was RMB43,035.2 million (US$6,061.4 million), comprised of long-term borrowings (excluding current portion) of RMB26,706.3 million (US$3,761.5 million), convertible bonds payable of RMB8,434.8 million (US$1,188.0 million) and the non-current portion of finance lease and other financing obligations of RMB7,894.2 million (US$1,111.9 million). During the fourth quarter of 2023, the Company obtained new debt financing and refinancing facilities of RMB1,733.1 million (US$244.1 million). For the full year 2023, the Company obtained new debt financing and re-financing facilities of RMB10.0 billion (US$1.4 billion). Business Outlook For the full year of 2024, the Company expects its total revenues to be between RMB11,340 million to RMB11,760 million, implying a year-on-year increase of between approximately 13.9% to 18.1%; and its Adjusted EBITDA to be between RMB4,950 million to RMB5,150 million, implying a year-on-year increase of between approximately 7.0% to 11.4%. In addition, the Company expects capex to be around RMB6,500 million for the full year of 2024. This forecast reflects the Company’s preliminary view on the current business situation and market conditions, which are subject to change. Conference Call Management will hold a conference call at 8:00 a.m. U.S. Eastern Time on March 26, 2024 (8:00 p.m. Beijing Time on March 26, 2024) to discuss financial results and answer questions from investors and analysts. Participants should complete online registration using the link provided below at least 15 minutes before the scheduled start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call. Participant Online Registration:https://register.vevent.com/register/BIf6b9ea1aff6f4303b82b564d211cf1f3 A live and archived webcast of the conference call will be available on the Company's investor relations website at investors.gds-services.com. Non-GAAP Disclosure Our management and board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP and Adjusted GP margin, which are non-GAAP financial measures, to evaluate our operating performance, establish budgets and develop operational goals for managing our business. We believe that the exclusion of the income and expenses eliminated in calculating Adjusted EBITDA and Adjusted GP can provide useful and supplemental measures of our core operating performance. In particular, we believe that the use of Adjusted EBITDA as a supplemental performance measure captures the trend in our operating performance by excluding from our operating results the impact of our capital structure (primarily interest expense), asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and impairment loss of long-lived assets), other non-cash expenses (primarily share-based compensation expenses), and other income and expenses which we believe are not reflective of our operating performance, whereas the use of adjusted gross profit as a supplemental performance measure captures the trend in gross profit performance of our data centers in service by excluding from our gross profit the impact of asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights and accretion expenses for asset retirement costs) and other non-cash expenses (primarily share-based compensation expenses) included in cost of revenue. We note that depreciation and amortization is a fixed cost which commences as soon as each data center enters service. However, it usually takes several years for new data centers to reach high levels of utilization and profitability. The Company incurs significant depreciation and amortization costs for its early stage data center assets. Accordingly, gross profit, which is a measure of profitability after taking into account depreciation and amortization, does not accurately reflect the Company’s core operating performance. We also present these non-GAAP measures because we believe these non-GAAP measures are frequently used by securities analysts, investors and other interested parties as measures of the financial performance of companies in our industry. These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, cash flows or our liquidity, investors should not consider them in isolation, or as a substitute for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operations and cash flow data prepared in accordance with U.S. GAAP. There are a number of limitations related to the use of these non-GAAP financial measures instead of their nearest GAAP equivalent. First, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP, and Adjusted GP margin are not substitutes for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operation and cash flow data prepared in accordance with U.S. GAAP. Second, other companies may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of these non-GAAP financial measures as tools for comparison. Finally, these non-GAAP financial measures do not reflect the impact of net interest expenses, incomes tax benefits (expenses), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets, each of which have been and may continue to be incurred in our business. We mitigate these limitations by reconciling the non-GAAP financial measure to the most comparable U.S. GAAP performance measure, all of which should be considered when evaluating our performance. We do not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, share-based compensation and net income (loss); the impact of such data and related adjustments can be significant. As a result, we are not able to provide a reconciliation of forward-looking U.S. GAAP to forward-looking non-GAAP financial measures without unreasonable effort. Such forward-looking non-GAAP financial measures include the forecast for Adjusted EBITDA in the section captioned “Business Outlook” set forth in this press release. For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and non-GAAP results” set forth at the end of this press release. Exchange Rate This announcement contains translations of certain RMB amounts into U.S. dollars (“USD”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. Statement Regarding Preliminary Unaudited Financial Information The unaudited financial information set out in this earnings release is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company’s year-end audit, which could result in significant differences from this preliminary unaudited financial information. About GDS Holdings Limited GDS Holdings Limited (NASDAQ: GDS; HKEX: 9698) is a leading developer and operator of high-performance data centers in China and South East Asia. The Company’s facilities are strategically located in primary economic hubs where demand for high-performance data center services is concentrated. The Company also builds, operates and transfers data centers at other locations selected by its customers in order to fulfill their broader requirements. The Company’s data centers have large net floor area, high power capacity, density and efficiency, and multiple redundancies across all critical systems. GDS is carrier and cloud-neutral, which enables its customers to access the major telecommunications networks, as well as the largest PRC and global public clouds, which are hosted in many of its facilities. The Company offers co-location and a suite of value-added services, including managed hybrid cloud services through direct private connection to leading public clouds, managed network services, and, where required, the resale of public cloud services. The Company has a 23-year track record of service delivery, successfully fulfilling the requirements of some of the largest and most demanding customers for outsourced data center services in China. The Company’s customer base consists predominantly of hyperscale cloud service providers, large internet companies, financial institutions, telecommunications carriers, IT service providers, and large domestic private sector and multinational corporations. Safe Harbor Statement This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “aim,” “anticipate,” “believe,” “continue,” “estimate,” “expect,” “future,” “guidance,” “intend,” “is/are likely to,” “may,” “ongoing,” “plan,” “potential,” “target,” “will,” and similar statements. Among other things, statements that are not historical facts, including statements about GDS Holdings’ beliefs and expectations regarding the growth of its businesses and its revenue for the full fiscal year, the business outlook and quotations from management in this announcement, as well as GDS Holdings’ strategic and operational plans, are or contain forward-looking statements. GDS Holdings may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) on Forms 20-F and 6-K, in its current, interim and annual reports to shareholders, in announcements, circulars or other publications made on the website of the Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause GDS Holdings’ actual results or financial performance to differ materially from those contained in any forward-looking statement, including but not limited to the following: GDS Holdings’ goals and strategies; GDS Holdings’ future business development, financial condition and results of operations; the expected growth of the market for high-performance data centers, data center solutions and related services in China and South East Asia; GDS Holdings’ expectations regarding demand for and market acceptance of its high-performance data centers, data center solutions and related services; GDS Holdings’ expectations regarding building, strengthening and maintaining its relationships with new and existing customers; the continued adoption of cloud computing and cloud service providers in China and South East Asia; risks and uncertainties associated with increased investments in GDS Holdings’ business and new data center initiatives; risks and uncertainties associated with strategic acquisitions and investments; GDS Holdings’ ability to maintain or grow its revenue or business; fluctuations in GDS Holdings’ operating results; changes in laws, regulations and regulatory environment that affect GDS Holdings’ business operations; competition in GDS Holdings’ industry in China and South East Asia; security breaches; power outages; and fluctuations in general economic and business conditions in China, South East Asia and globally, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties or factors is included in GDS Holdings’ filings with the SEC, including its annual report on Form 20-F, and with the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release and are based on assumptions that GDS Holdings believes to be reasonable as of such date, and GDS Holdings does not undertake any obligation to update any forward-looking statement, except as required under applicable law. For investor and media inquiries, please contact: GDS Holdings LimitedLaura ChenPhone: +86 (21) 2029-2203Email: ir@gds-services.com Piacente Financial CommunicationsRoss WarnerPhone: +86 (10) 6508-0677Email: GDS@tpg-ir.com Brandi PiacentePhone: +1 (212) 481-2050Email: GDS@tpg-ir.com GDS Holdings Limited  GDS HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))    As ofDecember 31, 2022As of December 31, 2023  RMBRMBUS$      Assets   Current assets    Cash8,608,131 7,710,711 1,086,031  Accounts receivable, net of allowance for credit losses2,406,025 2,545,913 358,584  Value-added-tax (“VAT”) recoverable164,743 214,385 30,195  Prepaid expenses and other current assets772,177 512,644 72,205  Total current assets11,951,076 10,983,653 1,547,015      Property and equipment, net46,916,628 47,499,494 6,690,164 Prepaid land use rights, net23,002 22,388 3,153 Operating lease right-of-use assets5,633,946 5,436,288 765,685 Goodwill and intangible assets, net8,124,214 7,765,055 1,093,685 Other non-current assets2,165,088 2,739,812 385,895  Total assets74,813,954 74,446,690 10,485,597       Liabilities, Mezzanine Equity and Equity   Current liabilities    Short-term borrowings and current portion of long-term borrowings3,623,967 2,833,953 399,154  Convertible bonds payable, current2,083,829 0 0  Accounts payable3,092,884 3,424,937 482,392  Accrued expenses and other payables1,173,091 1,318,336 185,684  Operating lease liabilities, current175,749 180,403 25,409  Finance lease and other financing obligations, current453,855 547,847 77,163  Total current liabilities10,603,375 8,305,476 1,169,802      Long-term borrowings, excluding current portion23,518,058 26,706,256 3,761,497 Convertible bonds payable, non-current4,294,985 8,434,766 1,188,012 Operating lease liabilities, non-current1,617,986 1,395,981 196,620 Finance lease and other financing obligations, non-current8,916,266 7,894,185 1,111,873 Other long-term liabilities1,678,629 1,586,223 223,415  Total liabilities50,629,299 54,322,887 7,651,219      Mezzanine equity    Redeemable preferred shares1,047,012 1,064,766 149,969  Total mezzanine equity1,047,012 1,064,766 149,969      GDS Holdings Limited shareholders' equity    Ordinary shares516 516 73  Additional paid-in capital29,048,598 29,337,095 4,132,043  Accumulated other comprehensive loss(848,360)(974,393)(137,240) Accumulated deficit(5,179,705)(9,469,758)(1,333,788) Total GDS Holdings Limited shareholders' equity23,021,049 18,893,460 2,661,088 Non-controlling interests116,594 165,577 23,321  Total equity23,137,643 19,059,037 2,684,409       Total liabilities, mezzanine equity and equity74,813,954 74,446,690 10,485,597   GDS HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")except for number of shares and per share data)       Three months ended Year ended  December 31, 2022September 30, 2023December 31, 2023 December 31, 2022December 31, 2023  RMBRMBRMBUS$ RMBRMBUS$          Net revenue        Service revenue2,404,034 2,518,978 2,556,490 360,074  9,317,891 9,955,937 1,402,264 Equipment sales0 55 0 0  7,740 564 79 Total net revenue2,404,034 2,519,033 2,556,490 360,074  9,325,631 9,956,501 1,402,343 Cost of revenue(1,916,000)(2,071,584)(2,124,173)(299,184) (7,389,774)(8,034,051)(1,131,572)Gross profit488,034 447,449 432,317 60,890  1,935,857 1,922,450 270,771           Operating expenses         Selling and marketing expenses(32,932)(38,912)(35,208)(4,959) (150,433)(144,154)(20,304) General and administrative expenses(296,067)(317,326)(309,077)(43,533) (1,185,080)(1,185,426)(166,964) Research and development expenses(9,986)(10,529)(12,800)(1,803) (35,806)(38,159)(5,375) Impairment loss of long-lived assets(12,759)0 (3,013,416)(424,431) (12,759)(3,013,416)(424,431)Income (loss) from operations136,290 80,682 (2,938,184)(413,836) 551,779 (2,458,705)(346,303)Other income (expenses):         Net interest expenses(476,780)(503,156)(482,378)(67,942) (1,845,427)(1,939,433)(273,163) Foreign currency exchange gain (loss), net4,664 908 847 119  1,272 (267)(38) Gain from purchase price adjustment205,000 0 0 0  205,000 0 0  Others, net30,970 21,680 30,519 4,299  97,493 98,235 13,836 Loss before income taxes(99,856)(399,886)(3,389,196)(477,360) (989,883)(4,300,170)(605,668)Income tax (expenses) benefits(78,039)(20,945)224,552 31,627  (276,235)14,777 2,081 Net loss(177,895)(420,831)(3,164,644)(445,733) (1,266,118)(4,285,393)(603,587)Net income attributable to non-controlling interests(2,851)(350)(1,310)(185) (3,427)(4,660)(656)Net loss attributable to redeemable non-controlling interests0 0 0 0  655 0 0 Net loss attributable to GDS Holdings Limited shareholders(180,746)(421,181)(3,165,954)(445,918) (1,268,890)(4,290,053)(604,243)Accretion to redemption value of redeemable non-controlling interests0 0 0 0  (10,801)0 0 Adjustment to the redemption value of redeemable non-controlling interests0 0 0 0  (178,982)0 0 Net loss available to GDS Holdings Limited shareholders(180,746)(421,181)(3,165,954)(445,918) (1,458,673)(4,290,053)(604,243)Cumulative dividend on redeemable preferred shares(13,662)(13,745)(13,679)(1,927) (51,212)(53,625)(7,553)Net loss available to GDS Holdings Limited ordinary shareholders(194,408)(434,926)(3,179,633)(447,845) (1,509,885)(4,343,678)(611,796)          Loss per ordinary share        Basic and diluted(0.13)(0.30)(2.16)(0.30) (1.03)(2.96)(0.42)          Weighted average number of ordinary share outstanding       Basic and diluted1,467,200,367 1,468,336,869 1,469,982,015 1,469,982,015  1,464,447,843 1,468,187,956 1,468,187,956   GDS HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))       Three months ended Year ended  December 31, 2022September 30, 2023December 31, 2023 December 31, 2022December 31, 2023  RMBRMBRMBUS$ RMBRMBUS$          Net loss(177,895)(420,831)(3,164,644)(445,733) (1,266,118)(4,285,393)(603,587)Foreign currency translation adjustments, net of nil tax127,949 20,261 117,674 16,574  (247,509)(125,118)(17,623)Comprehensive loss(49,946)(400,570)(3,046,970)(429,159) (1,513,627)(4,410,511)(621,210)Comprehensive income attributable to non-controlling interests(3,602)(6)(1,678)(236) (5,092)(5,575)(785)Comprehensive loss attributable to redeemable non-controlling interests0 0 0 0  655 0 0 Comprehensive loss attributable to GDS Holdings Limited shareholders(53,548)(400,576)(3,048,648)(429,395) (1,518,064)(4,416,086)(621,995)  GDS HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))     Three months ended Year ended December 31, 2022September 30, 2023December 31, 2023 December 31, 2022December 31, 2023 RMBRMBRMBUS$ RMBRMBUS$         Net loss(177,895)(420,831)(3,164,644)(445,733) (1,266,118)(4,285,393)(603,587)Depreciation and amortization820,443 886,142 916,135 129,035  3,189,074 3,519,745 495,746 Amortization of debt issuance cost and debt discount35,711 42,058 20,310 2,861  154,916 152,286 21,449 Share-based compensation expense38,375 107,957 80,765 11,376  290,815 336,616 47,411 Gain from purchase price adjustment(205,000)0 0 0  (205,000)0 0 Impairment loss of long-lived assets12,759 0 3,013,416 424,431  12,759 3,013,416 424,431 Others(31,295)11,356 (202,342)(28,499) 7,534 (186,554)(26,276)Changes in operating assets and liabilities414,805 (116,236)285,750 40,248  674,087 (484,859)(68,290)Net cash provided by operating activities907,903 510,446 949,390 133,719  2,858,067 2,065,257 290,884          Purchase of property and equipment and land use rights(2,135,231)(1,478,410)(1,067,581)(150,366) (7,803,687)(6,003,269)(845,543)Receipts (payments) related to acquisitions and investments4,270 (94,000)(85,925)(12,102) (3,471,197)(322,373)(45,405)Net cash used in investing activities(2,130,961)(1,572,410)(1,153,506)(162,468) (11,274,884)(6,325,642)(890,948)         Net proceeds from financing activities859,971 442,341 376,895 53,085  4,856,318 3,142,494 442,611 Net cash provided by financing activities859,971 442,341 376,895 53,085  4,856,318 3,142,494 442,611 Effect of exchange rate changes on cash and restricted cash(8,652)(10,222)4,705 662  416,198 154,302 21,734          Net (decrease) increase of cash and restricted cash(371,739)(629,845)177,484 24,998  (3,144,301)(963,589)(135,719)Cash and restricted cash at beginning of period9,253,805 8,370,564 7,740,395 1,090,212  12,026,367 8,882,066 1,251,013 Reclassification as assets of disposal group classified as held for sale0 (324)53 7  0 (545)(77)Cash and restricted cash at end of period8,882,066 7,740,395 7,917,932 1,115,217  8,882,066 7,917,932 1,115,217   GDS HOLDINGS LIMITEDRECONCILIATIONS OF GAAP AND NON-GAAP RESULTS(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")except for percentage data)       Three months ended Year ended  December 31, 2022September 30, 2023December 31, 2023 December 31, 2022December 31, 2023  RMBRMBRMBUS$ RMBRMBUS$          Gross profit488,034 447,449 432,317 60,890  1,935,857 1,922,450 270,771 Depreciation and amortization708,324 748,658 797,284 112,295  2,722,785 3,012,843 424,350 Operating lease cost relating to prepaid land use rights4,344 10,434 10,615 1,495  10,944 38,792 5,464 Accretion expenses for asset retirement costs1,578 1,708 1,640 231  6,366 6,805 958 Share-based compensation expenses22,417 39,005 29,066 4,095  97,055 116,467 16,404 Adjusted GP1,224,697 1,247,254 1,270,922 179,006  4,773,007 5,097,357 717,947 Adjusted GP margin50.9%49.5%49.7%49.7% 51.2%51.2%51.2%  GDS HOLDINGS LIMITEDRECONCILIATIONS OF GAAP AND NON-GAAP RESULTS(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")except for percentage data)       Three months ended Year ended  December 31,2022September 30,2023December 31, 2023 December 31,2022December 31, 2023  RMBRMBRMBUS$ RMBRMBUS$          Net loss(177,895)(420,831)(3,164,644)(445,733) (1,266,118)(4,285,393)(603,587)Net interest expenses476,780 503,156 482,378 67,942  1,845,427 1,939,433 273,163 Income tax expenses (benefits)78,039 20,945 (224,552)(31,627) 276,235 (14,777)(2,081)Depreciation and amortization820,443 886,142 916,135 129,035  3,189,074 3,519,745 495,746 Operating lease cost relating to prepaid land use rights26,401 27,211 27,494 3,872  101,848 108,254 15,247 Accretion expenses for asset retirement costs1,578 1,708 1,640 231  6,366 6,805 958 Share-based compensation expenses38,375 107,957 80,765 11,376  290,815 336,616 47,411 Gain from purchase price adjustment(205,000)0 0 0  (205,000)0 0 Impairment loss of long-lived assets12,759 0 3,013,416 424,431  12,759 3,013,416 424,431 Adjusted EBITDA1,071,480 1,126,288 1,132,632 159,527  4,251,406 4,624,099 651,288 Adjusted EBITDA margin44.6%44.7%44.3%44.3% 45.6%46.4%46.4%","news_type":1},"isVote":1,"tweetType":1,"viewCount":416,"authorTweetTopStatus":1,"verified":2,"comments":[],"imageCount":0,"langContent":"EN","totalScore":0},{"id":288567829487704,"gmtCreate":1711483881648,"gmtModify":1711492066052,"author":{"id":"4174581779465372","authorId":"4174581779465372","name":"DEMOSTHENIS","avatar":"https://community-static.tradeup.com/news/a5303fdb9d0fac189fda6dfcef675466","crmLevel":1,"crmLevelSwitch":1,"followedFlag":false,"idStr":"4174581779465372","authorIdStr":"4174581779465372"},"themes":[],"htmlText":"Great article, would you like to share it?","listText":"Great article, would you like to share it?","text":"Great article, would you like to share it?","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":0,"commentSize":0,"repostSize":0,"link":"https://ttm.financial/post/288567829487704","repostId":"2422696974","repostType":4,"repost":{"id":"2422696974","weMediaInfo":{"introduction":"Share your news with media, investors, and consumers with targeted distribution options from one of the world’s largest and most trusted newswires.","home_visible":1,"media_name":"GlobeNewswire","id":"1016364462","head_image":"https://static.tigerbbs.com/31bb960c88eab45f27ccc9fce75dee9a"},"pubTimestamp":1711424700,"share":"https://ttm.financial/m/news/2422696974?lang=&edition=fundamental","pubTime":"2024-03-26 11:45","market":"hk","language":"en","title":"GDS Holdings Limited Reports Fourth Quarter and Full Year 2023 Results","url":"https://stock-news.laohu8.com/highlight/detail?id=2422696974","media":"GlobeNewswire","summary":"SHANGHAI, China, March  26, 2024  (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data","content":"<html><body><p>SHANGHAI, China, March  26, 2024  (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data centers in China and South East Asia, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2023.</p> <p><strong><em>Fourth Quarter 2023 Financial Highlights</em></strong></p> <ul type=\"disc\"><li>Net revenue increased by 6.3% year-over-year (“Y-o-Y”) to RMB2,556.5 million (US$360.1 million) in the fourth quarter of 2023 (4Q2022: RMB2,404.0 million).</li><li>Net loss was RMB3,164.6 million (US$445.7 million) in the fourth quarter of 2023 (4Q2022: net loss of RMB177.9 million).</li><li>Adjusted EBITDA (non-GAAP) increased by 5.7% Y-o-Y to RMB1,132.6 million (US$159.5 million) in the fourth quarter of 2023 (4Q2022: RMB1,071.5 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.</li><li>Adjusted EBITDA margin (non-GAAP) was 44.3% in the fourth quarter of 2023 (4Q2022: 44.6%).</li></ul> <p><strong><em>Full Year 2023 Financial Highlights</em></strong></p> <ul type=\"disc\"><li>Net revenue increased by 6.8% Y-o-Y to RMB9,956.5 million (US$1,402.3 million) in 2023 (2022: RMB9,325.6 million).</li><li>Net loss was RMB4,285.4 million (US$603.6 million) in 2023 (2022: net loss of RMB1,266.1 million).</li><li>Adjusted EBITDA (non-GAAP) increased by 8.8% Y-o-Y to RMB4,624.1 million (US$651.3 million) in 2023 (2022: RMB4,251.4 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.</li><li>Adjusted EBITDA margin (non-GAAP) was 46.4% in 2023 (2022: 45.6%).</li></ul> <p><strong><em>Fourth Quarter and Full Year 2023 Operating Highlights</em></strong></p> <ul type=\"disc\"><li>Total area committed and pre-committed by customers increased by 17,242 square meters (“sqm”) (net) in the fourth quarter of 2023, and by 40,259 sqm (net) in the full year of 2023, to reach 670,975 sqm as of December 31, 2023, an increase of 6.4% Y-o-Y (December 31, 2022: 630,716 sqm).</li><li>Area in service increased by 18,344 sqm in the fourth quarter of 2023, and by 56,767 sqm in the full year of 2023, to reach 572,555 sqm as of December 31, 2023, an increase of 11.0% Y-o-Y (December 31, 2022: 515,787 sqm).</li><li>Commitment rate for area in service was 92.8% as of December 31, 2023 (December 31, 2022: 95.5%).</li><li>Area under construction was 182,746 sqm as of December 31, 2023 (December 31, 2022: 192,713 sqm).</li><li>Pre-commitment rate for area under construction was 76.4% as of December 31, 2023 (December 31, 2022: 71.5%).</li><li>Area utilized by customers increased by 20,074 sqm (net) in the fourth quarter of 2023, and by 48,201 sqm (net) in the full year of 2023, to reach 418,748 sqm as of December 31, 2023, an increase of 13.0% Y-o-Y (December 31, 2022: 370,547 sqm).</li><li>Utilization rate for area in service was 73.1% as of December 31, 2023 (December 31, 2022: 71.8%).<br/></li></ul> <p>“In 2023, we made steady progress towards achieving our objectives,” said Mr. William Huang, Chairman and CEO of GDS. “In China, we were highly selective on new bookings, focused on delivering backlog to customers, and controlled capex. At the same time, we made great progress in growing our international presence. Today we announced the equity raise for our international business, which marks an important milestone in our drive to establish international as a standalone business and our second growth engine.”</p> <p>“For 2023, our revenue grew 6.8%, in line with our guidance, while adjusted EBITDA increased by 8.8%, surpassing the upper end of our guidance range,” said Mr. Dan Newman, Chief Financial Officer. “The successful US$587 million equity raise for GDS International proves that we are able to access capital at the subsidiary level to finance overseas expansion.”</p> <p><strong><em>Fourth Quarter 2023 Financial Results</em></strong></p> <p>Net revenue in the fourth quarter of 2023 was RMB2,556.5 million (US$360.1 million), a 6.3% increase over the fourth quarter of 2022 of RMB2,404.0 million and a 1.5% increase over the third quarter of 2023 of RMB2,519.0 million. Service revenue in the fourth quarter of 2023 was RMB2,556.5 million (US$360.1 million), a 6.3% increase over the fourth quarter of 2022 of RMB2,404.0 million, and a 1.5% increase over the third quarter of 2023 of RMB2,519.0 million The increase was mainly due to full quarter revenue contribution from additional area utilized in the third quarter of 2023, and the contribution from 20,074 sqm of net additional area utilized in the fourth quarter of 2023, mainly related to the SH17 Phase 1, BJ7, LF13 Phase 1, LF15, HK1 Phase 1 and NTP1 data centers.</p> <p>Cost of revenue in the fourth quarter of 2023 was RMB2,124.2 million (US$299.2 million), a 10.9% increase over the fourth quarter of 2022 of RMB1,916.0 million and a 2.5% increase over the third quarter of 2023 of RMB2,071.6 million. The increase over the third quarter of 2023 was mainly due to an increase in depreciation and amortization cost resulting from more data centers coming into service in recent quarters and an increase in other components in cost of revenue, partially offset by a decrease in utility cost due to seasonal factors.</p> <p>Gross profit was RMB432.3 million (US$60.9 million) in the fourth quarter of 2023, a 11.4% decrease over the fourth quarter of 2022 of RMB488.0 million, and a 3.4% decrease over the third quarter of 2023 of RMB447.4 million.</p> <p>Gross profit margin was 16.9% in the fourth quarter of 2023, compared with 20.3% in the fourth quarter of 2022, and 17.8% in the third quarter of 2023. The decrease over the third quarter of 2023 was mainly due to an increase in depreciation and amortization cost resulting from more data centers coming into service in recent quarters and an increase in other components in cost of revenue, partially offset by a decrease in utility cost due to seasonal factors.</p> <p>Adjusted Gross Profit (“Adjusted GP”) (non-GAAP) is defined as gross profit excluding depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and share-based compensation expenses allocated to cost of revenue. Adjusted GP was RMB1,270.9 million (US$179.0 million) in the fourth quarter of 2023, a 3.8% increase over the fourth quarter of 2022 of RMB1,224.7 million and a 1.9% increase over the third quarter of 2023 of RMB1,247.3 million. See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.</p> <p>Adjusted GP margin (non-GAAP) was 49.7% in the fourth quarter of 2023, compared with 50.9% in the fourth quarter of 2022, and 49.5% in the third quarter of 2023. The increase over the third quarter of 2023 was mainly due to a decrease in utility cost due to seasonal factors, partially offset by an increase in other components in cost of revenue.</p> <p>Selling and marketing expenses, excluding share-based compensation expenses of RMB9.3 million (US$1.3 million), were RMB25.9 million (US$3.6 million) in the fourth quarter of 2023, a 4.5% increase from the fourth quarter of 2022 of RMB24.8 million (excluding share-based compensation of RMB8.2 million) and a 1.5% decrease from the third quarter of 2023 of RMB26.3 million (excluding share-based compensation of RMB12.6 million). The decrease was mainly due to less marketing activities during the quarter.</p> <p>General and administrative expenses, excluding share-based compensation expenses of RMB39.7 million (US$5.6 million), depreciation and amortization expenses of RMB117.3 million (US$16.5 million) and operating lease cost relating to prepaid land use rights of RMB16.9 million (US$2.4 million), were RMB135.1 million (US$19.0 million) in the fourth quarter of 2023, a 14.5% decrease over the fourth quarter of 2022 of RMB158.1 million (excluding share-based compensation expenses of RMB5.5 million, depreciation and amortization expenses of RMB110.4 million and operating lease cost relating to prepaid land use rights of RMB22.1 million) and a 21.4% increase from the third quarter of 2023 of RMB111.3 million (excluding share-based compensation of RMB53.3 million, depreciation and amortization expenses of RMB135.9 million, and operating lease cost relating to prepaid land use rights of RMB16.8 million). The increase over the third quarter of 2023 was mainly due to an increase in corporate expenses as the international business expands.</p> <p>Research and development costs were RMB12.8 million (US$1.8 million) in the fourth quarter of 2023, compared with RMB10.0 million in the fourth quarter 2022 and RMB10.5 million in the third quarter of 2023.</p> <p>Impairment loss of long-lived assets was RMB3,013.4 million (US$424.4 million) in the fourth quarter of 2023. The impairment loss arises when the estimated undiscounted future cash flows expected to result from the direct use of the asset group plus net proceeds expected from disposition of the asset group, if any, is less than the carrying value of the asset group. Due to lower sales price, slower than expected move-in, fixed remaining lease term for the leased properties, and proactive plans to consolidate certain data centers, based on the Company’s assessment, the impairment loss was recorded in the fourth quarter of 2023, which was the excess of the carrying amount of the asset group over the fair value of the asset group.</p> <p>Net interest expenses for the fourth quarter of 2023 were RMB482.4 million (US$67.9 million), a 1.2% increase over the fourth quarter of 2022 of RMB476.8 million and a 4.1% decrease over the third quarter of 2023 of RMB503.2 million. The decrease over the third quarter of 2023 was mainly due to a decrease in effective interest rate.</p> <p>Foreign currency exchange gain for the fourth quarter of 2023 was RMB0.8 million (US$119 thousand), compared with a gain of RMB4.7 million in the fourth quarter of 2022 and a gain of RMB0.9 million in the third quarter of 2023.</p> <p>Others, net for the fourth quarter of 2023 was RMB30.5 million (US$4.3 million), compared with RMB31.0 million in the fourth quarter of 2022 and RMB21.7 million in the third quarter of 2023.</p> <p>Income tax benefits for the fourth quarter of 2023 were RMB224.6 million (US$31.6 million), compared with income tax expenses of RMB78.0 million in the fourth quarter of 2022 and income tax expenses of RMB20.9 million in the third quarter of 2023.</p> <p>Net loss in the fourth quarter of 2023 was RMB3,164.6 million (US$445.7 million), compared with a net loss of RMB177.9 million in the fourth quarter of 2022 and a net loss of RMB420.8 million in the third quarter of 2023.</p> <p>Adjusted EBITDA (non-GAAP) is defined as net loss excluding net interest expenses, income tax expenses (benefits), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets. Adjusted EBITDA was RMB1,132.6 million (US$159.5 million) in the fourth quarter of 2023, a 5.7% increase over the fourth quarter of 2022 of RMB1,071.5 million and a 0.6% increase over the third quarter of 2023 of RMB1,126.3 million.</p> <p>Adjusted EBITDA margin (non-GAAP) was 44.3% in the fourth quarter of 2023, compared with 44.6% in the fourth quarter of 2022, and 44.7% in the third quarter of 2023. The decrease was mainly due to an increase in other components in cost of revenue and an increase in corporate expenses, partially offset by a decrease in utility cost.</p> <p>Basic and diluted loss per ordinary share in the fourth quarter of 2023 was RMB2.16 (US$0.30), compared with RMB0.13 in the fourth quarter of 2022, and RMB0.30 in the third quarter of 2023.</p> <p>Basic and diluted loss per American Depositary Share (“ADS”) in the fourth quarter of 2023 was RMB17.30 (US$2.44), compared with RMB1.06 in the fourth quarter of 2022, and RMB2.37 in the third quarter of 2023. Each ADS represents eight Class A ordinary shares.</p> <p><strong><em>Full Year 2023 Financial Results</em></strong></p> <p>Net revenue in 2023 was RMB9,956.5 million (US$1,402.3 million), a 6.8% increase from RMB9,325.6 million in 2022. Service revenue in 2023 was RMB9,955.9 million (US$1,402.3 million), a 6.8% increase from RMB9,317.9 million in 2022.</p> <p>Cost of revenue in 2023 was RMB8,034.1 million (US$1,131.6 million), a 8.7% increase from RMB7,389.8 million in 2022.</p> <p>Gross profit was RMB1,922.5 million (US$270.8 million) in 2023, a 0.7% decrease from RMB1,935.9 million in 2022. Gross profit margin was 19.3% in 2023, compared with 20.8% in 2022.</p> <p>Selling and marketing expenses, excluding share-based compensation expenses of RMB43.8 million (US$6.2 million), were RMB100.4 million (US$14.1 million) in 2023, a 7.7% decrease from RMB108.7 million (excluding share-based compensation of RMB41.7 million) in 2022.</p> <p>General and administrative expenses, excluding share-based compensation expenses of RMB166.8 million (US$23.5 million), depreciation and amortization expenses of RMB500.8 million (US$70.5 million) and operating lease cost relating to prepaid land use rights of RMB69.5 million (US$9.8 million), were RMB448.3 million (US$63.1 million) in 2023, a 8.0% decrease from RMB487.6 million (excluding share-based compensation expenses of RMB146.8 million, depreciation and amortization expenses of RMB459.8 million and operating lease cost relating to prepaid land use rights of RMB90.9 million) in 2022.</p> <p>Research and development costs were RMB38.2 million (US$5.4 million) in 2023, compared with RMB35.8 million in 2022.</p> <p>Impairment loss of long-lived assets was RMB3,013.4 million (US$424.4 million) in 2023, compared with RMB12.8 million in 2022.</p> <p>Net interest expenses were RMB1,939.4 million (US$273.2 million) in 2023, a 5.1% increase from RMB1,845.4 million in 2022.</p> <p>Others, net was RMB98.2 million (US$13.8 million) in 2023, compared with RMB97.5 million in 2022.</p> <p>Net loss was RMB4,285.4 million (US$603.6 million) in 2023, compared with a net loss of RMB1,266.1 million in 2022.</p> <p>Adjusted EBITDA was RMB4,624.1 million (US$651.3 million) in 2023, a 8.8% increase from RMB4,251.4 million in 2022. Adjusted EBITDA margin (non-GAAP) was 46.4% in 2023, compared with 45.6% in 2022.</p> <p>Basic and diluted loss per ordinary share was RMB2.96 (US$0.42) in 2023, compared with RMB1.03 in 2022.</p> <p>Basic and diluted loss per ADS was RMB23.67 (US$3.33) in 2023, compared with RMB8.25 in 2022. Each ADS represents eight Class A ordinary shares.</p> <p><strong><em>Sales</em></strong></p> <p>Total area committed and pre-committed at the end of the fourth quarter of 2023 was 670,975 sqm, compared with 630,716 sqm at the end of the fourth quarter of 2022 and 653,732 sqm at the end of the third quarter of 2023, an increase of 6.4% Y-o-Y and 2.6% quarter-over-quarter (“Q-o-Q”), respectively. In the fourth quarter of 2023, net additional total area committed was 17,242 sqm, including significant contributions from the SH18, HK2 and TJ1 data centers.</p> <p><strong><em>Data Center Resources</em></strong></p> <p>Area in service at the end of the fourth quarter of 2023 was 572,555 sqm, compared with 515,787 sqm at the end of the fourth quarter of 2022 and 554,210 sqm at the end of the third quarter of 2023, an increase of 11.0% Y-o-Y and 3.3% Q-o-Q. In the fourth quarter of 2023, LF15 and NTP2 data centers came into service.</p> <p>Area under construction at the end of the fourth quarter of 2023 was 182,746 sqm, compared with 192,713 sqm at the end of the fourth quarter of 2022 and 189,585 sqm at the end of the third quarter of 2023, a decrease of 5.2% Y-o-Y and a decrease of 3.6% Q-o-Q, respectively. During the fourth quarter, construction commenced on SH18 Phase 3 and NDP1 Phase 1 data centers.</p> <ul type=\"disc\"><li>SH18 Phase 3 is the third and final phase of SH18 data center in the Pujiang site in the Minhang District of Shanghai, next to SH16 and SH17 data centers. It has a net floor area of 8,368 sqm and is 56.5% pre-committed.</li><li>NDP1 Phase 1 is the first phase of the first data center in Nongsa Digital Park in Batam, Indonesia, with a net floor area of 2,274 sqm.</li></ul> <p>Commitment rate for area in service was 92.8% at the end of the fourth quarter of 2023, compared with 95.5% at the end of the fourth quarter of 2022 and 91.9% at the end of the third quarter of 2023. Pre-commitment rate for area under construction was 76.4% at the end of the fourth quarter of 2023, compared with 71.5% at the end of the fourth quarter of 2022 and 76.1% at the end of the third quarter of 2023.</p> <p>Area utilized at the end of the fourth quarter of 2023 was 418,748 sqm, compared with 370,547 sqm at the end of the fourth quarter of 2022 and 398,674 sqm at the end of the third quarter of 2023, an increase of 13.0% Y-o-Y and 5.0% Q-o-Q. In the fourth quarter of 2023, net additional area utilized was 20,074 sqm, which mainly came from additional area utilized in the SH17 Phase 1, BJ7, LF13 Phase 1, LF15, HK1 Phase 1 and NTP1 data centers.</p> <p>Utilization rate for area in service was 73.1% at the end of the fourth quarter of 2023, compared with 71.8% at the end of the fourth quarter of 2022 and 71.9% at the end of the third quarter of 2023.</p> <p><strong><em>Liquidity</em></strong></p> <p>As of December 31, 2023, cash was RMB7,710.7 million (US$1,086.0 million). Total short-term debt was RMB3,381.8 million (US$476.3 million), comprised of short-term borrowings and the current portion of long-term borrowings of RMB2,834.0 million (US$399.2 million) and the current portion of finance lease and other financing obligations of RMB547.8 million (US$77.2 million). Total long-term debt was RMB43,035.2 million (US$6,061.4 million), comprised of long-term borrowings (excluding current portion) of RMB26,706.3 million (US$3,761.5 million), convertible bonds payable of RMB8,434.8 million (US$1,188.0 million) and the non-current portion of finance lease and other financing obligations of RMB7,894.2 million (US$1,111.9 million). During the fourth quarter of 2023, the Company obtained new debt financing and refinancing facilities of RMB1,733.1 million (US$244.1 million). For the full year 2023, the Company obtained new debt financing and re-financing facilities of RMB10.0 billion (US$1.4 billion).</p> <p><strong><em>Business Outlook</em></strong></p> <p>For the full year of 2024, the Company expects its total revenues to be between RMB11,340 million to RMB11,760 million, implying a year-on-year increase of between approximately 13.9% to 18.1%; and its Adjusted EBITDA to be between RMB4,950 million to RMB5,150 million, implying a year-on-year increase of between approximately 7.0% to 11.4%. In addition, the Company expects capex to be around RMB6,500 million for the full year of 2024.</p> <p>This forecast reflects the Company’s preliminary view on the current business situation and market conditions, which are subject to change.</p> <p><strong><em>Conference Call</em></strong></p> <p>Management will hold a conference call at 8:00 a.m. U.S. Eastern Time on March 26, 2024 (8:00 p.m. Beijing Time on March 26, 2024) to discuss financial results and answer questions from investors and analysts.</p> <p>Participants should complete online registration using the link provided below at least 15 minutes before the scheduled start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call.</p> <p>Participant Online Registration:<br/>https://register.vevent.com/register/BIf6b9ea1aff6f4303b82b564d211cf1f3</p> <p>A live and archived webcast of the conference call will be available on the Company's investor relations website at investors.gds-services.com.</p> <p><strong><em>Non-GAAP Disclosure</em></strong></p> <p>Our management and board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP and Adjusted GP margin, which are non-GAAP financial measures, to evaluate our operating performance, establish budgets and develop operational goals for managing our business. We believe that the exclusion of the income and expenses eliminated in calculating Adjusted EBITDA and Adjusted GP can provide useful and supplemental measures of our core operating performance. In particular, we believe that the use of Adjusted EBITDA as a supplemental performance measure captures the trend in our operating performance by excluding from our operating results the impact of our capital structure (primarily interest expense), asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and impairment loss of long-lived assets), other non-cash expenses (primarily share-based compensation expenses), and other income and expenses which we believe are not reflective of our operating performance, whereas the use of adjusted gross profit as a supplemental performance measure captures the trend in gross profit performance of our data centers in service by excluding from our gross profit the impact of asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights and accretion expenses for asset retirement costs) and other non-cash expenses (primarily share-based compensation expenses) included in cost of revenue.</p> <p>We note that depreciation and amortization is a fixed cost which commences as soon as each data center enters service. However, it usually takes several years for new data centers to reach high levels of utilization and profitability. The Company incurs significant depreciation and amortization costs for its early stage data center assets. Accordingly, gross profit, which is a measure of profitability after taking into account depreciation and amortization, does not accurately reflect the Company’s core operating performance.</p> <p>We also present these non-GAAP measures because we believe these non-GAAP measures are frequently used by securities analysts, investors and other interested parties as measures of the financial performance of companies in our industry.</p> <p>These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, cash flows or our liquidity, investors should not consider them in isolation, or as a substitute for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operations and cash flow data prepared in accordance with U.S. GAAP. There are a number of limitations related to the use of these non-GAAP financial measures instead of their nearest GAAP equivalent. First, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP, and Adjusted GP margin are not substitutes for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operation and cash flow data prepared in accordance with U.S. GAAP. Second, other companies may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of these non-GAAP financial measures as tools for comparison. Finally, these non-GAAP financial measures do not reflect the impact of net interest expenses, incomes tax benefits (expenses), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets, each of which have been and may continue to be incurred in our business.</p> <p>We mitigate these limitations by reconciling the non-GAAP financial measure to the most comparable U.S. GAAP performance measure, all of which should be considered when evaluating our performance. We do not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, share-based compensation and net income (loss); the impact of such data and related adjustments can be significant. As a result, we are not able to provide a reconciliation of forward-looking U.S. GAAP to forward-looking non-GAAP financial measures without unreasonable effort. Such forward-looking non-GAAP financial measures include the forecast for Adjusted EBITDA in the section captioned “Business Outlook” set forth in this press release.</p> <p>For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and non-GAAP results” set forth at the end of this press release.</p> <p><strong><em>Exchange Rate</em></strong></p> <p>This announcement contains translations of certain RMB amounts into U.S. dollars (“USD”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all.</p> <p><strong><em>Statement Regarding Preliminary Unaudited Financial Information</em></strong></p> <p>The unaudited financial information set out in this earnings release is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company’s year-end audit, which could result in significant differences from this preliminary unaudited financial information.</p> <p><strong>About GDS Holdings Limited</strong></p> <p>GDS Holdings Limited (NASDAQ: GDS; HKEX: 9698) is a leading developer and operator of high-performance data centers in China and South East Asia. The Company’s facilities are strategically located in primary economic hubs where demand for high-performance data center services is concentrated. The Company also builds, operates and transfers data centers at other locations selected by its customers in order to fulfill their broader requirements. The Company’s data centers have large net floor area, high power capacity, density and efficiency, and multiple redundancies across all critical systems. GDS is carrier and cloud-neutral, which enables its customers to access the major telecommunications networks, as well as the largest PRC and global public clouds, which are hosted in many of its facilities. The Company offers co-location and a suite of value-added services, including managed hybrid cloud services through direct private connection to leading public clouds, managed network services, and, where required, the resale of public cloud services. The Company has a 23-year track record of service delivery, successfully fulfilling the requirements of some of the largest and most demanding customers for outsourced data center services in China. The Company’s customer base consists predominantly of hyperscale cloud service providers, large internet companies, financial institutions, telecommunications carriers, IT service providers, and large domestic private sector and multinational corporations.</p> <p><strong>Safe Harbor Statement</strong></p> <p>This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “aim,” “anticipate,” “believe,” “continue,” “estimate,” “expect,” “future,” “guidance,” “intend,” “is/are likely to,” “may,” “ongoing,” “plan,” “potential,” “target,” “will,” and similar statements. Among other things, statements that are not historical facts, including statements about GDS Holdings’ beliefs and expectations regarding the growth of its businesses and its revenue for the full fiscal year, the business outlook and quotations from management in this announcement, as well as GDS Holdings’ strategic and operational plans, are or contain forward-looking statements. GDS Holdings may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) on Forms 20-F and 6-K, in its current, interim and annual reports to shareholders, in announcements, circulars or other publications made on the website of the Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause GDS Holdings’ actual results or financial performance to differ materially from those contained in any forward-looking statement, including but not limited to the following: GDS Holdings’ goals and strategies; GDS Holdings’ future business development, financial condition and results of operations; the expected growth of the market for high-performance data centers, data center solutions and related services in China and South East Asia; GDS Holdings’ expectations regarding demand for and market acceptance of its high-performance data centers, data center solutions and related services; GDS Holdings’ expectations regarding building, strengthening and maintaining its relationships with new and existing customers; the continued adoption of cloud computing and cloud service providers in China and South East Asia; risks and uncertainties associated with increased investments in GDS Holdings’ business and new data center initiatives; risks and uncertainties associated with strategic acquisitions and investments; GDS Holdings’ ability to maintain or grow its revenue or business; fluctuations in GDS Holdings’ operating results; changes in laws, regulations and regulatory environment that affect GDS Holdings’ business operations; competition in GDS Holdings’ industry in China and South East Asia; security breaches; power outages; and fluctuations in general economic and business conditions in China, South East Asia and globally, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties or factors is included in GDS Holdings’ filings with the SEC, including its annual report on Form 20-F, and with the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release and are based on assumptions that GDS Holdings believes to be reasonable as of such date, and GDS Holdings does not undertake any obligation to update any forward-looking statement, except as required under applicable law.</p> <p><strong>For investor and media inquiries, please contact:</strong></p> <p><strong>GDS Holdings Limited</strong><br/>Laura Chen<br/>Phone: +86 (21) 2029-2203<br/>Email: ir@gds-services.com</p> <p><strong>Piacente Financial Communications</strong><br/>Ross Warner<br/>Phone: +86 (10) 6508-0677<br/>Email: GDS@tpg-ir.com</p> <p>Brandi Piacente<br/>Phone: +1 (212) 481-2050<br/>Email: GDS@tpg-ir.com</p> <p>GDS Holdings Limited</p> <table><tr><td colspan=\"8\"> </td></tr><tr><td colspan=\"8\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))</strong><strong><br/></strong></td></tr><tr><td> </td><td colspan=\"7\"> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>As of</strong><br/><strong>December 31, 2022</strong></td><td colspan=\"4\"><strong>As of December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td><strong>Assets</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Current assets</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Cash</td><td>8,608,131</td><td> </td><td>7,710,711</td><td> </td><td>1,086,031</td><td> </td></tr><tr><td> </td><td>Accounts receivable, net of allowance for credit losses</td><td>2,406,025</td><td> </td><td>2,545,913</td><td> </td><td>358,584</td><td> </td></tr><tr><td> </td><td>Value-added-tax (“VAT”) recoverable</td><td>164,743</td><td> </td><td>214,385</td><td> </td><td>30,195</td><td> </td></tr><tr><td> </td><td>Prepaid expenses and other current assets</td><td>772,177</td><td> </td><td>512,644</td><td> </td><td>72,205</td><td> </td></tr><tr><td> </td><td><strong>Total current assets</strong></td><td><strong>11,951,076</strong></td><td> </td><td><strong>10,983,653</strong></td><td> </td><td><strong>1,547,015</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Property and equipment, net</td><td>46,916,628</td><td> </td><td>47,499,494</td><td> </td><td>6,690,164</td><td> </td></tr><tr><td colspan=\"2\">Prepaid land use rights, net</td><td>23,002</td><td> </td><td>22,388</td><td> </td><td>3,153</td><td> </td></tr><tr><td colspan=\"2\">Operating lease right-of-use assets</td><td>5,633,946</td><td> </td><td>5,436,288</td><td> </td><td>765,685</td><td> </td></tr><tr><td colspan=\"2\">Goodwill and intangible assets, net</td><td>8,124,214</td><td> </td><td>7,765,055</td><td> </td><td>1,093,685</td><td> </td></tr><tr><td colspan=\"2\">Other non-current assets</td><td>2,165,088</td><td> </td><td>2,739,812</td><td> </td><td>385,895</td><td> </td></tr><tr><td> </td><td><strong>Total assets</strong></td><td><strong>74,813,954</strong></td><td> </td><td><strong>74,446,690</strong></td><td> </td><td><strong>10,485,597</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td><strong>Liabilities, Mezzanine Equity and Equity</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Current liabilities</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Short-term borrowings and current portion of long-term borrowings</td><td>3,623,967</td><td> </td><td>2,833,953</td><td> </td><td>399,154</td><td> </td></tr><tr><td> </td><td>Convertible bonds payable, current</td><td>2,083,829</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td> </td><td>Accounts payable</td><td>3,092,884</td><td> </td><td>3,424,937</td><td> </td><td>482,392</td><td> </td></tr><tr><td> </td><td>Accrued expenses and other payables</td><td>1,173,091</td><td> </td><td>1,318,336</td><td> </td><td>185,684</td><td> </td></tr><tr><td> </td><td>Operating lease liabilities, current</td><td>175,749</td><td> </td><td>180,403</td><td> </td><td>25,409</td><td> </td></tr><tr><td> </td><td>Finance lease and other financing obligations, current</td><td>453,855</td><td> </td><td>547,847</td><td> </td><td>77,163</td><td> </td></tr><tr><td> </td><td><strong>Total current liabilities</strong></td><td><strong>10,603,375</strong></td><td> </td><td><strong>8,305,476</strong></td><td> </td><td><strong>1,169,802</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Long-term borrowings, excluding current portion</td><td>23,518,058</td><td> </td><td>26,706,256</td><td> </td><td>3,761,497</td><td> </td></tr><tr><td colspan=\"2\">Convertible bonds payable, non-current</td><td>4,294,985</td><td> </td><td>8,434,766</td><td> </td><td>1,188,012</td><td> </td></tr><tr><td colspan=\"2\">Operating lease liabilities, non-current</td><td>1,617,986</td><td> </td><td>1,395,981</td><td> </td><td>196,620</td><td> </td></tr><tr><td colspan=\"2\">Finance lease and other financing obligations, non-current</td><td>8,916,266</td><td> </td><td>7,894,185</td><td> </td><td>1,111,873</td><td> </td></tr><tr><td colspan=\"2\">Other long-term liabilities</td><td>1,678,629</td><td> </td><td>1,586,223</td><td> </td><td>223,415</td><td> </td></tr><tr><td> </td><td><strong>Total liabilities</strong></td><td><strong>50,629,299</strong></td><td> </td><td><strong>54,322,887</strong></td><td> </td><td><strong>7,651,219</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Mezzanine equity</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Redeemable preferred shares</td><td>1,047,012</td><td> </td><td>1,064,766</td><td> </td><td>149,969</td><td> </td></tr><tr><td> </td><td><strong>Total mezzanine equity</strong></td><td><strong>1,047,012</strong></td><td> </td><td><strong>1,064,766</strong></td><td> </td><td><strong>149,969</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">GDS Holdings Limited shareholders' equity</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Ordinary shares</td><td>516</td><td> </td><td>516</td><td> </td><td>73</td><td> </td></tr><tr><td> </td><td>Additional paid-in capital</td><td>29,048,598</td><td> </td><td>29,337,095</td><td> </td><td>4,132,043</td><td> </td></tr><tr><td> </td><td>Accumulated other comprehensive loss</td><td>(848,360</td><td>)</td><td>(974,393</td><td>)</td><td>(137,240</td><td>)</td></tr><tr><td> </td><td>Accumulated deficit</td><td>(5,179,705</td><td>)</td><td>(9,469,758</td><td>)</td><td>(1,333,788</td><td>)</td></tr><tr><td> </td><td><strong>Total GDS Holdings Limited shareholders' equity</strong></td><td><strong>23,021,049</strong></td><td> </td><td><strong>18,893,460</strong></td><td> </td><td><strong>2,661,088</strong></td><td> </td></tr><tr><td colspan=\"2\">Non-controlling interests</td><td>116,594</td><td> </td><td>165,577</td><td> </td><td>23,321</td><td> </td></tr><tr><td> </td><td><strong>Total equity</strong></td><td><strong>23,137,643</strong></td><td> </td><td><strong>19,059,037</strong></td><td> </td><td><strong>2,684,409</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td><strong>Total liabilities, mezzanine equity and equity</strong></td><td><strong>74,813,954</strong></td><td> </td><td><strong>74,446,690</strong></td><td> </td><td><strong>10,485,597</strong></td><td> </td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")</strong><br/><strong>except for number of shares and per share data)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31,<br/> 2022</strong></td><td colspan=\"2\"><strong>September 30, <br/>2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Net revenue</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Service revenue</td><td>2,404,034</td><td> </td><td>2,518,978</td><td> </td><td>2,556,490</td><td> </td><td>360,074</td><td> </td><td> </td><td>9,317,891</td><td> </td><td>9,955,937</td><td> </td><td>1,402,264</td><td> </td></tr><tr><td colspan=\"2\">Equipment sales</td><td>0</td><td> </td><td>55</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>7,740</td><td> </td><td>564</td><td> </td><td>79</td><td> </td></tr><tr><td colspan=\"2\"><strong>Total net revenue</strong></td><td><strong>2,404,034</strong></td><td> </td><td><strong>2,519,033</strong></td><td> </td><td><strong>2,556,490</strong></td><td> </td><td><strong>360,074</strong></td><td> </td><td> </td><td><strong>9,325,631</strong></td><td> </td><td><strong>9,956,501</strong></td><td> </td><td><strong>1,402,343</strong></td><td> </td></tr><tr><td colspan=\"2\">Cost of revenue</td><td>(1,916,000</td><td>)</td><td>(2,071,584</td><td>)</td><td>(2,124,173</td><td>)</td><td>(299,184</td><td>)</td><td> </td><td>(7,389,774</td><td>)</td><td>(8,034,051</td><td>)</td><td>(1,131,572</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Gross profit</strong></td><td><strong>488,034</strong></td><td> </td><td><strong>447,449</strong></td><td> </td><td><strong>432,317</strong></td><td> </td><td><strong>60,890</strong></td><td> </td><td> </td><td><strong>1,935,857</strong></td><td> </td><td><strong>1,922,450</strong></td><td> </td><td><strong>270,771</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Operating expenses</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Selling and marketing expenses</td><td>(32,932</td><td>)</td><td>(38,912</td><td>)</td><td>(35,208</td><td>)</td><td>(4,959</td><td>)</td><td> </td><td>(150,433</td><td>)</td><td>(144,154</td><td>)</td><td>(20,304</td><td>)</td></tr><tr><td> </td><td>General and administrative expenses</td><td>(296,067</td><td>)</td><td>(317,326</td><td>)</td><td>(309,077</td><td>)</td><td>(43,533</td><td>)</td><td> </td><td>(1,185,080</td><td>)</td><td>(1,185,426</td><td>)</td><td>(166,964</td><td>)</td></tr><tr><td> </td><td>Research and development expenses</td><td>(9,986</td><td>)</td><td>(10,529</td><td>)</td><td>(12,800</td><td>)</td><td>(1,803</td><td>)</td><td> </td><td>(35,806</td><td>)</td><td>(38,159</td><td>)</td><td>(5,375</td><td>)</td></tr><tr><td> </td><td>Impairment loss of long-lived assets</td><td>(12,759</td><td>)</td><td>0</td><td> </td><td>(3,013,416</td><td>)</td><td>(424,431</td><td>)</td><td> </td><td>(12,759</td><td>)</td><td>(3,013,416</td><td>)</td><td>(424,431</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Income (loss) from operations</strong></td><td><strong>136,290</strong></td><td> </td><td><strong>80,682</strong></td><td> </td><td><strong>(2,938,184</strong></td><td><strong>)</strong></td><td><strong>(413,836</strong></td><td><strong>)</strong></td><td> </td><td><strong>551,779</strong></td><td> </td><td><strong>(2,458,705</strong></td><td><strong>)</strong></td><td><strong>(346,303</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\"><strong>Other income (expenses):</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Net interest expenses</td><td>(476,780</td><td>)</td><td>(503,156</td><td>)</td><td>(482,378</td><td>)</td><td>(67,942</td><td>)</td><td> </td><td>(1,845,427</td><td>)</td><td>(1,939,433</td><td>)</td><td>(273,163</td><td>)</td></tr><tr><td> </td><td>Foreign currency exchange gain (loss), net</td><td>4,664</td><td> </td><td>908</td><td> </td><td>847</td><td> </td><td>119</td><td> </td><td> </td><td>1,272</td><td> </td><td>(267</td><td>)</td><td>(38</td><td>)</td></tr><tr><td> </td><td>Gain from purchase price adjustment</td><td>205,000</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>205,000</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td> </td><td>Others, net</td><td>30,970</td><td> </td><td>21,680</td><td> </td><td>30,519</td><td> </td><td>4,299</td><td> </td><td> </td><td>97,493</td><td> </td><td>98,235</td><td> </td><td>13,836</td><td> </td></tr><tr><td colspan=\"2\"><strong>Loss before income taxes</strong></td><td><strong>(99,856</strong></td><td><strong>)</strong></td><td><strong>(399,886</strong></td><td><strong>)</strong></td><td><strong>(3,389,196</strong></td><td><strong>)</strong></td><td><strong>(477,360</strong></td><td><strong>)</strong></td><td> </td><td><strong>(989,883</strong></td><td><strong>)</strong></td><td><strong>(4,300,170</strong></td><td><strong>)</strong></td><td><strong>(605,668</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Income tax (expenses) benefits</td><td>(78,039</td><td>)</td><td>(20,945</td><td>)</td><td>224,552</td><td> </td><td>31,627</td><td> </td><td> </td><td>(276,235</td><td>)</td><td>14,777</td><td> </td><td>2,081</td><td> </td></tr><tr><td colspan=\"2\"><strong>Net loss</strong></td><td><strong>(177,895</strong></td><td><strong>)</strong></td><td><strong>(420,831</strong></td><td><strong>)</strong></td><td><strong>(3,164,644</strong></td><td><strong>)</strong></td><td><strong>(445,733</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,266,118</strong></td><td><strong>)</strong></td><td><strong>(4,285,393</strong></td><td><strong>)</strong></td><td><strong>(603,587</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Net income attributable to non-controlling interests</td><td>(2,851</td><td>)</td><td>(350</td><td>)</td><td>(1,310</td><td>)</td><td>(185</td><td>)</td><td> </td><td>(3,427</td><td>)</td><td>(4,660</td><td>)</td><td>(656</td><td>)</td></tr><tr><td colspan=\"2\">Net loss attributable to redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>655</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\"><strong>Net loss attributable to GDS Holdings Limited shareholders</strong></td><td><strong>(180,746</strong></td><td><strong>)</strong></td><td><strong>(421,181</strong></td><td><strong>)</strong></td><td><strong>(3,165,954</strong></td><td><strong>)</strong></td><td><strong>(445,918</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,268,890</strong></td><td><strong>)</strong></td><td><strong>(4,290,053</strong></td><td><strong>)</strong></td><td><strong>(604,243</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Accretion to redemption value of redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(10,801</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\">Adjustment to the redemption value of redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(178,982</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\"><strong>Net loss available to GDS Holdings Limited shareholders</strong></td><td><strong>(180,746</strong></td><td><strong>)</strong></td><td><strong>(421,181</strong></td><td><strong>)</strong></td><td><strong>(3,165,954</strong></td><td><strong>)</strong></td><td><strong>(445,918</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,458,673</strong></td><td><strong>)</strong></td><td><strong>(4,290,053</strong></td><td><strong>)</strong></td><td><strong>(604,243</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Cumulative dividend on redeemable preferred shares</td><td>(13,662</td><td>)</td><td>(13,745</td><td>)</td><td>(13,679</td><td>)</td><td>(1,927</td><td>)</td><td> </td><td>(51,212</td><td>)</td><td>(53,625</td><td>)</td><td>(7,553</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Net loss available to GDS Holdings Limited ordinary shareholders</strong></td><td><strong>(194,408</strong></td><td><strong>)</strong></td><td><strong>(434,926</strong></td><td><strong>)</strong></td><td><strong>(3,179,633</strong></td><td><strong>)</strong></td><td><strong>(447,845</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,509,885</strong></td><td><strong>)</strong></td><td><strong>(4,343,678</strong></td><td><strong>)</strong></td><td><strong>(611,796</strong></td><td><strong>)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Loss per ordinary share</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Basic and diluted</td><td>(0.13</td><td>)</td><td>(0.30</td><td>)</td><td>(2.16</td><td>)</td><td>(0.30</td><td>)</td><td> </td><td>(1.03</td><td>)</td><td>(2.96</td><td>)</td><td>(0.42</td><td>)</td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"4\"><strong>Weighted average number of ordinary share outstanding</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Basic and diluted</td><td>1,467,200,367</td><td> </td><td>1,468,336,869</td><td> </td><td>1,469,982,015</td><td> </td><td>1,469,982,015</td><td> </td><td> </td><td>1,464,447,843</td><td> </td><td>1,468,187,956</td><td> </td><td>1,468,187,956</td><td> </td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"2\"><strong>September 30,<br/> 2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Net loss</strong></td><td><strong>(177,895</strong></td><td><strong>)</strong></td><td><strong>(420,831</strong></td><td><strong>)</strong></td><td><strong>(3,164,644</strong></td><td><strong>)</strong></td><td><strong>(445,733</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,266,118</strong></td><td><strong>)</strong></td><td><strong>(4,285,393</strong></td><td><strong>)</strong></td><td><strong>(603,587</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Foreign currency translation adjustments, net of nil tax</td><td>127,949</td><td> </td><td>20,261</td><td> </td><td>117,674</td><td> </td><td>16,574</td><td> </td><td> </td><td>(247,509</td><td>)</td><td>(125,118</td><td>)</td><td>(17,623</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Comprehensive loss</strong></td><td><strong>(49,946</strong></td><td><strong>)</strong></td><td><strong>(400,570</strong></td><td><strong>)</strong></td><td><strong>(3,046,970</strong></td><td><strong>)</strong></td><td><strong>(429,159</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,513,627</strong></td><td><strong>)</strong></td><td><strong>(4,410,511</strong></td><td><strong>)</strong></td><td><strong>(621,210</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Comprehensive income attributable to non-controlling interests</td><td>(3,602</td><td>)</td><td>(6</td><td>)</td><td>(1,678</td><td>)</td><td>(236</td><td>)</td><td> </td><td>(5,092</td><td>)</td><td>(5,575</td><td>)</td><td>(785</td><td>)</td></tr><tr><td colspan=\"2\">Comprehensive loss attributable to redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>655</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\"><strong>Comprehensive loss attributable to GDS Holdings Limited shareholders</strong></td><td><strong>(53,548</strong></td><td><strong>)</strong></td><td><strong>(400,576</strong></td><td><strong>)</strong></td><td><strong>(3,048,648</strong></td><td><strong>)</strong></td><td><strong>(429,395</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,518,064</strong></td><td><strong>)</strong></td><td><strong>(4,416,086</strong></td><td><strong>)</strong></td><td><strong>(621,995</strong></td><td><strong>)</strong></td></tr></table> <table><tr><td colspan=\"16\"> </td></tr><tr><td colspan=\"16\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))</strong></td></tr><tr><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td colspan=\"2\"><strong>December 31,<br/> 2022</strong></td><td colspan=\"2\"><strong>September 30,<br/> 2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31,<br/> 2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td><strong>Net loss</strong></td><td>(177,895</td><td>)</td><td>(420,831</td><td>)</td><td>(3,164,644</td><td>)</td><td>(445,733</td><td>)</td><td> </td><td>(1,266,118</td><td>)</td><td>(4,285,393</td><td>)</td><td>(603,587</td><td>)</td></tr><tr><td>Depreciation and amortization</td><td>820,443</td><td> </td><td>886,142</td><td> </td><td>916,135</td><td> </td><td>129,035</td><td> </td><td> </td><td>3,189,074</td><td> </td><td>3,519,745</td><td> </td><td>495,746</td><td> </td></tr><tr><td>Amortization of debt issuance cost and debt discount</td><td>35,711</td><td> </td><td>42,058</td><td> </td><td>20,310</td><td> </td><td>2,861</td><td> </td><td> </td><td>154,916</td><td> </td><td>152,286</td><td> </td><td>21,449</td><td> </td></tr><tr><td>Share-based compensation expense</td><td>38,375</td><td> </td><td>107,957</td><td> </td><td>80,765</td><td> </td><td>11,376</td><td> </td><td> </td><td>290,815</td><td> </td><td>336,616</td><td> </td><td>47,411</td><td> </td></tr><tr><td>Gain from purchase price adjustment</td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td>Impairment loss of long-lived assets</td><td>12,759</td><td> </td><td>0</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td><td> </td><td>12,759</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td></tr><tr><td>Others</td><td>(31,295</td><td>)</td><td>11,356</td><td> </td><td>(202,342</td><td>)</td><td>(28,499</td><td>)</td><td> </td><td>7,534</td><td> </td><td>(186,554</td><td>)</td><td>(26,276</td><td>)</td></tr><tr><td>Changes in operating assets and liabilities</td><td>414,805</td><td> </td><td>(116,236</td><td>)</td><td>285,750</td><td> </td><td>40,248</td><td> </td><td> </td><td>674,087</td><td> </td><td>(484,859</td><td>)</td><td>(68,290</td><td>)</td></tr><tr><td><strong>Net cash provided by operating activities</strong></td><td><strong>907,903</strong></td><td> </td><td><strong>510,446</strong></td><td> </td><td><strong>949,390</strong></td><td> </td><td><strong>133,719</strong></td><td> </td><td> </td><td><strong>2,858,067</strong></td><td> </td><td><strong>2,065,257</strong></td><td> </td><td><strong>290,884</strong></td><td> </td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td>Purchase of property and equipment and land use rights</td><td>(2,135,231</td><td>)</td><td>(1,478,410</td><td>)</td><td>(1,067,581</td><td>)</td><td>(150,366</td><td>)</td><td> </td><td>(7,803,687</td><td>)</td><td>(6,003,269</td><td>)</td><td>(845,543</td><td>)</td></tr><tr><td>Receipts (payments) related to acquisitions and investments</td><td>4,270</td><td> </td><td>(94,000</td><td>)</td><td>(85,925</td><td>)</td><td>(12,102</td><td>)</td><td> </td><td>(3,471,197</td><td>)</td><td>(322,373</td><td>)</td><td>(45,405</td><td>)</td></tr><tr><td><strong>Net cash used in investing activities</strong></td><td><strong>(2,130,961</strong></td><td><strong>)</strong></td><td><strong>(1,572,410</strong></td><td><strong>)</strong></td><td><strong>(1,153,506</strong></td><td><strong>)</strong></td><td><strong>(162,468</strong></td><td><strong>)</strong></td><td> </td><td><strong>(11,274,884</strong></td><td><strong>)</strong></td><td><strong>(6,325,642</strong></td><td><strong>)</strong></td><td><strong>(890,948</strong></td><td><strong>)</strong></td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td>Net proceeds from financing activities</td><td>859,971</td><td> </td><td>442,341</td><td> </td><td>376,895</td><td> </td><td>53,085</td><td> </td><td> </td><td>4,856,318</td><td> </td><td>3,142,494</td><td> </td><td>442,611</td><td> </td></tr><tr><td><strong>Net cash provided by financing activities</strong></td><td><strong>859,971</strong></td><td> </td><td><strong>442,341</strong></td><td> </td><td><strong>376,895</strong></td><td> </td><td><strong>53,085</strong></td><td> </td><td> </td><td><strong>4,856,318</strong></td><td> </td><td><strong>3,142,494</strong></td><td> </td><td><strong>442,611</strong></td><td> </td></tr><tr><td>Effect of exchange rate changes on cash and restricted cash</td><td>(8,652</td><td>)</td><td>(10,222</td><td>)</td><td>4,705</td><td> </td><td>662</td><td> </td><td> </td><td>416,198</td><td> </td><td>154,302</td><td> </td><td>21,734</td><td> </td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td>Net (decrease) increase of cash and restricted cash</td><td>(371,739</td><td>)</td><td>(629,845</td><td>)</td><td>177,484</td><td> </td><td>24,998</td><td> </td><td> </td><td>(3,144,301</td><td>)</td><td>(963,589</td><td>)</td><td>(135,719</td><td>)</td></tr><tr><td>Cash and restricted cash at beginning of period</td><td>9,253,805</td><td> </td><td>8,370,564</td><td> </td><td>7,740,395</td><td> </td><td>1,090,212</td><td> </td><td> </td><td>12,026,367</td><td> </td><td>8,882,066</td><td> </td><td>1,251,013</td><td> </td></tr><tr><td>Reclassification as assets of disposal group classified as held for sale</td><td>0</td><td> </td><td>(324</td><td>)</td><td>53</td><td> </td><td>7</td><td> </td><td> </td><td>0</td><td> </td><td>(545</td><td>)</td><td>(77</td><td>)</td></tr><tr><td><strong>Cash and restricted cash at end of period</strong></td><td><strong>8,882,066</strong></td><td> </td><td><strong>7,740,395</strong></td><td> </td><td><strong>7,917,932</strong></td><td> </td><td><strong>1,115,217</strong></td><td> </td><td> </td><td><strong>8,882,066</strong></td><td> </td><td><strong>7,917,932</strong></td><td> </td><td><strong>1,115,217</strong></td><td> </td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")</strong><br/><strong>except for percentage data)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"2\"><strong>September 30, <br/>2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Gross profit</strong></td><td><strong>488,034</strong></td><td> </td><td><strong>447,449</strong></td><td> </td><td><strong>432,317</strong></td><td> </td><td><strong>60,890</strong></td><td> </td><td> </td><td><strong>1,935,857</strong></td><td> </td><td><strong>1,922,450</strong></td><td> </td><td><strong>270,771</strong></td><td> </td></tr><tr><td colspan=\"2\">Depreciation and amortization</td><td>708,324</td><td> </td><td>748,658</td><td> </td><td>797,284</td><td> </td><td>112,295</td><td> </td><td> </td><td>2,722,785</td><td> </td><td>3,012,843</td><td> </td><td>424,350</td><td> </td></tr><tr><td colspan=\"2\">Operating lease cost relating to prepaid land use rights</td><td>4,344</td><td> </td><td>10,434</td><td> </td><td>10,615</td><td> </td><td>1,495</td><td> </td><td> </td><td>10,944</td><td> </td><td>38,792</td><td> </td><td>5,464</td><td> </td></tr><tr><td colspan=\"2\">Accretion expenses for asset retirement costs</td><td>1,578</td><td> </td><td>1,708</td><td> </td><td>1,640</td><td> </td><td>231</td><td> </td><td> </td><td>6,366</td><td> </td><td>6,805</td><td> </td><td>958</td><td> </td></tr><tr><td colspan=\"2\">Share-based compensation expenses</td><td>22,417</td><td> </td><td>39,005</td><td> </td><td>29,066</td><td> </td><td>4,095</td><td> </td><td> </td><td>97,055</td><td> </td><td>116,467</td><td> </td><td>16,404</td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted GP</strong></td><td><strong>1,224,697</strong></td><td> </td><td><strong>1,247,254</strong></td><td> </td><td><strong>1,270,922</strong></td><td> </td><td><strong>179,006</strong></td><td> </td><td> </td><td><strong>4,773,007</strong></td><td> </td><td><strong>5,097,357</strong></td><td> </td><td><strong>717,947</strong></td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted GP margin</strong></td><td><strong>50.9</strong></td><td><strong>%</strong></td><td><strong>49.5</strong></td><td><strong>%</strong></td><td><strong>49.7</strong></td><td><strong>%</strong></td><td><strong>49.7</strong></td><td><strong>%</strong></td><td> </td><td><strong>51.2</strong></td><td><strong>%</strong></td><td><strong>51.2</strong></td><td><strong>%</strong></td><td><strong>51.2</strong></td><td><strong>%</strong></td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")</strong><br/><strong>except for percentage data)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31,<br/>2022</strong></td><td colspan=\"2\"><strong>September 30,<br/>2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31,<br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Net loss</strong></td><td><strong>(177,895</strong></td><td><strong>)</strong></td><td><strong>(420,831</strong></td><td><strong>)</strong></td><td><strong>(3,164,644</strong></td><td><strong>)</strong></td><td><strong>(445,733</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,266,118</strong></td><td><strong>)</strong></td><td><strong>(4,285,393</strong></td><td><strong>)</strong></td><td><strong>(603,587</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Net interest expenses</td><td>476,780</td><td> </td><td>503,156</td><td> </td><td>482,378</td><td> </td><td>67,942</td><td> </td><td> </td><td>1,845,427</td><td> </td><td>1,939,433</td><td> </td><td>273,163</td><td> </td></tr><tr><td colspan=\"2\">Income tax expenses (benefits)</td><td>78,039</td><td> </td><td>20,945</td><td> </td><td>(224,552</td><td>)</td><td>(31,627</td><td>)</td><td> </td><td>276,235</td><td> </td><td>(14,777</td><td>)</td><td>(2,081</td><td>)</td></tr><tr><td colspan=\"2\">Depreciation and amortization</td><td>820,443</td><td> </td><td>886,142</td><td> </td><td>916,135</td><td> </td><td>129,035</td><td> </td><td> </td><td>3,189,074</td><td> </td><td>3,519,745</td><td> </td><td>495,746</td><td> </td></tr><tr><td colspan=\"2\">Operating lease cost relating to prepaid land use rights</td><td>26,401</td><td> </td><td>27,211</td><td> </td><td>27,494</td><td> </td><td>3,872</td><td> </td><td> </td><td>101,848</td><td> </td><td>108,254</td><td> </td><td>15,247</td><td> </td></tr><tr><td colspan=\"2\">Accretion expenses for asset retirement costs</td><td>1,578</td><td> </td><td>1,708</td><td> </td><td>1,640</td><td> </td><td>231</td><td> </td><td> </td><td>6,366</td><td> </td><td>6,805</td><td> </td><td>958</td><td> </td></tr><tr><td colspan=\"2\">Share-based compensation expenses</td><td>38,375</td><td> </td><td>107,957</td><td> </td><td>80,765</td><td> </td><td>11,376</td><td> </td><td> </td><td>290,815</td><td> </td><td>336,616</td><td> </td><td>47,411</td><td> </td></tr><tr><td colspan=\"2\">Gain from purchase price adjustment</td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\">Impairment loss of long-lived assets</td><td>12,759</td><td> </td><td>0</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td><td> </td><td>12,759</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted EBITDA</strong></td><td><strong>1,071,480</strong></td><td> </td><td><strong>1,126,288</strong></td><td> </td><td><strong>1,132,632</strong></td><td> </td><td><strong>159,527</strong></td><td> </td><td> </td><td><strong>4,251,406</strong></td><td> </td><td><strong>4,624,099</strong></td><td> </td><td><strong>651,288</strong></td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted EBITDA margin</strong></td><td><strong>44.6</strong></td><td><strong>%</strong></td><td><strong>44.7</strong></td><td><strong>%</strong></td><td><strong>44.3</strong></td><td><strong>%</strong></td><td><strong>44.3</strong></td><td><strong>%</strong></td><td> </td><td><strong>45.6</strong></td><td><strong>%</strong></td><td><strong>46.4</strong></td><td><strong>%</strong></td><td><strong>46.4</strong></td><td><strong>%</strong></td></tr></table> <br/><img referrerpolicy=\"no-referrer-when-downgrade\" src=\"https://ml.globenewswire.com/media/NDZhMTMyYTMtZmIzYS00MTc2LTk4ZWQtYWU4NmIwYTlkZmViLTEwOTI5MDI=/tiny/GDS-Holdings-Limited.png\"/></body></html>","collect":0,"html":"<!DOCTYPE html>\n<html>\n<head>\n<meta http-equiv=\"Content-Type\" content=\"text/html; charset=utf-8\" />\n<meta name=\"viewport\" content=\"width=device-width,initial-scale=1.0,minimum-scale=1.0,maximum-scale=1.0,user-scalable=no\"/>\n<meta name=\"format-detection\" content=\"telephone=no,email=no,address=no\" />\n<title>GDS Holdings Limited Reports Fourth Quarter and Full Year 2023 Results</title>\n<style type=\"text/css\">\na,abbr,acronym,address,applet,article,aside,audio,b,big,blockquote,body,canvas,caption,center,cite,code,dd,del,details,dfn,div,dl,dt,\nem,embed,fieldset,figcaption,figure,footer,form,h1,h2,h3,h4,h5,h6,header,hgroup,html,i,iframe,img,ins,kbd,label,legend,li,mark,menu,nav,\nobject,ol,output,p,pre,q,ruby,s,samp,section,small,span,strike,strong,sub,summary,sup,table,tbody,td,tfoot,th,thead,time,tr,tt,u,ul,var,video{ font:inherit;margin:0;padding:0;vertical-align:baseline;border:0 }\nbody{ font-size:16px; line-height:1.5; color:#999; background:transparent; }\n.wrapper{ overflow:hidden;word-break:break-all;padding:10px; }\nh1,h2{ font-weight:normal; line-height:1.35; margin-bottom:.6em; }\nh3,h4,h5,h6{ line-height:1.35; margin-bottom:1em; }\nh1{ font-size:24px; }\nh2{ font-size:20px; }\nh3{ font-size:18px; }\nh4{ font-size:16px; }\nh5{ font-size:14px; }\nh6{ font-size:12px; }\np,ul,ol,blockquote,dl,table{ margin:1.2em 0; }\nul,ol{ margin-left:2em; }\nul{ list-style:disc; }\nol{ list-style:decimal; }\nli,li p{ margin:10px 0;}\nimg{ max-width:100%;display:block;margin:0 auto 1em; }\nblockquote{ color:#B5B2B1; border-left:3px solid #aaa; padding:1em; }\nstrong,b{font-weight:bold;}\nem,i{font-style:italic;}\ntable{ width:100%;border-collapse:collapse;border-spacing:1px;margin:1em 0;font-size:.9em; }\nth,td{ padding:5px;text-align:left;border:1px solid #aaa; }\nth{ font-weight:bold;background:#5d5d5d; }\n.symbol-link{font-weight:bold;}\n/* header{ border-bottom:1px solid #494756; } */\n.title{ margin:0 0 8px;line-height:1.3;color:#ddd; }\n.meta {color:#5e5c6d;font-size:13px;margin:0 0 .5em; }\na{text-decoration:none; color:#2a4b87;}\n.meta .head { display: inline-block; overflow: hidden}\n.head .h-thumb { width: 30px; height: 30px; margin: 0; padding: 0; border-radius: 50%; float: left;}\n.head .h-content { margin: 0; padding: 0 0 0 9px; float: left;}\n.head .h-name {font-size: 13px; color: #eee; margin: 0;}\n.head .h-time {font-size: 11px; color: #7E829C; margin: 0;line-height: 11px;}\n.small {font-size: 12.5px; display: inline-block; transform: scale(0.9); -webkit-transform: scale(0.9); transform-origin: left; -webkit-transform-origin: left;}\n.smaller {font-size: 12.5px; display: inline-block; transform: scale(0.8); -webkit-transform: scale(0.8); transform-origin: left; -webkit-transform-origin: left;}\n.bt-text {font-size: 12px;margin: 1.5em 0 0 0}\n.bt-text p {margin: 0}\n</style>\n</head>\n<body>\n<div class=\"wrapper\">\n<header>\n<h2 class=\"title\">\nGDS Holdings Limited Reports Fourth Quarter and Full Year 2023 Results\n</h2>\n\n<h4 class=\"meta\">\n\n\n<a class=\"head\" href=\"https://laohu8.com/wemedia/1016364462\">\n\n\n<div class=\"h-thumb\" style=\"background-image:url(https://static.tigerbbs.com/31bb960c88eab45f27ccc9fce75dee9a);background-size:cover;\"></div>\n\n<div class=\"h-content\">\n<p class=\"h-name\">GlobeNewswire </p>\n<p class=\"h-time\">2024-03-26 11:45</p>\n</div>\n\n</a>\n\n\n</h4>\n\n</header>\n<article>\n<html><body><p>SHANGHAI, China, March  26, 2024  (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data centers in China and South East Asia, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2023.</p> <p><strong><em>Fourth Quarter 2023 Financial Highlights</em></strong></p> <ul type=\"disc\"><li>Net revenue increased by 6.3% year-over-year (“Y-o-Y”) to RMB2,556.5 million (US$360.1 million) in the fourth quarter of 2023 (4Q2022: RMB2,404.0 million).</li><li>Net loss was RMB3,164.6 million (US$445.7 million) in the fourth quarter of 2023 (4Q2022: net loss of RMB177.9 million).</li><li>Adjusted EBITDA (non-GAAP) increased by 5.7% Y-o-Y to RMB1,132.6 million (US$159.5 million) in the fourth quarter of 2023 (4Q2022: RMB1,071.5 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.</li><li>Adjusted EBITDA margin (non-GAAP) was 44.3% in the fourth quarter of 2023 (4Q2022: 44.6%).</li></ul> <p><strong><em>Full Year 2023 Financial Highlights</em></strong></p> <ul type=\"disc\"><li>Net revenue increased by 6.8% Y-o-Y to RMB9,956.5 million (US$1,402.3 million) in 2023 (2022: RMB9,325.6 million).</li><li>Net loss was RMB4,285.4 million (US$603.6 million) in 2023 (2022: net loss of RMB1,266.1 million).</li><li>Adjusted EBITDA (non-GAAP) increased by 8.8% Y-o-Y to RMB4,624.1 million (US$651.3 million) in 2023 (2022: RMB4,251.4 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.</li><li>Adjusted EBITDA margin (non-GAAP) was 46.4% in 2023 (2022: 45.6%).</li></ul> <p><strong><em>Fourth Quarter and Full Year 2023 Operating Highlights</em></strong></p> <ul type=\"disc\"><li>Total area committed and pre-committed by customers increased by 17,242 square meters (“sqm”) (net) in the fourth quarter of 2023, and by 40,259 sqm (net) in the full year of 2023, to reach 670,975 sqm as of December 31, 2023, an increase of 6.4% Y-o-Y (December 31, 2022: 630,716 sqm).</li><li>Area in service increased by 18,344 sqm in the fourth quarter of 2023, and by 56,767 sqm in the full year of 2023, to reach 572,555 sqm as of December 31, 2023, an increase of 11.0% Y-o-Y (December 31, 2022: 515,787 sqm).</li><li>Commitment rate for area in service was 92.8% as of December 31, 2023 (December 31, 2022: 95.5%).</li><li>Area under construction was 182,746 sqm as of December 31, 2023 (December 31, 2022: 192,713 sqm).</li><li>Pre-commitment rate for area under construction was 76.4% as of December 31, 2023 (December 31, 2022: 71.5%).</li><li>Area utilized by customers increased by 20,074 sqm (net) in the fourth quarter of 2023, and by 48,201 sqm (net) in the full year of 2023, to reach 418,748 sqm as of December 31, 2023, an increase of 13.0% Y-o-Y (December 31, 2022: 370,547 sqm).</li><li>Utilization rate for area in service was 73.1% as of December 31, 2023 (December 31, 2022: 71.8%).<br/></li></ul> <p>“In 2023, we made steady progress towards achieving our objectives,” said Mr. William Huang, Chairman and CEO of GDS. “In China, we were highly selective on new bookings, focused on delivering backlog to customers, and controlled capex. At the same time, we made great progress in growing our international presence. Today we announced the equity raise for our international business, which marks an important milestone in our drive to establish international as a standalone business and our second growth engine.”</p> <p>“For 2023, our revenue grew 6.8%, in line with our guidance, while adjusted EBITDA increased by 8.8%, surpassing the upper end of our guidance range,” said Mr. Dan Newman, Chief Financial Officer. “The successful US$587 million equity raise for GDS International proves that we are able to access capital at the subsidiary level to finance overseas expansion.”</p> <p><strong><em>Fourth Quarter 2023 Financial Results</em></strong></p> <p>Net revenue in the fourth quarter of 2023 was RMB2,556.5 million (US$360.1 million), a 6.3% increase over the fourth quarter of 2022 of RMB2,404.0 million and a 1.5% increase over the third quarter of 2023 of RMB2,519.0 million. Service revenue in the fourth quarter of 2023 was RMB2,556.5 million (US$360.1 million), a 6.3% increase over the fourth quarter of 2022 of RMB2,404.0 million, and a 1.5% increase over the third quarter of 2023 of RMB2,519.0 million The increase was mainly due to full quarter revenue contribution from additional area utilized in the third quarter of 2023, and the contribution from 20,074 sqm of net additional area utilized in the fourth quarter of 2023, mainly related to the SH17 Phase 1, BJ7, LF13 Phase 1, LF15, HK1 Phase 1 and NTP1 data centers.</p> <p>Cost of revenue in the fourth quarter of 2023 was RMB2,124.2 million (US$299.2 million), a 10.9% increase over the fourth quarter of 2022 of RMB1,916.0 million and a 2.5% increase over the third quarter of 2023 of RMB2,071.6 million. The increase over the third quarter of 2023 was mainly due to an increase in depreciation and amortization cost resulting from more data centers coming into service in recent quarters and an increase in other components in cost of revenue, partially offset by a decrease in utility cost due to seasonal factors.</p> <p>Gross profit was RMB432.3 million (US$60.9 million) in the fourth quarter of 2023, a 11.4% decrease over the fourth quarter of 2022 of RMB488.0 million, and a 3.4% decrease over the third quarter of 2023 of RMB447.4 million.</p> <p>Gross profit margin was 16.9% in the fourth quarter of 2023, compared with 20.3% in the fourth quarter of 2022, and 17.8% in the third quarter of 2023. The decrease over the third quarter of 2023 was mainly due to an increase in depreciation and amortization cost resulting from more data centers coming into service in recent quarters and an increase in other components in cost of revenue, partially offset by a decrease in utility cost due to seasonal factors.</p> <p>Adjusted Gross Profit (“Adjusted GP”) (non-GAAP) is defined as gross profit excluding depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and share-based compensation expenses allocated to cost of revenue. Adjusted GP was RMB1,270.9 million (US$179.0 million) in the fourth quarter of 2023, a 3.8% increase over the fourth quarter of 2022 of RMB1,224.7 million and a 1.9% increase over the third quarter of 2023 of RMB1,247.3 million. See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.</p> <p>Adjusted GP margin (non-GAAP) was 49.7% in the fourth quarter of 2023, compared with 50.9% in the fourth quarter of 2022, and 49.5% in the third quarter of 2023. The increase over the third quarter of 2023 was mainly due to a decrease in utility cost due to seasonal factors, partially offset by an increase in other components in cost of revenue.</p> <p>Selling and marketing expenses, excluding share-based compensation expenses of RMB9.3 million (US$1.3 million), were RMB25.9 million (US$3.6 million) in the fourth quarter of 2023, a 4.5% increase from the fourth quarter of 2022 of RMB24.8 million (excluding share-based compensation of RMB8.2 million) and a 1.5% decrease from the third quarter of 2023 of RMB26.3 million (excluding share-based compensation of RMB12.6 million). The decrease was mainly due to less marketing activities during the quarter.</p> <p>General and administrative expenses, excluding share-based compensation expenses of RMB39.7 million (US$5.6 million), depreciation and amortization expenses of RMB117.3 million (US$16.5 million) and operating lease cost relating to prepaid land use rights of RMB16.9 million (US$2.4 million), were RMB135.1 million (US$19.0 million) in the fourth quarter of 2023, a 14.5% decrease over the fourth quarter of 2022 of RMB158.1 million (excluding share-based compensation expenses of RMB5.5 million, depreciation and amortization expenses of RMB110.4 million and operating lease cost relating to prepaid land use rights of RMB22.1 million) and a 21.4% increase from the third quarter of 2023 of RMB111.3 million (excluding share-based compensation of RMB53.3 million, depreciation and amortization expenses of RMB135.9 million, and operating lease cost relating to prepaid land use rights of RMB16.8 million). The increase over the third quarter of 2023 was mainly due to an increase in corporate expenses as the international business expands.</p> <p>Research and development costs were RMB12.8 million (US$1.8 million) in the fourth quarter of 2023, compared with RMB10.0 million in the fourth quarter 2022 and RMB10.5 million in the third quarter of 2023.</p> <p>Impairment loss of long-lived assets was RMB3,013.4 million (US$424.4 million) in the fourth quarter of 2023. The impairment loss arises when the estimated undiscounted future cash flows expected to result from the direct use of the asset group plus net proceeds expected from disposition of the asset group, if any, is less than the carrying value of the asset group. Due to lower sales price, slower than expected move-in, fixed remaining lease term for the leased properties, and proactive plans to consolidate certain data centers, based on the Company’s assessment, the impairment loss was recorded in the fourth quarter of 2023, which was the excess of the carrying amount of the asset group over the fair value of the asset group.</p> <p>Net interest expenses for the fourth quarter of 2023 were RMB482.4 million (US$67.9 million), a 1.2% increase over the fourth quarter of 2022 of RMB476.8 million and a 4.1% decrease over the third quarter of 2023 of RMB503.2 million. The decrease over the third quarter of 2023 was mainly due to a decrease in effective interest rate.</p> <p>Foreign currency exchange gain for the fourth quarter of 2023 was RMB0.8 million (US$119 thousand), compared with a gain of RMB4.7 million in the fourth quarter of 2022 and a gain of RMB0.9 million in the third quarter of 2023.</p> <p>Others, net for the fourth quarter of 2023 was RMB30.5 million (US$4.3 million), compared with RMB31.0 million in the fourth quarter of 2022 and RMB21.7 million in the third quarter of 2023.</p> <p>Income tax benefits for the fourth quarter of 2023 were RMB224.6 million (US$31.6 million), compared with income tax expenses of RMB78.0 million in the fourth quarter of 2022 and income tax expenses of RMB20.9 million in the third quarter of 2023.</p> <p>Net loss in the fourth quarter of 2023 was RMB3,164.6 million (US$445.7 million), compared with a net loss of RMB177.9 million in the fourth quarter of 2022 and a net loss of RMB420.8 million in the third quarter of 2023.</p> <p>Adjusted EBITDA (non-GAAP) is defined as net loss excluding net interest expenses, income tax expenses (benefits), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets. Adjusted EBITDA was RMB1,132.6 million (US$159.5 million) in the fourth quarter of 2023, a 5.7% increase over the fourth quarter of 2022 of RMB1,071.5 million and a 0.6% increase over the third quarter of 2023 of RMB1,126.3 million.</p> <p>Adjusted EBITDA margin (non-GAAP) was 44.3% in the fourth quarter of 2023, compared with 44.6% in the fourth quarter of 2022, and 44.7% in the third quarter of 2023. The decrease was mainly due to an increase in other components in cost of revenue and an increase in corporate expenses, partially offset by a decrease in utility cost.</p> <p>Basic and diluted loss per ordinary share in the fourth quarter of 2023 was RMB2.16 (US$0.30), compared with RMB0.13 in the fourth quarter of 2022, and RMB0.30 in the third quarter of 2023.</p> <p>Basic and diluted loss per American Depositary Share (“ADS”) in the fourth quarter of 2023 was RMB17.30 (US$2.44), compared with RMB1.06 in the fourth quarter of 2022, and RMB2.37 in the third quarter of 2023. Each ADS represents eight Class A ordinary shares.</p> <p><strong><em>Full Year 2023 Financial Results</em></strong></p> <p>Net revenue in 2023 was RMB9,956.5 million (US$1,402.3 million), a 6.8% increase from RMB9,325.6 million in 2022. Service revenue in 2023 was RMB9,955.9 million (US$1,402.3 million), a 6.8% increase from RMB9,317.9 million in 2022.</p> <p>Cost of revenue in 2023 was RMB8,034.1 million (US$1,131.6 million), a 8.7% increase from RMB7,389.8 million in 2022.</p> <p>Gross profit was RMB1,922.5 million (US$270.8 million) in 2023, a 0.7% decrease from RMB1,935.9 million in 2022. Gross profit margin was 19.3% in 2023, compared with 20.8% in 2022.</p> <p>Selling and marketing expenses, excluding share-based compensation expenses of RMB43.8 million (US$6.2 million), were RMB100.4 million (US$14.1 million) in 2023, a 7.7% decrease from RMB108.7 million (excluding share-based compensation of RMB41.7 million) in 2022.</p> <p>General and administrative expenses, excluding share-based compensation expenses of RMB166.8 million (US$23.5 million), depreciation and amortization expenses of RMB500.8 million (US$70.5 million) and operating lease cost relating to prepaid land use rights of RMB69.5 million (US$9.8 million), were RMB448.3 million (US$63.1 million) in 2023, a 8.0% decrease from RMB487.6 million (excluding share-based compensation expenses of RMB146.8 million, depreciation and amortization expenses of RMB459.8 million and operating lease cost relating to prepaid land use rights of RMB90.9 million) in 2022.</p> <p>Research and development costs were RMB38.2 million (US$5.4 million) in 2023, compared with RMB35.8 million in 2022.</p> <p>Impairment loss of long-lived assets was RMB3,013.4 million (US$424.4 million) in 2023, compared with RMB12.8 million in 2022.</p> <p>Net interest expenses were RMB1,939.4 million (US$273.2 million) in 2023, a 5.1% increase from RMB1,845.4 million in 2022.</p> <p>Others, net was RMB98.2 million (US$13.8 million) in 2023, compared with RMB97.5 million in 2022.</p> <p>Net loss was RMB4,285.4 million (US$603.6 million) in 2023, compared with a net loss of RMB1,266.1 million in 2022.</p> <p>Adjusted EBITDA was RMB4,624.1 million (US$651.3 million) in 2023, a 8.8% increase from RMB4,251.4 million in 2022. Adjusted EBITDA margin (non-GAAP) was 46.4% in 2023, compared with 45.6% in 2022.</p> <p>Basic and diluted loss per ordinary share was RMB2.96 (US$0.42) in 2023, compared with RMB1.03 in 2022.</p> <p>Basic and diluted loss per ADS was RMB23.67 (US$3.33) in 2023, compared with RMB8.25 in 2022. Each ADS represents eight Class A ordinary shares.</p> <p><strong><em>Sales</em></strong></p> <p>Total area committed and pre-committed at the end of the fourth quarter of 2023 was 670,975 sqm, compared with 630,716 sqm at the end of the fourth quarter of 2022 and 653,732 sqm at the end of the third quarter of 2023, an increase of 6.4% Y-o-Y and 2.6% quarter-over-quarter (“Q-o-Q”), respectively. In the fourth quarter of 2023, net additional total area committed was 17,242 sqm, including significant contributions from the SH18, HK2 and TJ1 data centers.</p> <p><strong><em>Data Center Resources</em></strong></p> <p>Area in service at the end of the fourth quarter of 2023 was 572,555 sqm, compared with 515,787 sqm at the end of the fourth quarter of 2022 and 554,210 sqm at the end of the third quarter of 2023, an increase of 11.0% Y-o-Y and 3.3% Q-o-Q. In the fourth quarter of 2023, LF15 and NTP2 data centers came into service.</p> <p>Area under construction at the end of the fourth quarter of 2023 was 182,746 sqm, compared with 192,713 sqm at the end of the fourth quarter of 2022 and 189,585 sqm at the end of the third quarter of 2023, a decrease of 5.2% Y-o-Y and a decrease of 3.6% Q-o-Q, respectively. During the fourth quarter, construction commenced on SH18 Phase 3 and NDP1 Phase 1 data centers.</p> <ul type=\"disc\"><li>SH18 Phase 3 is the third and final phase of SH18 data center in the Pujiang site in the Minhang District of Shanghai, next to SH16 and SH17 data centers. It has a net floor area of 8,368 sqm and is 56.5% pre-committed.</li><li>NDP1 Phase 1 is the first phase of the first data center in Nongsa Digital Park in Batam, Indonesia, with a net floor area of 2,274 sqm.</li></ul> <p>Commitment rate for area in service was 92.8% at the end of the fourth quarter of 2023, compared with 95.5% at the end of the fourth quarter of 2022 and 91.9% at the end of the third quarter of 2023. Pre-commitment rate for area under construction was 76.4% at the end of the fourth quarter of 2023, compared with 71.5% at the end of the fourth quarter of 2022 and 76.1% at the end of the third quarter of 2023.</p> <p>Area utilized at the end of the fourth quarter of 2023 was 418,748 sqm, compared with 370,547 sqm at the end of the fourth quarter of 2022 and 398,674 sqm at the end of the third quarter of 2023, an increase of 13.0% Y-o-Y and 5.0% Q-o-Q. In the fourth quarter of 2023, net additional area utilized was 20,074 sqm, which mainly came from additional area utilized in the SH17 Phase 1, BJ7, LF13 Phase 1, LF15, HK1 Phase 1 and NTP1 data centers.</p> <p>Utilization rate for area in service was 73.1% at the end of the fourth quarter of 2023, compared with 71.8% at the end of the fourth quarter of 2022 and 71.9% at the end of the third quarter of 2023.</p> <p><strong><em>Liquidity</em></strong></p> <p>As of December 31, 2023, cash was RMB7,710.7 million (US$1,086.0 million). Total short-term debt was RMB3,381.8 million (US$476.3 million), comprised of short-term borrowings and the current portion of long-term borrowings of RMB2,834.0 million (US$399.2 million) and the current portion of finance lease and other financing obligations of RMB547.8 million (US$77.2 million). Total long-term debt was RMB43,035.2 million (US$6,061.4 million), comprised of long-term borrowings (excluding current portion) of RMB26,706.3 million (US$3,761.5 million), convertible bonds payable of RMB8,434.8 million (US$1,188.0 million) and the non-current portion of finance lease and other financing obligations of RMB7,894.2 million (US$1,111.9 million). During the fourth quarter of 2023, the Company obtained new debt financing and refinancing facilities of RMB1,733.1 million (US$244.1 million). For the full year 2023, the Company obtained new debt financing and re-financing facilities of RMB10.0 billion (US$1.4 billion).</p> <p><strong><em>Business Outlook</em></strong></p> <p>For the full year of 2024, the Company expects its total revenues to be between RMB11,340 million to RMB11,760 million, implying a year-on-year increase of between approximately 13.9% to 18.1%; and its Adjusted EBITDA to be between RMB4,950 million to RMB5,150 million, implying a year-on-year increase of between approximately 7.0% to 11.4%. In addition, the Company expects capex to be around RMB6,500 million for the full year of 2024.</p> <p>This forecast reflects the Company’s preliminary view on the current business situation and market conditions, which are subject to change.</p> <p><strong><em>Conference Call</em></strong></p> <p>Management will hold a conference call at 8:00 a.m. U.S. Eastern Time on March 26, 2024 (8:00 p.m. Beijing Time on March 26, 2024) to discuss financial results and answer questions from investors and analysts.</p> <p>Participants should complete online registration using the link provided below at least 15 minutes before the scheduled start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call.</p> <p>Participant Online Registration:<br/>https://register.vevent.com/register/BIf6b9ea1aff6f4303b82b564d211cf1f3</p> <p>A live and archived webcast of the conference call will be available on the Company's investor relations website at investors.gds-services.com.</p> <p><strong><em>Non-GAAP Disclosure</em></strong></p> <p>Our management and board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP and Adjusted GP margin, which are non-GAAP financial measures, to evaluate our operating performance, establish budgets and develop operational goals for managing our business. We believe that the exclusion of the income and expenses eliminated in calculating Adjusted EBITDA and Adjusted GP can provide useful and supplemental measures of our core operating performance. In particular, we believe that the use of Adjusted EBITDA as a supplemental performance measure captures the trend in our operating performance by excluding from our operating results the impact of our capital structure (primarily interest expense), asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and impairment loss of long-lived assets), other non-cash expenses (primarily share-based compensation expenses), and other income and expenses which we believe are not reflective of our operating performance, whereas the use of adjusted gross profit as a supplemental performance measure captures the trend in gross profit performance of our data centers in service by excluding from our gross profit the impact of asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights and accretion expenses for asset retirement costs) and other non-cash expenses (primarily share-based compensation expenses) included in cost of revenue.</p> <p>We note that depreciation and amortization is a fixed cost which commences as soon as each data center enters service. However, it usually takes several years for new data centers to reach high levels of utilization and profitability. The Company incurs significant depreciation and amortization costs for its early stage data center assets. Accordingly, gross profit, which is a measure of profitability after taking into account depreciation and amortization, does not accurately reflect the Company’s core operating performance.</p> <p>We also present these non-GAAP measures because we believe these non-GAAP measures are frequently used by securities analysts, investors and other interested parties as measures of the financial performance of companies in our industry.</p> <p>These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, cash flows or our liquidity, investors should not consider them in isolation, or as a substitute for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operations and cash flow data prepared in accordance with U.S. GAAP. There are a number of limitations related to the use of these non-GAAP financial measures instead of their nearest GAAP equivalent. First, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP, and Adjusted GP margin are not substitutes for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operation and cash flow data prepared in accordance with U.S. GAAP. Second, other companies may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of these non-GAAP financial measures as tools for comparison. Finally, these non-GAAP financial measures do not reflect the impact of net interest expenses, incomes tax benefits (expenses), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets, each of which have been and may continue to be incurred in our business.</p> <p>We mitigate these limitations by reconciling the non-GAAP financial measure to the most comparable U.S. GAAP performance measure, all of which should be considered when evaluating our performance. We do not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, share-based compensation and net income (loss); the impact of such data and related adjustments can be significant. As a result, we are not able to provide a reconciliation of forward-looking U.S. GAAP to forward-looking non-GAAP financial measures without unreasonable effort. Such forward-looking non-GAAP financial measures include the forecast for Adjusted EBITDA in the section captioned “Business Outlook” set forth in this press release.</p> <p>For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and non-GAAP results” set forth at the end of this press release.</p> <p><strong><em>Exchange Rate</em></strong></p> <p>This announcement contains translations of certain RMB amounts into U.S. dollars (“USD”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all.</p> <p><strong><em>Statement Regarding Preliminary Unaudited Financial Information</em></strong></p> <p>The unaudited financial information set out in this earnings release is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company’s year-end audit, which could result in significant differences from this preliminary unaudited financial information.</p> <p><strong>About GDS Holdings Limited</strong></p> <p>GDS Holdings Limited (NASDAQ: GDS; HKEX: 9698) is a leading developer and operator of high-performance data centers in China and South East Asia. The Company’s facilities are strategically located in primary economic hubs where demand for high-performance data center services is concentrated. The Company also builds, operates and transfers data centers at other locations selected by its customers in order to fulfill their broader requirements. The Company’s data centers have large net floor area, high power capacity, density and efficiency, and multiple redundancies across all critical systems. GDS is carrier and cloud-neutral, which enables its customers to access the major telecommunications networks, as well as the largest PRC and global public clouds, which are hosted in many of its facilities. The Company offers co-location and a suite of value-added services, including managed hybrid cloud services through direct private connection to leading public clouds, managed network services, and, where required, the resale of public cloud services. The Company has a 23-year track record of service delivery, successfully fulfilling the requirements of some of the largest and most demanding customers for outsourced data center services in China. The Company’s customer base consists predominantly of hyperscale cloud service providers, large internet companies, financial institutions, telecommunications carriers, IT service providers, and large domestic private sector and multinational corporations.</p> <p><strong>Safe Harbor Statement</strong></p> <p>This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “aim,” “anticipate,” “believe,” “continue,” “estimate,” “expect,” “future,” “guidance,” “intend,” “is/are likely to,” “may,” “ongoing,” “plan,” “potential,” “target,” “will,” and similar statements. Among other things, statements that are not historical facts, including statements about GDS Holdings’ beliefs and expectations regarding the growth of its businesses and its revenue for the full fiscal year, the business outlook and quotations from management in this announcement, as well as GDS Holdings’ strategic and operational plans, are or contain forward-looking statements. GDS Holdings may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) on Forms 20-F and 6-K, in its current, interim and annual reports to shareholders, in announcements, circulars or other publications made on the website of the Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause GDS Holdings’ actual results or financial performance to differ materially from those contained in any forward-looking statement, including but not limited to the following: GDS Holdings’ goals and strategies; GDS Holdings’ future business development, financial condition and results of operations; the expected growth of the market for high-performance data centers, data center solutions and related services in China and South East Asia; GDS Holdings’ expectations regarding demand for and market acceptance of its high-performance data centers, data center solutions and related services; GDS Holdings’ expectations regarding building, strengthening and maintaining its relationships with new and existing customers; the continued adoption of cloud computing and cloud service providers in China and South East Asia; risks and uncertainties associated with increased investments in GDS Holdings’ business and new data center initiatives; risks and uncertainties associated with strategic acquisitions and investments; GDS Holdings’ ability to maintain or grow its revenue or business; fluctuations in GDS Holdings’ operating results; changes in laws, regulations and regulatory environment that affect GDS Holdings’ business operations; competition in GDS Holdings’ industry in China and South East Asia; security breaches; power outages; and fluctuations in general economic and business conditions in China, South East Asia and globally, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties or factors is included in GDS Holdings’ filings with the SEC, including its annual report on Form 20-F, and with the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release and are based on assumptions that GDS Holdings believes to be reasonable as of such date, and GDS Holdings does not undertake any obligation to update any forward-looking statement, except as required under applicable law.</p> <p><strong>For investor and media inquiries, please contact:</strong></p> <p><strong>GDS Holdings Limited</strong><br/>Laura Chen<br/>Phone: +86 (21) 2029-2203<br/>Email: ir@gds-services.com</p> <p><strong>Piacente Financial Communications</strong><br/>Ross Warner<br/>Phone: +86 (10) 6508-0677<br/>Email: GDS@tpg-ir.com</p> <p>Brandi Piacente<br/>Phone: +1 (212) 481-2050<br/>Email: GDS@tpg-ir.com</p> <p>GDS Holdings Limited</p> <table><tr><td colspan=\"8\"> </td></tr><tr><td colspan=\"8\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))</strong><strong><br/></strong></td></tr><tr><td> </td><td colspan=\"7\"> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>As of</strong><br/><strong>December 31, 2022</strong></td><td colspan=\"4\"><strong>As of December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td><strong>Assets</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Current assets</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Cash</td><td>8,608,131</td><td> </td><td>7,710,711</td><td> </td><td>1,086,031</td><td> </td></tr><tr><td> </td><td>Accounts receivable, net of allowance for credit losses</td><td>2,406,025</td><td> </td><td>2,545,913</td><td> </td><td>358,584</td><td> </td></tr><tr><td> </td><td>Value-added-tax (“VAT”) recoverable</td><td>164,743</td><td> </td><td>214,385</td><td> </td><td>30,195</td><td> </td></tr><tr><td> </td><td>Prepaid expenses and other current assets</td><td>772,177</td><td> </td><td>512,644</td><td> </td><td>72,205</td><td> </td></tr><tr><td> </td><td><strong>Total current assets</strong></td><td><strong>11,951,076</strong></td><td> </td><td><strong>10,983,653</strong></td><td> </td><td><strong>1,547,015</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Property and equipment, net</td><td>46,916,628</td><td> </td><td>47,499,494</td><td> </td><td>6,690,164</td><td> </td></tr><tr><td colspan=\"2\">Prepaid land use rights, net</td><td>23,002</td><td> </td><td>22,388</td><td> </td><td>3,153</td><td> </td></tr><tr><td colspan=\"2\">Operating lease right-of-use assets</td><td>5,633,946</td><td> </td><td>5,436,288</td><td> </td><td>765,685</td><td> </td></tr><tr><td colspan=\"2\">Goodwill and intangible assets, net</td><td>8,124,214</td><td> </td><td>7,765,055</td><td> </td><td>1,093,685</td><td> </td></tr><tr><td colspan=\"2\">Other non-current assets</td><td>2,165,088</td><td> </td><td>2,739,812</td><td> </td><td>385,895</td><td> </td></tr><tr><td> </td><td><strong>Total assets</strong></td><td><strong>74,813,954</strong></td><td> </td><td><strong>74,446,690</strong></td><td> </td><td><strong>10,485,597</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td><strong>Liabilities, Mezzanine Equity and Equity</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Current liabilities</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Short-term borrowings and current portion of long-term borrowings</td><td>3,623,967</td><td> </td><td>2,833,953</td><td> </td><td>399,154</td><td> </td></tr><tr><td> </td><td>Convertible bonds payable, current</td><td>2,083,829</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td> </td><td>Accounts payable</td><td>3,092,884</td><td> </td><td>3,424,937</td><td> </td><td>482,392</td><td> </td></tr><tr><td> </td><td>Accrued expenses and other payables</td><td>1,173,091</td><td> </td><td>1,318,336</td><td> </td><td>185,684</td><td> </td></tr><tr><td> </td><td>Operating lease liabilities, current</td><td>175,749</td><td> </td><td>180,403</td><td> </td><td>25,409</td><td> </td></tr><tr><td> </td><td>Finance lease and other financing obligations, current</td><td>453,855</td><td> </td><td>547,847</td><td> </td><td>77,163</td><td> </td></tr><tr><td> </td><td><strong>Total current liabilities</strong></td><td><strong>10,603,375</strong></td><td> </td><td><strong>8,305,476</strong></td><td> </td><td><strong>1,169,802</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Long-term borrowings, excluding current portion</td><td>23,518,058</td><td> </td><td>26,706,256</td><td> </td><td>3,761,497</td><td> </td></tr><tr><td colspan=\"2\">Convertible bonds payable, non-current</td><td>4,294,985</td><td> </td><td>8,434,766</td><td> </td><td>1,188,012</td><td> </td></tr><tr><td colspan=\"2\">Operating lease liabilities, non-current</td><td>1,617,986</td><td> </td><td>1,395,981</td><td> </td><td>196,620</td><td> </td></tr><tr><td colspan=\"2\">Finance lease and other financing obligations, non-current</td><td>8,916,266</td><td> </td><td>7,894,185</td><td> </td><td>1,111,873</td><td> </td></tr><tr><td colspan=\"2\">Other long-term liabilities</td><td>1,678,629</td><td> </td><td>1,586,223</td><td> </td><td>223,415</td><td> </td></tr><tr><td> </td><td><strong>Total liabilities</strong></td><td><strong>50,629,299</strong></td><td> </td><td><strong>54,322,887</strong></td><td> </td><td><strong>7,651,219</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Mezzanine equity</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Redeemable preferred shares</td><td>1,047,012</td><td> </td><td>1,064,766</td><td> </td><td>149,969</td><td> </td></tr><tr><td> </td><td><strong>Total mezzanine equity</strong></td><td><strong>1,047,012</strong></td><td> </td><td><strong>1,064,766</strong></td><td> </td><td><strong>149,969</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">GDS Holdings Limited shareholders' equity</td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Ordinary shares</td><td>516</td><td> </td><td>516</td><td> </td><td>73</td><td> </td></tr><tr><td> </td><td>Additional paid-in capital</td><td>29,048,598</td><td> </td><td>29,337,095</td><td> </td><td>4,132,043</td><td> </td></tr><tr><td> </td><td>Accumulated other comprehensive loss</td><td>(848,360</td><td>)</td><td>(974,393</td><td>)</td><td>(137,240</td><td>)</td></tr><tr><td> </td><td>Accumulated deficit</td><td>(5,179,705</td><td>)</td><td>(9,469,758</td><td>)</td><td>(1,333,788</td><td>)</td></tr><tr><td> </td><td><strong>Total GDS Holdings Limited shareholders' equity</strong></td><td><strong>23,021,049</strong></td><td> </td><td><strong>18,893,460</strong></td><td> </td><td><strong>2,661,088</strong></td><td> </td></tr><tr><td colspan=\"2\">Non-controlling interests</td><td>116,594</td><td> </td><td>165,577</td><td> </td><td>23,321</td><td> </td></tr><tr><td> </td><td><strong>Total equity</strong></td><td><strong>23,137,643</strong></td><td> </td><td><strong>19,059,037</strong></td><td> </td><td><strong>2,684,409</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td><strong>Total liabilities, mezzanine equity and equity</strong></td><td><strong>74,813,954</strong></td><td> </td><td><strong>74,446,690</strong></td><td> </td><td><strong>10,485,597</strong></td><td> </td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")</strong><br/><strong>except for number of shares and per share data)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31,<br/> 2022</strong></td><td colspan=\"2\"><strong>September 30, <br/>2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Net revenue</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Service revenue</td><td>2,404,034</td><td> </td><td>2,518,978</td><td> </td><td>2,556,490</td><td> </td><td>360,074</td><td> </td><td> </td><td>9,317,891</td><td> </td><td>9,955,937</td><td> </td><td>1,402,264</td><td> </td></tr><tr><td colspan=\"2\">Equipment sales</td><td>0</td><td> </td><td>55</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>7,740</td><td> </td><td>564</td><td> </td><td>79</td><td> </td></tr><tr><td colspan=\"2\"><strong>Total net revenue</strong></td><td><strong>2,404,034</strong></td><td> </td><td><strong>2,519,033</strong></td><td> </td><td><strong>2,556,490</strong></td><td> </td><td><strong>360,074</strong></td><td> </td><td> </td><td><strong>9,325,631</strong></td><td> </td><td><strong>9,956,501</strong></td><td> </td><td><strong>1,402,343</strong></td><td> </td></tr><tr><td colspan=\"2\">Cost of revenue</td><td>(1,916,000</td><td>)</td><td>(2,071,584</td><td>)</td><td>(2,124,173</td><td>)</td><td>(299,184</td><td>)</td><td> </td><td>(7,389,774</td><td>)</td><td>(8,034,051</td><td>)</td><td>(1,131,572</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Gross profit</strong></td><td><strong>488,034</strong></td><td> </td><td><strong>447,449</strong></td><td> </td><td><strong>432,317</strong></td><td> </td><td><strong>60,890</strong></td><td> </td><td> </td><td><strong>1,935,857</strong></td><td> </td><td><strong>1,922,450</strong></td><td> </td><td><strong>270,771</strong></td><td> </td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Operating expenses</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Selling and marketing expenses</td><td>(32,932</td><td>)</td><td>(38,912</td><td>)</td><td>(35,208</td><td>)</td><td>(4,959</td><td>)</td><td> </td><td>(150,433</td><td>)</td><td>(144,154</td><td>)</td><td>(20,304</td><td>)</td></tr><tr><td> </td><td>General and administrative expenses</td><td>(296,067</td><td>)</td><td>(317,326</td><td>)</td><td>(309,077</td><td>)</td><td>(43,533</td><td>)</td><td> </td><td>(1,185,080</td><td>)</td><td>(1,185,426</td><td>)</td><td>(166,964</td><td>)</td></tr><tr><td> </td><td>Research and development expenses</td><td>(9,986</td><td>)</td><td>(10,529</td><td>)</td><td>(12,800</td><td>)</td><td>(1,803</td><td>)</td><td> </td><td>(35,806</td><td>)</td><td>(38,159</td><td>)</td><td>(5,375</td><td>)</td></tr><tr><td> </td><td>Impairment loss of long-lived assets</td><td>(12,759</td><td>)</td><td>0</td><td> </td><td>(3,013,416</td><td>)</td><td>(424,431</td><td>)</td><td> </td><td>(12,759</td><td>)</td><td>(3,013,416</td><td>)</td><td>(424,431</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Income (loss) from operations</strong></td><td><strong>136,290</strong></td><td> </td><td><strong>80,682</strong></td><td> </td><td><strong>(2,938,184</strong></td><td><strong>)</strong></td><td><strong>(413,836</strong></td><td><strong>)</strong></td><td> </td><td><strong>551,779</strong></td><td> </td><td><strong>(2,458,705</strong></td><td><strong>)</strong></td><td><strong>(346,303</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\"><strong>Other income (expenses):</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td> </td><td>Net interest expenses</td><td>(476,780</td><td>)</td><td>(503,156</td><td>)</td><td>(482,378</td><td>)</td><td>(67,942</td><td>)</td><td> </td><td>(1,845,427</td><td>)</td><td>(1,939,433</td><td>)</td><td>(273,163</td><td>)</td></tr><tr><td> </td><td>Foreign currency exchange gain (loss), net</td><td>4,664</td><td> </td><td>908</td><td> </td><td>847</td><td> </td><td>119</td><td> </td><td> </td><td>1,272</td><td> </td><td>(267</td><td>)</td><td>(38</td><td>)</td></tr><tr><td> </td><td>Gain from purchase price adjustment</td><td>205,000</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>205,000</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td> </td><td>Others, net</td><td>30,970</td><td> </td><td>21,680</td><td> </td><td>30,519</td><td> </td><td>4,299</td><td> </td><td> </td><td>97,493</td><td> </td><td>98,235</td><td> </td><td>13,836</td><td> </td></tr><tr><td colspan=\"2\"><strong>Loss before income taxes</strong></td><td><strong>(99,856</strong></td><td><strong>)</strong></td><td><strong>(399,886</strong></td><td><strong>)</strong></td><td><strong>(3,389,196</strong></td><td><strong>)</strong></td><td><strong>(477,360</strong></td><td><strong>)</strong></td><td> </td><td><strong>(989,883</strong></td><td><strong>)</strong></td><td><strong>(4,300,170</strong></td><td><strong>)</strong></td><td><strong>(605,668</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Income tax (expenses) benefits</td><td>(78,039</td><td>)</td><td>(20,945</td><td>)</td><td>224,552</td><td> </td><td>31,627</td><td> </td><td> </td><td>(276,235</td><td>)</td><td>14,777</td><td> </td><td>2,081</td><td> </td></tr><tr><td colspan=\"2\"><strong>Net loss</strong></td><td><strong>(177,895</strong></td><td><strong>)</strong></td><td><strong>(420,831</strong></td><td><strong>)</strong></td><td><strong>(3,164,644</strong></td><td><strong>)</strong></td><td><strong>(445,733</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,266,118</strong></td><td><strong>)</strong></td><td><strong>(4,285,393</strong></td><td><strong>)</strong></td><td><strong>(603,587</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Net income attributable to non-controlling interests</td><td>(2,851</td><td>)</td><td>(350</td><td>)</td><td>(1,310</td><td>)</td><td>(185</td><td>)</td><td> </td><td>(3,427</td><td>)</td><td>(4,660</td><td>)</td><td>(656</td><td>)</td></tr><tr><td colspan=\"2\">Net loss attributable to redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>655</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\"><strong>Net loss attributable to GDS Holdings Limited shareholders</strong></td><td><strong>(180,746</strong></td><td><strong>)</strong></td><td><strong>(421,181</strong></td><td><strong>)</strong></td><td><strong>(3,165,954</strong></td><td><strong>)</strong></td><td><strong>(445,918</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,268,890</strong></td><td><strong>)</strong></td><td><strong>(4,290,053</strong></td><td><strong>)</strong></td><td><strong>(604,243</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Accretion to redemption value of redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(10,801</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\">Adjustment to the redemption value of redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(178,982</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\"><strong>Net loss available to GDS Holdings Limited shareholders</strong></td><td><strong>(180,746</strong></td><td><strong>)</strong></td><td><strong>(421,181</strong></td><td><strong>)</strong></td><td><strong>(3,165,954</strong></td><td><strong>)</strong></td><td><strong>(445,918</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,458,673</strong></td><td><strong>)</strong></td><td><strong>(4,290,053</strong></td><td><strong>)</strong></td><td><strong>(604,243</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Cumulative dividend on redeemable preferred shares</td><td>(13,662</td><td>)</td><td>(13,745</td><td>)</td><td>(13,679</td><td>)</td><td>(1,927</td><td>)</td><td> </td><td>(51,212</td><td>)</td><td>(53,625</td><td>)</td><td>(7,553</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Net loss available to GDS Holdings Limited ordinary shareholders</strong></td><td><strong>(194,408</strong></td><td><strong>)</strong></td><td><strong>(434,926</strong></td><td><strong>)</strong></td><td><strong>(3,179,633</strong></td><td><strong>)</strong></td><td><strong>(447,845</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,509,885</strong></td><td><strong>)</strong></td><td><strong>(4,343,678</strong></td><td><strong>)</strong></td><td><strong>(611,796</strong></td><td><strong>)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Loss per ordinary share</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Basic and diluted</td><td>(0.13</td><td>)</td><td>(0.30</td><td>)</td><td>(2.16</td><td>)</td><td>(0.30</td><td>)</td><td> </td><td>(1.03</td><td>)</td><td>(2.96</td><td>)</td><td>(0.42</td><td>)</td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"4\"><strong>Weighted average number of ordinary share outstanding</strong></td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\">Basic and diluted</td><td>1,467,200,367</td><td> </td><td>1,468,336,869</td><td> </td><td>1,469,982,015</td><td> </td><td>1,469,982,015</td><td> </td><td> </td><td>1,464,447,843</td><td> </td><td>1,468,187,956</td><td> </td><td>1,468,187,956</td><td> </td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"2\"><strong>September 30,<br/> 2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Net loss</strong></td><td><strong>(177,895</strong></td><td><strong>)</strong></td><td><strong>(420,831</strong></td><td><strong>)</strong></td><td><strong>(3,164,644</strong></td><td><strong>)</strong></td><td><strong>(445,733</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,266,118</strong></td><td><strong>)</strong></td><td><strong>(4,285,393</strong></td><td><strong>)</strong></td><td><strong>(603,587</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Foreign currency translation adjustments, net of nil tax</td><td>127,949</td><td> </td><td>20,261</td><td> </td><td>117,674</td><td> </td><td>16,574</td><td> </td><td> </td><td>(247,509</td><td>)</td><td>(125,118</td><td>)</td><td>(17,623</td><td>)</td></tr><tr><td colspan=\"2\"><strong>Comprehensive loss</strong></td><td><strong>(49,946</strong></td><td><strong>)</strong></td><td><strong>(400,570</strong></td><td><strong>)</strong></td><td><strong>(3,046,970</strong></td><td><strong>)</strong></td><td><strong>(429,159</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,513,627</strong></td><td><strong>)</strong></td><td><strong>(4,410,511</strong></td><td><strong>)</strong></td><td><strong>(621,210</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Comprehensive income attributable to non-controlling interests</td><td>(3,602</td><td>)</td><td>(6</td><td>)</td><td>(1,678</td><td>)</td><td>(236</td><td>)</td><td> </td><td>(5,092</td><td>)</td><td>(5,575</td><td>)</td><td>(785</td><td>)</td></tr><tr><td colspan=\"2\">Comprehensive loss attributable to redeemable non-controlling interests</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>655</td><td> </td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\"><strong>Comprehensive loss attributable to GDS Holdings Limited shareholders</strong></td><td><strong>(53,548</strong></td><td><strong>)</strong></td><td><strong>(400,576</strong></td><td><strong>)</strong></td><td><strong>(3,048,648</strong></td><td><strong>)</strong></td><td><strong>(429,395</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,518,064</strong></td><td><strong>)</strong></td><td><strong>(4,416,086</strong></td><td><strong>)</strong></td><td><strong>(621,995</strong></td><td><strong>)</strong></td></tr></table> <table><tr><td colspan=\"16\"> </td></tr><tr><td colspan=\"16\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))</strong></td></tr><tr><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td colspan=\"2\"><strong>December 31,<br/> 2022</strong></td><td colspan=\"2\"><strong>September 30,<br/> 2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31,<br/> 2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td><strong>Net loss</strong></td><td>(177,895</td><td>)</td><td>(420,831</td><td>)</td><td>(3,164,644</td><td>)</td><td>(445,733</td><td>)</td><td> </td><td>(1,266,118</td><td>)</td><td>(4,285,393</td><td>)</td><td>(603,587</td><td>)</td></tr><tr><td>Depreciation and amortization</td><td>820,443</td><td> </td><td>886,142</td><td> </td><td>916,135</td><td> </td><td>129,035</td><td> </td><td> </td><td>3,189,074</td><td> </td><td>3,519,745</td><td> </td><td>495,746</td><td> </td></tr><tr><td>Amortization of debt issuance cost and debt discount</td><td>35,711</td><td> </td><td>42,058</td><td> </td><td>20,310</td><td> </td><td>2,861</td><td> </td><td> </td><td>154,916</td><td> </td><td>152,286</td><td> </td><td>21,449</td><td> </td></tr><tr><td>Share-based compensation expense</td><td>38,375</td><td> </td><td>107,957</td><td> </td><td>80,765</td><td> </td><td>11,376</td><td> </td><td> </td><td>290,815</td><td> </td><td>336,616</td><td> </td><td>47,411</td><td> </td></tr><tr><td>Gain from purchase price adjustment</td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td>Impairment loss of long-lived assets</td><td>12,759</td><td> </td><td>0</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td><td> </td><td>12,759</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td></tr><tr><td>Others</td><td>(31,295</td><td>)</td><td>11,356</td><td> </td><td>(202,342</td><td>)</td><td>(28,499</td><td>)</td><td> </td><td>7,534</td><td> </td><td>(186,554</td><td>)</td><td>(26,276</td><td>)</td></tr><tr><td>Changes in operating assets and liabilities</td><td>414,805</td><td> </td><td>(116,236</td><td>)</td><td>285,750</td><td> </td><td>40,248</td><td> </td><td> </td><td>674,087</td><td> </td><td>(484,859</td><td>)</td><td>(68,290</td><td>)</td></tr><tr><td><strong>Net cash provided by operating activities</strong></td><td><strong>907,903</strong></td><td> </td><td><strong>510,446</strong></td><td> </td><td><strong>949,390</strong></td><td> </td><td><strong>133,719</strong></td><td> </td><td> </td><td><strong>2,858,067</strong></td><td> </td><td><strong>2,065,257</strong></td><td> </td><td><strong>290,884</strong></td><td> </td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td>Purchase of property and equipment and land use rights</td><td>(2,135,231</td><td>)</td><td>(1,478,410</td><td>)</td><td>(1,067,581</td><td>)</td><td>(150,366</td><td>)</td><td> </td><td>(7,803,687</td><td>)</td><td>(6,003,269</td><td>)</td><td>(845,543</td><td>)</td></tr><tr><td>Receipts (payments) related to acquisitions and investments</td><td>4,270</td><td> </td><td>(94,000</td><td>)</td><td>(85,925</td><td>)</td><td>(12,102</td><td>)</td><td> </td><td>(3,471,197</td><td>)</td><td>(322,373</td><td>)</td><td>(45,405</td><td>)</td></tr><tr><td><strong>Net cash used in investing activities</strong></td><td><strong>(2,130,961</strong></td><td><strong>)</strong></td><td><strong>(1,572,410</strong></td><td><strong>)</strong></td><td><strong>(1,153,506</strong></td><td><strong>)</strong></td><td><strong>(162,468</strong></td><td><strong>)</strong></td><td> </td><td><strong>(11,274,884</strong></td><td><strong>)</strong></td><td><strong>(6,325,642</strong></td><td><strong>)</strong></td><td><strong>(890,948</strong></td><td><strong>)</strong></td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td>Net proceeds from financing activities</td><td>859,971</td><td> </td><td>442,341</td><td> </td><td>376,895</td><td> </td><td>53,085</td><td> </td><td> </td><td>4,856,318</td><td> </td><td>3,142,494</td><td> </td><td>442,611</td><td> </td></tr><tr><td><strong>Net cash provided by financing activities</strong></td><td><strong>859,971</strong></td><td> </td><td><strong>442,341</strong></td><td> </td><td><strong>376,895</strong></td><td> </td><td><strong>53,085</strong></td><td> </td><td> </td><td><strong>4,856,318</strong></td><td> </td><td><strong>3,142,494</strong></td><td> </td><td><strong>442,611</strong></td><td> </td></tr><tr><td>Effect of exchange rate changes on cash and restricted cash</td><td>(8,652</td><td>)</td><td>(10,222</td><td>)</td><td>4,705</td><td> </td><td>662</td><td> </td><td> </td><td>416,198</td><td> </td><td>154,302</td><td> </td><td>21,734</td><td> </td></tr><tr><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td>Net (decrease) increase of cash and restricted cash</td><td>(371,739</td><td>)</td><td>(629,845</td><td>)</td><td>177,484</td><td> </td><td>24,998</td><td> </td><td> </td><td>(3,144,301</td><td>)</td><td>(963,589</td><td>)</td><td>(135,719</td><td>)</td></tr><tr><td>Cash and restricted cash at beginning of period</td><td>9,253,805</td><td> </td><td>8,370,564</td><td> </td><td>7,740,395</td><td> </td><td>1,090,212</td><td> </td><td> </td><td>12,026,367</td><td> </td><td>8,882,066</td><td> </td><td>1,251,013</td><td> </td></tr><tr><td>Reclassification as assets of disposal group classified as held for sale</td><td>0</td><td> </td><td>(324</td><td>)</td><td>53</td><td> </td><td>7</td><td> </td><td> </td><td>0</td><td> </td><td>(545</td><td>)</td><td>(77</td><td>)</td></tr><tr><td><strong>Cash and restricted cash at end of period</strong></td><td><strong>8,882,066</strong></td><td> </td><td><strong>7,740,395</strong></td><td> </td><td><strong>7,917,932</strong></td><td> </td><td><strong>1,115,217</strong></td><td> </td><td> </td><td><strong>8,882,066</strong></td><td> </td><td><strong>7,917,932</strong></td><td> </td><td><strong>1,115,217</strong></td><td> </td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")</strong><br/><strong>except for percentage data)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"2\"><strong>September 30, <br/>2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31, <br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Gross profit</strong></td><td><strong>488,034</strong></td><td> </td><td><strong>447,449</strong></td><td> </td><td><strong>432,317</strong></td><td> </td><td><strong>60,890</strong></td><td> </td><td> </td><td><strong>1,935,857</strong></td><td> </td><td><strong>1,922,450</strong></td><td> </td><td><strong>270,771</strong></td><td> </td></tr><tr><td colspan=\"2\">Depreciation and amortization</td><td>708,324</td><td> </td><td>748,658</td><td> </td><td>797,284</td><td> </td><td>112,295</td><td> </td><td> </td><td>2,722,785</td><td> </td><td>3,012,843</td><td> </td><td>424,350</td><td> </td></tr><tr><td colspan=\"2\">Operating lease cost relating to prepaid land use rights</td><td>4,344</td><td> </td><td>10,434</td><td> </td><td>10,615</td><td> </td><td>1,495</td><td> </td><td> </td><td>10,944</td><td> </td><td>38,792</td><td> </td><td>5,464</td><td> </td></tr><tr><td colspan=\"2\">Accretion expenses for asset retirement costs</td><td>1,578</td><td> </td><td>1,708</td><td> </td><td>1,640</td><td> </td><td>231</td><td> </td><td> </td><td>6,366</td><td> </td><td>6,805</td><td> </td><td>958</td><td> </td></tr><tr><td colspan=\"2\">Share-based compensation expenses</td><td>22,417</td><td> </td><td>39,005</td><td> </td><td>29,066</td><td> </td><td>4,095</td><td> </td><td> </td><td>97,055</td><td> </td><td>116,467</td><td> </td><td>16,404</td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted GP</strong></td><td><strong>1,224,697</strong></td><td> </td><td><strong>1,247,254</strong></td><td> </td><td><strong>1,270,922</strong></td><td> </td><td><strong>179,006</strong></td><td> </td><td> </td><td><strong>4,773,007</strong></td><td> </td><td><strong>5,097,357</strong></td><td> </td><td><strong>717,947</strong></td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted GP margin</strong></td><td><strong>50.9</strong></td><td><strong>%</strong></td><td><strong>49.5</strong></td><td><strong>%</strong></td><td><strong>49.7</strong></td><td><strong>%</strong></td><td><strong>49.7</strong></td><td><strong>%</strong></td><td> </td><td><strong>51.2</strong></td><td><strong>%</strong></td><td><strong>51.2</strong></td><td><strong>%</strong></td><td><strong>51.2</strong></td><td><strong>%</strong></td></tr></table> <table><tr><td colspan=\"17\"> </td></tr><tr><td colspan=\"17\"><strong>GDS HOLDINGS LIMITED</strong><br/><strong>RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS</strong><br/><strong>(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")</strong><br/><strong>except for percentage data)</strong></td></tr><tr><td> </td><td> </td><td colspan=\"8\"> </td><td> </td><td colspan=\"6\"> </td></tr><tr><td> </td><td> </td><td colspan=\"8\"><strong>Three months ended</strong></td><td> </td><td colspan=\"6\"><strong>Year ended</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>December 31,<br/>2022</strong></td><td colspan=\"2\"><strong>September 30,<br/>2023</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td><td> </td><td colspan=\"2\"><strong>December 31,<br/>2022</strong></td><td colspan=\"4\"><strong>December 31, 2023</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td><td> </td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>RMB</strong></td><td colspan=\"2\"><strong>US$</strong></td></tr><tr><td> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td><td colspan=\"2\"> </td></tr><tr><td colspan=\"2\"><strong>Net loss</strong></td><td><strong>(177,895</strong></td><td><strong>)</strong></td><td><strong>(420,831</strong></td><td><strong>)</strong></td><td><strong>(3,164,644</strong></td><td><strong>)</strong></td><td><strong>(445,733</strong></td><td><strong>)</strong></td><td> </td><td><strong>(1,266,118</strong></td><td><strong>)</strong></td><td><strong>(4,285,393</strong></td><td><strong>)</strong></td><td><strong>(603,587</strong></td><td><strong>)</strong></td></tr><tr><td colspan=\"2\">Net interest expenses</td><td>476,780</td><td> </td><td>503,156</td><td> </td><td>482,378</td><td> </td><td>67,942</td><td> </td><td> </td><td>1,845,427</td><td> </td><td>1,939,433</td><td> </td><td>273,163</td><td> </td></tr><tr><td colspan=\"2\">Income tax expenses (benefits)</td><td>78,039</td><td> </td><td>20,945</td><td> </td><td>(224,552</td><td>)</td><td>(31,627</td><td>)</td><td> </td><td>276,235</td><td> </td><td>(14,777</td><td>)</td><td>(2,081</td><td>)</td></tr><tr><td colspan=\"2\">Depreciation and amortization</td><td>820,443</td><td> </td><td>886,142</td><td> </td><td>916,135</td><td> </td><td>129,035</td><td> </td><td> </td><td>3,189,074</td><td> </td><td>3,519,745</td><td> </td><td>495,746</td><td> </td></tr><tr><td colspan=\"2\">Operating lease cost relating to prepaid land use rights</td><td>26,401</td><td> </td><td>27,211</td><td> </td><td>27,494</td><td> </td><td>3,872</td><td> </td><td> </td><td>101,848</td><td> </td><td>108,254</td><td> </td><td>15,247</td><td> </td></tr><tr><td colspan=\"2\">Accretion expenses for asset retirement costs</td><td>1,578</td><td> </td><td>1,708</td><td> </td><td>1,640</td><td> </td><td>231</td><td> </td><td> </td><td>6,366</td><td> </td><td>6,805</td><td> </td><td>958</td><td> </td></tr><tr><td colspan=\"2\">Share-based compensation expenses</td><td>38,375</td><td> </td><td>107,957</td><td> </td><td>80,765</td><td> </td><td>11,376</td><td> </td><td> </td><td>290,815</td><td> </td><td>336,616</td><td> </td><td>47,411</td><td> </td></tr><tr><td colspan=\"2\">Gain from purchase price adjustment</td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td><td>0</td><td> </td><td> </td><td>(205,000</td><td>)</td><td>0</td><td> </td><td>0</td><td> </td></tr><tr><td colspan=\"2\">Impairment loss of long-lived assets</td><td>12,759</td><td> </td><td>0</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td><td> </td><td>12,759</td><td> </td><td>3,013,416</td><td> </td><td>424,431</td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted EBITDA</strong></td><td><strong>1,071,480</strong></td><td> </td><td><strong>1,126,288</strong></td><td> </td><td><strong>1,132,632</strong></td><td> </td><td><strong>159,527</strong></td><td> </td><td> </td><td><strong>4,251,406</strong></td><td> </td><td><strong>4,624,099</strong></td><td> </td><td><strong>651,288</strong></td><td> </td></tr><tr><td colspan=\"2\"><strong>Adjusted EBITDA margin</strong></td><td><strong>44.6</strong></td><td><strong>%</strong></td><td><strong>44.7</strong></td><td><strong>%</strong></td><td><strong>44.3</strong></td><td><strong>%</strong></td><td><strong>44.3</strong></td><td><strong>%</strong></td><td> </td><td><strong>45.6</strong></td><td><strong>%</strong></td><td><strong>46.4</strong></td><td><strong>%</strong></td><td><strong>46.4</strong></td><td><strong>%</strong></td></tr></table> <br/><img referrerpolicy=\"no-referrer-when-downgrade\" src=\"https://ml.globenewswire.com/media/NDZhMTMyYTMtZmIzYS00MTc2LTk4ZWQtYWU4NmIwYTlkZmViLTEwOTI5MDI=/tiny/GDS-Holdings-Limited.png\"/></body></html>\n\n</article>\n</div>\n</body>\n</html>\n","type":0,"thumbnail":"","relate_stocks":{"BK4531":"中概回港概念","BK4505":"高瓴资本持仓","BK4585":"ETF&股票定投概念","BK4529":"IDC概念","BK4116":"互联网服务与基础架构","BK4588":"碎股","BK4526":"热门中概股","GDS":"万国数据","BK4563":"昨日强势股"},"source_url":"https://www.globenewswire.com/news-release/2024/03/26/2852264/0/en/GDS-Holdings-Limited-Reports-Fourth-Quarter-and-Full-Year-2023-Results.html","is_english":true,"share_image_url":"https://static.laohu8.com/e9f99090a1c2ed51c021029395664489","article_id":"2422696974","content_text":"SHANGHAI, China, March  26, 2024  (GLOBE NEWSWIRE) -- GDS Holdings Limited (“GDS Holdings”, “GDS” or the “Company”) (NASDAQ: GDS; HKEX: 9698), a leading developer and operator of high-performance data centers in China and South East Asia, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2023. Fourth Quarter 2023 Financial Highlights Net revenue increased by 6.3% year-over-year (“Y-o-Y”) to RMB2,556.5 million (US$360.1 million) in the fourth quarter of 2023 (4Q2022: RMB2,404.0 million).Net loss was RMB3,164.6 million (US$445.7 million) in the fourth quarter of 2023 (4Q2022: net loss of RMB177.9 million).Adjusted EBITDA (non-GAAP) increased by 5.7% Y-o-Y to RMB1,132.6 million (US$159.5 million) in the fourth quarter of 2023 (4Q2022: RMB1,071.5 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.Adjusted EBITDA margin (non-GAAP) was 44.3% in the fourth quarter of 2023 (4Q2022: 44.6%). Full Year 2023 Financial Highlights Net revenue increased by 6.8% Y-o-Y to RMB9,956.5 million (US$1,402.3 million) in 2023 (2022: RMB9,325.6 million).Net loss was RMB4,285.4 million (US$603.6 million) in 2023 (2022: net loss of RMB1,266.1 million).Adjusted EBITDA (non-GAAP) increased by 8.8% Y-o-Y to RMB4,624.1 million (US$651.3 million) in 2023 (2022: RMB4,251.4 million). See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release.Adjusted EBITDA margin (non-GAAP) was 46.4% in 2023 (2022: 45.6%). Fourth Quarter and Full Year 2023 Operating Highlights Total area committed and pre-committed by customers increased by 17,242 square meters (“sqm”) (net) in the fourth quarter of 2023, and by 40,259 sqm (net) in the full year of 2023, to reach 670,975 sqm as of December 31, 2023, an increase of 6.4% Y-o-Y (December 31, 2022: 630,716 sqm).Area in service increased by 18,344 sqm in the fourth quarter of 2023, and by 56,767 sqm in the full year of 2023, to reach 572,555 sqm as of December 31, 2023, an increase of 11.0% Y-o-Y (December 31, 2022: 515,787 sqm).Commitment rate for area in service was 92.8% as of December 31, 2023 (December 31, 2022: 95.5%).Area under construction was 182,746 sqm as of December 31, 2023 (December 31, 2022: 192,713 sqm).Pre-commitment rate for area under construction was 76.4% as of December 31, 2023 (December 31, 2022: 71.5%).Area utilized by customers increased by 20,074 sqm (net) in the fourth quarter of 2023, and by 48,201 sqm (net) in the full year of 2023, to reach 418,748 sqm as of December 31, 2023, an increase of 13.0% Y-o-Y (December 31, 2022: 370,547 sqm).Utilization rate for area in service was 73.1% as of December 31, 2023 (December 31, 2022: 71.8%). “In 2023, we made steady progress towards achieving our objectives,” said Mr. William Huang, Chairman and CEO of GDS. “In China, we were highly selective on new bookings, focused on delivering backlog to customers, and controlled capex. At the same time, we made great progress in growing our international presence. Today we announced the equity raise for our international business, which marks an important milestone in our drive to establish international as a standalone business and our second growth engine.” “For 2023, our revenue grew 6.8%, in line with our guidance, while adjusted EBITDA increased by 8.8%, surpassing the upper end of our guidance range,” said Mr. Dan Newman, Chief Financial Officer. “The successful US$587 million equity raise for GDS International proves that we are able to access capital at the subsidiary level to finance overseas expansion.” Fourth Quarter 2023 Financial Results Net revenue in the fourth quarter of 2023 was RMB2,556.5 million (US$360.1 million), a 6.3% increase over the fourth quarter of 2022 of RMB2,404.0 million and a 1.5% increase over the third quarter of 2023 of RMB2,519.0 million. Service revenue in the fourth quarter of 2023 was RMB2,556.5 million (US$360.1 million), a 6.3% increase over the fourth quarter of 2022 of RMB2,404.0 million, and a 1.5% increase over the third quarter of 2023 of RMB2,519.0 million The increase was mainly due to full quarter revenue contribution from additional area utilized in the third quarter of 2023, and the contribution from 20,074 sqm of net additional area utilized in the fourth quarter of 2023, mainly related to the SH17 Phase 1, BJ7, LF13 Phase 1, LF15, HK1 Phase 1 and NTP1 data centers. Cost of revenue in the fourth quarter of 2023 was RMB2,124.2 million (US$299.2 million), a 10.9% increase over the fourth quarter of 2022 of RMB1,916.0 million and a 2.5% increase over the third quarter of 2023 of RMB2,071.6 million. The increase over the third quarter of 2023 was mainly due to an increase in depreciation and amortization cost resulting from more data centers coming into service in recent quarters and an increase in other components in cost of revenue, partially offset by a decrease in utility cost due to seasonal factors. Gross profit was RMB432.3 million (US$60.9 million) in the fourth quarter of 2023, a 11.4% decrease over the fourth quarter of 2022 of RMB488.0 million, and a 3.4% decrease over the third quarter of 2023 of RMB447.4 million. Gross profit margin was 16.9% in the fourth quarter of 2023, compared with 20.3% in the fourth quarter of 2022, and 17.8% in the third quarter of 2023. The decrease over the third quarter of 2023 was mainly due to an increase in depreciation and amortization cost resulting from more data centers coming into service in recent quarters and an increase in other components in cost of revenue, partially offset by a decrease in utility cost due to seasonal factors. Adjusted Gross Profit (“Adjusted GP”) (non-GAAP) is defined as gross profit excluding depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and share-based compensation expenses allocated to cost of revenue. Adjusted GP was RMB1,270.9 million (US$179.0 million) in the fourth quarter of 2023, a 3.8% increase over the fourth quarter of 2022 of RMB1,224.7 million and a 1.9% increase over the third quarter of 2023 of RMB1,247.3 million. See “Non-GAAP Disclosure” and “Reconciliations of GAAP and non-GAAP results” elsewhere in this earnings release. Adjusted GP margin (non-GAAP) was 49.7% in the fourth quarter of 2023, compared with 50.9% in the fourth quarter of 2022, and 49.5% in the third quarter of 2023. The increase over the third quarter of 2023 was mainly due to a decrease in utility cost due to seasonal factors, partially offset by an increase in other components in cost of revenue. Selling and marketing expenses, excluding share-based compensation expenses of RMB9.3 million (US$1.3 million), were RMB25.9 million (US$3.6 million) in the fourth quarter of 2023, a 4.5% increase from the fourth quarter of 2022 of RMB24.8 million (excluding share-based compensation of RMB8.2 million) and a 1.5% decrease from the third quarter of 2023 of RMB26.3 million (excluding share-based compensation of RMB12.6 million). The decrease was mainly due to less marketing activities during the quarter. General and administrative expenses, excluding share-based compensation expenses of RMB39.7 million (US$5.6 million), depreciation and amortization expenses of RMB117.3 million (US$16.5 million) and operating lease cost relating to prepaid land use rights of RMB16.9 million (US$2.4 million), were RMB135.1 million (US$19.0 million) in the fourth quarter of 2023, a 14.5% decrease over the fourth quarter of 2022 of RMB158.1 million (excluding share-based compensation expenses of RMB5.5 million, depreciation and amortization expenses of RMB110.4 million and operating lease cost relating to prepaid land use rights of RMB22.1 million) and a 21.4% increase from the third quarter of 2023 of RMB111.3 million (excluding share-based compensation of RMB53.3 million, depreciation and amortization expenses of RMB135.9 million, and operating lease cost relating to prepaid land use rights of RMB16.8 million). The increase over the third quarter of 2023 was mainly due to an increase in corporate expenses as the international business expands. Research and development costs were RMB12.8 million (US$1.8 million) in the fourth quarter of 2023, compared with RMB10.0 million in the fourth quarter 2022 and RMB10.5 million in the third quarter of 2023. Impairment loss of long-lived assets was RMB3,013.4 million (US$424.4 million) in the fourth quarter of 2023. The impairment loss arises when the estimated undiscounted future cash flows expected to result from the direct use of the asset group plus net proceeds expected from disposition of the asset group, if any, is less than the carrying value of the asset group. Due to lower sales price, slower than expected move-in, fixed remaining lease term for the leased properties, and proactive plans to consolidate certain data centers, based on the Company’s assessment, the impairment loss was recorded in the fourth quarter of 2023, which was the excess of the carrying amount of the asset group over the fair value of the asset group. Net interest expenses for the fourth quarter of 2023 were RMB482.4 million (US$67.9 million), a 1.2% increase over the fourth quarter of 2022 of RMB476.8 million and a 4.1% decrease over the third quarter of 2023 of RMB503.2 million. The decrease over the third quarter of 2023 was mainly due to a decrease in effective interest rate. Foreign currency exchange gain for the fourth quarter of 2023 was RMB0.8 million (US$119 thousand), compared with a gain of RMB4.7 million in the fourth quarter of 2022 and a gain of RMB0.9 million in the third quarter of 2023. Others, net for the fourth quarter of 2023 was RMB30.5 million (US$4.3 million), compared with RMB31.0 million in the fourth quarter of 2022 and RMB21.7 million in the third quarter of 2023. Income tax benefits for the fourth quarter of 2023 were RMB224.6 million (US$31.6 million), compared with income tax expenses of RMB78.0 million in the fourth quarter of 2022 and income tax expenses of RMB20.9 million in the third quarter of 2023. Net loss in the fourth quarter of 2023 was RMB3,164.6 million (US$445.7 million), compared with a net loss of RMB177.9 million in the fourth quarter of 2022 and a net loss of RMB420.8 million in the third quarter of 2023. Adjusted EBITDA (non-GAAP) is defined as net loss excluding net interest expenses, income tax expenses (benefits), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets. Adjusted EBITDA was RMB1,132.6 million (US$159.5 million) in the fourth quarter of 2023, a 5.7% increase over the fourth quarter of 2022 of RMB1,071.5 million and a 0.6% increase over the third quarter of 2023 of RMB1,126.3 million. Adjusted EBITDA margin (non-GAAP) was 44.3% in the fourth quarter of 2023, compared with 44.6% in the fourth quarter of 2022, and 44.7% in the third quarter of 2023. The decrease was mainly due to an increase in other components in cost of revenue and an increase in corporate expenses, partially offset by a decrease in utility cost. Basic and diluted loss per ordinary share in the fourth quarter of 2023 was RMB2.16 (US$0.30), compared with RMB0.13 in the fourth quarter of 2022, and RMB0.30 in the third quarter of 2023. Basic and diluted loss per American Depositary Share (“ADS”) in the fourth quarter of 2023 was RMB17.30 (US$2.44), compared with RMB1.06 in the fourth quarter of 2022, and RMB2.37 in the third quarter of 2023. Each ADS represents eight Class A ordinary shares. Full Year 2023 Financial Results Net revenue in 2023 was RMB9,956.5 million (US$1,402.3 million), a 6.8% increase from RMB9,325.6 million in 2022. Service revenue in 2023 was RMB9,955.9 million (US$1,402.3 million), a 6.8% increase from RMB9,317.9 million in 2022. Cost of revenue in 2023 was RMB8,034.1 million (US$1,131.6 million), a 8.7% increase from RMB7,389.8 million in 2022. Gross profit was RMB1,922.5 million (US$270.8 million) in 2023, a 0.7% decrease from RMB1,935.9 million in 2022. Gross profit margin was 19.3% in 2023, compared with 20.8% in 2022. Selling and marketing expenses, excluding share-based compensation expenses of RMB43.8 million (US$6.2 million), were RMB100.4 million (US$14.1 million) in 2023, a 7.7% decrease from RMB108.7 million (excluding share-based compensation of RMB41.7 million) in 2022. General and administrative expenses, excluding share-based compensation expenses of RMB166.8 million (US$23.5 million), depreciation and amortization expenses of RMB500.8 million (US$70.5 million) and operating lease cost relating to prepaid land use rights of RMB69.5 million (US$9.8 million), were RMB448.3 million (US$63.1 million) in 2023, a 8.0% decrease from RMB487.6 million (excluding share-based compensation expenses of RMB146.8 million, depreciation and amortization expenses of RMB459.8 million and operating lease cost relating to prepaid land use rights of RMB90.9 million) in 2022. Research and development costs were RMB38.2 million (US$5.4 million) in 2023, compared with RMB35.8 million in 2022. Impairment loss of long-lived assets was RMB3,013.4 million (US$424.4 million) in 2023, compared with RMB12.8 million in 2022. Net interest expenses were RMB1,939.4 million (US$273.2 million) in 2023, a 5.1% increase from RMB1,845.4 million in 2022. Others, net was RMB98.2 million (US$13.8 million) in 2023, compared with RMB97.5 million in 2022. Net loss was RMB4,285.4 million (US$603.6 million) in 2023, compared with a net loss of RMB1,266.1 million in 2022. Adjusted EBITDA was RMB4,624.1 million (US$651.3 million) in 2023, a 8.8% increase from RMB4,251.4 million in 2022. Adjusted EBITDA margin (non-GAAP) was 46.4% in 2023, compared with 45.6% in 2022. Basic and diluted loss per ordinary share was RMB2.96 (US$0.42) in 2023, compared with RMB1.03 in 2022. Basic and diluted loss per ADS was RMB23.67 (US$3.33) in 2023, compared with RMB8.25 in 2022. Each ADS represents eight Class A ordinary shares. Sales Total area committed and pre-committed at the end of the fourth quarter of 2023 was 670,975 sqm, compared with 630,716 sqm at the end of the fourth quarter of 2022 and 653,732 sqm at the end of the third quarter of 2023, an increase of 6.4% Y-o-Y and 2.6% quarter-over-quarter (“Q-o-Q”), respectively. In the fourth quarter of 2023, net additional total area committed was 17,242 sqm, including significant contributions from the SH18, HK2 and TJ1 data centers. Data Center Resources Area in service at the end of the fourth quarter of 2023 was 572,555 sqm, compared with 515,787 sqm at the end of the fourth quarter of 2022 and 554,210 sqm at the end of the third quarter of 2023, an increase of 11.0% Y-o-Y and 3.3% Q-o-Q. In the fourth quarter of 2023, LF15 and NTP2 data centers came into service. Area under construction at the end of the fourth quarter of 2023 was 182,746 sqm, compared with 192,713 sqm at the end of the fourth quarter of 2022 and 189,585 sqm at the end of the third quarter of 2023, a decrease of 5.2% Y-o-Y and a decrease of 3.6% Q-o-Q, respectively. During the fourth quarter, construction commenced on SH18 Phase 3 and NDP1 Phase 1 data centers. SH18 Phase 3 is the third and final phase of SH18 data center in the Pujiang site in the Minhang District of Shanghai, next to SH16 and SH17 data centers. It has a net floor area of 8,368 sqm and is 56.5% pre-committed.NDP1 Phase 1 is the first phase of the first data center in Nongsa Digital Park in Batam, Indonesia, with a net floor area of 2,274 sqm. Commitment rate for area in service was 92.8% at the end of the fourth quarter of 2023, compared with 95.5% at the end of the fourth quarter of 2022 and 91.9% at the end of the third quarter of 2023. Pre-commitment rate for area under construction was 76.4% at the end of the fourth quarter of 2023, compared with 71.5% at the end of the fourth quarter of 2022 and 76.1% at the end of the third quarter of 2023. Area utilized at the end of the fourth quarter of 2023 was 418,748 sqm, compared with 370,547 sqm at the end of the fourth quarter of 2022 and 398,674 sqm at the end of the third quarter of 2023, an increase of 13.0% Y-o-Y and 5.0% Q-o-Q. In the fourth quarter of 2023, net additional area utilized was 20,074 sqm, which mainly came from additional area utilized in the SH17 Phase 1, BJ7, LF13 Phase 1, LF15, HK1 Phase 1 and NTP1 data centers. Utilization rate for area in service was 73.1% at the end of the fourth quarter of 2023, compared with 71.8% at the end of the fourth quarter of 2022 and 71.9% at the end of the third quarter of 2023. Liquidity As of December 31, 2023, cash was RMB7,710.7 million (US$1,086.0 million). Total short-term debt was RMB3,381.8 million (US$476.3 million), comprised of short-term borrowings and the current portion of long-term borrowings of RMB2,834.0 million (US$399.2 million) and the current portion of finance lease and other financing obligations of RMB547.8 million (US$77.2 million). Total long-term debt was RMB43,035.2 million (US$6,061.4 million), comprised of long-term borrowings (excluding current portion) of RMB26,706.3 million (US$3,761.5 million), convertible bonds payable of RMB8,434.8 million (US$1,188.0 million) and the non-current portion of finance lease and other financing obligations of RMB7,894.2 million (US$1,111.9 million). During the fourth quarter of 2023, the Company obtained new debt financing and refinancing facilities of RMB1,733.1 million (US$244.1 million). For the full year 2023, the Company obtained new debt financing and re-financing facilities of RMB10.0 billion (US$1.4 billion). Business Outlook For the full year of 2024, the Company expects its total revenues to be between RMB11,340 million to RMB11,760 million, implying a year-on-year increase of between approximately 13.9% to 18.1%; and its Adjusted EBITDA to be between RMB4,950 million to RMB5,150 million, implying a year-on-year increase of between approximately 7.0% to 11.4%. In addition, the Company expects capex to be around RMB6,500 million for the full year of 2024. This forecast reflects the Company’s preliminary view on the current business situation and market conditions, which are subject to change. Conference Call Management will hold a conference call at 8:00 a.m. U.S. Eastern Time on March 26, 2024 (8:00 p.m. Beijing Time on March 26, 2024) to discuss financial results and answer questions from investors and analysts. Participants should complete online registration using the link provided below at least 15 minutes before the scheduled start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call. Participant Online Registration:https://register.vevent.com/register/BIf6b9ea1aff6f4303b82b564d211cf1f3 A live and archived webcast of the conference call will be available on the Company's investor relations website at investors.gds-services.com. Non-GAAP Disclosure Our management and board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP and Adjusted GP margin, which are non-GAAP financial measures, to evaluate our operating performance, establish budgets and develop operational goals for managing our business. We believe that the exclusion of the income and expenses eliminated in calculating Adjusted EBITDA and Adjusted GP can provide useful and supplemental measures of our core operating performance. In particular, we believe that the use of Adjusted EBITDA as a supplemental performance measure captures the trend in our operating performance by excluding from our operating results the impact of our capital structure (primarily interest expense), asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs and impairment loss of long-lived assets), other non-cash expenses (primarily share-based compensation expenses), and other income and expenses which we believe are not reflective of our operating performance, whereas the use of adjusted gross profit as a supplemental performance measure captures the trend in gross profit performance of our data centers in service by excluding from our gross profit the impact of asset base charges (primarily depreciation and amortization, operating lease cost relating to prepaid land use rights and accretion expenses for asset retirement costs) and other non-cash expenses (primarily share-based compensation expenses) included in cost of revenue. We note that depreciation and amortization is a fixed cost which commences as soon as each data center enters service. However, it usually takes several years for new data centers to reach high levels of utilization and profitability. The Company incurs significant depreciation and amortization costs for its early stage data center assets. Accordingly, gross profit, which is a measure of profitability after taking into account depreciation and amortization, does not accurately reflect the Company’s core operating performance. We also present these non-GAAP measures because we believe these non-GAAP measures are frequently used by securities analysts, investors and other interested parties as measures of the financial performance of companies in our industry. These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, cash flows or our liquidity, investors should not consider them in isolation, or as a substitute for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operations and cash flow data prepared in accordance with U.S. GAAP. There are a number of limitations related to the use of these non-GAAP financial measures instead of their nearest GAAP equivalent. First, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted GP, and Adjusted GP margin are not substitutes for gross profit, net income (loss), cash flows provided by (used in) operating activities or other consolidated statements of operation and cash flow data prepared in accordance with U.S. GAAP. Second, other companies may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of these non-GAAP financial measures as tools for comparison. Finally, these non-GAAP financial measures do not reflect the impact of net interest expenses, incomes tax benefits (expenses), depreciation and amortization, operating lease cost relating to prepaid land use rights, accretion expenses for asset retirement costs, share-based compensation expenses, gain from purchase price adjustment and impairment loss of long-lived assets, each of which have been and may continue to be incurred in our business. We mitigate these limitations by reconciling the non-GAAP financial measure to the most comparable U.S. GAAP performance measure, all of which should be considered when evaluating our performance. We do not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, share-based compensation and net income (loss); the impact of such data and related adjustments can be significant. As a result, we are not able to provide a reconciliation of forward-looking U.S. GAAP to forward-looking non-GAAP financial measures without unreasonable effort. Such forward-looking non-GAAP financial measures include the forecast for Adjusted EBITDA in the section captioned “Business Outlook” set forth in this press release. For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and non-GAAP results” set forth at the end of this press release. Exchange Rate This announcement contains translations of certain RMB amounts into U.S. dollars (“USD”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. Statement Regarding Preliminary Unaudited Financial Information The unaudited financial information set out in this earnings release is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company’s year-end audit, which could result in significant differences from this preliminary unaudited financial information. About GDS Holdings Limited GDS Holdings Limited (NASDAQ: GDS; HKEX: 9698) is a leading developer and operator of high-performance data centers in China and South East Asia. The Company’s facilities are strategically located in primary economic hubs where demand for high-performance data center services is concentrated. The Company also builds, operates and transfers data centers at other locations selected by its customers in order to fulfill their broader requirements. The Company’s data centers have large net floor area, high power capacity, density and efficiency, and multiple redundancies across all critical systems. GDS is carrier and cloud-neutral, which enables its customers to access the major telecommunications networks, as well as the largest PRC and global public clouds, which are hosted in many of its facilities. The Company offers co-location and a suite of value-added services, including managed hybrid cloud services through direct private connection to leading public clouds, managed network services, and, where required, the resale of public cloud services. The Company has a 23-year track record of service delivery, successfully fulfilling the requirements of some of the largest and most demanding customers for outsourced data center services in China. The Company’s customer base consists predominantly of hyperscale cloud service providers, large internet companies, financial institutions, telecommunications carriers, IT service providers, and large domestic private sector and multinational corporations. Safe Harbor Statement This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “aim,” “anticipate,” “believe,” “continue,” “estimate,” “expect,” “future,” “guidance,” “intend,” “is/are likely to,” “may,” “ongoing,” “plan,” “potential,” “target,” “will,” and similar statements. Among other things, statements that are not historical facts, including statements about GDS Holdings’ beliefs and expectations regarding the growth of its businesses and its revenue for the full fiscal year, the business outlook and quotations from management in this announcement, as well as GDS Holdings’ strategic and operational plans, are or contain forward-looking statements. GDS Holdings may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) on Forms 20-F and 6-K, in its current, interim and annual reports to shareholders, in announcements, circulars or other publications made on the website of the Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause GDS Holdings’ actual results or financial performance to differ materially from those contained in any forward-looking statement, including but not limited to the following: GDS Holdings’ goals and strategies; GDS Holdings’ future business development, financial condition and results of operations; the expected growth of the market for high-performance data centers, data center solutions and related services in China and South East Asia; GDS Holdings’ expectations regarding demand for and market acceptance of its high-performance data centers, data center solutions and related services; GDS Holdings’ expectations regarding building, strengthening and maintaining its relationships with new and existing customers; the continued adoption of cloud computing and cloud service providers in China and South East Asia; risks and uncertainties associated with increased investments in GDS Holdings’ business and new data center initiatives; risks and uncertainties associated with strategic acquisitions and investments; GDS Holdings’ ability to maintain or grow its revenue or business; fluctuations in GDS Holdings’ operating results; changes in laws, regulations and regulatory environment that affect GDS Holdings’ business operations; competition in GDS Holdings’ industry in China and South East Asia; security breaches; power outages; and fluctuations in general economic and business conditions in China, South East Asia and globally, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties or factors is included in GDS Holdings’ filings with the SEC, including its annual report on Form 20-F, and with the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release and are based on assumptions that GDS Holdings believes to be reasonable as of such date, and GDS Holdings does not undertake any obligation to update any forward-looking statement, except as required under applicable law. For investor and media inquiries, please contact: GDS Holdings LimitedLaura ChenPhone: +86 (21) 2029-2203Email: ir@gds-services.com Piacente Financial CommunicationsRoss WarnerPhone: +86 (10) 6508-0677Email: GDS@tpg-ir.com Brandi PiacentePhone: +1 (212) 481-2050Email: GDS@tpg-ir.com GDS Holdings Limited  GDS HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))    As ofDecember 31, 2022As of December 31, 2023  RMBRMBUS$      Assets   Current assets    Cash8,608,131 7,710,711 1,086,031  Accounts receivable, net of allowance for credit losses2,406,025 2,545,913 358,584  Value-added-tax (“VAT”) recoverable164,743 214,385 30,195  Prepaid expenses and other current assets772,177 512,644 72,205  Total current assets11,951,076 10,983,653 1,547,015      Property and equipment, net46,916,628 47,499,494 6,690,164 Prepaid land use rights, net23,002 22,388 3,153 Operating lease right-of-use assets5,633,946 5,436,288 765,685 Goodwill and intangible assets, net8,124,214 7,765,055 1,093,685 Other non-current assets2,165,088 2,739,812 385,895  Total assets74,813,954 74,446,690 10,485,597       Liabilities, Mezzanine Equity and Equity   Current liabilities    Short-term borrowings and current portion of long-term borrowings3,623,967 2,833,953 399,154  Convertible bonds payable, current2,083,829 0 0  Accounts payable3,092,884 3,424,937 482,392  Accrued expenses and other payables1,173,091 1,318,336 185,684  Operating lease liabilities, current175,749 180,403 25,409  Finance lease and other financing obligations, current453,855 547,847 77,163  Total current liabilities10,603,375 8,305,476 1,169,802      Long-term borrowings, excluding current portion23,518,058 26,706,256 3,761,497 Convertible bonds payable, non-current4,294,985 8,434,766 1,188,012 Operating lease liabilities, non-current1,617,986 1,395,981 196,620 Finance lease and other financing obligations, non-current8,916,266 7,894,185 1,111,873 Other long-term liabilities1,678,629 1,586,223 223,415  Total liabilities50,629,299 54,322,887 7,651,219      Mezzanine equity    Redeemable preferred shares1,047,012 1,064,766 149,969  Total mezzanine equity1,047,012 1,064,766 149,969      GDS Holdings Limited shareholders' equity    Ordinary shares516 516 73  Additional paid-in capital29,048,598 29,337,095 4,132,043  Accumulated other comprehensive loss(848,360)(974,393)(137,240) Accumulated deficit(5,179,705)(9,469,758)(1,333,788) Total GDS Holdings Limited shareholders' equity23,021,049 18,893,460 2,661,088 Non-controlling interests116,594 165,577 23,321  Total equity23,137,643 19,059,037 2,684,409       Total liabilities, mezzanine equity and equity74,813,954 74,446,690 10,485,597   GDS HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")except for number of shares and per share data)       Three months ended Year ended  December 31, 2022September 30, 2023December 31, 2023 December 31, 2022December 31, 2023  RMBRMBRMBUS$ RMBRMBUS$          Net revenue        Service revenue2,404,034 2,518,978 2,556,490 360,074  9,317,891 9,955,937 1,402,264 Equipment sales0 55 0 0  7,740 564 79 Total net revenue2,404,034 2,519,033 2,556,490 360,074  9,325,631 9,956,501 1,402,343 Cost of revenue(1,916,000)(2,071,584)(2,124,173)(299,184) (7,389,774)(8,034,051)(1,131,572)Gross profit488,034 447,449 432,317 60,890  1,935,857 1,922,450 270,771           Operating expenses         Selling and marketing expenses(32,932)(38,912)(35,208)(4,959) (150,433)(144,154)(20,304) General and administrative expenses(296,067)(317,326)(309,077)(43,533) (1,185,080)(1,185,426)(166,964) Research and development expenses(9,986)(10,529)(12,800)(1,803) (35,806)(38,159)(5,375) Impairment loss of long-lived assets(12,759)0 (3,013,416)(424,431) (12,759)(3,013,416)(424,431)Income (loss) from operations136,290 80,682 (2,938,184)(413,836) 551,779 (2,458,705)(346,303)Other income (expenses):         Net interest expenses(476,780)(503,156)(482,378)(67,942) (1,845,427)(1,939,433)(273,163) Foreign currency exchange gain (loss), net4,664 908 847 119  1,272 (267)(38) Gain from purchase price adjustment205,000 0 0 0  205,000 0 0  Others, net30,970 21,680 30,519 4,299  97,493 98,235 13,836 Loss before income taxes(99,856)(399,886)(3,389,196)(477,360) (989,883)(4,300,170)(605,668)Income tax (expenses) benefits(78,039)(20,945)224,552 31,627  (276,235)14,777 2,081 Net loss(177,895)(420,831)(3,164,644)(445,733) (1,266,118)(4,285,393)(603,587)Net income attributable to non-controlling interests(2,851)(350)(1,310)(185) (3,427)(4,660)(656)Net loss attributable to redeemable non-controlling interests0 0 0 0  655 0 0 Net loss attributable to GDS Holdings Limited shareholders(180,746)(421,181)(3,165,954)(445,918) (1,268,890)(4,290,053)(604,243)Accretion to redemption value of redeemable non-controlling interests0 0 0 0  (10,801)0 0 Adjustment to the redemption value of redeemable non-controlling interests0 0 0 0  (178,982)0 0 Net loss available to GDS Holdings Limited shareholders(180,746)(421,181)(3,165,954)(445,918) (1,458,673)(4,290,053)(604,243)Cumulative dividend on redeemable preferred shares(13,662)(13,745)(13,679)(1,927) (51,212)(53,625)(7,553)Net loss available to GDS Holdings Limited ordinary shareholders(194,408)(434,926)(3,179,633)(447,845) (1,509,885)(4,343,678)(611,796)          Loss per ordinary share        Basic and diluted(0.13)(0.30)(2.16)(0.30) (1.03)(2.96)(0.42)          Weighted average number of ordinary share outstanding       Basic and diluted1,467,200,367 1,468,336,869 1,469,982,015 1,469,982,015  1,464,447,843 1,468,187,956 1,468,187,956   GDS HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))       Three months ended Year ended  December 31, 2022September 30, 2023December 31, 2023 December 31, 2022December 31, 2023  RMBRMBRMBUS$ RMBRMBUS$          Net loss(177,895)(420,831)(3,164,644)(445,733) (1,266,118)(4,285,393)(603,587)Foreign currency translation adjustments, net of nil tax127,949 20,261 117,674 16,574  (247,509)(125,118)(17,623)Comprehensive loss(49,946)(400,570)(3,046,970)(429,159) (1,513,627)(4,410,511)(621,210)Comprehensive income attributable to non-controlling interests(3,602)(6)(1,678)(236) (5,092)(5,575)(785)Comprehensive loss attributable to redeemable non-controlling interests0 0 0 0  655 0 0 Comprehensive loss attributable to GDS Holdings Limited shareholders(53,548)(400,576)(3,048,648)(429,395) (1,518,064)(4,416,086)(621,995)  GDS HOLDINGS LIMITEDUNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\"))     Three months ended Year ended December 31, 2022September 30, 2023December 31, 2023 December 31, 2022December 31, 2023 RMBRMBRMBUS$ RMBRMBUS$         Net loss(177,895)(420,831)(3,164,644)(445,733) (1,266,118)(4,285,393)(603,587)Depreciation and amortization820,443 886,142 916,135 129,035  3,189,074 3,519,745 495,746 Amortization of debt issuance cost and debt discount35,711 42,058 20,310 2,861  154,916 152,286 21,449 Share-based compensation expense38,375 107,957 80,765 11,376  290,815 336,616 47,411 Gain from purchase price adjustment(205,000)0 0 0  (205,000)0 0 Impairment loss of long-lived assets12,759 0 3,013,416 424,431  12,759 3,013,416 424,431 Others(31,295)11,356 (202,342)(28,499) 7,534 (186,554)(26,276)Changes in operating assets and liabilities414,805 (116,236)285,750 40,248  674,087 (484,859)(68,290)Net cash provided by operating activities907,903 510,446 949,390 133,719  2,858,067 2,065,257 290,884          Purchase of property and equipment and land use rights(2,135,231)(1,478,410)(1,067,581)(150,366) (7,803,687)(6,003,269)(845,543)Receipts (payments) related to acquisitions and investments4,270 (94,000)(85,925)(12,102) (3,471,197)(322,373)(45,405)Net cash used in investing activities(2,130,961)(1,572,410)(1,153,506)(162,468) (11,274,884)(6,325,642)(890,948)         Net proceeds from financing activities859,971 442,341 376,895 53,085  4,856,318 3,142,494 442,611 Net cash provided by financing activities859,971 442,341 376,895 53,085  4,856,318 3,142,494 442,611 Effect of exchange rate changes on cash and restricted cash(8,652)(10,222)4,705 662  416,198 154,302 21,734          Net (decrease) increase of cash and restricted cash(371,739)(629,845)177,484 24,998  (3,144,301)(963,589)(135,719)Cash and restricted cash at beginning of period9,253,805 8,370,564 7,740,395 1,090,212  12,026,367 8,882,066 1,251,013 Reclassification as assets of disposal group classified as held for sale0 (324)53 7  0 (545)(77)Cash and restricted cash at end of period8,882,066 7,740,395 7,917,932 1,115,217  8,882,066 7,917,932 1,115,217   GDS HOLDINGS LIMITEDRECONCILIATIONS OF GAAP AND NON-GAAP RESULTS(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")except for percentage data)       Three months ended Year ended  December 31, 2022September 30, 2023December 31, 2023 December 31, 2022December 31, 2023  RMBRMBRMBUS$ RMBRMBUS$          Gross profit488,034 447,449 432,317 60,890  1,935,857 1,922,450 270,771 Depreciation and amortization708,324 748,658 797,284 112,295  2,722,785 3,012,843 424,350 Operating lease cost relating to prepaid land use rights4,344 10,434 10,615 1,495  10,944 38,792 5,464 Accretion expenses for asset retirement costs1,578 1,708 1,640 231  6,366 6,805 958 Share-based compensation expenses22,417 39,005 29,066 4,095  97,055 116,467 16,404 Adjusted GP1,224,697 1,247,254 1,270,922 179,006  4,773,007 5,097,357 717,947 Adjusted GP margin50.9%49.5%49.7%49.7% 51.2%51.2%51.2%  GDS HOLDINGS LIMITEDRECONCILIATIONS OF GAAP AND NON-GAAP RESULTS(Amount in thousands of Renminbi (\"RMB\") and US dollars (\"US$\")except for percentage data)       Three months ended Year ended  December 31,2022September 30,2023December 31, 2023 December 31,2022December 31, 2023  RMBRMBRMBUS$ RMBRMBUS$          Net loss(177,895)(420,831)(3,164,644)(445,733) (1,266,118)(4,285,393)(603,587)Net interest expenses476,780 503,156 482,378 67,942  1,845,427 1,939,433 273,163 Income tax expenses (benefits)78,039 20,945 (224,552)(31,627) 276,235 (14,777)(2,081)Depreciation and amortization820,443 886,142 916,135 129,035  3,189,074 3,519,745 495,746 Operating lease cost relating to prepaid land use rights26,401 27,211 27,494 3,872  101,848 108,254 15,247 Accretion expenses for asset retirement costs1,578 1,708 1,640 231  6,366 6,805 958 Share-based compensation expenses38,375 107,957 80,765 11,376  290,815 336,616 47,411 Gain from purchase price adjustment(205,000)0 0 0  (205,000)0 0 Impairment loss of long-lived assets12,759 0 3,013,416 424,431  12,759 3,013,416 424,431 Adjusted EBITDA1,071,480 1,126,288 1,132,632 159,527  4,251,406 4,624,099 651,288 Adjusted EBITDA margin44.6%44.7%44.3%44.3% 45.6%46.4%46.4%","news_type":1},"isVote":1,"tweetType":1,"viewCount":161,"authorTweetTopStatus":1,"verified":2,"comments":[],"imageCount":0,"langContent":"EN","totalScore":0},{"id":288567224971600,"gmtCreate":1711483731413,"gmtModify":1711492065942,"author":{"id":"4174581779465372","authorId":"4174581779465372","name":"DEMOSTHENIS","avatar":"https://community-static.tradeup.com/news/a5303fdb9d0fac189fda6dfcef675466","crmLevel":1,"crmLevelSwitch":1,"followedFlag":false,"idStr":"4174581779465372","authorIdStr":"4174581779465372"},"themes":[],"htmlText":"Great article, would you like to share it?","listText":"Great article, would you like to share it?","text":"Great article, would you like to share it?","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":0,"commentSize":0,"repostSize":0,"link":"https://ttm.financial/post/288567224971600","repostId":"2422521546","repostType":4,"repost":{"id":"2422521546","pubTimestamp":1711465200,"share":"https://ttm.financial/m/news/2422521546?lang=&edition=fundamental","pubTime":"2024-03-26 23:00","market":"us","language":"en","title":"Nvidia Has a Secret Weapon to Keep Growing Long Into the Future","url":"https://stock-news.laohu8.com/highlight/detail?id=2422521546","media":"Motley Fool","summary":"Even with tremendous growth in revenue and profit, Nvidia holds another ace up its sleeve to continue dominating the AI and computing markets.","content":"<html><head></head><body><ul style=\"\"><li><p>Increasing competition in the GPU design center might chip away at revenue.</p></li><li><p>DGX Cloud and other hardware-as-a-service business models could be Nvidia&#39;s future.</p></li></ul><p>High-end chip maker <strong>Nvidia</strong> has smashed expectations year over year, with annualized revenue growth of 60% since 2021. With yearly releases of improved graphics processing units (GPUs) for both gaming and cloud computing, the company has been able to continuously offer the best GPU hardware on the market. This strategy has led the company&#39;s stock on a meteoric rise. But what happens if the growth stops?</p><p>At Friday&#39;s prices, Nvidia&#39;s price-to-earnings ratio is around 80, more than double the valuation of the tech sector overall. That means if growth slows or profitability wanes, its stock price could get slashed. In fact, competition in the high-end GPU market could end up challenging Nvidia&#39;s revenue growth.</p><p>But growth-minded investors hoping the upward trends that make Nvidia so valuable can take heart. The company&#39;s new focus on its data center product lines could be the answer.</p><h2 id=\"id_1915159273\">The threat to Nvidia&#39;s GPU dominance</h2><p>While Nvidia is known for high-performance graphics processing units, GPUs come in many types. But in the case of data center GPUs, Nvidia controls an astounding 98% of the market, according to industry research by <strong>Wells Fargo</strong>. This immense advantage comes from the company&#39;s early leg up in the technology as its inventor and a current lack of serious competition. However, nothing lasts forever in the tech sector, as the constant GPU competition has bred innovation among Nvidia&#39;s competitors -- namely <strong>Advanced Micro Devices</strong>.</p><p>Since announcing its new Instinct MI300 GPU line-up, AMD has been turning heads as a potential alternative to Nvidia&#39;s dominance. While it&#39;s impossible to predict how the AMD product line will perform in real-world data center applications, its release will ultimately put a dent in Nvidia&#39;s GPU revenue.</p><p>Despite Nvidia&#39;s marginally better performance across GPU offerings, its current pricing puts it at risk of AMD undercutting it in the data center GPU realm as well. Furthermore, as other GPU suppliers catch up in the market, the demand that Nvidia currently takes advantage of to generously price its products will likely saturate.</p><h2 id=\"id_83874389\">The significance of the data center platform</h2><p>Nvidia touts its data center platform as &#34;the world&#39;s most adopted accelerated computing solution, deployed by the largest supercomputing centers and enterprises,&#34; yet the real value of this platform cannot be overstated. With cloud computing services becoming relevant to nearly every existing business, demand for Nvidia&#39;s data center GPUs resulted in $18.4 billion in revenue for the product line in 2023. This represents a 409% increase from 2022, and that revenue stream will only continue to increase as demand for artificial intelligence (AI) data processing expands in 2024.</p><p>Yet one real future possibility for Nvidia may not be its hardware sales from data center GPUs, but rather its long-term service revenue. By switching to service-based business models, Nvidia could hedge against the eventual saturation or decrease in demand for the GPU hardware market.</p><p>The decision to shift from hardware to software is one we&#39;ve seen other tech giants make, both in the past and present. One such example is <strong>Microsoft,</strong> which started its tech journey as a personal computer company but eventually focused on software and services like Windows and Azure. Even <strong>Apple</strong>&#39;s falling hardware sales are currently supplemented by its more profitable software services, like Apple Music and the App Store.</p><p class=\"t-img-caption\"><img src=\"https://community-static.tradeup.com/news/14874f40a9d7b0d22a068dc82dd41edf\" alt=\"Image source: Getty Images.\" title=\"Image source: Getty Images.\" tg-width=\"700\" tg-height=\"393\"/><span>Image source: Getty Images.</span></p><h2 id=\"id_3173470615\">A glimpse into Nvidia&#39;s service-based future</h2><p>A current example of how Nvidia may shift to more service-based revenues is its DGX Cloud, which offers custom AI training solutions. The service essentially intends to surpass the limitations of traditional AI infrastructures. Nvidia aims to achieve this by doing away with the current enterprise trends of driving insights from endless sources of unstructured data.</p><p>Though traditional cloud computing currently serves the purpose of supporting AI processing, Nvidia sees its limitations and markets DGX Cloud as a far more efficient and cost-effective solution. This mirrors how Nvidia released CUDA as a free-to-use software development tool, thus expanding applications of its general processing GPUs. As such, DGX Cloud extends the same expertise to AI training via cloud computing.</p><p>Dubbing it a &#34;serverless AI factory,&#34; Nvidia intends to onboard customer-side developers, giving them the capability to rapidly experiment with remote GPU resources instead of having to try to fit procured hardware to the current needs. In this model, Nvidia handles all of the hardware costs resembling a hardware-as-a-service business model and enables its customers to focus on software iteration.</p><h2 id=\"id_1962486169\">Is a service-based Nvidia a buy today?</h2><p>For investors, the days of gargantuan portfolio growth on the back of Nvidia&#39;s stock are in the past. The 51,000% returns investors have seen over the past 20 years are mathematically unfeasible for a company with a $2.4 trillion market cap. But that doesn&#39;t mean Nvidia is no longer worth investing in. Should the company manage to keep growth rates high, it will only continue to increase in value. Whether or not it can successfully bolster its growth with hardware and software services remains to be seen, but the current market growth in cloud computing does signal increasing revenue opportunities for Nvidia in 2024.</p><p>Furthermore, speculation around a potential stock split could make Nvidia more accessible to retail investors uncomfortable with a share price around $950. Thanks to tremendously innovative leadership and commitment to expanding news services and business models, Nvidia will likely remain a stable choice for investors looking to add it to a long-term growth portfolio.</p></body></html>","source":"fool_stock","collect":0,"html":"<!DOCTYPE html>\n<html>\n<head>\n<meta http-equiv=\"Content-Type\" content=\"text/html; charset=utf-8\" />\n<meta name=\"viewport\" content=\"width=device-width,initial-scale=1.0,minimum-scale=1.0,maximum-scale=1.0,user-scalable=no\"/>\n<meta name=\"format-detection\" content=\"telephone=no,email=no,address=no\" />\n<title>Nvidia Has a Secret Weapon to Keep Growing Long Into the Future</title>\n<style type=\"text/css\">\na,abbr,acronym,address,applet,article,aside,audio,b,big,blockquote,body,canvas,caption,center,cite,code,dd,del,details,dfn,div,dl,dt,\nem,embed,fieldset,figcaption,figure,footer,form,h1,h2,h3,h4,h5,h6,header,hgroup,html,i,iframe,img,ins,kbd,label,legend,li,mark,menu,nav,\nobject,ol,output,p,pre,q,ruby,s,samp,section,small,span,strike,strong,sub,summary,sup,table,tbody,td,tfoot,th,thead,time,tr,tt,u,ul,var,video{ font:inherit;margin:0;padding:0;vertical-align:baseline;border:0 }\nbody{ font-size:16px; line-height:1.5; color:#999; background:transparent; }\n.wrapper{ overflow:hidden;word-break:break-all;padding:10px; }\nh1,h2{ font-weight:normal; line-height:1.35; margin-bottom:.6em; }\nh3,h4,h5,h6{ line-height:1.35; margin-bottom:1em; }\nh1{ font-size:24px; }\nh2{ font-size:20px; }\nh3{ font-size:18px; }\nh4{ font-size:16px; }\nh5{ font-size:14px; }\nh6{ font-size:12px; }\np,ul,ol,blockquote,dl,table{ margin:1.2em 0; }\nul,ol{ margin-left:2em; }\nul{ list-style:disc; }\nol{ list-style:decimal; }\nli,li p{ margin:10px 0;}\nimg{ max-width:100%;display:block;margin:0 auto 1em; }\nblockquote{ color:#B5B2B1; border-left:3px solid #aaa; padding:1em; }\nstrong,b{font-weight:bold;}\nem,i{font-style:italic;}\ntable{ width:100%;border-collapse:collapse;border-spacing:1px;margin:1em 0;font-size:.9em; }\nth,td{ padding:5px;text-align:left;border:1px solid #aaa; }\nth{ font-weight:bold;background:#5d5d5d; }\n.symbol-link{font-weight:bold;}\n/* header{ border-bottom:1px solid #494756; } */\n.title{ margin:0 0 8px;line-height:1.3;color:#ddd; }\n.meta {color:#5e5c6d;font-size:13px;margin:0 0 .5em; }\na{text-decoration:none; color:#2a4b87;}\n.meta .head { display: inline-block; overflow: hidden}\n.head .h-thumb { width: 30px; height: 30px; margin: 0; padding: 0; border-radius: 50%; float: left;}\n.head .h-content { margin: 0; padding: 0 0 0 9px; float: left;}\n.head .h-name {font-size: 13px; color: #eee; margin: 0;}\n.head .h-time {font-size: 11px; color: #7E829C; margin: 0;line-height: 11px;}\n.small {font-size: 12.5px; display: inline-block; transform: scale(0.9); -webkit-transform: scale(0.9); transform-origin: left; -webkit-transform-origin: left;}\n.smaller {font-size: 12.5px; display: inline-block; transform: scale(0.8); -webkit-transform: scale(0.8); transform-origin: left; -webkit-transform-origin: left;}\n.bt-text {font-size: 12px;margin: 1.5em 0 0 0}\n.bt-text p {margin: 0}\n</style>\n</head>\n<body>\n<div class=\"wrapper\">\n<header>\n<h2 class=\"title\">\nNvidia Has a Secret Weapon to Keep Growing Long Into the Future\n</h2>\n\n<h4 class=\"meta\">\n\n\n2024-03-26 23:00 GMT+8&nbsp;&nbsp;&nbsp;<a href=https://www.fool.com/investing/2024/03/25/nvidia-has-a-secret-weapon-to-keep-growing-long-in/><strong>Motley Fool</strong></a>\n\n\n</h4>\n\n</header>\n<article>\n<div>\n<p>Increasing competition in the GPU design center might chip away at revenue.DGX Cloud and other hardware-as-a-service business models could be Nvidia's future.High-end chip maker Nvidia has smashed ...</p>\n\n<a href=\"https://www.fool.com/investing/2024/03/25/nvidia-has-a-secret-weapon-to-keep-growing-long-in/\">Web Link</a>\n\n</div>\n\n\n</article>\n</div>\n</body>\n</html>\n","type":0,"thumbnail":"","relate_stocks":{"BK4554":"元宇宙及AR概念","LU2264538146.SGD":"Fullerton Lux Funds - Global Absolute Alpha A Acc SGD","IE0004445015.USD":"JANUS HENDERSON BALANCED \"A2\" (USD) ACC","LU0097036916.USD":"贝莱德美国增长A2 USD","BK4567":"ESG概念","LU0466842654.USD":"HSBC ISLAMIC GLOBAL EQUITY INDEX \"A\" (USD) ACC","BK4585":"ETF&股票定投概念","LU0511384066.AUD":"SUSTAINABLE GLOBAL THEMATIC PORTFOLIO \"A\" (AUDHDG) ACC","BK4534":"瑞士信贷持仓","IE00BD6J9T35.USD":"NEUBERGER BERMAN NEXT GENERATION MOBILITY \"A\" (USD) ACC","IE00B3M56506.USD":"NEUBERGER BERMAN EMERGING MARKETS EQUITY \"A\" (USD) ACC","BK4533":"AQR资本管理(全球第二大对冲基金)","BK4566":"资本集团","BK4587":"ChatGPT概念","BK4575":"芯片概念","LU0289961442.SGD":"SUSTAINABLE GLOBAL THEMATIC PORTFOLIO \"AX\" (SGD) ACC","IE0034235188.USD":"PINEBRIDGE GLOBAL FOCUS EQUITY \"A\" (USD) ACC","LU0127658192.USD":"EASTSPRING INVESTMENTS GLOBAL TECHNOLOGY \"A\" (USD) ACC","IE0009356076.USD":"JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION \"A2\" (USD) ACC","LU0256863811.USD":"ALLIANZ US EQUITY \"A\" INC","BK4550":"红杉资本持仓","LU0289739343.SGD":"SUSTAINABLE GLOBAL THEMATIC PORTFOLIO \"A\" (SGD) ACC","BK4141":"半导体产品","LU1316542783.SGD":"Janus Henderson Horizon Global Technology Leaders A2 SGD","LU1923623000.USD":"Natixis Thematics AI & Robotics Fund R/A USD","BK4551":"寇图资本持仓","LU2458330169.SGD":"FRANKLIN SHARIAH TECHNOLOGY \"A\" (SGD) ACC","LU0109391861.USD":"富兰克林美国机遇基金A Acc","IE0004445239.USD":"JANUS HENDERSON US FORTY \"A2\" (USD) ACC","LU0170899867.USD":"EASTSPRING INVESTMENTS WORLD VALUE EQUITY  \"A\" (USD) ACC","LU2458330243.SGD":"FRANKLIN SHARIAH TECHNOLOGY \"A-H1\" (SGDHDG) ACC","IE00BJJMRX11.SGD":"Janus Henderson Balanced A Acc SGD","LU0642271901.SGD":"Janus Henderson Horizon Global Technology Leaders A2 SGD-H","LU0889565833.HKD":"FRANKLIN TECHNOLOGY \"A\" (HKD) ACC","LU0079474960.USD":"联博美国增长基金A","GB00BDT5M118.USD":"天利环球扩展Alpha基金A Acc","BK4512":"苹果概念","LU0056508442.USD":"贝莱德世界科技基金A2","LU1803068979.SGD":"FTIF - Franklin Technology A (acc) SGD-H1","IE00B1XK9C88.USD":"PINEBRIDGE US LARGE CAP RESEARCH ENHANCED \"A\" (USD) ACC","LU0353189680.USD":"富国美国全盘成长基金Cl A Acc","LU1242518857.USD":"FULLERTON LUX FUNDS - ASIA ABSOLUTE ALPHA \"I\" (USD) ACC","IE00BJJMRY28.SGD":"Janus Henderson Balanced A Inc SGD","LU0061474960.USD":"天利环球焦点基金AU Acc","LU1989764664.SGD":"CPR Invest - Global Disruptive Opportunities A2 Acc SGD-H","BK4529":"IDC概念","IE00BKDWB100.SGD":"PINEBRIDGE US LARGE CAP RESEARCH ENHANCED \"A5H\" (SGDHDG) ACC","NVDA":"英伟达","LU0109392836.USD":"富兰克林科技股A"},"source_url":"https://www.fool.com/investing/2024/03/25/nvidia-has-a-secret-weapon-to-keep-growing-long-in/","is_english":true,"share_image_url":"https://static.laohu8.com/e9f99090a1c2ed51c021029395664489","article_id":"2422521546","content_text":"Increasing competition in the GPU design center might chip away at revenue.DGX Cloud and other hardware-as-a-service business models could be Nvidia's future.High-end chip maker Nvidia has smashed expectations year over year, with annualized revenue growth of 60% since 2021. With yearly releases of improved graphics processing units (GPUs) for both gaming and cloud computing, the company has been able to continuously offer the best GPU hardware on the market. This strategy has led the company's stock on a meteoric rise. But what happens if the growth stops?At Friday's prices, Nvidia's price-to-earnings ratio is around 80, more than double the valuation of the tech sector overall. That means if growth slows or profitability wanes, its stock price could get slashed. In fact, competition in the high-end GPU market could end up challenging Nvidia's revenue growth.But growth-minded investors hoping the upward trends that make Nvidia so valuable can take heart. The company's new focus on its data center product lines could be the answer.The threat to Nvidia's GPU dominanceWhile Nvidia is known for high-performance graphics processing units, GPUs come in many types. But in the case of data center GPUs, Nvidia controls an astounding 98% of the market, according to industry research by Wells Fargo. This immense advantage comes from the company's early leg up in the technology as its inventor and a current lack of serious competition. However, nothing lasts forever in the tech sector, as the constant GPU competition has bred innovation among Nvidia's competitors -- namely Advanced Micro Devices.Since announcing its new Instinct MI300 GPU line-up, AMD has been turning heads as a potential alternative to Nvidia's dominance. While it's impossible to predict how the AMD product line will perform in real-world data center applications, its release will ultimately put a dent in Nvidia's GPU revenue.Despite Nvidia's marginally better performance across GPU offerings, its current pricing puts it at risk of AMD undercutting it in the data center GPU realm as well. Furthermore, as other GPU suppliers catch up in the market, the demand that Nvidia currently takes advantage of to generously price its products will likely saturate.The significance of the data center platformNvidia touts its data center platform as \"the world's most adopted accelerated computing solution, deployed by the largest supercomputing centers and enterprises,\" yet the real value of this platform cannot be overstated. With cloud computing services becoming relevant to nearly every existing business, demand for Nvidia's data center GPUs resulted in $18.4 billion in revenue for the product line in 2023. This represents a 409% increase from 2022, and that revenue stream will only continue to increase as demand for artificial intelligence (AI) data processing expands in 2024.Yet one real future possibility for Nvidia may not be its hardware sales from data center GPUs, but rather its long-term service revenue. By switching to service-based business models, Nvidia could hedge against the eventual saturation or decrease in demand for the GPU hardware market.The decision to shift from hardware to software is one we've seen other tech giants make, both in the past and present. One such example is Microsoft, which started its tech journey as a personal computer company but eventually focused on software and services like Windows and Azure. Even Apple's falling hardware sales are currently supplemented by its more profitable software services, like Apple Music and the App Store.Image source: Getty Images.A glimpse into Nvidia's service-based futureA current example of how Nvidia may shift to more service-based revenues is its DGX Cloud, which offers custom AI training solutions. The service essentially intends to surpass the limitations of traditional AI infrastructures. Nvidia aims to achieve this by doing away with the current enterprise trends of driving insights from endless sources of unstructured data.Though traditional cloud computing currently serves the purpose of supporting AI processing, Nvidia sees its limitations and markets DGX Cloud as a far more efficient and cost-effective solution. This mirrors how Nvidia released CUDA as a free-to-use software development tool, thus expanding applications of its general processing GPUs. As such, DGX Cloud extends the same expertise to AI training via cloud computing.Dubbing it a \"serverless AI factory,\" Nvidia intends to onboard customer-side developers, giving them the capability to rapidly experiment with remote GPU resources instead of having to try to fit procured hardware to the current needs. In this model, Nvidia handles all of the hardware costs resembling a hardware-as-a-service business model and enables its customers to focus on software iteration.Is a service-based Nvidia a buy today?For investors, the days of gargantuan portfolio growth on the back of Nvidia's stock are in the past. The 51,000% returns investors have seen over the past 20 years are mathematically unfeasible for a company with a $2.4 trillion market cap. But that doesn't mean Nvidia is no longer worth investing in. Should the company manage to keep growth rates high, it will only continue to increase in value. Whether or not it can successfully bolster its growth with hardware and software services remains to be seen, but the current market growth in cloud computing does signal increasing revenue opportunities for Nvidia in 2024.Furthermore, speculation around a potential stock split could make Nvidia more accessible to retail investors uncomfortable with a share price around $950. Thanks to tremendously innovative leadership and commitment to expanding news services and business models, Nvidia will likely remain a stable choice for investors looking to add it to a long-term growth portfolio.","news_type":1},"isVote":1,"tweetType":1,"viewCount":120,"authorTweetTopStatus":1,"verified":2,"comments":[],"imageCount":0,"langContent":"EN","totalScore":0},{"id":288567179964704,"gmtCreate":1711483704893,"gmtModify":1711492065709,"author":{"id":"4174581779465372","authorId":"4174581779465372","name":"DEMOSTHENIS","avatar":"https://community-static.tradeup.com/news/a5303fdb9d0fac189fda6dfcef675466","crmLevel":1,"crmLevelSwitch":1,"followedFlag":false,"idStr":"4174581779465372","authorIdStr":"4174581779465372"},"themes":[],"htmlText":"Great article, would you like to share it?","listText":"Great article, would you like to share it?","text":"Great article, would you like to share it?","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":1,"commentSize":0,"repostSize":0,"link":"https://ttm.financial/post/288567179964704","repostId":"2422521546","repostType":4,"repost":{"id":"2422521546","pubTimestamp":1711465200,"share":"https://ttm.financial/m/news/2422521546?lang=&edition=fundamental","pubTime":"2024-03-26 23:00","market":"us","language":"en","title":"Nvidia Has a Secret Weapon to Keep Growing Long Into the Future","url":"https://stock-news.laohu8.com/highlight/detail?id=2422521546","media":"Motley Fool","summary":"Even with tremendous growth in revenue and profit, Nvidia holds another ace up its sleeve to continue dominating the AI and computing markets.","content":"<html><head></head><body><ul style=\"\"><li><p>Increasing competition in the GPU design center might chip away at revenue.</p></li><li><p>DGX Cloud and other hardware-as-a-service business models could be Nvidia&#39;s future.</p></li></ul><p>High-end chip maker <strong>Nvidia</strong> has smashed expectations year over year, with annualized revenue growth of 60% since 2021. With yearly releases of improved graphics processing units (GPUs) for both gaming and cloud computing, the company has been able to continuously offer the best GPU hardware on the market. This strategy has led the company&#39;s stock on a meteoric rise. But what happens if the growth stops?</p><p>At Friday&#39;s prices, Nvidia&#39;s price-to-earnings ratio is around 80, more than double the valuation of the tech sector overall. That means if growth slows or profitability wanes, its stock price could get slashed. In fact, competition in the high-end GPU market could end up challenging Nvidia&#39;s revenue growth.</p><p>But growth-minded investors hoping the upward trends that make Nvidia so valuable can take heart. The company&#39;s new focus on its data center product lines could be the answer.</p><h2 id=\"id_1915159273\">The threat to Nvidia&#39;s GPU dominance</h2><p>While Nvidia is known for high-performance graphics processing units, GPUs come in many types. But in the case of data center GPUs, Nvidia controls an astounding 98% of the market, according to industry research by <strong>Wells Fargo</strong>. This immense advantage comes from the company&#39;s early leg up in the technology as its inventor and a current lack of serious competition. However, nothing lasts forever in the tech sector, as the constant GPU competition has bred innovation among Nvidia&#39;s competitors -- namely <strong>Advanced Micro Devices</strong>.</p><p>Since announcing its new Instinct MI300 GPU line-up, AMD has been turning heads as a potential alternative to Nvidia&#39;s dominance. While it&#39;s impossible to predict how the AMD product line will perform in real-world data center applications, its release will ultimately put a dent in Nvidia&#39;s GPU revenue.</p><p>Despite Nvidia&#39;s marginally better performance across GPU offerings, its current pricing puts it at risk of AMD undercutting it in the data center GPU realm as well. Furthermore, as other GPU suppliers catch up in the market, the demand that Nvidia currently takes advantage of to generously price its products will likely saturate.</p><h2 id=\"id_83874389\">The significance of the data center platform</h2><p>Nvidia touts its data center platform as &#34;the world&#39;s most adopted accelerated computing solution, deployed by the largest supercomputing centers and enterprises,&#34; yet the real value of this platform cannot be overstated. With cloud computing services becoming relevant to nearly every existing business, demand for Nvidia&#39;s data center GPUs resulted in $18.4 billion in revenue for the product line in 2023. This represents a 409% increase from 2022, and that revenue stream will only continue to increase as demand for artificial intelligence (AI) data processing expands in 2024.</p><p>Yet one real future possibility for Nvidia may not be its hardware sales from data center GPUs, but rather its long-term service revenue. By switching to service-based business models, Nvidia could hedge against the eventual saturation or decrease in demand for the GPU hardware market.</p><p>The decision to shift from hardware to software is one we&#39;ve seen other tech giants make, both in the past and present. One such example is <strong>Microsoft,</strong> which started its tech journey as a personal computer company but eventually focused on software and services like Windows and Azure. Even <strong>Apple</strong>&#39;s falling hardware sales are currently supplemented by its more profitable software services, like Apple Music and the App Store.</p><p class=\"t-img-caption\"><img src=\"https://community-static.tradeup.com/news/14874f40a9d7b0d22a068dc82dd41edf\" alt=\"Image source: Getty Images.\" title=\"Image source: Getty Images.\" tg-width=\"700\" tg-height=\"393\"/><span>Image source: Getty Images.</span></p><h2 id=\"id_3173470615\">A glimpse into Nvidia&#39;s service-based future</h2><p>A current example of how Nvidia may shift to more service-based revenues is its DGX Cloud, which offers custom AI training solutions. The service essentially intends to surpass the limitations of traditional AI infrastructures. Nvidia aims to achieve this by doing away with the current enterprise trends of driving insights from endless sources of unstructured data.</p><p>Though traditional cloud computing currently serves the purpose of supporting AI processing, Nvidia sees its limitations and markets DGX Cloud as a far more efficient and cost-effective solution. This mirrors how Nvidia released CUDA as a free-to-use software development tool, thus expanding applications of its general processing GPUs. As such, DGX Cloud extends the same expertise to AI training via cloud computing.</p><p>Dubbing it a &#34;serverless AI factory,&#34; Nvidia intends to onboard customer-side developers, giving them the capability to rapidly experiment with remote GPU resources instead of having to try to fit procured hardware to the current needs. In this model, Nvidia handles all of the hardware costs resembling a hardware-as-a-service business model and enables its customers to focus on software iteration.</p><h2 id=\"id_1962486169\">Is a service-based Nvidia a buy today?</h2><p>For investors, the days of gargantuan portfolio growth on the back of Nvidia&#39;s stock are in the past. The 51,000% returns investors have seen over the past 20 years are mathematically unfeasible for a company with a $2.4 trillion market cap. But that doesn&#39;t mean Nvidia is no longer worth investing in. Should the company manage to keep growth rates high, it will only continue to increase in value. Whether or not it can successfully bolster its growth with hardware and software services remains to be seen, but the current market growth in cloud computing does signal increasing revenue opportunities for Nvidia in 2024.</p><p>Furthermore, speculation around a potential stock split could make Nvidia more accessible to retail investors uncomfortable with a share price around $950. Thanks to tremendously innovative leadership and commitment to expanding news services and business models, Nvidia will likely remain a stable choice for investors looking to add it to a long-term growth portfolio.</p></body></html>","source":"fool_stock","collect":0,"html":"<!DOCTYPE html>\n<html>\n<head>\n<meta http-equiv=\"Content-Type\" content=\"text/html; charset=utf-8\" />\n<meta name=\"viewport\" content=\"width=device-width,initial-scale=1.0,minimum-scale=1.0,maximum-scale=1.0,user-scalable=no\"/>\n<meta name=\"format-detection\" content=\"telephone=no,email=no,address=no\" />\n<title>Nvidia Has a Secret Weapon to Keep Growing Long Into the Future</title>\n<style type=\"text/css\">\na,abbr,acronym,address,applet,article,aside,audio,b,big,blockquote,body,canvas,caption,center,cite,code,dd,del,details,dfn,div,dl,dt,\nem,embed,fieldset,figcaption,figure,footer,form,h1,h2,h3,h4,h5,h6,header,hgroup,html,i,iframe,img,ins,kbd,label,legend,li,mark,menu,nav,\nobject,ol,output,p,pre,q,ruby,s,samp,section,small,span,strike,strong,sub,summary,sup,table,tbody,td,tfoot,th,thead,time,tr,tt,u,ul,var,video{ font:inherit;margin:0;padding:0;vertical-align:baseline;border:0 }\nbody{ font-size:16px; line-height:1.5; color:#999; background:transparent; }\n.wrapper{ overflow:hidden;word-break:break-all;padding:10px; }\nh1,h2{ font-weight:normal; line-height:1.35; margin-bottom:.6em; }\nh3,h4,h5,h6{ line-height:1.35; margin-bottom:1em; }\nh1{ font-size:24px; }\nh2{ font-size:20px; }\nh3{ font-size:18px; }\nh4{ font-size:16px; }\nh5{ font-size:14px; }\nh6{ font-size:12px; }\np,ul,ol,blockquote,dl,table{ margin:1.2em 0; }\nul,ol{ margin-left:2em; }\nul{ list-style:disc; }\nol{ list-style:decimal; }\nli,li p{ margin:10px 0;}\nimg{ max-width:100%;display:block;margin:0 auto 1em; }\nblockquote{ color:#B5B2B1; border-left:3px solid #aaa; padding:1em; }\nstrong,b{font-weight:bold;}\nem,i{font-style:italic;}\ntable{ width:100%;border-collapse:collapse;border-spacing:1px;margin:1em 0;font-size:.9em; }\nth,td{ padding:5px;text-align:left;border:1px solid #aaa; }\nth{ font-weight:bold;background:#5d5d5d; }\n.symbol-link{font-weight:bold;}\n/* header{ border-bottom:1px solid #494756; } */\n.title{ margin:0 0 8px;line-height:1.3;color:#ddd; }\n.meta {color:#5e5c6d;font-size:13px;margin:0 0 .5em; }\na{text-decoration:none; color:#2a4b87;}\n.meta .head { display: inline-block; overflow: hidden}\n.head .h-thumb { width: 30px; height: 30px; margin: 0; padding: 0; border-radius: 50%; float: left;}\n.head .h-content { margin: 0; padding: 0 0 0 9px; float: left;}\n.head .h-name {font-size: 13px; color: #eee; margin: 0;}\n.head .h-time {font-size: 11px; color: #7E829C; margin: 0;line-height: 11px;}\n.small {font-size: 12.5px; display: inline-block; transform: scale(0.9); -webkit-transform: scale(0.9); transform-origin: left; -webkit-transform-origin: left;}\n.smaller {font-size: 12.5px; display: inline-block; transform: scale(0.8); -webkit-transform: scale(0.8); transform-origin: left; -webkit-transform-origin: left;}\n.bt-text {font-size: 12px;margin: 1.5em 0 0 0}\n.bt-text p {margin: 0}\n</style>\n</head>\n<body>\n<div class=\"wrapper\">\n<header>\n<h2 class=\"title\">\nNvidia Has a Secret Weapon to Keep Growing Long Into the Future\n</h2>\n\n<h4 class=\"meta\">\n\n\n2024-03-26 23:00 GMT+8&nbsp;&nbsp;&nbsp;<a href=https://www.fool.com/investing/2024/03/25/nvidia-has-a-secret-weapon-to-keep-growing-long-in/><strong>Motley Fool</strong></a>\n\n\n</h4>\n\n</header>\n<article>\n<div>\n<p>Increasing competition in the GPU design center might chip away at revenue.DGX Cloud and other hardware-as-a-service business models could be Nvidia's future.High-end chip maker Nvidia has smashed ...</p>\n\n<a href=\"https://www.fool.com/investing/2024/03/25/nvidia-has-a-secret-weapon-to-keep-growing-long-in/\">Web Link</a>\n\n</div>\n\n\n</article>\n</div>\n</body>\n</html>\n","type":0,"thumbnail":"","relate_stocks":{"BK4554":"元宇宙及AR概念","LU2264538146.SGD":"Fullerton Lux Funds - Global Absolute Alpha A Acc SGD","IE0004445015.USD":"JANUS HENDERSON BALANCED \"A2\" (USD) ACC","LU0097036916.USD":"贝莱德美国增长A2 USD","BK4567":"ESG概念","LU0466842654.USD":"HSBC ISLAMIC GLOBAL EQUITY INDEX \"A\" (USD) ACC","BK4585":"ETF&股票定投概念","LU0511384066.AUD":"SUSTAINABLE GLOBAL THEMATIC PORTFOLIO \"A\" (AUDHDG) ACC","BK4534":"瑞士信贷持仓","IE00BD6J9T35.USD":"NEUBERGER BERMAN NEXT GENERATION MOBILITY \"A\" (USD) ACC","IE00B3M56506.USD":"NEUBERGER BERMAN EMERGING MARKETS EQUITY \"A\" (USD) ACC","BK4533":"AQR资本管理(全球第二大对冲基金)","BK4566":"资本集团","BK4587":"ChatGPT概念","BK4575":"芯片概念","LU0289961442.SGD":"SUSTAINABLE GLOBAL THEMATIC PORTFOLIO \"AX\" (SGD) ACC","IE0034235188.USD":"PINEBRIDGE GLOBAL FOCUS EQUITY \"A\" (USD) ACC","LU0127658192.USD":"EASTSPRING INVESTMENTS GLOBAL TECHNOLOGY \"A\" (USD) ACC","IE0009356076.USD":"JANUS HENDERSON GLOBAL TECHNOLOGY AND INNOVATION \"A2\" (USD) ACC","LU0256863811.USD":"ALLIANZ US EQUITY \"A\" INC","BK4550":"红杉资本持仓","LU0289739343.SGD":"SUSTAINABLE GLOBAL THEMATIC PORTFOLIO \"A\" (SGD) ACC","BK4141":"半导体产品","LU1316542783.SGD":"Janus Henderson Horizon Global Technology Leaders A2 SGD","LU1923623000.USD":"Natixis Thematics AI & Robotics Fund R/A USD","BK4551":"寇图资本持仓","LU2458330169.SGD":"FRANKLIN SHARIAH TECHNOLOGY \"A\" (SGD) ACC","LU0109391861.USD":"富兰克林美国机遇基金A Acc","IE0004445239.USD":"JANUS HENDERSON US FORTY \"A2\" (USD) ACC","LU0170899867.USD":"EASTSPRING INVESTMENTS WORLD VALUE EQUITY  \"A\" (USD) ACC","LU2458330243.SGD":"FRANKLIN SHARIAH TECHNOLOGY \"A-H1\" (SGDHDG) ACC","IE00BJJMRX11.SGD":"Janus Henderson Balanced A Acc SGD","LU0642271901.SGD":"Janus Henderson Horizon Global Technology Leaders A2 SGD-H","LU0889565833.HKD":"FRANKLIN TECHNOLOGY \"A\" (HKD) ACC","LU0079474960.USD":"联博美国增长基金A","GB00BDT5M118.USD":"天利环球扩展Alpha基金A Acc","BK4512":"苹果概念","LU0056508442.USD":"贝莱德世界科技基金A2","LU1803068979.SGD":"FTIF - Franklin Technology A (acc) SGD-H1","IE00B1XK9C88.USD":"PINEBRIDGE US LARGE CAP RESEARCH ENHANCED \"A\" (USD) ACC","LU0353189680.USD":"富国美国全盘成长基金Cl A Acc","LU1242518857.USD":"FULLERTON LUX FUNDS - ASIA ABSOLUTE ALPHA \"I\" (USD) ACC","IE00BJJMRY28.SGD":"Janus Henderson Balanced A Inc SGD","LU0061474960.USD":"天利环球焦点基金AU Acc","LU1989764664.SGD":"CPR Invest - Global Disruptive Opportunities A2 Acc SGD-H","BK4529":"IDC概念","IE00BKDWB100.SGD":"PINEBRIDGE US LARGE CAP RESEARCH ENHANCED \"A5H\" (SGDHDG) ACC","NVDA":"英伟达","LU0109392836.USD":"富兰克林科技股A"},"source_url":"https://www.fool.com/investing/2024/03/25/nvidia-has-a-secret-weapon-to-keep-growing-long-in/","is_english":true,"share_image_url":"https://static.laohu8.com/e9f99090a1c2ed51c021029395664489","article_id":"2422521546","content_text":"Increasing competition in the GPU design center might chip away at revenue.DGX Cloud and other hardware-as-a-service business models could be Nvidia's future.High-end chip maker Nvidia has smashed expectations year over year, with annualized revenue growth of 60% since 2021. With yearly releases of improved graphics processing units (GPUs) for both gaming and cloud computing, the company has been able to continuously offer the best GPU hardware on the market. This strategy has led the company's stock on a meteoric rise. But what happens if the growth stops?At Friday's prices, Nvidia's price-to-earnings ratio is around 80, more than double the valuation of the tech sector overall. That means if growth slows or profitability wanes, its stock price could get slashed. In fact, competition in the high-end GPU market could end up challenging Nvidia's revenue growth.But growth-minded investors hoping the upward trends that make Nvidia so valuable can take heart. The company's new focus on its data center product lines could be the answer.The threat to Nvidia's GPU dominanceWhile Nvidia is known for high-performance graphics processing units, GPUs come in many types. But in the case of data center GPUs, Nvidia controls an astounding 98% of the market, according to industry research by Wells Fargo. This immense advantage comes from the company's early leg up in the technology as its inventor and a current lack of serious competition. However, nothing lasts forever in the tech sector, as the constant GPU competition has bred innovation among Nvidia's competitors -- namely Advanced Micro Devices.Since announcing its new Instinct MI300 GPU line-up, AMD has been turning heads as a potential alternative to Nvidia's dominance. While it's impossible to predict how the AMD product line will perform in real-world data center applications, its release will ultimately put a dent in Nvidia's GPU revenue.Despite Nvidia's marginally better performance across GPU offerings, its current pricing puts it at risk of AMD undercutting it in the data center GPU realm as well. Furthermore, as other GPU suppliers catch up in the market, the demand that Nvidia currently takes advantage of to generously price its products will likely saturate.The significance of the data center platformNvidia touts its data center platform as \"the world's most adopted accelerated computing solution, deployed by the largest supercomputing centers and enterprises,\" yet the real value of this platform cannot be overstated. With cloud computing services becoming relevant to nearly every existing business, demand for Nvidia's data center GPUs resulted in $18.4 billion in revenue for the product line in 2023. This represents a 409% increase from 2022, and that revenue stream will only continue to increase as demand for artificial intelligence (AI) data processing expands in 2024.Yet one real future possibility for Nvidia may not be its hardware sales from data center GPUs, but rather its long-term service revenue. By switching to service-based business models, Nvidia could hedge against the eventual saturation or decrease in demand for the GPU hardware market.The decision to shift from hardware to software is one we've seen other tech giants make, both in the past and present. One such example is Microsoft, which started its tech journey as a personal computer company but eventually focused on software and services like Windows and Azure. Even Apple's falling hardware sales are currently supplemented by its more profitable software services, like Apple Music and the App Store.Image source: Getty Images.A glimpse into Nvidia's service-based futureA current example of how Nvidia may shift to more service-based revenues is its DGX Cloud, which offers custom AI training solutions. The service essentially intends to surpass the limitations of traditional AI infrastructures. Nvidia aims to achieve this by doing away with the current enterprise trends of driving insights from endless sources of unstructured data.Though traditional cloud computing currently serves the purpose of supporting AI processing, Nvidia sees its limitations and markets DGX Cloud as a far more efficient and cost-effective solution. This mirrors how Nvidia released CUDA as a free-to-use software development tool, thus expanding applications of its general processing GPUs. As such, DGX Cloud extends the same expertise to AI training via cloud computing.Dubbing it a \"serverless AI factory,\" Nvidia intends to onboard customer-side developers, giving them the capability to rapidly experiment with remote GPU resources instead of having to try to fit procured hardware to the current needs. In this model, Nvidia handles all of the hardware costs resembling a hardware-as-a-service business model and enables its customers to focus on software iteration.Is a service-based Nvidia a buy today?For investors, the days of gargantuan portfolio growth on the back of Nvidia's stock are in the past. The 51,000% returns investors have seen over the past 20 years are mathematically unfeasible for a company with a $2.4 trillion market cap. But that doesn't mean Nvidia is no longer worth investing in. Should the company manage to keep growth rates high, it will only continue to increase in value. Whether or not it can successfully bolster its growth with hardware and software services remains to be seen, but the current market growth in cloud computing does signal increasing revenue opportunities for Nvidia in 2024.Furthermore, speculation around a potential stock split could make Nvidia more accessible to retail investors uncomfortable with a share price around $950. Thanks to tremendously innovative leadership and commitment to expanding news services and business models, Nvidia will likely remain a stable choice for investors looking to add it to a long-term growth portfolio.","news_type":1},"isVote":1,"tweetType":1,"viewCount":218,"authorTweetTopStatus":1,"verified":2,"comments":[],"imageCount":0,"langContent":"EN","totalScore":0},{"id":288560968024232,"gmtCreate":1711482100966,"gmtModify":1711492005403,"author":{"id":"4174581779465372","authorId":"4174581779465372","name":"DEMOSTHENIS","avatar":"https://community-static.tradeup.com/news/a5303fdb9d0fac189fda6dfcef675466","crmLevel":1,"crmLevelSwitch":1,"followedFlag":false,"idStr":"4174581779465372","authorIdStr":"4174581779465372"},"themes":[],"htmlText":"Helium mobile on fire 🔥 👌&nbsp;","listText":"Helium mobile on fire 🔥 👌&nbsp;","text":"Helium mobile on fire 🔥 👌","images":[],"top":1,"highlighted":1,"essential":1,"paper":1,"likeSize":0,"commentSize":0,"repostSize":0,"link":"https://ttm.financial/post/288560968024232","isVote":1,"tweetType":1,"viewCount":117,"authorTweetTopStatus":1,"verified":2,"comments":[],"imageCount":0,"langContent":"EN","totalScore":0}],"defaultTab":"followers","isTTM":true}